XML 79 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT DATA (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Aug. 04, 2013
Feb. 03, 2013
Jul. 29, 2012
Aug. 04, 2013
segment
Jul. 29, 2012
Feb. 03, 2013
Segment Reporting Information [Line Items]            
Segment Reporting, Number of Reportable Segments       6    
Net sales $ 1,884,439   $ 1,219,620 $ 3,707,484 $ 2,532,469  
Royalty revenue 62,561   82,513 129,628 167,973  
Advertising and other revenue 17,847   34,490 37,895 63,587  
Total revenue 1,964,847   1,336,623 3,875,007 2,764,029  
Income (loss) before interest and taxes 73,433   153,254 80,218 309,336  
Business Combination, Integration Related Costs 139,886   4,541 333,993 7,857  
Debt modification and extinguishment costs 0   0 40,395 0  
Assets 11,514,746 7,781,549 6,731,488 11,514,746 6,731,488 7,781,549
Proceeds from issuance of long-term debt   700,000       700,000
Calvin Klein North America [Member]
           
Segment Reporting Information [Line Items]            
Net sales 332,119   150,546 625,459 312,520  
Royalty revenue 22,610   28,891 48,026 60,199  
Advertising and other revenue 8,024   14,201 16,719 26,075  
Total revenue 362,753   193,638 690,204 398,794  
Income (loss) before interest and taxes 39,496 [1]   36,412 51,934 [2] 72,490  
Business Combination, Integration Related Costs 27,632     68,734    
Assets 1,907,589 752,029 719,391 1,907,589 719,391 752,029
Calvin Klein International [Member]
           
Segment Reporting Information [Line Items]            
Sales returns       30,000    
Net sales 286,152   12,124 541,340 [3] 21,869  
Royalty revenue 15,796   30,355 34,149 64,520  
Advertising and other revenue 5,884   15,114 12,750 28,167  
Total revenue 307,832   57,593 588,239 114,556  
Income (loss) before interest and taxes (56,878) [1]   23,777 (105,032) [2] 46,003  
Business Combination, Integration Related Costs 85,008     185,468    
Assets 3,182,654 584,860 578,037 3,182,654 578,037 584,860
Tommy Hilfiger North America [Member]
           
Segment Reporting Information [Line Items]            
Net sales 357,081   324,482 694,757 623,462  
Royalty revenue 6,034   5,101 12,524 9,625  
Advertising and other revenue 1,748   2,285 4,206 3,972  
Total revenue 364,863   331,868 711,487 637,059  
Income (loss) before interest and taxes 61,960   52,636 107,970 81,513 [4]  
Business Combination, Integration Related Costs         379  
Assets 1,220,896 1,137,404 1,139,287 1,220,896 1,139,287 1,137,404
Tommy Hilfiger International [Member]
           
Segment Reporting Information [Line Items]            
Net sales 420,485   375,495 872,271 829,345  
Royalty revenue 12,810   13,078 24,563 23,358  
Advertising and other revenue 1,138   1,465 2,352 2,509  
Total revenue 434,433   390,038 899,186 855,212  
Income (loss) before interest and taxes 37,859   41,113 [5] 110,001 114,593 [4]  
Business Combination, Integration Related Costs     3,497   3,497  
Assets 3,209,996 3,278,813 2,981,087 3,209,996 2,981,087 3,278,813
Heritage Brands Wholesale [Member]
           
Segment Reporting Information [Line Items]            
Net sales 328,540   183,500 683,109 437,618  
Royalty revenue 4,158   3,859 8,150 7,839  
Advertising and other revenue 762   1,189 1,366 2,357  
Total revenue 333,460   188,548 692,625 447,814  
Income (loss) before interest and taxes 29,149 [1]   13,797 57,504 [2] 34,037  
Business Combination, Integration Related Costs 11,247     28,770    
Assets 1,370,895 555,544 568,847 1,370,895 568,847 555,544
Heritage Brand Retail [Member]
           
Segment Reporting Information [Line Items]            
Net sales 160,062   173,473 290,548 307,655  
Royalty revenue 1,153   1,229 2,216 2,432  
Advertising and other revenue 291   236 502 507  
Total revenue 161,506   174,938 293,266 310,594  
Income (loss) before interest and taxes 4,013   9,306 (2,790) 6,710  
Assets 206,313 175,717 185,756 206,313 185,756 175,717
Unallocated amount to segment [Member]
           
Segment Reporting Information [Line Items]            
Income (loss) before interest and taxes (42,166) [1],[6]   (23,787) [5],[6] (139,369) [2],[6],[7] (46,010) [4],[6]  
Business Combination, Integration Related Costs 15,999   1,044 51,021 3,981  
Debt modification and extinguishment costs       40,395    
Assets $ 416,403 $ 1,297,182 [8] $ 559,083 $ 416,403 $ 559,083 $ 1,297,182 [8]
[1] Income (loss) before interest and taxes for the thirteen weeks ended August 4, 2013 includes costs of $139,886 associated with the Company’s acquisition and integration of Warnaco and the related restructuring. Such costs were included in the Company’s segments as follows: $27,632 in Calvin Klein North America; $85,008 in Calvin Klein International; $11,247 in Heritage Brands Wholesale and $15,999 in corporate expenses not allocated to any reportable segments.
[2] Income (loss) before interest and taxes for the twenty-six weeks ended August 4, 2013 includes costs of $333,993 associated with the Company’s acquisition and integration of Warnaco and the related restructuring. Such costs were included in the Company’s segments as follows: $68,734 in Calvin Klein North America; $185,468 in Calvin Klein International; $28,770 in Heritage Brands Wholesale and $51,021 in corporate expenses not allocated to any reportable segments.
[3] Includes $30,000 of sales returns for certain Warnaco wholesale customers in Asia in connection with the Company’s initiative to reduce excess inventory levels.
[4] Income (loss) before interest and taxes for the twenty-six weeks ended July 29, 2012 includes costs of $7,857 associated with the Company’s integration of Tommy Hilfiger and the related restructuring. Such costs were included in the Company’s segments as follows: $379 in Tommy Hilfiger North America; $3,497 in Tommy Hilfiger International and $3,981 in corporate expenses not allocated to any reportable segments.
[5] Income (loss) before interest and taxes for the thirteen weeks ended July 29, 2012 includes costs of $4,541 associated with the Company’s integration of Tommy Hilfiger and the related restructuring. Such costs were included in the Company’s segments as follows: $3,497 in Tommy Hilfiger International and $1,044 in corporate expenses not allocated to any reportable segments.
[6] Includes corporate expenses not allocated to any reportable segments. Corporate expenses represent overhead operating expenses and include expenses for senior corporate management, corporate finance, information technology related to corporate infrastructure and actuarial gains and losses from the Company’s pension and other postretirement plans.
[7] Loss before interest and taxes for the twenty-six weeks ended August 4, 2013 includes costs of $40,395 associated with the Company’s debt modification and extinguishment. Please refer to Note 8, “Debt,” for a further discussion.
[8] Corporate at February 3, 2013 included $700,000 of cash that arose from senior notes that were issued to fund a portion of the consideration for the Warnaco acquisition.