XML 75 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
9 Months Ended
Oct. 30, 2011
Acquisitions [Abstract]  
Schedule of Acquisition Consideration [Table Text Block]
The acquisition date fair value of the acquisition consideration paid, based on applicable exchange rates in effect on the closing date, consisted of the following:
Cash
$
2,485,776

Common stock (7,873 shares, par value $1.00 per share)
475,607

Total fair value of the acquisition consideration
$
2,961,383


Of the total $2,485,776 cash consideration paid, $2,485,467 was paid in the thirty-nine weeks ended October 31, 2010.

The fair value of the 7,873 common shares issued was equal to the aggregate value of the shares at the closing market price of the Company’s common stock on May 5, 2010, the day prior to the closing. The value is not the same as the value of the shares as determined pursuant to the acquisition agreement, due to the fluctuation in the market price of the Company’s common stock between the date of the acquisition agreement and the date of the acquisition closing.
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents the Company’s pro forma consolidated results of operations for the thirteen and thirty-nine weeks ended October 31, 2010 as if the acquisition and the related financing transactions had occurred on February 1, 2010 (the first day of its fiscal year ended January 30, 2011) instead of on May 6, 2010. The pro forma results were calculated applying the Company’s accounting policies and reflect: (i) the impact on depreciation and amortization based on what would have been charged related to the fair value adjustments to Tommy Hilfiger’s property, plant and equipment and the intangible assets recorded in connection with the acquisition; (ii) the impact on interest expense and interest income resulting from changes to the Company’s capital structure in connection with the acquisition; (iii) the impact on cost of goods sold resulting from acquisition date adjustments to the fair value of inventory; and (iv) the tax effects of the above adjustments. The pro forma results do not include any anticipated cost synergies or other effects of the planned integration of Tommy Hilfiger. Accordingly, such pro forma amounts are not indicative of the results that actually would have occurred had the acquisition been completed on February 1, 2010, nor are they indicative of the future operating results of the combined company.

 
Pro Forma Thirteen Weeks   Ended 10/31/10  
 
Pro Forma Thirty-Nine Weeks Ended 10/31/10  
Total revenue
$
1,516,419

 
$
3,884,615

Net income
132,383

 
231,140

Schedule of Purchase Price Allocation [Table Text Block]
The Company recorded in the first quarter of 2011 measurement period adjustments to the fair values of certain assets acquired and liabilities assumed in the Tommy Hilfiger acquisition as of the acquisition date due to information that arose during the Company’s preparation of certain tax returns during the first quarter.

The Company has retrospectively adjusted the previously reported fair values to reflect these amounts as follows:

 
As Originally Reported in Form 10-K
 
Measurement Period Adjustments
 
As Retrospectively Adjusted   
Trade Receivables
$
120,477

 
$

 
$
120,477

Inventories
288,891

 

 
288,891

Prepaid Expenses
24,029

 
(383
)
 
23,646

Other Current Assets
81,307

 
45

 
81,352

Property, Plant and Equipment
238,026

 

 
238,026

Goodwill
1,255,862

 
15,967

 
1,271,829

Tradenames
1,635,417

 

 
1,635,417

Other Intangibles
172,069

 

 
172,069

Other Assets
117,880

 
(7,175
)
 
110,705

Accounts Payable
91,436

 

 
91,436

Accrued Expenses
205,631

 
4,242

 
209,873

Other Liabilities
675,508

 
4,212

 
679,720