XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flow from operating activities:    
Net income $ 32,219us-gaap_NetIncomeLoss $ 88,126us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 77,400us-gaap_DepreciationDepletionAndAmortization 72,000us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts (5,000)us-gaap_ProvisionForDoubtfulAccounts   
Changes in operating assets and liabilities:    
Certificates of deposits (961,528)us-gaap_InterestExpenseDomesticDepositLiabilitiesCertificatesOfDeposit   
Accounts receivable 2,900,926us-gaap_IncreaseDecreaseInAccountsReceivable (222,209)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (2,119,746)us-gaap_IncreaseDecreaseInInventories (1,049,185)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 134,004us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 26,176us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (263,030)us-gaap_IncreaseDecreaseInAccountsPayable (68,312)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities and deferred taxes (1,183,754)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (513,633)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Customer deposits (126,725)us-gaap_IncreaseDecreaseInCustomerDeposits 1,723,932us-gaap_IncreaseDecreaseInCustomerDeposits
Net cash provided by (used in) operating activities (1,515,234)us-gaap_NetCashProvidedByUsedInOperatingActivities 56,895us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchase of property and equipment (42,079)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (76,838)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (42,079)us-gaap_NetCashProvidedByUsedInInvestingActivities (76,838)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Payments on notes payable (4,071)us-gaap_RepaymentsOfNotesPayable   
Payments on revolving promissory note (644,345)us-gaap_PaymentsOfLoanCosts (403,629)us-gaap_PaymentsOfLoanCosts
Net cash used in financing activities (648,416)us-gaap_NetCashProvidedByUsedInFinancingActivities (403,629)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (2,205,729)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (423,572)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,803,698us-gaap_CashAndCashEquivalentsAtCarryingValue 1,877,256us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 597,969us-gaap_CashAndCashEquivalentsAtCarryingValue 1,453,684us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during period for Interest 2,283us-gaap_InterestPaid 17,687us-gaap_InterestPaid
Cash paid during the period for Income taxes $ 2,454us-gaap_IncomeTaxesPaidNet $ 322,713us-gaap_IncomeTaxesPaidNet