XML 76 R61.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Consolidated Financial Assets and Financial Liabilities

The following table sets forth our consolidated financial assets and financial liabilities as at December 31, 2020 and 2019:  

 

 

 

Cash and cash

equivalents

 

 

Financial instruments

at amortized

cost

 

 

Financial

instruments

at FVPL

 

 

Financial

instruments

at FVOCI

 

 

Total

financial

instruments

 

 

 

(in million pesos)

 

Assets as at December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

380

 

 

 

 

 

 

380

 

Debt instruments at amortized cost –

   net of current portion

 

 

 

 

 

1,153

 

 

 

 

 

 

 

 

 

1,153

 

Other financial assets – net of current portion

 

 

 

 

 

2,915

 

(1)

 

 

 

 

 

 

 

2,915

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

40,237

 

 

 

 

 

 

 

 

 

 

 

 

40,237

 

Short-term investments

 

 

 

 

 

508

 

 

 

481

 

(2)

 

 

 

 

989

 

Trade and other receivables

 

 

 

 

 

22,053

 

 

 

 

 

 

 

 

 

22,053

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

22

 

Current portion of financial assets at fair value

   through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

168

 

 

 

168

 

Current portion of other financial assets

 

 

 

 

 

200

 

(1)

 

6,972

 

(3)

 

 

 

 

7,172

 

Total assets

 

 

40,237

 

 

 

26,829

 

 

 

7,855

 

 

 

168

 

 

 

75,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as at December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities –

   net of current portion

 

 

 

 

 

205,195

 

 

 

 

 

 

 

 

 

205,195

 

Lease liabilities – net of current portion

 

 

 

 

 

15,982

 

 

 

 

 

 

 

 

 

15,982

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

 

 

360

 

 

 

 

 

 

360

 

Customers' deposits

 

 

 

 

 

2,371

 

 

 

 

 

 

 

 

 

2,371

 

Deferred credits and other noncurrent liabilities

 

 

 

 

 

1,683

 

 

 

 

 

 

 

 

 

1,683

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

80,051

 

 

 

 

 

 

 

 

 

80,051

 

Accrued expenses and other current liabilities

 

 

 

 

 

79,000

 

 

 

7,849

 

 

 

 

 

 

86,849

 

Current portion of interest-bearing financial liabilities

 

 

 

 

 

17,570

 

 

 

 

 

 

 

 

 

17,570

 

Current portion of lease liabilities

 

 

 

 

 

4,043

 

 

 

 

 

 

 

 

 

4,043

 

Dividends payable

 

 

 

 

 

1,194

 

 

 

 

 

 

 

 

 

1,194

 

Current portion of derivative financial liabilities

 

 

 

 

 

 

 

 

176

 

 

 

 

 

 

176

 

Total liabilities

 

 

 

 

 

407,089

 

 

 

8,385

 

 

 

 

 

 

415,474

 

Net assets (liabilities)

 

 

40,237

 

 

 

(380,260

)

 

 

(530

)

 

 

168

 

 

 

(340,385

)

 

 

(1)

Includes refundable deposits and notes receivables.

 

(2)

In December 2020, PLDT invested US$10.0 million in the Supply Chain Finance of Cedit Suisse equivalent to 9,114.59 shares.  
The fund is invested in Notes backed by buyer-confirmed trade receivables/buyer payment undertakings, supplier payment undertakings and account receivables.  Underlying credit risk of the Notes is insured by an insurance company with ratings of at least A by S&P and A2 by Moodys.  As at December 31, 2020, the fund’s value is US$10.01 million.

 

(3)

Includes RCBC Redemption Trust Account.  See Note 20 – Equity – Redemption of Preferred Stock.

 

 

 

 

 

 

Cash and cash

equivalents

 

 

Financial instruments

at amortized

cost

 

 

Financial

instruments

at FVPL

 

 

Financial

instruments

at FVOCI

 

 

Total

financial

instruments

 

 

 

(in million pesos)

 

Assets as at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

3,369

 

 

 

 

 

 

3,369

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Financial assets at fair value through other

   comprehensive income – net of current portion

 

 

 

 

 

 

 

 

 

 

 

162

 

 

 

162

 

Other financial assets – net of current portion

 

 

 

 

 

1,986

 

 

 

 

 

 

 

 

 

1,986

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

24,369

 

 

 

 

 

 

 

 

 

 

 

 

24,369

 

Short-term investments

 

 

 

 

 

314

 

 

 

 

 

 

 

 

 

314

 

Trade and other receivables

 

 

 

 

 

22,436

 

 

 

 

 

 

 

 

 

22,436

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

41

 

Current portion of debt instruments at amortized cost

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

150

 

Current portion of financial assets at fair value

   through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

2,757

 

 

 

2,757

 

Current portion of other financial assets

 

 

 

 

 

1,220

 

 

 

6,866

 

 

 

 

 

 

8,086

 

Total assets

 

 

24,369

 

 

 

26,106

 

 

 

10,277

 

 

 

2,919

 

 

 

63,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities –

   net of current portion

 

 

 

 

 

172,834

 

 

 

 

 

 

 

 

 

172,834

 

Lease liabilities – net of current portion

 

 

 

 

 

13,100

 

 

 

 

 

 

 

 

 

13,100

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Customers' deposits

 

 

 

 

 

2,205

 

 

 

 

 

 

 

 

 

2,205

 

Deferred credits and other noncurrent liabilities

 

 

 

 

 

2,179

 

 

 

 

 

 

 

 

 

2,179

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

76,384

 

 

 

 

 

 

 

 

 

76,384

 

Accrued expenses and other current liabilities

 

 

 

 

 

73,303

 

 

 

7,851

 

 

 

 

 

 

81,154

 

Current portion of interest-bearing financial liabilities

 

 

 

 

 

19,722

 

 

 

 

 

 

 

 

 

19,722

 

Current portion of lease liabilities

 

 

 

 

 

3,215

 

 

 

 

 

 

 

 

 

3,215

 

Dividends payable

 

 

 

 

 

1,584

 

 

 

 

 

 

 

 

 

1,584

 

Current portion of derivative financial liabilities

 

 

 

 

 

 

 

 

88

 

 

 

 

 

 

88

 

Total liabilities

 

 

 

 

 

364,526

 

 

 

7,964

 

 

 

 

 

 

372,490

 

Net assets (liabilities)

 

 

24,369

 

 

 

(338,420

)

 

 

2,313

 

 

 

2,919

 

 

 

(308,819

)

 

Summary of Consolidated Offsetting of Financial Assets and Liabilities

The following table sets forth our consolidated offsetting of financial assets and liabilities recognized as at December 31, 2020 and 2019:  

 

 

 

Gross amounts

of recognized

financial assets

and liabilities

 

 

Gross amounts of

recognized financial

assets and liabilities

set-off in the

consolidated

statements of

financial position

 

 

Net amount

presented in the

consolidated

statements of financial position

 

 

 

(in million pesos)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

7,161

 

 

 

5,877

 

 

 

1,284

 

Domestic carriers

 

 

717

 

 

 

552

 

 

 

165

 

Total

 

 

7,878

 

 

 

6,429

 

 

 

1,449

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

75,394

 

 

 

72

 

 

 

75,322

 

Carriers and other customers

 

 

7,128

 

 

 

2,699

 

 

 

4,429

 

Total

 

 

82,522

 

 

 

2,771

 

 

 

79,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

5,857

 

 

 

4,338

 

 

 

1,519

 

Domestic carriers

 

 

1,018

 

 

 

219

 

 

 

799

 

Total

 

 

6,875

 

 

 

4,557

 

 

 

2,318

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

68,121

 

 

 

70

 

 

 

68,051

 

Carriers and other customers

 

 

11,437

 

 

 

3,706

 

 

 

7,731

 

Total

 

 

79,558

 

 

 

3,776

 

 

 

75,782

 

 

Disclosure Of Carrying Amount And Fair Value Of Financial Instruments Explanatory

The following table sets forth our consolidated carrying values and estimated fair values of our financial assets and liabilities recognized as at December 31, 2020 and 2019 other than those whose carrying amounts are reasonable approximations of fair values:  

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments at amortized cost

 

 

1,153

 

 

 

 

 

 

1,163

 

 

 

 

Other financial assets – net of current portion

 

 

2,915

 

 

 

1,986

 

 

 

2,561

 

 

 

1,657

 

Total

 

 

4,068

 

 

 

1,986

 

 

 

3,724

 

 

 

1,657

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt – net of current portion

 

 

205,195

 

 

 

172,834

 

 

 

213,908

 

 

 

169,965

 

Customers' deposits

 

 

2,371

 

 

 

2,205

 

 

 

1,821

 

 

 

1,539

 

Deferred credits and other noncurrent liabilities

 

 

1,683

 

 

 

2,179

 

 

 

1,562

 

 

 

1,953

 

Total

 

 

209,249

 

 

 

177,218

 

 

 

217,291

 

 

 

173,457

 

 

Summary of Consolidated Financial Assets and Liabilities Carried at Fair Value

Below is the list of our consolidated financial assets and liabilities carried at fair value that are classified using a fair value hierarchy as required for our complete sets of consolidated financial statements as at December 31, 2020 and 2019.  This classification provides a reasonable basis to illustrate the nature and extent of risks associated with those financial statements.  

 

 

 

2020

 

 

2019

 

 

 

Level 1(1)

 

 

Level 2(2)

 

 

Level 3(3)

 

 

Total

 

 

Level 1(1)

 

 

Level 2(2)

 

 

Level 3(3)

 

 

Total

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

61

 

 

 

294

 

 

 

25

 

 

 

380

 

 

 

2,442

 

 

 

304

 

 

 

623

 

 

 

3,369

 

Derivative financial assets

   – net of current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Financial assets at FVOCI

   – net of current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

162

 

 

 

 

 

 

162

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

 

 

 

481

 

 

 

 

 

 

481

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of derivative

   financial assets

 

 

 

 

 

22

 

 

 

 

 

 

22

 

 

 

 

 

 

41

 

 

 

 

 

 

41

 

Current portion of FVOCI

 

 

 

 

 

168

 

 

 

 

 

 

168

 

 

 

 

 

 

2,757

 

 

 

 

 

 

2,757

 

Current portion of other

   financial assets

 

 

 

 

 

6,972

 

 

 

 

 

 

6,972

 

 

 

 

 

 

6,866

 

 

 

 

 

 

6,866

 

Total

 

 

61

 

 

 

7,937

 

 

 

25

 

 

 

8,023

 

 

 

2,442

 

 

 

10,131

 

 

 

623

 

 

 

13,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

   – net of current portion

 

 

 

 

 

360

 

 

 

 

 

 

360

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other

   current liabilities

 

 

 

 

 

7,849

 

 

 

 

 

 

7,849

 

 

 

 

 

 

7,851

 

 

 

 

 

 

7,851

 

Current portion of derivative

   financial liabilities

 

 

 

 

 

176

 

 

 

 

 

 

176

 

 

 

 

 

 

88

 

 

 

 

 

 

88

 

Total

 

 

 

 

 

8,385

 

 

 

 

 

 

8,385

 

 

 

 

 

 

7,964

 

 

 

 

 

 

7,964

 

 

 

(1)

Fair values determined using observable market inputs that reflect quoted prices in active markets for identical assets or liabilities.

 

(2)

Fair values determined using inputs other than quoted market prices that are either directly or indirectly observable for the assets or liabilities.

 

(3)

Fair values determined using discounted values of future cash flows for the assets or liabilities.

Summary of Derivative Financial Instruments

The table below sets out the information about our consolidated derivative financial instruments as at December 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

 

Original

Notional

Amount

 

Trade Date

 

Underlying

Transaction in

U.S. Dollar

 

Termination

Date

 

Weighted

Average

Hedge

Cost

 

 

Weighted Average

Foreign

Exchange

Rate

 

 

Notional

Amount

 

 

Net

Mark-

to-

market

Losses

in Php

 

 

Notional

Amount

 

 

Net

Mark-

to-

market

Gains

(Losses)

in Php

 

 

 

(in millions)

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Transactions not designated

   as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

US$16

 

Various dates in

October 2020 to January 2021

 

U.S. Dollar

Liabilities

 

Various dates in

January to April 2021

 

 

 

 

Php48.40

 

 

US$13

 

 

 

(5

)

 

US$22

 

 

 

(12

)

 

 

US$45

 

January to February 2021

 

U.S. Dollar

Liabilities

 

Various dates in

March to June 2021

 

 

 

 

Php48.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR5

 

Various dates in

July and August 2019

 

EUR Assets

 

January 2020

 

 

 

 

Php58.65

 

 

 

 

 

 

 

 

EUR5

 

 

 

8

 

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

US$144

 

Various dates in

2018 and 2019

 

U.S. Dollar

Liabilities

 

Various dates in 2019

 

 

 

 

Php52.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$260

 

Various dates in

2019 and 2020

 

U.S. Dollar

Liabilities

 

Various dates in 2020

 

 

 

 

Php50.77

 

 

 

 

 

 

 

 

US$41

 

 

 

(22

)

 

 

US$26

 

Various dates in 2020

 

U.S. Dollar

Liabilities

 

Various dates in 2021

 

 

 

 

Php48.44

 

 

US$26

 

 

 

(9

)

 

 

 

 

 

 

 

 

US$69

 

January to March 2021

 

U.S. Dollar

Liabilities

 

February to June  2021

 

 

 

 

Php48.42

 

 

 

 

 

 

 

 

 

 

 

 

 

PCEV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

US$22

 

Various dates in 2019

 

U.S. Dollar

Cash Conversion

 

Various dates in 2019

 

 

 

 

Php52.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14

)

 

 

 

 

 

 

(26

)

Transactions designated as

   hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(a)

 

US$100

 

August 2014

 

100 PNB

 

August 11, 2020

 

 

3.46

%

 

 

 

 

 

 

 

 

 

 

US$95

 

 

 

(6

)

 

 

US$50

 

September 2014

 

50 Metrobank

 

September 2,

2020

 

 

3.47

%

 

 

 

 

 

 

 

 

 

 

US$48

 

 

 

(5

)

 

 

US$150

 

April and June

2015

 

200 Term Loan

 

February 25,

2022

 

 

2.70

%

 

 

 

 

US$34

 

 

 

(25

)

 

US$56

 

 

 

2

 

Long-term currency

   swaps(b)

 

US$4

 

January 2017

 

100 PNB

 

August 11, 2020

 

 

1.01

%

 

Php49.79

 

 

 

 

 

 

 

 

US$1

 

 

 

1

 

 

 

US$6

 

April and June

2017

 

200 MUFG Bank, Ltd.

 

August 26,2019

 

 

1.63

%

 

Php49.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$2

 

January 2018

 

200 MUFG Bank, Ltd.

 

August 26,2019

 

 

1.59

%

 

Php49.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$6

 

February 2018

 

200 MUFG Bank, Ltd.

 

February 26,

2020

 

 

1.82

%

 

Php51.27

 

 

 

 

 

 

 

 

US$1

 

 

 

(2

)

 

 

US$27

 

November 2018

to August 2020

 

200 MUFG Bank, Ltd.

 

February 25,

2022

 

 

2.15

%

 

Php50.78

 

 

US$16

 

 

 

(52

)

 

US$17

 

 

 

(30

)

Long-term foreign

   currency options(c)

 

US$200

 

Various dates in

July 2020 and February 2021

 

300M Notes 2031

 

January 23, 2031

 

 

1.26

%

 

Php50.00

Php56.00

 

 

US$200

 

 

 

(406

)

 

 

 

 

 

 

 

 

US$80

 

February to March 2021

 

300M Notes 2031

 

January 23, 2031

 

 

1.07

%

 

Php48.75

Php53.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(483

)

 

 

 

 

 

 

(40

)

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(d)

 

US$85

 

Various dates in

2014 and 2015

 

100 Bank of

Tokyo

 

March 7, 2019

 

 

2.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$50

 

October 2, 2014

 

50 Mizuho

 

May 14, 2019

 

 

2.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$200

 

Various dates

in 2015

 

200 Mizuho

 

March 4, 2020

 

 

2.10

%

 

 

 

 

 

 

 

 

 

 

US$22

 

 

 

4

 

 

 

US$30

 

February 2016

 

100 Mizuho

 

December 7,

2021

 

 

2.03

%

 

 

 

 

US$6

 

 

 

(2

)

 

US$12

 

 

 

5

 

Long-term currency

   swaps(e)

 

US$18

 

Various dates in

2017, 2018 and 2019

 

100 Mizuho

 

December 7,

2020

 

 

1.76

%

 

Php50.98

 

 

 

 

 

 

 

 

US$9

 

 

 

(3

)

 

 

US$13

 

Various dates

in 2018 and 2019

 

200 Mizuho

 

March 4, 2020

 

 

2.06

%

 

Php51.93

 

 

 

 

 

 

 

 

US$4

 

 

 

(6

)

 

 

US$6

 

February 2019

 

100 Mizuho

 

December 7, 2021

 

 

2.22

%

 

Php51.83

 

 

US$2

 

 

 

(8

)

 

US$4

 

 

 

(5

)

 

 

US$6

 

August 2020

 

100 Mizuho

 

December 7, 2022

 

 

1.99

%

 

Php48.64

 

 

US$6

 

 

 

(7

)

 

 

 

 

 

 

Long-term foreign

   currency options(f)

 

US$80

 

February to March 2021

 

140 PNB

 

December 13, 2030

 

 

1.64

%

 

Php48.00

Php53.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(514

)

 

 

 

 

 

 

(71

)

 

 

(a)

PLDT’s interest rate swap agreements outstanding as at December 31, 2020 and 2019 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market losses amounting to Php16 million and Php11 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2020 and 2019, respectively.  Interest accrual on the interest rate swaps amounting to Php9 million and Php2 million were recorded as at December 31, 2020 and 2019, respectively.  There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2020 and 2019.

 

 

(b)

PLDT’s long-term principal only-currency swap agreements outstanding as at December 31, 2020 and 2019 were designated as cash flow hedges, wherein effective portion of the movements in the fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market losses amounting to Php46 million and Php23 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2020 and 2019, respectively.  Hedge cost accrual on the long-term principal only-currency swaps amounting to Php6 million and Php7 million were recognized as at December 31, 2020 and 2019, respectively.  The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  The hedge cost portion of the movements in the fair value amounting to Php2 million were recognized in our consolidated income statements for each of the years ended December 31, 2020 and 2019.

 

 

(c)

PLDT’s long-term foreign currency option agreements outstanding as at December 31, 2020 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  Settlement of the foreign currency option agreements will depend on the spot exchange rate on the fixing date.  If the Philippine peso to U.S. dollar spot exchange rate on fixing date is between Php50.00 and Php56.00, PLDT will purchase the U.S. dollar at Php50.00.  However, if on fixing date, the exchange rate is beyond Php56.00, PLDT will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate minus a subsidy of Php6.00, and if the exchange rate is lower than Php50.00, PLDT will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate.  The mark-to-market losses amounting to Php342 million were recognized in our consolidated statement of other comprehensive income as at December 31, 2020.  Hedge cost accrual on the long-term foreign currency option agreements amounting to Php64 million were recognized as at December 31, 2020.  The intrinsic value of the long-term foreign currency options recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  The hedge cost portion of the movements in the fair value amounting to Php26 million were recognized in our consolidated income statement for the year ended December 31, 2020.  

 

 

(d)

Smart’s interest rate swap agreements outstanding as at December 31, 2020 and, 2019 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market loss amounting to Php2 million and mark-to-market gain amounting to Php6 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2020 and 2019, respectively.  Interest accrual amounting to Php197 thousand and interest reduction amounting to Php3 million were recognized as at December 31, 2020 and 2019, respectively.  There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2020 and 2019.

 

 

(e)

Smart’s long-term principal only-currency swap agreements outstanding as at December 31, 2020 and 2019 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market losses amounting to Php13 million and Php12 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2020 and 2019, respectively.  Hedge cost accrual on the long-term principal only-currency swaps amounting to Php2 million each was recognized as at December 31, 2020 and 2019.  The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  The hedge cost portions of the movements in the fair value amounting to Php1 million each was recognized in our consolidated income statements for the years ended December 31, 2020 and 2019.

 

 

(f)

Smart’s long-term foreign currency option agreements entered on various dates in February 2021 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  Settlement of the foreign currency option agreements will depend on the spot exchange rate on the fixing date.  If the Philippine Peso to U.S. Dollar spot exchange rate on fixing date is between Php48.00 and Php54.00, Smart will purchase the U.S. Dollar at Php48.00.  However, if on fixing date the exchange rate is beyond Php54.00, Smart will purchase the U.S. Dollar at the prevailing Philippine Peso to U.S. Dollar spot exchange rate minus a subsidy of Php6.00, and if the exchange rate is lower than Php48.00, Smart will purchase the U.S. Dollar at the prevailing Philippine Peso to U.S. Dollar spot exchange rate.

Summary of Derivative Financial Instruments by Classification

 

Our derivative financial instruments as at December 31, 2020 and 2019 are presented in the statements of financial position as follows:

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Presented as:

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

1

 

Current assets

 

 

22

 

 

 

41

 

Noncurrent liabilities (Note 29)

 

 

(360

)

 

 

(25

)

Current liabilities (Note 29)

 

 

(176

)

 

 

(88

)

Net liabilities

 

 

(514

)

 

 

(71

)

 

Summary of Movements of Consolidated Mark-to-Market Gains (Losses)

Movements of our consolidated mark-to-market gains (losses) for the years ended December 31, 2020 and 2019 are summarized as follows:

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Net mark-to-market gains (losses) at beginning of the year

 

 

(71

)

 

 

243

 

Settlements, interest expense and others

 

 

430

 

 

 

235

 

Effective portion recognized in the profit or loss for the cash flow hedges

 

 

(156

)

 

 

14

 

Losses on derivative financial instruments (Note 4)

 

 

(284

)

 

 

(233

)

Net fair value losses on cash flow hedges charged to other comprehensive income

 

 

(433

)

 

 

(330

)

Net mark-to-market losses at end of the year

 

 

(514

)

 

 

(71

)

 

Disclosure Of Gains (Losses) On Derivative Financial Instruments Explanatory

Our consolidated analysis of gains (losses) on derivative financial instruments for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Hedge costs

 

 

(94

)

 

 

(51

)

 

 

(49

)

Gains (losses) on derivative financial instruments (Note 4)

 

 

(284

)

 

 

(233

)

 

 

1,135

 

Net gains (losses) on derivative financial instruments (Notes 4 and 5)

 

 

(378

)

 

 

(284

)

 

 

1,086

 

Summary of Maturity Profile of Financial Assets Based on Consolidated Undiscounted Claims Outstanding

The following table summarizes the maturity profile of our financial assets based on our consolidated undiscounted claims outstanding as at December 31, 2020 and 2019:

 

 

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

 

 

(in million pesos)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

30,711

 

 

 

30,711

 

 

 

 

 

 

 

 

 

 

Temporary cash investments

 

 

30,711

 

 

 

30,711

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,654

 

 

 

40,165

 

 

 

2,286

 

 

 

732

 

 

 

471

 

Other financial assets

 

 

3,689

 

 

 

200

 

 

 

2,286

 

 

 

732

 

 

 

471

 

Debt instruments at amortized cost

 

 

1,153

 

 

 

1,153

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

508

 

 

 

508

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,142

 

 

 

17,142

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

13,318

 

 

 

13,318

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

1,520

 

 

 

1,520

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

226

 

 

 

226

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

6,098

 

 

 

6,098

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL:

 

 

7,833

 

 

 

7,453

 

 

 

 

 

 

 

 

 

380

 

Financial assets at fair value through profit or loss

 

 

380

 

 

 

 

 

 

 

 

 

 

 

 

380

 

Short-term investments

 

 

481

 

 

 

481

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,972

 

 

 

6,972

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

168

 

 

 

168

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other

   comprehensive income

 

 

168

 

 

 

168

 

 

 

 

 

 

 

 

 

 

Total

 

 

82,366

 

 

 

78,497

 

 

 

2,286

 

 

 

732

 

 

 

851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

17,663

 

 

 

17,663

 

 

 

 

 

 

 

 

 

 

Temporary cash investments

 

 

17,663

 

 

 

17,663

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,308

 

 

 

41,024

 

 

 

1,768

 

 

 

338

 

 

 

178

 

Other financial assets

 

 

3,504

 

 

 

1,220

 

 

 

1,768

 

 

 

338

 

 

 

178

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

314

 

 

 

314

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,178

 

 

 

17,178

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

13,005

 

 

 

13,005

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

1,896

 

 

 

1,896

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

889

 

 

 

889

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

6,372

 

 

 

6,372

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL:

 

 

10,235

 

 

 

6,866

 

 

 

 

 

 

 

 

 

3,369

 

Financial assets at fair value through profit or loss

 

 

3,369

 

 

 

 

 

 

 

 

 

 

 

 

3,369

 

Other financial assets

 

 

6,866

 

 

 

6,866

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

2,919

 

 

 

2,757

 

 

 

162

 

 

 

 

 

 

 

Financial assets at fair value through other

   comprehensive income

 

 

2,919

 

 

 

2,757

 

 

 

162

 

 

 

 

 

 

 

Total

 

 

74,125

 

 

 

68,310

 

 

 

1,930

 

 

 

338

 

 

 

3,547

 

 

Summary of Maturity Profile of Financial Liabilities Based on Consolidated Contractual Undiscounted Obligations Outstanding

The following table summarizes the maturity profile of our financial liabilities based on our consolidated contractual undiscounted obligations outstanding as at December 31, 2020 and 2019:  

 

 

 

Payments Due by Period

 

 

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

 

 

(in million pesos)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

292,639

 

 

 

12,562

 

 

 

74,960

 

 

 

51,659

 

 

 

153,458

 

Principal

 

 

224,027

 

 

 

12,400

 

 

 

47,753

 

 

 

37,785

 

 

 

126,089

 

Interest

 

 

68,612

 

 

 

162

 

 

 

27,207

 

 

 

13,874

 

 

 

27,369

 

Lease obligations

 

 

29,312

 

 

 

10,995

 

 

 

8,897

 

 

 

5,068

 

 

 

4,352

 

Various trade and other obligations:

 

 

169,808

 

 

 

165,750

 

 

 

2,010

 

 

 

36

 

 

 

2,012

 

Suppliers and contractors

 

 

76,864

 

 

 

75,322

 

 

 

1,535

 

 

 

7

 

 

 

 

Utilities and related expenses

 

 

64,580

 

 

 

64,577

 

 

 

3

 

 

 

 

 

 

 

Employee benefits

 

 

10,404

 

 

 

10,404

 

 

 

 

 

 

 

 

 

 

Liability from redemption of preferred shares

 

 

7,849

 

 

 

7,849

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,371

 

 

 

 

 

 

330

 

 

 

29

 

 

 

2,012

 

Carriers and other customers

 

 

1,336

 

 

 

1,336

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

1,194

 

 

 

1,194

 

 

 

 

 

 

 

 

 

 

Others

 

 

5,210

 

 

 

5,068

 

 

 

142

 

 

 

 

 

 

 

Total contractual obligations

 

 

491,759

 

 

 

189,307

 

 

 

85,867

 

 

 

56,763

 

 

 

159,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

243,226

 

 

 

19,014

 

 

 

66,052

 

 

 

54,146

 

 

 

104,014

 

Principal

 

 

193,047

 

 

 

15,221

 

 

 

44,253

 

 

 

40,288

 

 

 

93,285

 

Interest

 

 

50,179

 

 

 

3,793

 

 

 

21,799

 

 

 

13,858

 

 

 

10,729

 

Lease obligations

 

 

25,465

 

 

 

10,458

 

 

 

6,879

 

 

 

4,401

 

 

 

3,727

 

Various trade and other obligations:

 

 

153,255

 

 

 

148,839

 

 

 

2,405

 

 

 

38

 

 

 

1,973

 

Suppliers and contractors

 

 

70,169

 

 

 

68,051

 

 

 

2,118

 

 

 

 

 

 

 

Utilities and related expenses

 

 

51,875

 

 

 

51,843

 

 

 

32

 

 

 

 

 

 

 

Employee benefits

 

 

8,673

 

 

 

8,673

 

 

 

 

 

 

 

 

 

 

Liability from redemption of preferred shares

 

 

7,851

 

 

 

7,851

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,205

 

 

 

 

 

 

194

 

 

 

38

 

 

 

1,973

 

Dividends

 

 

1,584

 

 

 

1,584

 

 

 

 

 

 

 

 

 

 

Carriers and other customers

 

 

1,387

 

 

 

1,387

 

 

 

 

 

 

 

 

 

 

Others

 

 

9,511

 

 

 

9,450

 

 

 

61

 

 

 

 

 

 

 

Total contractual obligations

 

 

421,946

 

 

 

178,311

 

 

 

75,336

 

 

 

58,585

 

 

 

109,714

 

 

 

(1)

Consists of long-term debt, including current portion; gross of unamortized debt discount and debt issuance costs.

Summary of Future Minimum Lease Commitments Payable with Non-cancellable Operating Leases

Our consolidated future minimum lease commitments payable with non-cancellable leases as at December 31, 2020 and 2019 are as follows:  

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Within one year

 

 

11,061

 

 

 

10,480

 

After one year but not more than five years

 

 

13,899

 

 

 

11,258

 

More than five years

 

 

4,352

 

 

 

3,727

 

Total

 

 

29,312

 

 

 

25,465

 

 

Summary of Impact of Hedging Instruments

The impact of the hedging instruments on our consolidated statements of financial position as at December 31, 2020 and 2019 are as follows:

 

 

 

Notional

Amount

 

 

Carrying

Amount

 

 

Line item in our Consolidated Statements

 

 

(U.S. Dollar)

 

 

(Php)

 

 

of Financial Position

 

 

(in million pesos)

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

24

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

(14

)

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

(48

)

 

Current portion of derivative financial liabilities

Long-term foreign currency options

 

 

200

 

 

 

(342

)

 

Derivative financial liabilities – net of current portion

 

 

 

224

 

 

 

(404

)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

36

 

 

 

1

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

3

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

(25

)

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

(24

)

 

Current portion of derivative financial liabilities

 

 

 

36

 

 

 

(45

)

 

 

 

Summary of Impact of Hedging Items on Consolidated Statements of Financial Position

The impact of the hedged items on our consolidated statements of financial position as at December 31, 2020 and 2019 are as follows:

 

 

 

2020

 

 

2019

 

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

(in million pesos)

 

PLDT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$300M Term Loan

 

 

(273

)

 

 

 

 

 

(273

)

 

 

 

US$100M PNB

 

 

(11

)

 

 

 

 

 

(11

)

 

 

 

US$200M MUFG Bank, Ltd.

 

 

(47

)

 

 

6

 

 

 

(48

)

 

 

8

 

US$300M Notes 2031

 

 

(414

)

 

 

64

 

 

 

 

 

 

 

 

 

 

(745

)

 

 

70

 

 

 

(332

)

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$200M Mizuho

 

 

(1

)

 

 

 

 

 

(12

)

 

 

5

 

US$100M Mizuho

 

 

(18

)

 

 

15

 

 

 

(22

)

 

 

12

 

 

 

 

(19

)

 

 

15

 

 

 

(34

)

 

 

17

 

 

Summary of Effect of the Cash Flow Hedge in Consolidated Income Statements and Statements of Other Comprehensive Income

The effect of the cash flow hedge on our consolidated income statements and statements of other comprehensive income as at December 31, 2020 and 2019 are as follows:

 

 

 

Total hedging loss recognized in OCI

 

 

Line item in our Consolidated Income Statements

 

 

(in million pesos)

 

 

 

December 31, 2020

 

 

 

 

 

 

Long-term currency swaps

 

 

(350

)

 

Other comprehensive loss

Long-term foreign currency options

 

 

(414

)

 

Other comprehensive loss

 

 

 

(764

)

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

Long-term currency swaps

 

 

(366

)

 

Other comprehensive loss

Summary of Market Risk

 

The following table shows our consolidated foreign currency-denominated monetary financial assets and liabilities and their Philippine Peso equivalents as at December 31, 2020 and 2019:

 

 

 

2020

 

 

2019

 

 

 

U.S. Dollar

 

 

Php(1)

 

 

U.S. Dollar

 

 

Php(2)

 

 

 

(in millions)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments at amortized cost

 

 

24

 

 

 

1,153

 

 

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

 

 

 

 

 

1

 

Other financial assets – net of current portion

 

 

 

 

 

7

 

 

 

 

 

 

13

 

Total noncurrent financial assets

 

 

24

 

 

 

1,160

 

 

 

 

 

 

14

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

338

 

 

 

16,251

 

 

 

122

 

 

 

6,181

 

Short-term investments

 

 

10

 

 

 

480

 

 

 

6

 

 

 

285

 

Trade and other receivables – net

 

 

131

 

 

 

6,290

 

 

 

777

 

 

 

39,472

 

Current portion of derivative financial assets

 

 

1

 

 

 

22

 

 

 

1

 

 

 

41

 

Current portion of other financial assets

 

 

 

 

 

12

 

 

 

 

 

 

11

 

Total current financial assets

 

 

480

 

 

 

23,055

 

 

 

906

 

 

 

45,990

 

Total Financial Assets

 

 

504

 

 

 

24,215

 

 

 

906

 

 

 

46,004

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current portion

 

 

802

 

 

 

38,530

 

 

 

126

 

 

 

6,389

 

Derivative financial liabilities – net of current portion

 

 

7

 

 

 

360

 

 

 

 

 

 

25

 

Other noncurrent liabilities

 

 

1

 

 

 

22

 

 

 

 

 

 

15

 

Total noncurrent financial liabilities

 

 

810

 

 

 

38,912

 

 

 

126

 

 

 

6,429

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

670

 

 

 

32,201

 

 

 

676

 

 

 

34,325

 

Accrued expenses and other current liabilities

 

 

253

 

 

 

12,135

 

 

 

208

 

 

 

10,555

 

Current portion of interest-bearing financial liabilities

 

 

59

 

 

 

2,842

 

 

 

210

 

 

 

10,687

 

Current portion of derivative financial liabilities

 

 

4

 

 

 

176

 

 

 

2

 

 

 

88

 

Total current financial liabilities

 

 

986

 

 

 

47,354

 

 

 

1,096

 

 

 

55,655

 

Total Financial Liabilities

 

 

1,796

 

 

 

86,266

 

 

 

1,222

 

 

 

62,084

 

 

 

(1)

The exchange rate used to convert the U.S. Dollar amounts into Philippine Peso was Php48.02 to US$1.00, the Philippine Peso-U.S. Dollar exchange rate as quoted through the Bankers Association of the Philippines as at December 31, 2020.

 

(2)

The exchange rate used to convert the U.S. Dollar amounts into Philippine Peso was Php50.80 to US$1.00, the Philippine Peso-U.S. Dollar exchange rate as quoted through the Bankers Association of the Philippines as at December 31, 2019.

Summary of Trade and Other Receivables

The gross carrying amount of financial assets not subject to impairment also represents our maximum exposure to credit risk as at December 31, 2020 and 2019 are as follows:

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Financial assets at fair value through profit or loss (Note 12)

 

 

380

 

 

 

3,369

 

Derivative financial assets – net of current portion

 

 

 

 

 

1

 

Current portion of derivative financial assets

 

 

22

 

 

 

41

 

Total

 

 

402

 

 

 

3,411

 

 

Summary of Maximum Exposure to Credit Risk of Financial Assets Subject to Impairment

For financial assets recognized on our consolidated statements of financial position as at December 31, 2020 and 2019, the gross exposure to credit risk equal their carrying amount.

For financial guarantees granted, the maximum exposure to credit risk is the maximum amount that we would have to pay if the guarantees are called upon.  For loan commitments and other credit related commitments that are irrevocable over the life of the respective facilities, the maximum exposure to credit risk is the full amount of the committed facilities.

 

 

 

December 31, 2020

 

 

 

Stage 1

12-Month ECL

 

 

Stage 2

Lifetime ECL

 

 

Stage 3

Lifetime ECL

 

 

Total

 

 

 

(in million pesos)

 

High grade

 

 

44,618

 

 

 

8,239

 

 

 

 

 

 

52,857

 

Standard grade

 

 

563

 

 

 

4,443

 

 

 

 

 

 

5,006

 

Substandard grade

 

 

 

 

 

9,371

 

 

 

 

 

 

9,371

 

Default

 

 

574

 

 

 

3,960

 

 

 

12,291

 

 

 

16,825

 

Gross carrying amount

 

 

45,755

 

 

 

26,013

 

 

 

12,291

 

 

 

84,059

 

Less allowance

 

 

574

 

 

 

3,960

 

 

 

12,291

 

 

 

16,825

 

Carrying amount

 

 

45,181

 

 

 

22,053

 

 

 

 

 

 

67,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

Stage 1

12-Month ECL

 

 

Stage 2

Lifetime ECL

 

 

Stage 3

Lifetime ECL

 

 

Total

 

 

 

(in million pesos)

 

High grade

 

 

29,241

 

 

 

9,228

 

 

 

 

 

 

38,469

 

Standard grade

 

 

1,710

 

 

 

6,224

 

 

 

 

 

 

7,934

 

Substandard grade

 

 

7

 

 

 

6,984

 

 

 

 

 

 

6,991

 

Default

 

 

298

 

 

 

1,763

 

 

 

15,141

 

 

 

17,202

 

Gross carrying amount

 

 

31,256

 

 

 

24,199

 

 

 

15,141

 

 

 

70,596

 

Less allowance

 

 

298

 

 

 

1,763

 

 

 

15,141

 

 

 

17,202

 

Carrying amount

 

 

30,958

 

 

 

22,436

 

 

 

 

 

 

53,394

 

 

Summary of Maximum Exposure to Credit Risk

 


An analysis of the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at December 31, 2020 and 2019:

 

 

 

December 31, 2020

 

 

 

Gross

Maximum

Exposure

 

 

Collateral and

Other Credit

Enhancements*

 

 

Net

Maximum

Exposure

 

 

 

(in million pesos)

 

Cash and cash equivalents

 

 

40,237

 

 

 

173

 

 

 

40,064

 

Financial instruments at amortized cost:

 

 

26,829

 

 

 

355

 

 

 

26,474

 

Other financial assets

 

 

3,115

 

 

 

 

 

 

3,115

 

Debt instruments at amortized cost

 

 

1,153

 

 

 

 

 

 

1,153

 

Short-term investments

 

 

508

 

 

 

 

 

 

508

 

Retail subscribers

 

 

7,152

 

 

 

18

 

 

 

7,134

 

Corporate subscribers

 

 

8,460

 

 

 

337

 

 

 

8,123

 

Foreign administrations

 

 

1,284

 

 

 

 

 

 

1,284

 

Domestic carriers

 

 

165

 

 

 

 

 

 

165

 

Dealers, agents and others

 

 

4,992

 

 

 

 

 

 

4,992

 

Financial instruments at FVPL:

 

 

7,855

 

 

 

 

 

 

7,855

 

Financial assets at FVPL

 

 

380

 

 

 

 

 

 

380

 

Short-term investments

 

 

481

 

 

 

 

 

 

481

 

Other financial assets

 

 

6,972

 

 

 

 

 

 

6,972

 

Interest rate swap

 

 

22

 

 

 

 

 

 

22

 

Financial instruments at FVOCI:

 

 

168

 

 

 

 

 

 

168

 

Financial assets at FVOCI

 

 

168

 

 

 

 

 

 

168

 

Total

 

 

75,089

 

 

 

528

 

 

 

74,561

 

 

 

*

Includes bank insurance, security deposits and customer deposits.  We have no collateral held as at December 31, 2020.

 

 

 

December 31, 2019

 

 

 

Gross

Maximum

Exposure

 

 

Collateral and

Other Credit

Enhancements*

 

 

Net

Maximum

Exposure

 

 

 

(in million pesos)

 

Cash and cash equivalents

 

 

24,369

 

 

 

184

 

 

 

24,185

 

Financial instruments at amortized cost:

 

 

26,106

 

 

 

377

 

 

 

25,729

 

Other financial assets

 

 

3,206

 

 

 

 

 

 

3,206

 

Debt instruments at amortized cost

 

 

150

 

 

 

 

 

 

150

 

Short-term investments

 

 

314

 

 

 

 

 

 

314

 

Retail subscribers

 

 

6,486

 

 

 

46

 

 

 

6,440

 

Corporate subscribers

 

 

8,403

 

 

 

331

 

 

 

8,072

 

Foreign administrations

 

 

1,519

 

 

 

 

 

 

1,519

 

Domestic carriers

 

 

799

 

 

 

 

 

 

799

 

Dealers, agents and others

 

 

5,229

 

 

 

 

 

 

5,229

 

Financial instruments at FVPL:

 

 

10,277

 

 

 

 

 

 

10,277

 

Financial assets at FVPL

 

 

3,369

 

 

 

 

 

 

3,369

 

Other financial assets

 

 

6,866

 

 

 

 

 

 

6,866

 

Interest rate swap

 

 

31

 

 

 

 

 

 

31

 

Forward foreign exchange contracts

 

 

8

 

 

 

 

 

 

8

 

Currency swap

 

 

2

 

 

 

 

 

 

2

 

Long-term currency swap

 

 

1

 

 

 

 

 

 

1

 

Financial instruments at FVOCI:

 

 

2,919

 

 

 

 

 

 

2,919

 

Financial assets at FVOCI

 

 

2,919

 

 

 

 

 

 

2,919

 

Total

 

 

63,671

 

 

 

561

 

 

 

63,110

 

 

 

*

Includes bank insurance, security deposits and customer deposits.  We have no collateral held as at December 31, 2019.

Summary of Information Regarding Credit Quality by Class of Financial Assets

The table below provides information regarding the credit quality by class of our financial assets according to our credit ratings of counterparties as at December 31, 2020 and 2019:  

 

 

 

 

 

 

 

Neither past due

nor credit impaired

 

 

Past due

but not

 

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

credit impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

40,237

 

 

 

39,956

 

 

 

281

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,654

 

 

 

12,733

 

 

 

4,725

 

 

 

9,371

 

 

 

16,825

 

Other financial assets

 

 

3,689

 

 

 

2,833

 

 

 

282

 

 

 

 

 

 

574

 

Debt instruments at amortized cost

 

 

1,153

 

 

 

1,153

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

508

 

 

 

508

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,142

 

 

 

3,263

 

 

 

2,348

 

 

 

1,541

 

 

 

9,990

 

Corporate subscribers

 

 

13,318

 

 

 

3,358

 

 

 

228

 

 

 

4,874

 

 

 

4,858

 

Foreign administrations

 

 

1,520

 

 

 

246

 

 

 

567

 

 

 

471

 

 

 

236

 

Domestic carriers

 

 

226

 

 

 

14

 

 

 

38

 

 

 

113

 

 

 

61

 

Dealers, agents and others

 

 

6,098

 

 

 

1,358

 

 

 

1,262

 

 

 

2,372

 

 

 

1,106

 

Financial instruments at FVPL:

 

 

7,855

 

 

 

7,741

 

 

 

114

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

380

 

 

 

266

 

 

 

114

 

 

 

 

 

 

 

Short-term investments

 

 

481

 

 

 

481

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,972

 

 

 

6,972

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

22

 

 

 

22

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

168

 

 

 

168

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI

 

 

168

 

 

 

168

 

 

 

 

 

 

 

 

 

 

Total

 

 

91,914

 

 

 

60,598

 

 

 

5,120

 

 

 

9,371

 

 

 

16,825

 

 

 

(1)

This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.

 

(2)

This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.

 

 

 

 

 

 

 

Neither past due

nor credit impaired

 

 

Past due

but not

 

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

credit impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

24,369

 

 

 

24,111

 

 

 

258

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,308

 

 

 

11,439

 

 

 

7,676

 

 

 

6,991

 

 

 

17,202

 

Other financial assets

 

 

3,504

 

 

 

1,747

 

 

 

1,452

 

 

 

7

 

 

 

298

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

314

 

 

 

314

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,178

 

 

 

3,280

 

 

 

1,634

 

 

 

1,572

 

 

 

10,692

 

Corporate subscribers

 

 

13,005

 

 

 

3,652

 

 

 

2,041

 

 

 

2,710

 

 

 

4,602

 

Foreign administrations

 

 

1,896

 

 

 

460

 

 

 

414

 

 

 

645

 

 

 

377

 

Domestic carriers

 

 

889

 

 

 

374

 

 

 

40

 

 

 

385

 

 

 

90

 

Dealers, agents and others

 

 

6,372

 

 

 

1,462

 

 

 

2,095

 

 

 

1,672

 

 

 

1,143

 

Financial instruments at FVPL:

 

 

10,277

 

 

 

10,160

 

 

 

117

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

3,369

 

 

 

3,252

 

 

 

117

 

 

 

 

 

 

 

Other financial assets

 

 

6,866

 

 

 

6,866

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

31

 

 

 

31

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

8

 

 

 

8

 

 

 

 

 

 

 

 

 

 

Currency swap

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

2,919

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI

 

 

2,919

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

Total

 

 

80,873

 

 

 

48,629

 

 

 

8,051

 

 

 

6,991

 

 

 

17,202

 

 

 

(1)

This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.

 

(2)

This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.

Summary of Aging Analysis of Past Due But not Impaired Class of Financial Assets

The aging analysis of past due but not impaired class of financial assets as at December 31, 2020 and 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

Past due but not credit impaired

 

 

 

 

 

 

 

Total

 

 

Neither

past due

nor credit impaired

 

 

1-60

days

 

 

61-90

days

 

 

Over 91

days

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

40,237

 

 

 

40,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,654

 

 

 

17,458

 

 

 

3,090

 

 

 

1,139

 

 

 

5,142

 

 

 

16,825

 

Other financial assets

 

 

3,689

 

 

 

3,115

 

 

 

 

 

 

 

 

 

 

 

 

574

 

Debt instruments at amortized cost

 

 

1,153

 

 

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

508

 

 

 

508

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,142

 

 

 

5,611

 

 

 

884

 

 

 

348

 

 

 

309

 

 

 

9,990

 

Corporate subscribers

 

 

13,318

 

 

 

3,586

 

 

 

1,606

 

 

 

559

 

 

 

2,709

 

 

 

4,858

 

Foreign administrations

 

 

1,520

 

 

 

813

 

 

 

144

 

 

 

70

 

 

 

257

 

 

 

236

 

Domestic carriers

 

 

226

 

 

 

52

 

 

 

31

 

 

 

10

 

 

 

72

 

 

 

61

 

Dealers, agents and others

 

 

6,098

 

 

 

2,620

 

 

 

425

 

 

 

152

 

 

 

1,795

 

 

 

1,106

 

Financial instruments at FVPL:

 

 

7,855

 

 

 

7,855

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

380

 

 

 

380

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

481

 

 

 

481

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,972

 

 

 

6,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

22

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

168

 

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI

 

 

168

 

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

91,914

 

 

 

65,718

 

 

 

3,090

 

 

 

1,139

 

 

 

5,142

 

 

 

16,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

24,369

 

 

 

24,369

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,308

 

 

 

19,115

 

 

 

2,006

 

 

 

1,247

 

 

 

3,738

 

 

 

17,202

 

Other financial assets

 

 

3,504

 

 

 

3,199

 

 

 

 

 

 

 

 

 

7

 

 

 

298

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

314

 

 

 

314

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,178

 

 

 

4,914

 

 

 

994

 

 

 

150

 

 

 

428

 

 

 

10,692

 

Corporate subscribers

 

 

13,005

 

 

 

5,693

 

 

 

705

 

 

 

770

 

 

 

1,220

 

 

 

4,617

 

Foreign administrations

 

 

1,896

 

 

 

874

 

 

 

41

 

 

 

26

 

 

 

578

 

 

 

377

 

Domestic carriers

 

 

889

 

 

 

414

 

 

 

103

 

 

 

240

 

 

 

43

 

 

 

89

 

Dealers, agents and others

 

 

6,372

 

 

 

3,557

 

 

 

163

 

 

 

61

 

 

 

1,462

 

 

 

1,129

 

Financial instruments at FVPL:

 

 

10,277

 

 

 

10,277

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

3,369

 

 

 

3,369

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,866

 

 

 

6,866

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

31

 

 

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

8

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency swap

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

2,919

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI

 

 

2,919

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

80,873

 

 

 

56,680

 

 

 

2,006

 

 

 

1,247

 

 

 

3,738

 

 

 

17,202

 

 

Interest rate risk [member]  
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Impact of Hedging Instruments

The impact of the hedging instruments on our consolidated statements of financial position as at December 31, 2020 and 2019 are as follows:

 

 

 

Notional

Amount

 

 

Carrying

Amount

 

 

Line item in our Consolidated Statements

 

 

(U.S. Dollar)

 

 

(Php)

 

 

of Financial Position

 

 

(in million pesos)

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

40

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

22

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

(4

)

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

(44

)

 

Current portion of derivative financial liabilities

 

 

 

40

 

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

233

 

 

 

1

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

31

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

(1

)

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

(31

)

 

Current portion of derivative financial liabilities

 

 

 

233

 

 

 

 

 

 

 

Summary of Impact of Hedging Items on Consolidated Statements of Financial Position

The impact of the hedged items on our consolidated statements of financial position as at December 31, 2020 and 2019 are as follows:

 

 

 

2020

 

 

2019

 

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

(in million pesos)

 

PLDT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$100M PNB

 

 

 

 

 

 

 

 

(6

)

 

 

 

US$50M MBTC

 

 

 

 

 

 

 

 

(4

)

 

 

 

US$200M MUFG Bank, Ltd.

 

 

(16

)

 

 

 

 

 

(1

)

 

 

 

 

 

 

(16

)

 

 

 

 

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 BTMU US$100M

 

 

 

 

 

 

 

 

(1

)

 

 

 

2014 Mizuho US$50M

 

 

 

 

 

 

 

 

(1

)

 

 

 

2015 Mizuho US$200M

 

 

(2

)

 

 

 

 

 

(36

)

 

 

 

2015 Mizuho US$100M

 

 

(6

)

 

 

 

 

 

(19

)

 

 

 

 

 

 

(8

)

 

 

 

 

 

(57

)

 

 

 

 

Summary of Effect of the Cash Flow Hedge in Consolidated Income Statements and Statements of Other Comprehensive Income

The effect of the cash flow hedge on our consolidated income statements and statements of other comprehensive income as at December 31, 2020 and 2019 are as follows:

 

 

 

Total hedging

loss recognized

in OCI

 

 

Line item in our

Consolidated Income

Statements

 

 

(in million pesos)

 

 

 

December 31, 2020

 

 

 

 

 

 

Interest rate swaps

 

 

(24

)

 

Other comprehensive loss

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

Interest rate swaps

 

 

(68

)

 

Other comprehensive loss

 

Summary of Market Risk

The following tables set out the carrying amounts, by maturity, of our financial instruments that are expected to have exposure on interest rate risk as at December 31, 2020 and 2019.  Financial instruments that are not subject to interest rate risk were not included in the table.

As at December 31, 2020

 

 

 

In U.S. Dollars

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Fair Value

 

 

 

Below 1

year

 

 

1-2

years

 

 

2-3

years

 

 

3-5

years

 

 

Over 5

years

 

 

Total

 

 

In Php

 

 

Debt

Issuance

Cost

In Php

 

 

Carrying

Value

In Php

 

 

In U.S.

Dollar

 

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Instruments at Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

24

 

 

 

1,153

 

 

 

 

 

 

1,153

 

 

 

24

 

 

 

1,163

 

Interest rate

 

 

 

 

0.8962% to

2.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49

 

 

 

2,337

 

 

 

 

 

 

2,337

 

 

 

49

 

 

 

2,337

 

Interest rate

 

0.0100% to

0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103

 

 

 

4,940

 

 

 

 

 

 

4,940

 

 

 

103

 

 

 

4,940

 

Interest rate

 

0.0500% to

2.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

254

 

 

 

12,222

 

 

 

 

 

 

12,222

 

 

 

254

 

 

 

12,222

 

Interest rate

 

0.0200% to

2.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

385

 

 

 

18,490

 

 

 

 

 

 

18,490

 

 

 

385

 

 

 

18,490

 

Interest rate

 

0.3200% to

1.6000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

480

 

 

 

 

 

 

480

 

 

 

10

 

 

 

480

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

509

 

 

 

 

 

 

509

 

 

 

11

 

 

 

509

 

Interest rate

 

2.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

812

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

836

 

 

 

40,131

 

 

 

 

 

 

40,131

 

 

 

836

 

 

 

40,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

600

 

 

 

600

 

 

 

28,813

 

 

 

634

 

 

 

28,179

 

 

 

632

 

 

 

30,336

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

2.5000% to 3.4500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed

   Loans

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

540

 

 

 

 

 

 

540

 

 

 

11

 

 

 

545

 

Interest rate

 

 

 

 

2.8850%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

258

 

 

 

313

 

 

 

525

 

 

 

657

 

 

 

1,612

 

 

 

3,365

 

 

 

161,597

 

 

 

457

 

 

 

161,040

 

 

 

3,489

 

 

 

167,520

 

Interest rate

 

 

5.2250

%

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

3.9500% to 6.7339%

 

 

4.2500% to 6.7339%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Loans

 

 

 

 

 

93

 

 

 

39

 

 

 

53

 

 

 

70

 

 

 

255

 

 

 

12,222

 

 

 

69

 

 

 

12,153

 

 

 

255

 

 

 

12,222

 

Interest rate

 

 

 

 

0.7900%

to 1.0500% over LIBOR

 

 

1.0500% over LIBOR

 

 

1.0500% over LIBOR

 

 

1.0500% over LIBOR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

9

 

 

 

4

 

 

 

77

 

 

 

344

 

 

 

434

 

 

 

20,855

 

 

 

101

 

 

 

20,754

 

 

 

434

 

 

 

20,855

 

Interest rate

 

 

 

 

0.5000%

to 0.7500% over

PHP BVAL (floor rate 4.5000%)

 

 

0.5000%

to 0.7500% over

PHP BVAL (floor rate 4.5000%)

 

 

0.5000%

to 0.7500% over

PHP BVAL (floor rate 4.5000%)

 

 

0.6000%

to 0.7500% over

PHP BVAL (floor rate 4.5000%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

258

 

 

 

426

 

 

 

568

 

 

 

787

 

 

 

2,626

 

 

 

4,665

 

 

 

224,027

 

 

 

1,262

 

 

 

222,665

 

 

 

4,821

 

 

 

231,478

 

 

As at December 31, 2019

 

 

 

In U.S. Dollars

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Fair Value

 

 

 

Below 1

year

 

 

1-2

years

 

 

2-3

years

 

 

3-5

years

 

 

Over 5

years

 

 

Total

 

 

In Php

 

 

Debt

Issuance

Cost

In Php

 

 

Carrying

Value

In Php

 

 

In U.S.

Dollar

 

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Instruments at Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

150

 

 

 

 

 

 

150

 

 

 

3

 

 

 

150

 

Interest rate

 

4.8371%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

1,586

 

 

 

 

 

 

1,586

 

 

 

31

 

 

 

1,586

 

Interest rate

 

0.0100% to

1.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

 

 

4,228

 

 

 

 

 

 

4,228

 

 

 

83

 

 

 

4,228

 

Interest rate

 

0.0500% to

1.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

92

 

 

 

 

 

 

92

 

 

 

2

 

 

 

92

 

Interest rate

 

0.1000% to

0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72

 

 

 

3,645

 

 

 

 

 

 

3,645

 

 

 

72

 

 

 

3,645

 

Interest rate

 

0.7000% to

4.7500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

276

 

 

 

14,018

 

 

 

 

 

 

14,018

 

 

 

276

 

 

 

14,018

 

Interest rate

 

0.1250% to

5.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

29

 

 

 

 

 

 

29

 

 

 

1

 

 

 

29

 

Interest rate

 

1.5000% to 3.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

285

 

 

 

 

 

 

285

 

 

 

6

 

 

 

285

 

Interest rate

 

0.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

474

 

 

 

24,033

 

 

 

 

 

 

24,033

 

 

 

474

 

 

 

24,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed

   Loans

 

 

 

 

 

15

 

 

 

4

 

 

 

 

 

 

 

 

 

19

 

 

 

952

 

 

 

 

 

 

952

 

 

 

19

 

 

 

945

 

Interest rate

 

 

 

 

 

2.8850

%

 

2.8850%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

42

 

 

 

376

 

 

 

302

 

 

 

673

 

 

 

1,697

 

 

 

3,090

 

 

 

156,996

 

 

 

408

 

 

 

156,588

 

 

 

3,024

 

 

 

153,644

 

Interest rate

 

4.4850% to 5.5000%

 

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

4.2500% to 6.7339%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Loans

 

 

165

 

 

 

76

 

 

 

26

 

 

 

50

 

 

 

 

 

 

317

 

 

 

16,124

 

 

 

47

 

 

 

16,077

 

 

 

317

 

 

 

16,123

 

Interest rate

 

0.7900% to 1.4500% over LIBOR

 

 

0.7900%

to 0.9500% over LIBOR

 

 

0.7900%

to 0.9500% over LIBOR

 

 

1.0500% over LIBOR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

93

 

 

 

69

 

 

 

3

 

 

 

70

 

 

 

139

 

 

 

374

 

 

 

18,975

 

 

 

36

 

 

 

18,939

 

 

 

374

 

 

 

18,975

 

Interest rate

 

1.0000% over

PHP BVAL

 

 

0.5000%

to 1.0000% over

PHP BVAL

 

 

0.5000%

to 0.6000% over

PHP BVAL

 

 

0.5000%

to 0.6000% over

PHP BVAL

 

 

0.6000%

over

PHP BVAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300

 

 

 

536

 

 

 

335

 

 

 

793

 

 

 

1,836

 

 

 

3,800

 

 

 

193,047

 

 

 

491

 

 

 

192,556

 

 

 

3,734

 

 

 

189,687