XML 177 R61.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Consolidated Financial Assets and Financial Liabilities

The following table sets forth our consolidated financial assets and financial liabilities as at December 31, 2019 and 2018:  

 

 

 

Cash and cash

equivalents

 

 

Financial instruments

at amortized

cost

 

 

Financial

instruments

at FVPL

 

 

Financial

instruments

at FVOCI

 

 

Total

financial

instruments

 

 

 

 

 

 

(in million pesos)

 

Assets as at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

3,369

 

 

 

 

 

 

3,369

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Financial assets at fair value through other

   comprehensive income – net of current portion

 

 

 

 

 

 

 

 

 

 

 

162

 

 

 

162

 

Other financial assets – net of current portion

 

 

 

 

 

1,986

 

 

 

 

 

 

 

 

 

1,986

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

24,369

 

 

 

 

 

 

 

 

 

 

 

 

24,369

 

Short-term investments

 

 

 

 

 

314

 

 

 

 

 

 

 

 

 

314

 

Trade and other receivables

 

 

 

 

 

22,436

 

 

 

 

 

 

 

 

 

22,436

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

41

 

Current portion of debt instruments at amortized cost

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

150

 

Current portion of financial assets at fair value

   through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

2,757

 

 

 

2,757

 

Current portion of other financial assets

 

 

 

 

 

1,220

 

 

 

6,866

 

 

 

 

 

 

8,086

 

Total assets

 

 

24,369

 

 

 

26,106

 

 

 

10,277

 

 

 

2,919

 

 

 

63,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities –

   net of current portion

 

 

 

 

 

172,834

 

 

 

 

 

 

 

 

 

172,834

 

Lease liabilities – net of current portion

 

 

 

 

 

13,100

 

 

 

 

 

 

 

 

 

13,100

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Customers' deposits

 

 

 

 

 

2,205

 

 

 

 

 

 

 

 

 

2,205

 

Deferred credits and other noncurrent liabilities

 

 

 

 

 

2,179

 

 

 

 

 

 

 

 

 

2,179

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

76,384

 

 

 

 

 

 

 

 

 

76,384

 

Accrued expenses and other current liabilities

 

 

 

 

 

73,303

 

 

 

7,851

 

 

 

 

 

 

81,154

 

Current portion of interest-bearing financial liabilities

 

 

 

 

 

19,722

 

 

 

 

 

 

 

 

 

19,722

 

Current portion of lease liabilities

 

 

 

 

 

3,215

 

 

 

 

 

 

 

 

 

3,215

 

Dividends payable

 

 

 

 

 

1,584

 

 

 

 

 

 

 

 

 

1,584

 

Current portion of derivative financial liabilities

 

 

 

 

 

 

 

 

88

 

 

 

 

 

 

88

 

Total liabilities

 

 

 

 

 

364,527

 

 

 

7,964

 

 

 

 

 

 

372,490

 

Net assets (liabilities)

 

 

24,369

 

 

 

(338,420

)

 

 

2,313

 

 

 

2,919

 

 

 

(308,819

)

 

 

 

Cash and cash equivalents

 

 

Financial

instruments

at amortized

cost

 

 

Financial

instruments

at FVPL

 

 

Financial

instruments

at FVOCI

 

 

Total

financial

instruments

 

 

 

 

 

 

(in million pesos)

 

Assets as at December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

4,763

 

 

 

 

 

 

4,763

 

Debt instruments at amortized cost

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

150

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

 

 

140

 

 

 

 

 

 

140

 

Financial assets at fair value through other comprehensive

   income – net of current portion

 

 

 

 

 

 

 

 

 

 

 

2,749

 

 

 

2,749

 

Other financial assets – net of current portion

 

 

 

 

 

2,275

 

 

 

 

 

 

 

 

 

2,275

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

51,654

 

 

 

 

 

 

 

 

 

 

 

 

51,654

 

Short-term investments

 

 

 

 

 

1,165

 

 

 

 

 

 

 

 

 

1,165

 

Trade and other receivables

 

 

 

 

 

24,056

 

 

 

 

 

 

 

 

 

24,056

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

183

 

 

 

 

 

 

183

 

Current portion of financial assets at fair value through other

   comprehensive income

 

 

 

 

 

 

 

 

 

 

 

1,604

 

 

 

1,604

 

Current portion of other financial assets

 

 

 

 

 

175

 

 

 

6,833

 

 

 

 

 

 

7,008

 

Total assets

 

 

51,654

 

 

 

27,821

 

 

 

11,919

 

 

 

4,353

 

 

 

95,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities as at December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current portion

 

 

 

 

 

155,835

 

 

 

 

 

 

 

 

 

155,835

 

Customers' deposits

 

 

 

 

 

2,194

 

 

 

 

 

 

 

 

 

2,194

 

Deferred credits and other noncurrent liabilities

 

 

 

 

 

3,088

 

 

 

 

 

 

 

 

 

3,088

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

72,818

 

 

 

 

 

 

 

 

 

72,818

 

Accrued expenses and other current liabilities

 

 

 

 

 

68,920

 

 

 

7,862

 

 

 

 

 

 

76,782

 

Current portion of interest-bearing financial liabilities

 

 

 

 

 

20,441

 

 

 

 

 

 

 

 

 

20,441

 

Dividends payable

 

 

 

 

 

1,533

 

 

 

 

 

 

 

 

 

1,533

 

Current portion of derivative financial liabilities

 

 

 

 

 

 

 

 

80

 

 

 

 

 

 

80

 

Total liabilities

 

 

 

 

 

324,829

 

 

 

7,942

 

 

 

 

 

 

332,771

 

Net assets (liabilities)

 

 

51,654

 

 

 

(297,008

)

 

 

3,977

 

 

 

4,353

 

 

 

(237,024

)

Summary of Consolidated Offsetting of Financial Assets and Liabilities

The following table sets forth our consolidated offsetting of financial assets and liabilities recognized as at December 31, 2019 and 2018:  

 

 

 

Gross amounts

of recognized

financial assets

and liabilities

 

 

Gross amounts of

recognized financial

assets and liabilities

set-off in the

consolidated

statements of

financial position

 

 

Net amount

presented in the

consolidated

statements of financial position

 

 

 

(in million pesos)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

5,857

 

 

 

4,338

 

 

 

1,519

 

Domestic carriers

 

 

1,018

 

 

 

219

 

 

 

799

 

Total

 

 

6,875

 

 

 

4,557

 

 

 

2,318

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

68,121

 

 

 

70

 

 

 

68,051

 

Carriers and other customers

 

 

11,437

 

 

 

3,706

 

 

 

7,731

 

Total

 

 

79,558

 

 

 

3,776

 

 

 

75,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

6,882

 

 

 

3,576

 

 

 

3,306

 

Domestic carriers

 

 

8,245

 

 

 

8,052

 

 

 

193

 

Total

 

 

15,127

 

 

 

11,628

 

 

 

3,499

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

69,144

 

 

 

45

 

 

 

69,099

 

Carriers and other customers

 

 

5,602

 

 

 

2,567

 

 

 

3,035

 

Total

 

 

74,746

 

 

 

2,612

 

 

 

72,134

 

Reconciliation of Carrying Amounts of Financial Instruments from Their Previous Classification Measurement Category

The following table sets forth our consolidated carrying values and estimated fair values of our financial assets and liabilities recognized as at December 31, 2019 and 2018 other than those whose carrying amounts are reasonable approximations of fair values:  

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments at amortized cost – net of current portion

 

 

 

 

 

150

 

 

 

 

 

 

148

 

Other financial assets – net of current portion

 

 

1,986

 

 

 

2,275

 

 

 

1,657

 

 

 

2,020

 

Total

 

 

1,986

 

 

 

2,425

 

 

 

1,657

 

 

 

2,168

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt – net of current portion

 

 

172,834

 

 

 

155,835

 

 

 

169,965

 

 

 

139,504

 

Customers' deposits

 

 

2,205

 

 

 

2,194

 

 

 

1,539

 

 

 

1,305

 

Deferred credits and other noncurrent liabilities

 

 

2,179

 

 

 

3,088

 

 

 

1,953

 

 

 

2,583

 

Total

 

 

177,218

 

 

 

161,117

 

 

 

173,457

 

 

 

143,392

 

Summary of Consolidated Financial Assets and Liabilities Carried at Fair Value

Below is the list of our consolidated financial assets and liabilities carried at fair value that are classified using a fair value hierarchy as required for our complete sets of consolidated financial statements as at December 31, 2019 and 2018.  This classification provides a reasonable basis to illustrate the nature and extent of risks associated with those financial statements.  

 

 

 

2019

 

 

2018

 

 

 

Level 1(1)

 

 

Level 2(2)

 

 

Level 3(3)

 

 

Total

 

 

Level 1(1)

 

 

Level 2(2)

 

 

Level 3(3)

 

 

Total

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Listed equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

2,442

 

 

 

304

 

 

 

623

 

 

 

3,369

 

 

 

3,625

 

 

 

154

 

 

 

984

 

 

 

4,763

 

Derivative financial assets

   – net of current portion

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

140

 

 

 

 

 

 

140

 

Financial assets at FVOCI

   – net of current portion

 

 

 

 

 

162

 

 

 

 

 

 

162

 

 

 

 

 

 

2,749

 

 

 

 

 

 

2,749

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of derivative

   financial assets

 

 

 

 

 

41

 

 

 

 

 

 

41

 

 

 

 

 

 

183

 

 

 

 

 

 

183

 

Current portion of FVOCI

 

 

 

 

 

2,757

 

 

 

 

 

 

2,757

 

 

 

 

 

 

1,604

 

 

 

 

 

 

1,604

 

Current portion of other

   financial assets

 

 

 

 

 

6,866

 

 

 

 

 

 

6,866

 

 

 

 

 

 

6,833

 

 

 

 

 

 

6,833

 

Total

 

 

2,442

 

 

 

10,131

 

 

 

623

 

 

 

13,196

 

 

 

3,625

 

 

 

11,663

 

 

 

984

 

 

 

16,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

   – net of current portion

 

 

 

 

 

25

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other

   current liabilities

 

 

 

 

 

7,851

 

 

 

 

 

 

7,851

 

 

 

 

 

 

7,862

 

 

 

 

 

 

7,862

 

Current portion of derivative financial

   liabilities

 

 

 

 

 

88

 

 

 

 

 

 

88

 

 

 

 

 

 

80

 

 

 

 

 

 

80

 

Total

 

 

 

 

 

7,964

 

 

 

 

 

 

7,964

 

 

 

 

 

 

7,942

 

 

 

 

 

 

7,942

 

 

 

(1)

Fair values determined using observable market inputs that reflect quoted prices in active markets for identical assets or liabilities.

 

(2)

Fair values determined using inputs other than quoted market prices that are either directly or indirectly observable for the assets or liabilities.

 

(3)

Fair values determined using discounted values of future cash flows for the assets or liabilities.

Summary of Derivative Financial Instruments

The table below sets out the information about our consolidated derivative financial instruments as at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

 

Original

Notional

Amount

 

Trade Date

 

Underlying

Transaction in

U.S. Dollar

 

Termination

Date

 

Weighted

Average

Hedge

Cost

 

 

Weighted Average

Foreign

Exchange

Rate

 

 

Notional Amount

 

 

Net

Mark-

to-

market

Gains

(Losses)

in Php

 

 

Notional

Amount

 

 

Net

Mark-

to-

market

Gains

(Losses)

in Php

 

 

 

(in millions)

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Transactions not designated

   as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

US$114

 

Various dates

in 2017

and 2018

 

U.S. Dollar

Liabilities

 

Various dates in 2018

 

 

 

 

Php51.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$22

 

Various dates in 2019

 

U.S. Dollar

Liabilities

 

Various dates in

January 2020 to April 2020

 

 

 

 

Php51.48

 

 

US$22

 

 

 

(12

)

 

US$34

 

 

 

(22

)

 

 

EUR9

 

Various dates in

August 2018

 

EUR Assets

 

December 14, 2018

 

 

 

 

US$1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR11

 

Various dates

in 2018

 

EUR Assets

 

December 14, 2018

 

 

 

 

Php62.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR5

 

Various dates in

July and August 2019

 

EUR Assets

 

January 2020

 

 

 

 

Php58.65

 

 

EUR5

 

 

 

8

 

 

 

 

 

 

 

Foreign

   exchange options

 

EUR36

(a)

Various dates

in 2018

 

EUR Assets

 

Various dates in

November and

December

2018

 

 

 

 

EUR1.161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR1.185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

US$120

 

Various dates in

2017 and 2018

 

U.S. Dollar

Liabilities

 

Various dates in 2018

 

 

 

 

Php52.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$144

 

Various dates in

2018 and 2019

 

U.S. Dollar

Liabilities

 

Various dates in 2019

 

 

 

 

Php52.73

 

 

 

 

 

 

 

 

US$54

 

 

 

(38

)

 

 

US$41

 

Various dates in 2019

 

U.S. Dollar

Liabilities

 

Various dates in 2020

 

 

 

 

Php51.44

 

 

US$41

 

 

 

(22

)

 

 

 

 

 

 

 

 

US$16

 

Various dates in

January and March 2020

 

U.S. Dollar

Liabilities

 

Various dates in

March and May 2020

 

 

 

 

Php50.79

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

   options(b)

 

US$4

 

Various dates in

2017 and 2018

 

U.S. Dollar

Liabilities

 

Various dates in 2018

 

 

 

 

Php50.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php51.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php52.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCEV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

US$22

 

Various dates in 2019

 

U.S. Dollar

Cash Conversion

 

Various dates in 2019

 

 

 

 

Php52.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26

)

 

 

 

 

 

 

(60

)

Transactions designated as

   hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(c)

 

US$240

 

Various dates in

2013 and 2015

 

300 Term Loan

 

January 16, 2018

 

 

2.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$100

 

August 2014

 

100 PNB

 

August 11, 2020

 

 

3.46

%

 

 

 

 

US$95

 

 

 

(6

)

 

US$96

 

 

 

55

 

 

 

US$50

 

September 2014

 

50 Metrobank

 

September 2,

2020

 

 

3.47

%

 

 

 

 

US$48

 

 

 

(5

)

 

US$48

 

 

 

25

 

 

 

US$150

 

April and June

2015

 

200 Term Loan

 

February 25,

2022

 

 

2.70

%

 

 

 

 

US$56

 

 

 

2

 

 

US$79

 

 

 

66

 

Long-term currency

   swaps(d)

 

US$140

 

October 2015 to

June 2016

 

300 Term Loan

 

January 16, 2018

 

 

2.20

%

 

Php46.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$4

 

January 2017

 

100 PNB

 

August 11, 2020

 

 

1.01

%

 

Php49.79

 

 

US$1

 

 

 

1

 

 

US$2

 

 

 

7

 

 

 

US$6

 

April and June

2017

 

200 MUFG Bank, Ltd.

 

August 26, 2019

 

 

1.63

%

 

Php49.51

 

 

 

 

 

 

 

 

US$3

 

 

 

9

 

 

 

US$2

 

January 2018

 

200 MUFG Bank, Ltd.

 

August 26, 2019

 

 

1.59

%

 

Php49.86

 

 

 

 

 

 

 

 

US$1

 

 

 

3

 

 

 

US$6

 

February 2018

 

200 MUFG Bank, Ltd.

 

February 26,

2020

 

 

1.82

%

 

Php51.27

 

 

US$1

 

 

 

(2

)

 

US$5

 

 

 

6

 

 

 

US$22

 

November 2018

to June 2019

 

200 MUFG Bank, Ltd.

 

February 25,

2022

 

 

2.28

%

 

Php52.08

 

 

US$17

 

 

 

(30

)

 

US$11

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(40

)

 

 

 

 

 

 

188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(e)

 

US$110

 

Various dates in

2013 and 2014

 

120 Term Loan

 

June 20, 2018

 

 

2.22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$85

 

Various dates in

2014 and 2015

 

100 Bank of

Tokyo

 

March 7, 2019

 

 

2.23

%

 

 

 

 

 

 

 

 

 

 

US$10

 

 

 

3

 

 

 

US$50

 

October 2, 2014

 

50 Mizuho

 

May 14, 2019

 

 

2.58

%

 

 

 

 

 

 

 

 

 

 

US$5

 

 

 

2

 

 

 

US$200

 

Various dates

in 2015

 

200 Mizuho

 

March 4, 2020

 

 

2.10

%

 

 

 

 

US$22

 

 

 

4

 

 

US$67

 

 

 

52

 

 

 

US$30

 

February 2016

 

100 Mizuho

 

December 7,

2021

 

 

2.03

%

 

 

 

 

US$12

 

 

 

5

 

 

US$18

 

 

 

24

 

Long-term currency

   swaps(f)

 

US$100

 

Various dates

in 2015

 

200 Mizuho

 

March 5, 2018

 

 

2.21

%

 

Php46.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$45

 

Various dates

in 2016

 

100 Mizuho

 

December 7,

2018

 

 

1.93

%

 

Php46.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$11

 

Various dates

in 2017

 

80 CBC

 

May 31, 2018

 

 

1.28

%

 

Php49.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$18

 

Various dates in

2017, 2018 and 2019

 

100 Mizuho

 

December 7,

2020

 

 

1.77

%

 

Php50.98

 

 

US$9

 

 

 

(3

)

 

US$16

 

 

 

28

 

 

 

US$13

 

Various dates

in 2018 and 2019

 

200 Mizuho

 

March 4, 2020

 

 

2.06

%

 

Php51.93

 

 

US$4

 

 

 

(6

)

 

US$9

 

 

 

6

 

 

 

US$6

 

February 2019

 

2015 Mizuho US$100M

 

December 7, 2021

 

 

2.22

%

 

Php51.83

 

 

US$4

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(71

)

 

 

 

 

 

 

243

 

 

(a)

If the EUR to U.S. Dollar spot exchange rate on the fixing date settles below €1.161, PLDT will sell the EUR at €1.161.  However, if on the fixing date, the exchange rate settles between the €1.161 and €1.185, there will be no settlement by PLDT, and if the exchange rate is above €1.185, PLDT will sell the EUR at €1.185.

 

(b)

If the Philippine Peso to U.S. Dollar spot exchange rate on the maturity date settles between Php51.58 to Php52.48, Smart will purchase the U.S. Dollar at Php51.58.  However, if on maturity, the exchange rate settles above Php52.48, Smart will purchase the U.S. Dollar at Php51.58 plus the excess above Php52.48, and if the exchange rate is lower than Php51.58, Smart will purchase the U.S. Dollar at the prevailing Philippine Peso to U.S. Dollar spot exchange rate, subject to a floor of Php50.64.

 

(c)

PLDT’s interest rate swap agreements outstanding as at December 31, 2019 and 2018 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market loss amounting to Php11 million and mark-to-market gain amounting to Php129 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2019 and 2018, respectively.  Interest accrual on the interest rate swaps amounting to Php2 million and Php17 million were recorded as at December 31, 2019 and 2018, respectively.  There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2019 and 2018.

 

(d)

PLDT’s long-term principal only-currency swap agreements outstanding as at December 31, 2019 and 2018 were designated as cash flow hedges, wherein effective portion of the movements in the fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market loss amounting to Php23 million and mark-to-market gain amounting to Php45 million were recognized in our consolidated statement of other comprehensive income as at December 31, 2019 and 2018, respectively.  Hedge cost accrual on the long-term principal only-currency swaps amounting to Php7 million and Php3 million were recognized as at December 31, 2019 and 2018, respectively.  The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  The hedge cost portion of the movements in the fair value amounting to Php2 million and Php1 million were recognized in our consolidated income statements for the years ended December 31, 2019 and 2018, respectively.

 

(e)

Smart’s interest rate swap agreements outstanding as at December 31, 2019 and 2018 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php6 million and Php63 million were recognized in our consolidated statements of other comprehensive income as at  December 31, 2019 and 2018, respectively.  Reduction on interest arising from the interest rate swaps amounted to Php3 million and Php18 million as at December 31, 2019 and 2018, respectively.  There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2019 and 2018.

 

(f)

Smart’s long-term principal only-currency swap agreements outstanding as at December 31, 2019 and 2018 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market loss amounting to Php12 million and mark-to-market gain amounting to Php50 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2019 and 2018, respectively.  Hedge cost accrual on the long-term principal only-currency swaps amounting to Php2 million and Php16 million were recognized as at December 31, 2019 and 2018, respectively.  The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  The hedge cost portions of the movements in the fair value amounting to Php1 million and Php2 million were recognized in our consolidated income statements for the years ended December 31, 2019 and 2018, respectively.

Summary of Derivative Financial Instruments by Classification

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Presented as:

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

1

 

 

 

140

 

Current assets

 

 

41

 

 

 

183

 

Noncurrent liabilities (Note 29)

 

 

(25

)

 

 

 

Current liabilities (Note 29)

 

 

(88

)

 

 

(80

)

Net assets (liabilities)

 

 

(71

)

 

 

243

 

 

Summary of Movements of Consolidated Mark-to-Market Gains (Losses)

Movements of our consolidated mark-to-market gains (losses) for the years ended December 31, 2019 and 2018 are summarized as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Net mark-to-market gains at beginning of the year

 

 

243

 

 

 

237

 

Effective portion recognized in the profit or loss for the cash flow hedges

 

 

14

 

 

 

27

 

Gains (losses) on derivative financial instruments (Note 4)

 

 

(233

)

 

 

1,135

 

Net fair value losses on cash flow hedges charged to other comprehensive income

 

 

(330

)

 

 

(286

)

Settlements, interest expense and others

 

 

235

 

 

 

(870

)

Net mark-to-market gains (losses) at end of the year

 

 

(71

)

 

 

243

 

Summary of Analysis of Gains (Losses) on Derivative Financial Instruments

Our consolidated analysis of gains (losses) on derivative financial instruments for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Gains (losses) on derivative financial instruments (Note 4)

 

 

(233

)

 

 

1,135

 

 

 

724

 

Hedge costs

 

 

(51

)

 

 

(49

)

 

 

(191

)

Net gains (losses) on derivative financial instruments (Notes 4 and 5)

 

 

(284

)

 

 

1,086

 

 

 

533

 

Summary of Maturity Profile of Financial Assets Based on Consolidated Undiscounted Claims Outstanding

The following table summarizes the maturity profile of our financial assets based on our consolidated undiscounted claims outstanding as at December 31, 2019 and 2018:

 

 

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

 

 

(in million pesos)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

17,663

 

 

 

17,663

 

 

 

 

 

 

 

 

 

 

Temporary cash investments

 

 

17,663

 

 

 

17,663

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,308

 

 

 

41,024

 

 

 

1,768

 

 

 

338

 

 

 

178

 

Other financial assets

 

 

3,504

 

 

 

1,220

 

 

 

1,768

 

 

 

338

 

 

 

178

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

314

 

 

 

314

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,178

 

 

 

17,178

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

13,005

 

 

 

13,005

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

1,896

 

 

 

1,896

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

889

 

 

 

889

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

6,372

 

 

 

6,372

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL:

 

 

10,235

 

 

 

6,866

 

 

 

 

 

 

 

 

 

3,369

 

Financial assets at fair value through profit or loss

 

 

3,369

 

 

 

 

 

 

 

 

 

 

 

 

3,369

 

Other financial assets

 

 

6,866

 

 

 

6,866

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

2,919

 

 

 

2,757

 

 

 

162

 

 

 

 

 

 

 

Financial assets at fair value through other

   comprehensive income

 

 

2,919

 

 

 

2,757

 

 

 

162

 

 

 

 

 

 

 

Total

 

 

74,125

 

 

 

68,310

 

 

 

1,930

 

 

 

338

 

 

 

3,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

45,672

 

 

 

45,672

 

 

 

 

 

 

 

 

 

 

Temporary cash investments

 

 

45,672

 

 

 

45,672

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

44,560

 

 

 

41,854

 

 

 

2,190

 

 

 

349

 

 

 

167

 

Other financial assets

 

 

2,686

 

 

 

130

 

 

 

2,040

 

 

 

349

 

 

 

167

 

Debt instruments at amortized cost

 

 

150

 

 

 

 

 

 

150

 

 

 

 

 

 

 

Short-term investments

 

 

1,165

 

 

 

1,165

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

19,444

 

 

 

19,444

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

11,073

 

 

 

11,073

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

4,225

 

 

 

4,225

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

270

 

 

 

270

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

5,547

 

 

 

5,547

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL:

 

 

11,596

 

 

 

6,833

 

 

 

 

 

 

 

 

 

4,763

 

Financial assets at fair value through profit or loss

 

 

4,763

 

 

 

 

 

 

 

 

 

 

 

 

4,763

 

Other financial assets

 

 

6,833

 

 

 

6,833

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

4,353

 

 

 

1,604

 

 

 

2,749

 

 

 

 

 

 

 

Financial assets at fair value through other

   comprehensive income

 

 

4,353

 

 

 

1,604

 

 

 

2,749

 

 

 

 

 

 

 

Total

 

 

106,181

 

 

 

95,963

 

 

 

4,939

 

 

 

349

 

 

 

4,930

 

Summary of Maturity Profile of Financial Liabilities Based on Consolidated Contractual Undiscounted Obligations Outstanding

The following table summarizes the maturity profile of our financial liabilities based on our consolidated contractual undiscounted obligations outstanding as at December 31, 2019 and 2018:  

 

 

 

Payments Due by Period

 

 

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

 

 

(in million pesos)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

243,226

 

 

 

19,014

 

 

 

66,052

 

 

 

54,146

 

 

 

104,014

 

Principal

 

 

193,047

 

 

 

15,221

 

 

 

44,253

 

 

 

40,288

 

 

 

93,285

 

Interest

 

 

50,179

 

 

 

3,793

 

 

 

21,799

 

 

 

13,858

 

 

 

10,729

 

Lease obligations

 

 

25,465

 

 

 

10,458

 

 

 

6,879

 

 

 

4,401

 

 

 

3,727

 

Various trade and other obligations:

 

 

153,255

 

 

 

148,839

 

 

 

2,405

 

 

 

38

 

 

 

1,973

 

Suppliers and contractors

 

 

70,169

 

 

 

68,051

 

 

 

2,118

 

 

 

 

 

 

 

Utilities and related expenses

 

 

51,875

 

 

 

51,843

 

 

 

32

 

 

 

 

 

 

 

Employee benefits

 

 

8,673

 

 

 

8,673

 

 

 

 

 

 

 

 

 

 

Liability from redemption of preferred shares

 

 

7,851

 

 

 

7,851

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,205

 

 

 

 

 

 

194

 

 

 

38

 

 

 

1,973

 

Dividends

 

 

1,584

 

 

 

1,584

 

 

 

 

 

 

 

 

 

 

Carriers and other customers

 

 

1,387

 

 

 

1,387

 

 

 

 

 

 

 

 

 

 

Others

 

 

9,511

 

 

 

9,450

 

 

 

61

 

 

 

 

 

 

 

Total contractual obligations

 

 

421,946

 

 

 

178,311

 

 

 

75,336

 

 

 

58,585

 

 

 

109,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

218,791

 

 

 

13,892

 

 

 

72,007

 

 

 

51,098

 

 

 

81,794

 

Principal

 

 

176,694

 

 

 

13,292

 

 

 

49,747

 

 

 

41,401

 

 

 

72,254

 

Interest

 

 

42,097

 

 

 

600

 

 

 

22,260

 

 

 

9,697

 

 

 

9,540

 

Lease obligations:

 

 

22,674

 

 

 

12,727

 

 

 

4,066

 

 

 

2,616

 

 

 

3,265

 

Operating lease

 

 

22,674

 

 

 

12,727

 

 

 

4,066

 

 

 

2,616

 

 

 

3,265

 

Various trade and other obligations:

 

 

145,892

 

 

 

140,549

 

 

 

3,206

 

 

 

176

 

 

 

1,961

 

Suppliers and contractors

 

 

72,064

 

 

 

69,099

 

 

 

2,828

 

 

 

137

 

 

 

 

Utilities and related expenses

 

 

48,189

 

 

 

48,128

 

 

 

61

 

 

 

 

 

 

 

Employee benefits

 

 

7,955

 

 

 

7,955

 

 

 

 

 

 

 

 

 

 

Liability from redemption of preferred shares

 

 

7,862

 

 

 

7,862

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,194

 

 

 

 

 

 

194

 

 

 

39

 

 

 

1,961

 

Carriers and other customers

 

 

1,815

 

 

 

1,815

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

1,533

 

 

 

1,533

 

 

 

 

 

 

 

 

 

 

Others

 

 

4,280

 

 

 

4,157

 

 

 

123

 

 

 

 

 

 

 

Total contractual obligations

 

 

387,357

 

 

 

167,168

 

 

 

79,279

 

 

 

53,890

 

 

 

87,020

 

 

 

(1)

Consists of long-term debt, including current portion; gross of unamortized debt discount and debt issuance costs.

Summary of Future Minimum Lease Commitments Payable with Non-cancellable Operating Leases

Our consolidated future minimum lease commitments payable with non-cancellable leases as at December 31, 2019 and 2018 are as follows:  

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Within one year

 

 

10,480

 

 

 

12,867

 

After one year but not more than five years

 

 

11,258

 

 

 

6,542

 

More than five years

 

 

3,727

 

 

 

3,265

 

Total

 

 

25,465

 

 

 

22,674

 

 

Summary of Impact of Hedging Instruments

The impact of the hedging instruments on our consolidated statements of financial position as at December 31, 2019 and 2018 are as follows:

 

 

 

Notional

Amount

 

 

Carrying

Amount

 

 

Line item in our Consolidated Statements

 

 

(U.S. Dollar)

 

 

(Php)

 

 

of Financial Position

 

 

(in million pesos)

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

37

 

 

 

1

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

3

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

(24

)

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

(24

)

 

Current portion of derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

46

 

 

 

83

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

13

 

 

Current portion of derivative financial assets

Summary of Impact of Hedging Items on Consolidated Statements of Financial Position

The impact of the hedged items on our consolidated statements of financial position as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

(in million pesos)

 

PLDT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$300M Term Loan

 

 

(273

)

 

 

 

 

 

(273

)

 

 

4

 

US$100M PNB

 

 

(11

)

 

 

 

 

 

(7

)

 

 

 

US$200M MUFG Bank, Ltd.

 

 

(48

)

 

 

8

 

 

 

(3

)

 

 

 

 

 

 

(332

)

 

 

8

 

 

 

(283

)

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$200M Mizuho

 

 

(12

)

 

 

5

 

 

 

7

 

 

 

3

 

US$100M Mizuho

 

 

(22

)

 

 

12

 

 

 

43

 

 

 

13

 

 

 

 

(34

)

 

 

17

 

 

 

50

 

 

 

16

 

Summary of Effect of the Cash Flow Hedge in Consolidated Income Statements and Statements of Other Comprehensive Income

The effect of the cash flow hedge on our consolidated income statements and statements of other comprehensive income as at December 31, 2019 and 2018 are as follows:

 

 

 

Total hedging loss recognized in OCI

 

 

 

 

Line item in our Consolidated Income Statements

 

 

(in million pesos)

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

(366

)

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

(234

)

 

 

 

Other comprehensive loss

Summary of Trade and Other Receivables

The gross carrying amount of financial assets not subject to impairment also represents our maximum exposure to credit risk as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Financial assets at fair value through profit or loss (Note 12)

 

 

3,369

 

 

 

4,763

 

Derivative financial assets – net of current portion

 

 

1

 

 

 

140

 

Current portion of derivative financial assets

 

 

41

 

 

 

183

 

Total

 

 

3,411

 

 

 

5,086

 

Summary of Maximum Exposure to Credit Risk of Financial Assets Subject to Impairment

For financial assets recognized on our consolidated statements of financial position, the gross exposure to credit risk equal their carrying amount.

 

 

 

2019

 

 

 

Stage 1

12-Month ECL

 

 

Stage 2

Lifetime ECL

 

 

Stage 3

Lifetime ECL

 

 

Total

 

 

 

(in million pesos)

 

High grade

 

 

29,241

 

 

 

9,228

 

 

 

 

 

 

38,469

 

Standard grade

 

 

1,710

 

 

 

6,224

 

 

 

 

 

 

7,934

 

Substandard grade

 

 

7

 

 

 

6,984

 

 

 

 

 

 

6,991

 

Default

 

 

298

 

 

 

1,763

 

 

 

15,141

 

 

 

17,202

 

Gross carrying amount

 

 

31,256

 

 

 

24,199

 

 

 

15,141

 

 

 

70,596

 

Less allowance

 

 

298

 

 

 

1,763

 

 

 

15,141

 

 

 

17,202

 

Carrying amount

 

 

30,958

 

 

 

22,436

 

 

 

 

 

 

53,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

Stage 1

12-Month ECL

 

 

Stage 2

Lifetime ECL

 

 

Stage 3

Lifetime ECL

 

 

Total

 

 

 

(in million pesos)

 

High grade

 

 

58,299

 

 

 

8,776

 

 

 

 

 

 

67,075

 

Standard grade

 

 

1,470

 

 

 

7,881

 

 

 

 

 

 

9,351

 

Substandard grade

 

 

3

 

 

 

7,399

 

 

 

 

 

 

7,402

 

Default

 

 

236

 

 

 

1,595

 

 

 

14,908

 

 

 

16,739

 

Gross carrying amount

 

 

60,008

 

 

 

25,651

 

 

 

14,908

 

 

 

100,567

 

Less allowance

 

 

236

 

 

 

1,595

 

 

 

14,908

 

 

 

16,739

 

Carrying amount

 

 

59,772

 

 

 

24,056

 

 

 

 

 

 

83,828

 

Summary of Maximum Exposure to Credit Risk

An analysis of the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at December 31, 2019 and 2018:

 

 

 

2019

 

 

 

Gross

Maximum

Exposure

 

 

Collateral and

Other Credit

Enhancements*

 

 

Net

Maximum

Exposure

 

 

 

(in million pesos)

 

Cash and cash equivalents

 

 

24,369

 

 

 

184

 

 

 

24,185

 

Financial instruments at amortized cost:

 

 

26,106

 

 

 

377

 

 

 

25,729

 

Other financial assets

 

 

3,206

 

 

 

 

 

 

3,206

 

Debt instruments at amortized cost

 

 

150

 

 

 

 

 

 

150

 

Short-term investments

 

 

314

 

 

 

 

 

 

314

 

Retail subscribers

 

 

6,486

 

 

 

46

 

 

 

6,440

 

Corporate subscribers

 

 

8,403

 

 

 

331

 

 

 

8,072

 

Foreign administrations

 

 

1,519

 

 

 

 

 

 

1,519

 

Domestic carriers

 

 

799

 

 

 

 

 

 

799

 

Dealers, agents and others

 

 

5,229

 

 

 

 

 

 

5,229

 

Financial instruments at FVPL:

 

 

10,277

 

 

 

 

 

 

10,277

 

Financial assets at FVPL

 

 

3,369

 

 

 

 

 

 

3,369

 

Other financial assets

 

 

6,866

 

 

 

 

 

 

6,866

 

Interest rate swap

 

 

31

 

 

 

 

 

 

31

 

Forward foreign exchange contracts

 

 

8

 

 

 

 

 

 

8

 

Currency swap

 

 

2

 

 

 

 

 

 

2

 

Long-term currency swap

 

 

1

 

 

 

 

 

 

1

 

Financial instruments at FVOCI:

 

 

2,919

 

 

 

 

 

 

2,919

 

Financial assets at FVOCI

 

 

2,919

 

 

 

 

 

 

2,919

 

Total

 

 

63,671

 

 

 

561

 

 

 

63,110

 

 

 

*

Includes bank insurance, security deposits and customer deposits.  We have no collateral held as at December 31, 2019.

 

 

 

2018

 

 

 

Gross

Maximum

Exposure

 

 

Collateral and

Other Credit

Enhancements*

 

 

Net

Maximum

Exposure

 

 

 

(in million pesos)

 

Cash and cash equivalents

 

 

51,654

 

 

 

187

 

 

 

51,467

 

Financial instruments at amortized cost:

 

 

27,821

 

 

 

329

 

 

 

27,492

 

Other financial assets

 

 

2,450

 

 

 

 

 

 

2,450

 

Debt instruments at amortized cost

 

 

150

 

 

 

 

 

 

150

 

Short-term investments

 

 

1,165

 

 

 

 

 

 

1,165

 

Retail subscribers

 

 

9,620

 

 

 

55

 

 

 

9,565

 

Corporate subscribers

 

 

6,564

 

 

 

273

 

 

 

6,291

 

Foreign administrations

 

 

3,306

 

 

 

 

 

 

3,306

 

Domestic carriers

 

 

193

 

 

 

 

 

 

193

 

Dealers, agents and others

 

 

4,373

 

 

 

1

 

 

 

4,372

 

Financial instruments at FVPL:

 

 

11,919

 

 

 

 

 

 

11,919

 

Financial assets at FVPL

 

 

4,763

 

 

 

 

 

 

4,763

 

Other financial assets

 

 

6,833

 

 

 

 

 

 

6,833

 

Interest rate swap

 

 

227

 

 

 

 

 

 

227

 

Long-term currency swap

 

 

83

 

 

 

 

 

 

83

 

Currency swap

 

 

13

 

 

 

 

 

 

13

 

Financial instruments at FVOCI:

 

 

4,353

 

 

 

 

 

 

4,353

 

Financial assets at FVOCI:

 

 

4,353

 

 

 

 

 

 

4,353

 

Total

 

 

95,747

 

 

 

516

 

 

 

95,231

 

 

 

*

Includes bank insurance, security deposits and customer deposits.  We have no collateral held as at December 31, 2018.

Summary of Information Regarding Credit Quality by Class of Financial Assets

The table below provides information regarding the credit quality by class of our financial assets according to our credit ratings of counterparties as at December 31, 2019 and 2018:  

 

 

 

 

 

 

 

Neither past due

nor credit impaired

 

 

Past due

but not

 

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

credit impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

24,369

 

 

 

24,111

 

 

 

258

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,308

 

 

 

11,439

 

 

 

7,676

 

 

 

6,991

 

 

 

17,202

 

Other financial assets

 

 

3,504

 

 

 

1,747

 

 

 

1,452

 

 

 

7

 

 

 

298

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

314

 

 

 

314

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,178

 

 

 

3,280

 

 

 

1,634

 

 

 

1,572

 

 

 

10,692

 

Corporate subscribers

 

 

13,005

 

 

 

3,652

 

 

 

2,041

 

 

 

2,710

 

 

 

4,602

 

Foreign administrations

 

 

1,896

 

 

 

460

 

 

 

414

 

 

 

645

 

 

 

377

 

Domestic carriers

 

 

889

 

 

 

374

 

 

 

40

 

 

 

385

 

 

 

90

 

Dealers, agents and others

 

 

6,372

 

 

 

1,462

 

 

 

2,095

 

 

 

1,672

 

 

 

1,143

 

Financial instruments at FVPL:

 

 

10,277

 

 

 

10,160

 

 

 

117

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

3,369

 

 

 

3,252

 

 

 

117

 

 

 

 

 

 

 

Other financial assets

 

 

6,866

 

 

 

6,866

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

31

 

 

 

31

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

8

 

 

 

8

 

 

 

 

 

 

 

 

 

 

Currency swap

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

2,919

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI:

 

 

2,919

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

Total

 

 

80,873

 

 

 

48,629

 

 

 

8,051

 

 

 

6,991

 

 

 

17,202

 

 

 

(1)

This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.

 

(2)

This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.

 

 

 

 

 

 

 

Neither past due

nor credit impaired

 

 

Past due

but not

 

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

credit impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

51,654

 

 

 

51,410

 

 

 

244

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

44,560

 

 

 

11,312

 

 

 

9,107

 

 

 

7,402

 

 

 

16,739

 

Other financial assets

 

 

2,686

 

 

 

1,221

 

 

 

1,226

 

 

 

3

 

 

 

236

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

1,165

 

 

 

1,165

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

19,444

 

 

 

4,125

 

 

 

3,577

 

 

 

1,918

 

 

 

9,824

 

Corporate subscribers

 

 

11,073

 

 

 

2,806

 

 

 

1,519

 

 

 

2,239

 

 

 

4,509

 

Foreign administrations

 

 

4,225

 

 

 

593

 

 

 

850

 

 

 

1,863

 

 

 

919

 

Domestic carriers

 

 

270

 

 

 

29

 

 

 

49

 

 

 

115

 

 

 

77

 

Dealers, agents and others

 

 

5,547

 

 

 

1,223

 

 

 

1,886

 

 

 

1,264

 

 

 

1,174

 

Financial instruments at FVPL:

 

 

11,919

 

 

 

11,806

 

 

 

113

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

4,763

 

 

 

4,650

 

 

 

113

 

 

 

 

 

 

 

Other financial assets

 

 

6,833

 

 

 

6,833

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

227

 

 

 

227

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

83

 

 

 

83

 

 

 

 

 

 

 

 

 

 

Currency swap

 

 

13

 

 

 

13

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

4,353

 

 

 

4,353

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI:

 

 

4,353

 

 

 

4,353

 

 

 

 

 

 

 

 

 

 

Total

 

 

112,486

 

 

 

78,881

 

 

 

9,464

 

 

 

7,402

 

 

 

16,739

 

 

 

(1)

This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.

 

(2)

This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.

Summary of Aging Analysis of Past Due But not Impaired Class of Financial Assets

The aging analysis of past due but not impaired class of financial assets as at December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

Past due but not credit impaired

 

 

 

 

 

 

 

Total

 

 

Neither

past due

nor credit impaired

 

 

1-60

days

 

 

61-90

days

 

 

Over 91

days

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

24,369

 

 

 

24,369

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

43,308

 

 

 

19,115

 

 

 

2,006

 

 

 

1,247

 

 

 

3,738

 

 

 

17,202

 

Other financial assets

 

 

3,504

 

 

 

3,199

 

 

 

 

 

 

 

 

 

7

 

 

 

298

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

314

 

 

 

314

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,178

 

 

 

4,914

 

 

 

994

 

 

 

150

 

 

 

428

 

 

 

10,692

 

Corporate subscribers

 

 

13,005

 

 

 

5,693

 

 

 

705

 

 

 

770

 

 

 

1,220

 

 

 

4,617

 

Foreign administrations

 

 

1,896

 

 

 

874

 

 

 

41

 

 

 

26

 

 

 

578

 

 

 

377

 

Domestic carriers

 

 

889

 

 

 

414

 

 

 

103

 

 

 

240

 

 

 

43

 

 

 

89

 

Dealers, agents and others

 

 

6,372

 

 

 

3,557

 

 

 

163

 

 

 

61

 

 

 

1,462

 

 

 

1,129

 

Financial instruments at FVPL:

 

 

10,277

 

 

 

10,277

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

3,369

 

 

 

3,369

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,866

 

 

 

6,866

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

31

 

 

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

8

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency swap

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

2,919

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI:

 

 

2,919

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

80,873

 

 

 

56,680

 

 

 

2,006

 

 

 

1,247

 

 

 

3,738

 

 

 

17,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

51,654

 

 

 

51,654

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

44,560

 

 

 

20,419

 

 

 

3,262

 

 

 

398

 

 

 

3,742

 

 

 

16,739

 

Other financial assets

 

 

2,686

 

 

 

2,447

 

 

 

 

 

 

 

 

 

3

 

 

 

236

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

1,165

 

 

 

1,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

19,444

 

 

 

7,702

 

 

 

1,747

 

 

 

62

 

 

 

109

 

 

 

9,824

 

Corporate subscribers

 

 

11,073

 

 

 

4,325

 

 

 

957

 

 

 

101

 

 

 

1,181

 

 

 

4,509

 

Foreign administrations

 

 

4,225

 

 

 

1,443

 

 

 

139

 

 

 

131

 

 

 

1,593

 

 

 

919

 

Domestic carriers

 

 

270

 

 

 

78

 

 

 

52

 

 

 

21

 

 

 

42

 

 

 

77

 

Dealers, agents and others

 

 

5,547

 

 

 

3,109

 

 

 

367

 

 

 

83

 

 

 

814

 

 

 

1,174

 

Financial instruments at FVPL:

 

 

11,919

 

 

 

11,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

4,763

 

 

 

4,763

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,833

 

 

 

6,833

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

227

 

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

83

 

 

 

83

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency swap

 

 

13

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVOCI:

 

 

4,353

 

 

 

4,353

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI:

 

 

4,353

 

 

 

4,353

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

112,486

 

 

 

88,345

 

 

 

3,262

 

 

 

398

 

 

 

3,742

 

 

 

16,739

 

 

Foreign currency exchange risk [Member]  
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Market Risk

The following table shows our consolidated foreign currency-denominated monetary financial assets and liabilities and their Philippine Peso equivalents as at December 31, 2019 and 2018:

 

 

 

2019

 

 

2018

 

 

 

U.S. Dollar

 

 

Php(1)

 

 

U.S. Dollar

 

 

Php(2)

 

 

 

(in millions)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

1

 

 

 

3

 

 

 

140

 

Other financial assets – net of current portion

 

 

 

 

 

13

 

 

 

 

 

 

12

 

Total noncurrent financial assets

 

 

 

 

 

14

 

 

 

3

 

 

 

152

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

122

 

 

 

6,181

 

 

 

717

 

 

 

37,688

 

Short-term investments

 

 

6

 

 

 

285

 

 

 

22

 

 

 

1,138

 

Trade and other receivables – net

 

 

777

 

 

 

39,472

 

 

 

261

 

 

 

13,741

 

Current portion of derivative financial assets

 

 

1

 

 

 

41

 

 

 

3

 

 

 

183

 

Current portion of other financial assets

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Total current financial assets

 

 

906

 

 

 

45,990

 

 

 

1,003

 

 

 

52,761

 

Total Financial Assets

 

 

906

 

 

 

46,004

 

 

 

1,006

 

 

 

52,913

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current portion

 

 

126

 

 

 

6,389

 

 

 

336

 

 

 

17,668

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

25

 

 

 

 

 

 

 

Other noncurrent liabilities

 

 

 

 

 

15

 

 

 

 

 

 

12

 

Total noncurrent financial liabilities

 

 

126

 

 

 

6,429

 

 

 

336

 

 

 

17,680

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

676

 

 

 

34,325

 

 

 

415

 

 

 

21,797

 

Accrued expenses and other current liabilities

 

 

208

 

 

 

10,555

 

 

 

170

 

 

 

8,961

 

Current portion of interest-bearing financial liabilities

 

 

210

 

 

 

10,687

 

 

 

110

 

 

 

5,780

 

Current portion of derivative financial liabilities

 

 

2

 

 

 

88

 

 

 

2

 

 

 

80

 

Total current financial liabilities

 

 

1,096

 

 

 

55,655

 

 

 

697

 

 

 

36,618

 

Total Financial Liabilities

 

 

1,222

 

 

 

62,084

 

 

 

1,033

 

 

 

54,298

 

 

 

(1)

The exchange rate used to convert the U.S. Dollar amounts into Philippine Peso was Php50.80 to US$1.00, the Philippine Peso-U.S. Dollar exchange rate as quoted through the Bankers Association of the Philippines as at December 31, 2019.

 

(2)

The exchange rate used to convert the U.S. Dollar amounts into Philippine Peso was Php52.56 to US$1.00, the Philippine Peso-U.S. Dollar exchange rate as quoted through the Bankers Association of the Philippines as at December 31, 2018.

Interest rate risk [member]  
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Impact of Hedging Instruments

The impact of the hedging instruments on our consolidated statements of financial position as at December 31, 2019 and 2018 are as follows:

 

 

 

Notional

Amount

 

 

Carrying

Amount

 

 

Line item in our Consolidated Statements

 

 

(U.S. Dollar)

 

 

(Php)

 

 

of Financial Position

 

 

(in million pesos)

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

233

 

 

 

1

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

31

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

(1

)

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

(31

)

 

Current portion of derivative financial liabilities

 

 

 

233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

323

 

 

 

57

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

170

 

 

Current portion of derivative financial assets

 

 

 

323

 

 

 

227

 

 

 

Summary of Impact of Hedging Items on Consolidated Statements of Financial Position

The impact of the hedged items on our consolidated statements of financial position as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

(in million pesos)

 

PLDT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$100M PNB

 

 

(6

)

 

 

 

 

 

50

 

 

 

 

US$50M MBTC

 

 

(4

)

 

 

 

 

 

24

 

 

 

 

US$200M MUFG Bank, Ltd.

 

 

(1

)

 

 

 

 

 

55

 

 

 

 

 

 

 

(11

)

 

 

 

 

 

129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 BTMU US$100M

 

 

(1

)

 

 

 

 

 

(6

)

 

 

 

2014 Mizuho US$50M

 

 

(1

)

 

 

 

 

 

(2

)

 

 

 

2015 Mizuho US$200M

 

 

(36

)

 

 

 

 

 

(11

)

 

 

 

2015 Mizuho US$100M

 

 

(19

)

 

 

 

 

 

 

 

 

 

2013 Sumitomo US$120M

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

 

(57

)

 

 

 

 

 

(22

)

 

 

 

Summary of Effect of the Cash Flow Hedge in Consolidated Income Statements and Statements of Other Comprehensive Income

The effect of the cash flow hedge on our consolidated income statements and statements of other comprehensive income as at December 31, 2019 and 2018 are as follows:

 

 

 

Total hedging

gain (loss)

recognized in OCI

 

 

 

 

Line item in the

Consolidated Income

Statements

 

 

(in million pesos)

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

(68

)

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

179

 

 

 

 

Other comprehensive gain

Summary of Market Risk

The following tables set out the carrying amounts, by maturity, of our financial instruments that are expected to have exposure on interest rate risk as at December 31, 2019 and 2018.  Financial instruments that are not subject to interest rate risk were not included in the table.

As at December 31, 2019

 

 

 

In U.S. Dollars

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Fair Value

 

 

 

Below 1

year

 

 

1-2

years

 

 

2-3

years

 

 

3-5

years

 

 

Over 5

years

 

 

Total

 

 

In Php

 

 

Debt

Issuance

Cost

In Php

 

 

Carrying

Value

In Php

 

 

In U.S.

Dollar

 

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Instruments at Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

150

 

 

 

 

 

 

150

 

 

 

3

 

 

 

150

 

Interest rate

 

4.8371%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

1,586

 

 

 

 

 

 

1,586

 

 

 

31

 

 

 

1,586

 

Interest rate

 

0.0100% to

1.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

 

 

4,228

 

 

 

 

 

 

4,228

 

 

 

83

 

 

 

4,228

 

Interest rate

 

0.0500% to

1.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

92

 

 

 

 

 

 

92

 

 

 

2

 

 

 

92

 

Interest rate

 

0.1000% to

0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72

 

 

 

3,645

 

 

 

 

 

 

3,645

 

 

 

72

 

 

 

3,645

 

Interest rate

 

0.7000% to

4.7500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

276

 

 

 

14,018

 

 

 

 

 

 

14,018

 

 

 

276

 

 

 

14,018

 

Interest rate

 

0.1250% to

5.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

29

 

 

 

 

 

 

29

 

 

 

1

 

 

 

29

 

Interest rate

 

1.5000% to 3.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

285

 

 

 

 

 

 

285

 

 

 

6

 

 

 

285

 

Interest rate

 

0.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

474

 

 

 

24,033

 

 

 

 

 

 

24,033

 

 

 

474

 

 

 

24,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed

   Loans

 

 

 

 

 

15

 

 

 

4

 

 

 

 

 

 

 

 

 

19

 

 

 

952

 

 

 

 

 

 

952

 

 

 

19

 

 

 

945

 

Interest rate

 

 

 

 

 

2.8850

%

 

2.8850%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

42

 

 

 

376

 

 

 

302

 

 

 

673

 

 

 

1,697

 

 

 

3,090

 

 

 

156,996

 

 

 

408

 

 

 

156,588

 

 

 

3,024

 

 

 

153,644

 

Interest rate

 

4.4850% to 5.5000%

 

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

4.2500% to 6.7339%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Loans

 

 

165

 

 

 

76

 

 

 

26

 

 

 

50

 

 

 

 

 

 

317

 

 

 

16,124

 

 

 

47

 

 

 

16,077

 

 

 

317

 

 

 

16,123

 

Interest rate

 

0.7900% to 1.4500% over LIBOR

 

 

0.7900%

to 0.9500% over LIBOR

 

 

0.7900%

to 0.9500% over LIBOR

 

 

1.0500% over LIBOR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

93

 

 

 

69

 

 

 

3

 

 

 

70

 

 

 

139

 

 

 

374

 

 

 

18,975

 

 

 

36

 

 

 

18,939

 

 

 

374

 

 

 

18,975

 

Interest rate

 

1.0000% over

PHP BVAL

 

 

0.5000%

to 1.0000% over

PHP BVAL

 

 

0.5000%

to 0.6000% over

PHP BVAL

 

 

0.5000%

to 0.6000% over

PHP BVAL

 

 

0.6000%

over

PHP BVAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300

 

 

 

536

 

 

 

335

 

 

 

793

 

 

 

1,836

 

 

 

3,800

 

 

 

193,047

 

 

 

491

 

 

 

192,556

 

 

 

3,734

 

 

 

189,687

 

 

As at December 31, 2018

 

 

 

In U.S. Dollars

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Fair Value

 

 

 

Below 1

year

 

 

1-2

years

 

 

2-3

years

 

 

3-5

years

 

 

Over 5

years

 

 

Total

 

 

In Php

 

 

Debt

Issuance

Cost

In Php

 

 

Carrying

Value

In Php

 

 

In U.S.

Dollar

 

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Instruments at Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

150

 

 

 

 

 

 

150

 

 

 

3

 

 

 

148

 

Interest rate

 

 

 

 

 

4.8371

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

1,580

 

 

 

 

 

 

1,580

 

 

 

30

 

 

 

1,580

 

Interest rate

 

0.0100% to

0.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57

 

 

 

3,017

 

 

 

 

 

 

3,017

 

 

 

57

 

 

 

3,017

 

Interest rate

 

0.05000% to

1.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Interest rate

 

0.1000% to

0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

675

 

 

 

35,467

 

 

 

 

 

 

35,467

 

 

 

675

 

 

 

35,467

 

Interest rate

 

2.7000% to

3.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

194

 

 

 

10,204

 

 

 

 

 

 

10,204

 

 

 

194

 

 

 

10,204

 

Interest rate

 

0.2500% to

7.0500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

1,138

 

 

 

 

 

 

1,138

 

 

 

22

 

 

 

1,138

 

Interest rate

 

2.5000% to 3.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

27

 

 

 

 

 

 

27

 

 

 

1

 

 

 

27

 

Interest rate

 

3.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

979

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

982

 

 

 

51,587

 

 

 

 

 

 

51,587

 

 

 

982

 

 

 

51,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed

   Loans

 

 

2

 

 

 

15

 

 

 

7

 

 

 

4

 

 

 

 

 

 

28

 

 

 

1,483

 

 

 

1

 

 

 

1,482

 

 

 

28

 

 

 

1,502

 

Interest rate

 

 

1.4100

%

 

 

2.8850

%

 

2.8850%

 

 

 

2.8850

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

234

 

 

 

123

 

 

 

319

 

 

 

730

 

 

 

1,232

 

 

 

2,638

 

 

 

138,637

 

 

 

278

 

 

 

138,359

 

 

 

2,319

 

 

 

121,868

 

Interest rate

 

4.9110% to 5.6038%

 

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

4.2500% to 6.7339%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Loans

 

 

17

 

 

 

286

 

 

 

38

 

 

 

52

 

 

 

25

 

 

 

418

 

 

 

21,964

 

 

 

94

 

 

 

21,870

 

 

 

418

 

 

 

21,965

 

Interest rate

 

0.9500% to

1.1000% over LIBOR

 

 

0.7900%

to 1.4500% over LIBOR

 

 

0.7900%

to 0.9500% over LIBOR

 

 

0.7900%

to 1.0500% over LIBOR

 

 

1.0500% over LIBOR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

94

 

 

 

64

 

 

 

2

 

 

 

118

 

 

 

278

 

 

 

14,610

 

 

 

45

 

 

 

14,565

 

 

 

278

 

 

 

14,610

 

Interest rate*

 

 

 

 

0.5000%

to 1.0000% over

PHP BVAL

 

 

0.5000%

to 1.0000% over

PHP BVAL

 

 

0.5000%

to 0.6000% over

PHP BVAL

 

 

0.5000%

to 0.6000% over

PHP BVAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

253

 

 

 

518

 

 

 

428

 

 

 

788

 

 

 

1,375

 

 

 

3,362

 

 

 

176,694

 

 

 

418

 

 

 

176,276

 

 

 

3,043

 

 

 

159,945

 

 

 

*

Effective October 29, 2018, PHP BVAL Reference Rates replaced PDST Reference Rates (PDST-R1 and PDST-R2).