XML 153 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Pension and Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Defined Benefit Pension Plans [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

PLDT’s actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of accrued (prepaid) benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2019, 2018 and 2017:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

20,683

 

 

 

21,503

 

 

 

23,142

 

Actuarial losses (gains) on obligations – economic assumptions

 

 

3,829

 

 

 

(2,611

)

 

 

(1,277

)

Interest costs on benefit obligation

 

 

1,338

 

 

 

1,227

 

 

 

1,180

 

Service costs

 

 

1,043

 

 

 

1,063

 

 

 

1,158

 

Actuarial losses on obligations – experience

 

 

570

 

 

 

419

 

 

 

423

 

Actuarial losses on obligations – demographic assumptions

 

 

4

 

 

 

 

 

 

 

Actual benefits paid/settlements

 

 

(4,558

)

 

 

(887

)

 

 

(2,723

)

Curtailments and others (Note 5)

 

 

(271

)

 

 

(31

)

 

 

(400

)

Present value of defined benefit obligations at end of the year

 

 

22,638

 

 

 

20,683

 

 

 

21,503

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

13,539

 

 

 

12,534

 

 

 

11,960

 

Actual contributions

 

 

7,598

 

 

 

5,110

 

 

 

5,122

 

Interest income on plan assets

 

 

1,360

 

 

 

770

 

 

 

641

 

Return on plan assets (excluding amount included in net interest)

 

 

(4,215

)

 

 

(3,988

)

 

 

(2,466

)

Actual benefits paid/settlements

 

 

(4,558

)

 

 

(887

)

 

 

(2,723

)

Fair value of plan assets at end of the year

 

 

13,724

 

 

 

13,539

 

 

 

12,534

 

Unfunded status – net

 

 

(8,914

)

 

 

(7,144

)

 

 

(8,969

)

Accrued benefit costs

 

 

8,985

 

 

 

7,159

 

 

 

8,984

 

Prepaid benefit costs (Note 19)

 

 

71

 

 

 

15

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

1,043

 

 

 

1,063

 

 

 

1,158

 

Interest costs – net

 

 

(22

)

 

 

457

 

 

 

539

 

Curtailment/settlement losses (gains) and other adjustments

 

 

(181

)

 

 

21

 

 

 

(341

)

Net periodic benefit costs (Note 5)

 

 

840

 

 

 

1,541

 

 

 

1,356

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2019:

 

 

 

(in million pesos)

 

2020

 

 

644

 

2021

 

 

362

 

2022

 

 

377

 

2023

 

 

620

 

2024

 

 

1,011

 

2025 to 2065

 

 

128,008

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Rate of increase in compensation

 

 

6.0

%

 

 

6.0

%

 

 

6.0

%

Discount rate

 

 

4.8

%

 

 

7.3

%

 

 

5.8

%

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2019, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

1%

 

 

(2,216

)

 

 

(1%)

 

 

2,809

 

 

 

 

 

 

 

 

Future salary increases

 

1%

 

 

2,747

 

 

 

(1%)

 

 

(2,216

)

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at December 31, 2019 and 2018:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Unquoted equity investments

 

 

10,815

 

 

 

10,707

 

Shares of stock

 

 

2,077

 

 

 

2,066

 

Corporate bonds

 

 

145

 

 

 

133

 

Government securities

 

 

22

 

 

 

31

 

Mutual funds

 

 

9

 

 

 

4

 

Total noncurrent financial assets

 

 

13,068

 

 

 

12,941

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

441

 

 

 

499

 

Receivables

 

 

8

 

 

 

8

 

Total current financial assets

 

 

449

 

 

 

507

 

Total PLDT’s Plan Assets

 

 

13,517

 

 

 

13,448

 

Subsidiaries Plan Assets

 

 

207

 

 

 

91

 

Total Plan Assets of Defined Benefit Pension Plans

 

 

13,724

 

 

 

13,539

 

Defined Benefit Pension Plans [member] | Shares of stock [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2019 and 2018, this account consists of:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Common shares

 

 

 

 

 

 

 

 

PSE

 

 

1,161

 

 

 

1,185

 

PLDT

 

 

26

 

 

 

30

 

Others

 

 

530

 

 

 

491

 

Preferred shares

 

 

360

 

 

 

360

 

 

 

 

2,077

 

 

 

2,066

 

Defined Benefit Pension Plans [member] | Unlisted Equity Investments [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2019 and 2018, this account consists of:

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

% of Ownership

 

 

(in million pesos)

 

MediaQuest

 

 

100

%

 

 

100

%

 

 

10,050

 

 

 

10,022

 

Tahanan Mutual Building and Loan Association, Inc.,

   or TMBLA, (net of subscriptions payable of

   Php32 million)

 

 

100

%

 

 

100

%

 

 

544

 

 

 

474

 

BTFHI

 

 

100

%

 

 

100

%

 

 

221

 

 

 

211

 

Superior Multi Parañaque Homes, Inc., or SMPHI

 

 

 

 

 

 

 

 

 

 

 

 

Bancholders, Inc., or Bancholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,815

 

 

 

10,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined Benefit Pension Plans [member] | Investment property [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of the assets for the PLDT pension plan as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

Investments in listed and unlisted equity securities

 

 

96

%

 

 

95

%

Temporary cash investments

 

 

3

%

 

 

4

%

Debt and fixed income securities

 

 

1

%

 

 

1

%

 

 

 

100

%

 

 

100

%

Defined Contribution Plans [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of prepaid benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

2,804

 

 

 

2,490

 

 

 

2,177

 

Service costs

 

 

239

 

 

 

314

 

 

 

269

 

Interest costs on benefit obligation

 

 

174

 

 

 

 

 

 

113

 

Actuarial losses (gains) – experience

 

 

100

 

 

 

 

 

 

(6

)

Actuarial losses – economic assumptions

 

 

13

 

 

 

 

 

 

29

 

Actual benefits paid/settlements

 

 

(37

)

 

 

 

 

 

(92

)

Curtailment and others

 

 

(480

)

 

 

 

 

 

 

Present value of defined benefit obligations at end of the year

 

 

2,813

 

 

 

2,804

 

 

 

2,490

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

3,159

 

 

 

2,862

 

 

 

2,414

 

Actual contributions

 

 

281

 

 

 

297

 

 

 

335

 

Interest income on plan assets

 

 

190

 

 

 

 

 

 

131

 

Return on plan assets (excluding amount included in net interest)

 

 

100

 

 

 

 

 

 

74

 

Actual benefits paid/settlements

 

 

(37

)

 

 

 

 

 

(92

)

Others

 

 

(609

)

 

 

 

 

 

 

Fair value of plan assets at end of the year

 

 

3,084

 

 

 

3,159

 

 

 

2,862

 

Funded status – net

 

 

271

 

 

 

355

 

 

 

372

 

Accrued benefit costs

 

 

 

 

 

23

 

 

 

13

 

Prepaid benefit costs (Note 19)

 

 

271

 

 

 

378

 

 

 

385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

239

 

 

 

314

 

 

 

269

 

Curtailment/settlement gain

 

 

(6

)

 

 

 

 

 

 

Interest income

 

 

(16

)

 

 

 

 

 

 

Others

 

 

(39

)

 

 

 

 

 

(18

)

Net periodic benefit costs (Note 5)

 

 

178

 

 

 

314

 

 

 

251

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2019:

 

 

 

(in million pesos)

 

2020

 

 

523

 

2021

 

 

101

 

2022

 

 

100

 

2023

 

 

113

 

2024

 

 

153

 

2025 to 2060

 

 

1,295

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Rate of increase in compensation

 

 

5.0

%

 

 

7.3

%

 

 

5.0

%

Discount rate

 

 

7.3

%

 

 

6.0

%

 

 

5.8

%

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2019, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

(0.27%)

 

 

(8

)

 

 

0.74%

 

 

21

 

 

 

 

 

 

 

 

Future salary increases

 

0.72%

 

 

20

 

 

 

(0.27%)

 

 

(8

)

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at December 31, 2019 and 2018:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Domestic fixed income

 

 

1,993

 

 

 

1,854

 

International equities

 

 

1,114

 

 

 

550

 

Domestic equities

 

 

649

 

 

 

333

 

Philippine foreign currency bonds

 

 

516

 

 

 

165

 

International fixed income

 

 

142

 

 

 

 

Total noncurrent financial assets

 

 

4,414

 

 

 

2,902

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

32

 

 

 

891

 

Receivables

 

 

2

 

 

 

1

 

Total current financial assets

 

 

34

 

 

 

892

 

Total plan assets

 

 

4,448

 

 

 

3,794

 

Less:  Employee’s share, forfeitures and mandatory reserve account

 

 

1,364

 

 

 

635

 

Total Plan Assets of Defined Contribution Plans

 

 

3,084

 

 

 

3,159

 

Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at December 31, 2019 and 2018 is as follows:

 

 

 

2019

 

 

2018

 

Investments in debt and fixed income securities and others

 

 

60

%

 

 

77

%

Investments in listed and unlisted equity securities

 

 

40

%

 

 

23

%

 

 

 

100

%

 

 

100

%