UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
November 7, 2019
PLDT INC.
(Translation of registrant’s name into English)
Ramon Cojuangco Building
Makati Avenue, Makati City
Philippines
(Address of registrant’s principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1): Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7): Yes ☐ No ☒
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ☐ No ☒
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Registrant: PLDT Inc. |
|
|
|
|
|
Signature and Title: |
/s/ Manuel V. Pangilinan |
|
Manuel V. Pangilinan |
|
Chairman of the Board |
|
President and Chief Executive Officer |
|
|
|
|
Signature and Title: |
/s/ Anabelle Lim-Chua |
|
Anabelle Lim-Chua |
|
Senior Vice President |
|
(Principal Financial Officer) |
|
|
|
|
Signature and Title: |
/s/ June Cheryl A. Cabal-Revilla |
|
June Cheryl A. Cabal-Revilla |
|
Senior Vice President |
|
(Principal Accounting Officer) |
|
|
|
|
|
|
Date: 11/07/2019
SEC Number |
PW-55 |
File Number |
|
PLDT Inc.
(Company’s Full Name)
Ramon Cojuangco Building
Makati Avenue, Makati City
(Company’s Address)
(632) 8816-8556
(Telephone Number)
Not Applicable
(Fiscal Year Ending)
(month & day)
SEC Form 17-Q
Form Type
Not Applicable
Amendment Designation (if applicable)
September 30, 2019
Period Ended Date
Not Applicable
(Secondary License Type and File Number)
Securities & Exchange Commission
Secretariat Building, PICC Complex
Roxas Boulevard, Pasay City
Attention: |
|
Mr. Vicente Graciano P. Felizmenio, Jr. |
|
|
Director – Markets and Securities Regulations Dept. |
Gentlemen:
In accordance with Section 17.1(b) of the Securities Regulation Code and SRC Rule 17.1.1.1.2, we submit herewith two (2) copies of SEC Form 17-Q with Management’s Discussion and Analysis and accompanying unaudited consolidated financial statements for the nine months (9) months ended September 30, 2019.
Very truly yours, |
|
|
|
|
|
/s/ Florentino D. Mabasa, Jr. |
|
FLORENTINO D. MABASA, JR. |
|
Assistant Corporate Secretary |
|
SEC Registration Number |
||||||||||
P |
W |
- |
5 |
5 |
|
|
|
|
|
|
Company Name
P |
L |
D |
T |
|
I |
N |
C |
. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Office (No./Street/Barangay/City/Town/Province)
R |
A |
M |
O |
N |
|
C |
O |
J |
U |
A |
N |
G |
C |
O |
|
B |
U |
I |
L |
D |
I |
N |
G |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M |
A |
K |
A |
T |
I |
|
A |
V |
E |
N |
U |
E |
|
M |
A |
K |
A |
T |
I |
|
C |
I |
T |
Y |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form Type |
|
|
|
Department requiring the report |
|
|
|
Secondary License Type, If Applicable |
|||||||||||||||||||||
|
|
1 |
7 |
- |
Q |
|
|
|
|
|
|
|
M |
S |
R |
D |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANY INFORMATION
|
Company’s Email Address |
|
Company’s Telephone Number/s |
|
Mobile Number |
|
|
jacabal@pldt.com.ph |
|
(02) 8816-8534 |
|
|
|
|
No. of Stockholders |
|
Annual Meeting Month/Day |
|
Fiscal Year Month/Day |
|
|
11,611 as at September 30, 2019 |
|
Every 2nd Tuesday in June |
|
December 31 |
|
CONTACT PERSON INFORMATION
The designated contact person MUST be an Officer of the Corporation
Name of Contact Person |
|
Email Address |
|
Telephone Number/s |
|
Mobile Number |
June Cheryl A. Cabal-Revilla |
|
jacabal@pldt.com.ph |
|
(02) 8816-8534 |
|
|
Contact Person’s Address |
11/F Ramon Cojuangco Bldg. Makati Ave., Makati City |
Note: In case of death, resignation or cessation of office of the officer designated as contact person, such incident shall be reported to the Commission within thirty (30) calendar days from the occurrence thereof with information and complete contact details of the new contact person designated.
SECURITIES AND EXCHANGE COMMISSION
SEC FORM 17-Q
QUARTERLY REPORT PURSUANT TO SECTION 17
OF THE SECURITIES REGULATION CODE (“SRC”) AND
SRC 17 (2) (b) THEREUNDER
1. |
For the quarterly period ended |
|
September 30, 2019 |
||||
|
|
|
|
||||
2. |
SEC Identification Number |
|
PW-55 |
||||
|
|
|
|
||||
3. |
BIR Tax Identification No. |
|
000-488-793 |
||||
|
|
|
|
||||
4. |
PLDT Inc. |
|
|
||||
|
Exact name of registrant as specified in its charter |
|
|
||||
|
|
|
|
||||
5. |
Republic of the Philippines |
|
|
||||
|
Province, country or other jurisdiction of incorporation or organization |
|
|
||||
|
|
|
|
||||
6. |
Industry Classification Code: |
|
(SEC Use Only) |
||||
|
|
|
|
||||
7. |
Ramon Cojuangco Building, Makati Avenue, Makati City |
|
0721 |
||||
|
Address of registrant’s principal office |
|
Postal Code |
||||
|
|
|
|
||||
8. |
(632) 8816-8556 |
|
|
||||
|
Registrant’s telephone number, including area code |
|
|
||||
|
|
|
|
||||
9. |
Not Applicable |
|
|
||||
|
Former name, former address, and former fiscal year, if changed since last report |
|
|
||||
|
|
|
|
||||
10. |
Securities registered pursuant to Sections 8 of the SRC |
|
|
||||
|
|
|
|
||||
|
Title of Each Class |
|
Number of Shares of Common Stock Outstanding |
||||
|
Common Capital Stock, Php5 par value |
|
216,055,775 shares as at September 30, 2019 |
||||
|
|
|
|
||||
11. |
Are any or all of these securities listed on the Philippine Stock Exchange? |
|
|
||||
|
|
|
|
||||
|
Yes [ X ] |
|
No [ ] |
||||
|
|
|
|
||||
12. |
Check whether the registrant |
|
|
||||
|
|
|
|
||||
(a) |
has filed all reports required to be filed by Section 17 of the Code and SRC Rule 17 thereunder or Section 11 of the RSA and RSA Rule 11(a)-1 thereunder, and Sections 26 and 141 of the Corporation Code of the Philippines, during the preceding 12 months (or for such shorter period the registrant was required to file such reports): |
||||||
|
|
|
|
||||
|
Yes [ X ] |
|
No [ ] |
||||
|
|
|
|
||||
(b) |
has been subject to such filing requirements for the past 90 days. |
|
|
||||
|
|
|
|
||||
|
Yes [ X ] |
|
No [ ] |
PART I - |
|
|
1 |
|
Item 1. |
|
|
1 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
1 |
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
10 |
|
|
|
|
10 |
|
|
|
|
10 |
|
|
|
|
13 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
16 |
|
|
|
|
17 |
|
|
|
|
17 |
|
|
|
|
18 |
|
|
|
|
18 |
|
|
|
|
18 |
|
|
|
|
18 |
|
|
|
|
18 |
|
|
|
|
18 |
|
|
|
|
18 |
|
|
|
|
19 |
|
|
|
|
19 |
|
|
|
|
19 |
|
|
|
|
19 |
|
|
|
|
20 |
|
|
|
|
21 |
|
|
|
|
21 |
|
|
|
|
22 |
|
|
|
|
23 |
|
|
|
|
23 |
|
|
|
|
23 |
|
|
|
|
23 |
|
|
|
|
24 |
|
PART II – |
|
|
25 |
|
|
|
|
26 |
|
ANNEX – |
|
|
A-1 |
|
|
|
|
A-2 |
|
|
|
|
S-1 |
|
|
|
|
PART I – FINANCIAL INFORMATION
Our consolidated financial statements as at September 30, 2019 (unaudited) and December 31, 2018 (audited) and for the nine months ended September 30, 2019 and 2018 (unaudited) and related notes (pages F-1 to F-167) are filed as part of this report on Form 17-Q.
In the following discussion and analysis of our financial condition and results of operations, unless the context indicates or otherwise requires, references to “we,” “us,” “our” or “PLDT Group” mean PLDT Inc. and its consolidated subsidiaries, and references to “PLDT” mean PLDT Inc., not including its consolidated subsidiaries (please see Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements for the list of these subsidiaries, including a description of their respective principal business activities and PLDT’s direct and/or indirect equity interest).
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited consolidated financial statements and the related notes. Our unaudited consolidated financial statements, and the financial information discussed below, have been prepared in accordance with Philippine Financial Reporting Standards, or PFRS, which is virtually converged with International Financial Reporting Standards as issued by the International Accounting Standards Board. PFRS differs in certain significant respects from generally accepted accounting principles, or GAAP, in the U.S.
The financial information appearing in this report and in the accompanying unaudited consolidated financial statements is stated in Philippine pesos. Unless otherwise indicated, translations of Philippine peso amounts into U.S. dollars in this report and in the accompanying unaudited consolidated financial statements were made based on the exchange rate of Php51.80 to US$1.00, the exchange rate as at September 30, 2019 quoted through the Bankers Association of the Philippines.
Some information in this report may contain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. We have based these forward-looking statements on our current beliefs, expectations and intentions as to facts, actions and events that will or may occur in the future. Such statements generally are identified by forward-looking words such as “believe,” “plan,” “anticipate,” “continue,” “estimate,” “expect,” “may,” “will” or other similar words.
A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We have chosen these assumptions or bases in good faith. These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual results may differ materially from information contained in the forward-looking statements as a result of a number of factors, including, without limitation, the risk factors. When considering forward-looking statements, you should keep in mind the description of risks and other cautionary statements in this report. You should also keep in mind that any forward-looking statement made by us in this report or elsewhere speaks only as at the date on which we made it. New risks and uncertainties come up from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do not intend to, update or revise the statements in this report after the date hereof. In light of these risks and uncertainties, you should keep in mind that actual results may differ materially from any forward-looking statement made in this report or elsewhere.
1
|
|
|
|
Financial Highlights and Key Performance Indicators
|
|
Nine months ended |
|
|
Increase (Decrease) |
|
||||||||||
|
|
2019 |
|
|
2018(1) |
|
|
Amount |
|
|
% |
|
||||
(amounts in million Php, except for EBITDA margin, earnings per common share) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|||||
Consolidated Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
124,436 |
|
|
|
121,876 |
|
|
|
2,560 |
|
|
|
2 |
|
Expenses |
|
|
95,696 |
|
|
|
100,318 |
|
|
|
(4,622 |
) |
|
|
(5 |
) |
Other income (expenses) – net |
|
|
(6,125 |
) |
|
|
(309 |
) |
|
|
(5,816 |
) |
|
|
(1,882 |
) |
Income before income tax |
|
|
22,615 |
|
|
|
21,249 |
|
|
|
1,366 |
|
|
|
6 |
|
Net income |
|
|
16,036 |
|
|
|
16,326 |
|
|
|
(290 |
) |
|
|
(2 |
) |
Core income |
|
|
18,168 |
|
|
|
19,180 |
|
|
|
(1,012 |
) |
|
|
(5 |
) |
EBITDA |
|
|
57,935 |
|
|
|
49,699 |
|
|
|
8,236 |
|
|
|
17 |
|
EBITDA margin(2) |
|
|
49 |
% |
|
|
44 |
% |
|
|
— |
|
|
|
— |
|
Reported earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
73.83 |
|
|
|
75.09 |
|
|
|
(1.26 |
) |
|
|
(2 |
) |
Diluted |
|
|
73.83 |
|
|
|
75.09 |
|
|
|
(1.26 |
) |
|
|
(2 |
) |
Core earnings per common share(3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
83.88 |
|
|
|
88.57 |
|
|
|
(4.69 |
) |
|
|
(5 |
) |
Diluted |
|
|
83.88 |
|
|
|
88.57 |
|
|
|
(4.69 |
) |
|
|
(5 |
) |
|
|
September 30, |
|
|
December 31, |
|
|
Increase (Decrease) |
|
|||||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
(amounts in million Php, except for net debt to equity ratio) |
|
(Unaudited) |
|
|
(Audited) |
|
|
|
|
|
|
|
|
|
||
Consolidated Statements of Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
510,388 |
|
|
|
482,750 |
|
|
|
27,638 |
|
|
|
6 |
|
Property and equipment |
|
|
224,021 |
|
|
|
195,964 |
|
|
|
28,057 |
|
|
|
14 |
|
Cash and cash equivalents and short-term investments |
|
|
27,562 |
|
|
|
52,819 |
|
|
|
(25,257 |
) |
|
|
(48 |
) |
Total equity attributable to equity holders of PLDT |
|
|
110,193 |
|
|
|
112,358 |
|
|
|
(2,165 |
) |
|
|
(2 |
) |
Long-term debt, including current portion |
|
|
178,376 |
|
|
|
176,276 |
|
|
|
2,100 |
|
|
|
1 |
|
Net debt(4) to equity ratio |
|
1.37x |
|
|
1.10x |
|
|
|
— |
|
|
|
— |
|
|
|
Nine months ended September 30, |
|
|
Change |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
(amounts in million Php, except for operational data) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|||||
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
57,695 |
|
|
|
42,622 |
|
|
|
15,073 |
|
|
|
35 |
|
Net cash used in investing activities |
|
|
(58,549 |
) |
|
|
(17,988 |
) |
|
|
(40,561 |
) |
|
|
(225 |
) |
Payment for purchase of property and equipment, including capitalized interest |
|
|
(61,157 |
) |
|
|
(40,484 |
) |
|
|
(20,673 |
) |
|
|
(51 |
) |
Net cash used in financing activities |
|
|
(23,188 |
) |
|
|
(14,038 |
) |
|
|
(9,150 |
) |
|
|
(65 |
) |
Operational Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of mobile subscribers |
|
|
71,451,288 |
|
|
|
58,034,007 |
|
|
|
13,417,281 |
|
|
|
23 |
|
Prepaid |
|
|
69,012,106 |
|
|
|
55,627,968 |
|
|
|
13,384,138 |
|
|
|
24 |
|
Postpaid |
|
|
2,439,182 |
|
|
|
2,406,039 |
|
|
|
33,143 |
|
|
|
1 |
|
Number of broadband subscribers |
|
|
2,091,014 |
|
|
|
2,054,225 |
|
|
|
36,789 |
|
|
|
2 |
|
Fixed Line broadband |
|
|
1,878,983 |
|
|
|
1,859,210 |
|
|
|
19,773 |
|
|
|
1 |
|
Fixed Wireless broadband |
|
|
212,031 |
|
|
|
195,015 |
|
|
|
17,016 |
|
|
|
9 |
|
Number of fixed line subscribers |
|
|
2,727,035 |
|
|
|
2,778,274 |
|
|
|
(51,239 |
) |
|
|
(2 |
) |
Number of employees: |
|
|
19,224 |
|
|
|
16,978 |
|
|
|
2,246 |
|
|
|
13 |
|
Fixed Line |
|
|
12,877 |
|
|
|
10,264 |
|
|
|
2,613 |
|
|
|
25 |
|
LEC |
|
|
10,905 |
|
|
|
8,091 |
|
|
|
2,814 |
|
|
|
35 |
|
Others |
|
|
1,972 |
|
|
|
2,173 |
|
|
|
(201 |
) |
|
|
(9 |
) |
Wireless |
|
|
6,347 |
|
|
|
6,714 |
|
|
|
(367 |
) |
|
|
(5 |
) |
(1) |
Certain amounts for the nine months ended September 30, 2018 were reclassified to conform with the current presentation. |
(2) |
EBITDA margin for the period is measured as EBITDA divided by service revenues. |
(3) |
Core earnings per common share, or EPS, for the period is measured as core income divided by the weighted average number of outstanding common shares for the period. |
(4) |
Net debt is derived by deducting cash and cash equivalents and short-term investments from total debt (long-term debt, including current portion). |
2
|
|
|
|
Exchange Rates – per US$ |
|
Month end rates |
|
|
Weighted average rates during the year |
|
||
September 30, 2019 |
|
|
51.80 |
|
|
|
52.05 |
|
December 31, 2018 |
|
|
52.56 |
|
|
|
52.68 |
|
September 30, 2018 |
|
|
54.10 |
|
|
|
52.50 |
|
December 31, 2017 |
|
|
49.96 |
|
|
|
50.41 |
|
We use a number of non-GAAP performance indicators to monitor financial performance. These are summarized below and discussed later in this report.
EBITDA
EBITDA for the period is measured as net income excluding depreciation and amortization, amortization of intangible assets, asset impairment on noncurrent assets, financing costs – net, interest income, equity share in net earnings (losses) of associates and joint ventures, foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net, provision for (benefit from) income tax and other income – net. EBITDA is monitored by management for each business unit separately for purposes of making decisions about resource allocation and performance assessment. EBITDA is presented also as a supplemental disclosure because our management believes that it is widely used by investors in their analysis of the performance of PLDT and to assist them in their comparison of PLDT’s performance with that of other companies in the technology, media and telecommunications sector. We also present EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures and meet working capital requirements. Companies in the technology, media and telecommunications sector have historically reported EBITDA as a supplement to financial measures in accordance with PFRS. EBITDA should not be considered as an alternative to net income as an indicator of our performance, as an alternative to cash flows from operating activities, as a measure of liquidity or as an alternative to any other measure determined in accordance with PFRS. Unlike net income, EBITDA does not include depreciation and amortization, and financing costs and, therefore, does not reflect current or future capital expenditures or the cost of capital. We compensate for these limitations by using EBITDA as only one of several comparative tools, together with PFRS-based measurements, to assist in the evaluation of operating performance. Such PFRS-based measurements include income before income tax, net income, cash flows from operations and cash flow data. We have significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in EBITDA. Our calculation of EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
Core Income
Core income for the period is measured as net income attributable to equity holders of PLDT (net income less net income attributable to noncontrolling interests), excluding foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net (excluding hedge costs), asset impairment on noncurrent assets, other non-recurring gains (losses), net of tax effect of aforementioned adjustments, as applicable, and similar adjustments to equity share in net earnings (losses) of associates and joint ventures. The core income results are monitored by management for each business unit separately for purposes of making decisions about resource allocation and performance assessment. Also, core income is used by management as a basis of determining the level of dividend payouts to shareholders and basis of granting incentives to employees. Core income should not be considered as an alternative to income before income tax or net income determined in accordance with PFRS as an indicator of our performance. Unlike net income, core income does not include foreign exchange gains and losses, gains and losses on derivative financial instruments, asset impairments and other non-recurring gains and losses. We compensate for these limitations by using core income as only one of several comparative tools, together with PFRS-based measurements, to assist in the evaluation of operating performance. Such PFRS-based measurements include income before income tax and net income. Our calculation of core income may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
3
|
|
|
|
We are the largest and most diversified telecommunications company in the Philippines which delivers data and multimedia services nationwide. We have organized our business into business units based on our products and services and have three reportable operating segments which serve as the bases for management’s decision to allocate resources and evaluate operating performance:
|
• |
Wireless — mobile telecommunications services provided by Smart Communications, Inc., or Smart, and Digitel Mobile Philippines, Inc., or DMPI, our mobile service providers; Smart Broadband, Inc., or SBI, and Primeworld Digital Systems, Inc., or PDSI, our wireless broadband service providers; and certain subsidiaries of PLDT Global Corporation, or PLDT Global, our mobile virtual network operations, or MVNO, provider; |
|
• |
Fixed Line — fixed line telecommunications services primarily provided by PLDT. We also provide fixed line services through PLDT’s subsidiaries, namely, PLDT Clark Telecom, Inc., PLDT Subic Telecom, Inc., PLDT-Philcom, Inc. or Philcom, and its subsidiaries, or Philcom Group, PLDT-Maratel, Inc., Bonifacio Communications Corporation, PLDT Global and certain subsidiaries, and Digital Telecommunications Phils., Inc., or Digitel, all of which together account for approximately 4% of our consolidated fixed line subscribers; data center, cloud, cyber security services, managed information technology services and resellership through ePLDT, Inc., or ePLDT, IP Converge Data Services, Inc., or IPCDSI, and subsidiary, or IPCDSI Group, ABM Global Solutions, Inc., or AGS, and its subsidiaries, or AGS Group, Curo Teknika, Inc. and ePDS, Inc., or ePDS; full service customer rewards and loyalty programs provided by MVP Rewards and Loyalty Solutions, Inc., or MRSI; and distribution of Filipino channels and content through Pilipinas Global Network Limited and its subsidiaries; and |
|
• |
Others — PLDT Communications and Energy Ventures, Inc., or PCEV, PLDT Global Investment Holdings, Inc., PLDT Global Investments Corporation, or PGIC, PLDT Digital Investments Pte. Ltd., or PLDT Digital, and its subsidiaries, our investment companies. |
As at September 30, 2019, our chief operating decision maker, or our Management Committee, views our business activities in three business units: Wireless, Fixed Line and Others.
In addition to consolidated net income, we use EBITDA and core income to assess our operating performance. The reconciliation of our consolidated net income to our consolidated EBITDA and our consolidated core income for the nine months ended September 30, 2019 and 2018 are set forth below.
The following table shows the reconciliation of our consolidated net income to our consolidated EBITDA for the nine months ended September 30, 2019 and 2018:
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(amounts in million Php) |
|
|||||
Consolidated net income |
|
|
16,036 |
|
|
|
16,326 |
|
Add (deduct) adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
28,613 |
|
|
|
27,500 |
|
Provision for income tax |
|
|
6,579 |
|
|
|
4,923 |
|
Financing costs – net |
|
|
6,532 |
|
|
|
5,292 |
|
Equity share in net losses (earnings) of associates and joint ventures |
|
|
1,111 |
|
|
|
(199 |
) |
Amortization of intangible assets |
|
|
582 |
|
|
|
641 |
|
Losses (gains) on derivative financial instruments - net |
|
|
190 |
|
|
|
(1,053 |
) |
Impairment of investments |
|
|
34 |
|
|
|
60 |
|
Foreign exchange losses (gains) - net |
|
|
(10 |
) |
|
|
891 |
|
Interest income |
|
|
(1,405 |
) |
|
|
(1,396 |
) |
Other income – net |
|
|
(327 |
) |
|
|
(3,286 |
) |
Total adjustments |
|
|
41,899 |
|
|
|
33,373 |
|
Consolidated EBITDA |
|
|
57,935 |
|
|
|
49,699 |
|
4
|
|
|
|
The following table shows the reconciliation of our consolidated net income to our consolidated core income for the nine months ended September 30, 2019 and 2018:
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(amounts in million Php) |
|
|||||
Consolidated net income |
|
|
16,036 |
|
|
|
16,326 |
|
Add (deduct) adjustments: |
|
|
|
|
|
|
|
|
Manpower rightsizing program |
|
|
2,399 |
|
|
|
408 |
|
Unrealized losses (gains) in fair value of investments |
|
|
265 |
|
|
|
(1,089 |
) |
Losses (gains) on derivative financial instruments – net, excluding hedge costs |
|
|
150 |
|
|
|
(1,091 |
) |
Core income adjustment on equity share in net losses of associates and joint ventures |
|
|
49 |
|
|
|
45 |
|
Impairment of investments |
|
|
34 |
|
|
|
60 |
|
Investment written-off |
|
|
— |
|
|
|
362 |
|
Depreciation due to shortened life of property and equipment |
|
|
— |
|
|
|
4,511 |
|
Foreign exchange losses (gains) – net |
|
|
(10 |
) |
|
|
891 |
|
Net income attributable to noncontrolling interests |
|
|
(40 |
) |
|
|
(57 |
) |
Net tax effect of aforementioned adjustments |
|
|
(715 |
) |
|
|
(1,186 |
) |
Total adjustments |
|
|
2,132 |
|
|
|
2,854 |
|
Consolidated core income |
|
|
18,168 |
|
|
|
19,180 |
|
The following table shows the contribution by each of our business segments to our consolidated revenues, expenses, other income (expense), income (loss) before income tax, provision for (benefit from) income tax, net income (loss)/segment profit (loss), EBITDA, EBITDA margin and core income for the nine months ended September 30, 2019 and 2018. In each of the nine months ended September 30, 2019 and 2018, majority of our revenues are derived from our operations within the Philippines. Our revenues derived from outside the Philippines consist primarily of revenues from incoming international calls to the Philippines.
|
|
Wireless |
|
|
Fixed Line |
|
|
Others(1) |
|
|
Inter-segment Transactions |
|
|
Consolidated |
|
|||||
|
|
(amounts in million Php, except for EBITDA margin) |
|
|||||||||||||||||
For the nine months ended September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
70,635 |
|
|
|
66,468 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
124,436 |
|
Expenses |
|
|
52,570 |
|
|
|
55,731 |
|
|
|
91 |
|
|
|
(12,696 |
) |
|
|
95,696 |
|
Other income (expenses) - net |
|
|
(3,938 |
) |
|
|
(1,375 |
) |
|
|
(963 |
) |
|
|
151 |
|
|
|
(6,125 |
) |
Income (loss) before income tax |
|
|
14,127 |
|
|
|
9,362 |
|
|
|
(1,054 |
) |
|
|
180 |
|
|
|
22,615 |
|
Provision for (benefit from) income tax |
|
|
3,694 |
|
|
|
2,989 |
|
|
|
(246 |
) |
|
|
142 |
|
|
|
6,579 |
|
Net income (loss)/Segment profit (loss) |
|
|
10,433 |
|
|
|
6,373 |
|
|
|
(808 |
) |
|
|
38 |
|
|
|
16,036 |
|
EBITDA |
|
|
39,126 |
|
|
|
23,039 |
|
|
|
(91 |
) |
|
|
(4,139 |
) |
|
|
57,935 |
|
EBITDA margin(2) |
|
|
59 |
% |
|
|
35 |
% |
|
|
— |
|
|
|
— |
|
|
|
49 |
% |
Core income (loss) |
|
|
10,762 |
|
|
|
7,916 |
|
|
|
(578 |
) |
|
|
68 |
|
|
|
18,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2018 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
67,363 |
|
|
|
63,336 |
|
|
|
922 |
|
|
|
(9,745 |
) |
|
|
121,876 |
|
Expenses |
|
|
57,569 |
|
|
|
50,720 |
|
|
|
2,946 |
|
|
|
(10,917 |
) |
|
|
100,318 |
|
Other income (expenses) - net |
|
|
(636 |
) |
|
|
(960 |
) |
|
|
2,841 |
|
|
|
(1,554 |
) |
|
|
(309 |
) |
Income (loss) before income tax |
|
|
9,158 |
|
|
|
11,656 |
|
|
|
817 |
|
|
|
(382 |
) |
|
|
21,249 |
|
Provision for (benefit from) income tax |
|
|
2,221 |
|
|
|
2,483 |
|
|
|
219 |
|
|
|
— |
|
|
|
4,923 |
|
Net income (loss)/Segment profit (loss) |
|
|
6,937 |
|
|
|
9,173 |
|
|
|
598 |
|
|
|
(382 |
) |
|
|
16,326 |
|
EBITDA |
|
|
26,046 |
|
|
|
24,320 |
|
|
|
(1,839 |
) |
|
|
1,172 |
|
|
|
49,699 |
|
EBITDA margin(2) |
|
|
42 |
% |
|
|
40 |
% |
|
|
— |
|
|
|
— |
|
|
|
44 |
% |
Core income (loss) |
|
|
10,205 |
|
|
|
9,160 |
|
|
|
197 |
|
|
|
(382 |
) |
|
|
19,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
3,272 |
|
|
|
3,132 |
|
|
|
(922 |
) |
|
|
(2,922 |
) |
|
|
2,560 |
|
Expenses |
|
|
(4,999 |
) |
|
|
5,011 |
|
|
|
(2,855 |
) |
|
|
(1,779 |
) |
|
|
(4,622 |
) |
Other income (expenses) - net |
|
|
(3,302 |
) |
|
|
(415 |
) |
|
|
(3,804 |
) |
|
|
1,705 |
|
|
|
(5,816 |
) |
Income (loss) before income tax |
|
|
4,969 |
|
|
|
(2,294 |
) |
|
|
(1,871 |
) |
|
|
562 |
|
|
|
1,366 |
|
Provision for (benefit from) income tax |
|
|
1,473 |
|
|
|
506 |
|
|
|
(465 |
) |
|
|
142 |
|
|
|
1,656 |
|
Net income (loss)/Segment profit (loss) |
|
|
3,496 |
|
|
|
(2,800 |
) |
|
|
(1,406 |
) |
|
|
420 |
|
|
|
(290 |
) |
EBITDA |
|
|
13,080 |
|
|
|
(1,281 |
) |
|
|
1,748 |
|
|
|
(5,311 |
) |
|
|
8,236 |
|
Core income (loss) |
|
|
557 |
|
|
|
(1,244 |
) |
|
|
(775 |
) |
|
|
450 |
|
|
|
(1,012 |
) |
(1) |
Other business segment includes results of operations of Voyager Innovations Holdings, Pte. Ltd., or VIH, resulting from the transfer from Smart to PCEV in April 2018. Consequently, we reclassified the presentation of VIH from Wireless to Other business segment. Effective November 30, 2018, VIH was deconsolidated from PCEV. |
5
|
|
|
|
In 2019, we adopted PFRS 16, Leases, which sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under PAS 17, Leases. We applied the modified retrospective approach upon adoption of PFRS 16 on January 1, 2019 and applied the standard to contracts that were previously identified as leases applying PAS 17 and Philippine Interpretation IFRIC 4, Determining whether an Arrangement contains a Lease. Under this approach, the cumulative effect arising from the transition was recognized as an adjustment to the opening balance of retained earnings. Accordingly, comparative information for prior periods were not restated.
See Note 2 – Summary of Significant Accounting Policies – New and Amended Standards and Interpretations to the accompanying unaudited consolidated financial statements for further discussions.
On a Consolidated Basis
Revenues
We reported consolidated revenues of Php124,436 million for the nine months ended September 30, 2019, an increase of Php2,560 million, or 2%, as compared with Php121,876 million in the same period in 2018, primarily due to higher revenues from data services in our Wireless and Fixed Line business segments, partially offset by lower revenues from voice and SMS services in our Wireless business segment, and lower non-service revenues in our Wireless and Fixed Line business segments, as well as lower revenues from our Other business segment due to the deconsolidation of VIH in November 2018.
Our consolidated services revenues of Php119,008 million for the nine months ended September 30, 2019, increased by Php5,407 million, or 5%, from Php113,601 million in the same period in 2018, while our consolidated non-service revenues of Php5,428 million for the nine months ended September 30, 2019, decreased by Php2,847 million, or 34%, from Php8,275 million in the same period in 2018.
Consolidated service revenues, net of interconnection costs, amounted to Php116,268 million for the nine months ended September 30, 2019, an increase of Php7,241 million, or 7%, from Php109,027 million in the same period in 2018.
In compliance with Memorandum Circular No. 05-07-2018 issued by the National Telecommunications Commission, or NTC, the interconnection rate for our voice calls was reduced to Php0.50 per minute from Php2.50 per minute, and the rate for SMS was down to Php0.05 per message from Php0.15 per message effective
September 1, 2018.
6
|
|
|
|
The following table shows the breakdown of our consolidated revenues by services for the nine months ended September 30, 2019 and 2018:
|
|
Wireless |
|
|
Fixed Line |
|
|
Others |
|
|
Inter- segment Transactions |
|
|
Consolidated |
|
|||||
|
|
|
|
|
|
(amounts in million Php) |
|
|
|
|
|
|||||||||
For the nine months ended September 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless |
|
|
66,356 |
|
|
|
|
|
|
|
|
|
|
|
(1,858 |
) |
|
|
64,498 |
|
Mobile |
|
|
64,941 |
|
|
|
|
|
|
|
|
|
|
|
(775 |
) |
|
|
64,166 |
|
Home broadband |
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
69 |
|
MVNO and others |
|
|
1,346 |
|
|
|
|
|
|
|
|
|
|
|
(1,083 |
) |
|
|
263 |
|
Fixed Line |
|
|
|
|
|
|
65,319 |
|
|
|
|
|
|
|
(10,809 |
) |
|
|
54,510 |
|
Voice |
|
|
|
|
|
|
19,746 |
|
|
|
|
|
|
|
(4,653 |
) |
|
|
15,093 |
|
Data |
|
|
|
|
|
|
45,002 |
|
|
|
|
|
|
|
(5,893 |
) |
|
|
39,109 |
|
Home broadband |
|
|
|
|
|
|
20,983 |
|
|
|
|
|
|
|
(114 |
) |
|
|
20,869 |
|
Corporate data and ICT |
|
|
|
|
|
|
24,019 |
|
|
|
|
|
|
|
(5,779 |
) |
|
|
18,240 |
|
Miscellaneous |
|
|
|
|
|
|
571 |
|
|
|
|
|
|
|
(263 |
) |
|
|
308 |
|
Others |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Service Revenues |
|
|
66,356 |
|
|
|
65,319 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
119,008 |
|
Non-Service Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of computers, phone units, mobile handsets and broadband data modems |
|
|
4,279 |
|
|
|
875 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
5,153 |
|
Point-product sales |
|
|
— |
|
|
|
274 |
|
|
|
— |
|
|
|
1 |
|
|
|
275 |
|
Total Non-Service Revenues |
|
|
4,279 |
|
|
|
1,149 |
|
|
|
— |
|
|
|
— |
|
|
|
5,428 |
|
Total Revenues |
|
|
70,635 |
|
|
|
66,468 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
124,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless |
|
|
61,968 |
|
|
|
|
|
|
|
|
|
|
|
(2,112 |
) |
|
|
59,856 |
|
Mobile |
|
|
60,518 |
|
|
|
|
|
|
|
|
|
|
|
(923 |
) |
|
|
59,595 |
|
Home broadband |
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
124 |
|
MVNO and others |
|
|
1,326 |
|
|
|
|
|
|
|
|
|
|
|
(1,189 |
) |
|
|
137 |
|
Fixed Line |
|
|
|
|
|
|
60,491 |
|
|
|
|
|
|
|
(7,624 |
) |
|
|
52,867 |
|
Voice |
|
|
|
|
|
|
18,818 |
|
|
|
|
|
|
|
(2,955 |
) |
|
|
15,863 |
|
Data |
|
|
|
|
|
|
41,084 |
|
|
|
|
|
|
|
(4,389 |
) |
|
|
36,695 |
|
Home broadband |
|
|
|
|
|
|
19,934 |
|
|
|
|
|
|
|
(197 |
) |
|
|
19,737 |
|
Corporate data and ICT |
|
|
|
|
|
|
21,150 |
|
|
|
|
|
|
|
(4,192 |
) |
|
|
16,958 |
|
Miscellaneous |
|
|
|
|
|
|
589 |
|
|
|
|
|
|
|
(280 |
) |
|
|
309 |
|
Others |
|
|
|
|
|
|
|
|
|
|
886 |
|
|
|
(8 |
) |
|
|
878 |
|
Total Service Revenues |
|
|
61,968 |
|
|
|
60,491 |
|
|
|
886 |
|
|
|
(9,744 |
) |
|
|
113,601 |
|
Non-Service Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of computers, phone units, mobile handsets and broadband data modems |
|
|
5,395 |
|
|
|
2,434 |
|
|
|
36 |
|
|
|
(7 |
) |
|
|
7,858 |
|
Point-product sales |
|
|
— |
|
|
|
411 |
|
|
|
— |
|
|
|
6 |
|
|
|
417 |
|
Total Non-Service Revenues |
|
|
5,395 |
|
|
|
2,845 |
|
|
|
36 |
|
|
|
(1 |
) |
|
|
8,275 |
|
Total Revenues |
|
|
67,363 |
|
|
|
63,336 |
|
|
|
922 |
|
|
|
(9,745 |
) |
|
|
121,876 |
|
The following table shows the breakdown of our consolidated revenues by business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Wireless |
|
|
70,635 |
|
|
|
57 |
|
|
|
67,363 |
|
|
|
55 |
|
|
|
3,272 |
|
|
|
5 |
|
Fixed Line |
|
|
66,468 |
|
|
|
53 |
|
|
|
63,336 |
|
|
|
52 |
|
|
|
3,132 |
|
|
|
5 |
|
Others(1) |
|
|
— |
|
|
|
— |
|
|
|
922 |
|
|
|
1 |
|
|
|
(922 |
) |
|
|
(100 |
) |
Inter-segment transactions |
|
|
(12,667 |
) |
|
|
(10 |
) |
|
|
(9,745 |
) |
|
|
(8 |
) |
|
|
(2,922 |
) |
|
|
(30 |
) |
Consolidated |
|
|
124,436 |
|
|
|
100 |
|
|
|
121,876 |
|
|
|
100 |
|
|
|
2,560 |
|
|
|
2 |
|
(1) |
Other business segment includes revenues from digital platforms and mobile financial services. |
7
|
|
|
|
Consolidated expenses decreased by Php4,622 million, or 5%, to Php95,696 million for the nine months ended September 30, 2019 from Php100,318 million in the same period in 2018, primarily due to lower selling, general and administrative expenses, interconnection costs, cost of sales and services, and provisions in our Wireless business segment, as well as lower expenses in our Other business segment due to the deconsolidation of VIH, partially offset by higher interconnection costs, selling, general and administrative expenses, and provisions in our Fixed Line business segment, and higher depreciation and amortization in our Wireless and Fixed Line business segments.
The following table shows the breakdown of our consolidated expenses by business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Wireless |
|
|
52,570 |
|
|
|
55 |
|
|
|
57,569 |
|
|
|
57 |
|
|
|
(4,999 |
) |
|
|
(9 |
) |
Fixed Line |
|
|
55,731 |
|
|
|
58 |
|
|
|
50,720 |
|
|
|
51 |
|
|
|
5,011 |
|
|
|
10 |
|
Others |
|
|
91 |
|
|
|
— |
|
|
|
2,946 |
|
|
|
3 |
|
|
|
(2,855 |
) |
|
|
(97 |
) |
Inter-segment transactions |
|
|
(12,696 |
) |
|
|
(13 |
) |
|
|
(10,917 |
) |
|
|
(11 |
) |
|
|
(1,779 |
) |
|
|
(16 |
) |
Consolidated |
|
|
95,696 |
|
|
|
100 |
|
|
|
100,318 |
|
|
|
100 |
|
|
|
(4,622 |
) |
|
|
(5 |
) |
Other Income (Expenses) – Net
Consolidated other expenses amounted to Php6,125 million for the nine months ended September 30, 2019, an increase of Php5,816 million from Php309 million in the same period in 2018, primarily due to lower realized and unrealized gains on fair value of Rocket Internet investment, equity share in net losses of VIH and unrealized loss on fair value of Phunware investment in 2019 from our Other business segment, net losses on derivative financial instruments in 2019 as against net gains on derivative financial instruments in 2018 from our Wireless and Fixed Line business segments, and higher financings costs from our Wireless business segment.
The following table shows the breakdown of our consolidated other income (expenses) – net by business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
|
|
(amounts in million Php) |
|
|||||||||||||
Wireless |
|
|
(3,938 |
) |
|
|
(636 |
) |
|
|
(3,302 |
) |
|
|
(519 |
) |
Fixed Line |
|
|
(1,375 |
) |
|
|
(960 |
) |
|
|
(415 |
) |
|
|
(43 |
) |
Others |
|
|
(963 |
) |
|
|
2,841 |
|
|
|
(3,804 |
) |
|
|
(134 |
) |
Inter-segment transactions |
|
|
151 |
|
|
|
(1,554 |
) |
|
|
1,705 |
|
|
|
110 |
|
Consolidated |
|
|
(6,125 |
) |
|
|
(309 |
) |
|
|
(5,816 |
) |
|
|
(1,882 |
) |
Net Income (Loss)
Consolidated net income decreased by Php290 million, or 2%, to Php16,036 million for the nine months ended September 30, 2019, from Php16,326 million in the same period in 2018, primarily due to lower net income from our Fixed Line and Other business segments, partly offset by higher net income from our Wireless business segment. Our consolidated basic and diluted EPS decreased to Php73.83 for the nine months ended September 30, 2019 from Php75.09 in the same period in 2018. Our weighted average number of outstanding common shares was approximately 216.06 million in each of 2019 and 2018.
The following table shows the breakdown of our consolidated net income by business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Wireless |
|
|
10,433 |
|
|
|
65 |
|
|
|
6,937 |
|
|
|
42 |
|
|
|
3,496 |
|
|
|
50 |
|
Fixed Line |
|
|
6,373 |
|
|
|
40 |
|
|
|
9,173 |
|
|
|
56 |
|
|
|
(2,800 |
) |
|
|
(31 |
) |
Others |
|
|
(808 |
) |
|
|
(5 |
) |
|
|
598 |
|
|
|
4 |
|
|
|
(1,406 |
) |
|
|
(235 |
) |
Inter-segment transactions |
|
|
38 |
|
|
|
— |
|
|
|
(382 |
) |
|
|
(2 |
) |
|
|
420 |
|
|
|
110 |
|
Consolidated |
|
|
16,036 |
|
|
|
100 |
|
|
|
16,326 |
|
|
|
100 |
|
|
|
(290 |
) |
|
|
(2 |
) |
8
|
|
|
|
EBITDA
Our consolidated EBITDA amounted to Php57,935 million for the nine months ended September 30, 2019, an increase of Php8,236 million, or 17%, as compared with Php49,699 million in the same period in 2018, primarily due to higher EBITDA in our Wireless business segment, as well as from our Other business segment due to the deconsolidation of VIH, partly offset by lower EBITDA in our Fixed Line business segment, mainly due to higher MRP expense.
In 2019, we adopted PFRS 16 resulting to a reduction in rent expense of Php4,414 million for the nine months ended September 30, 2019, thereby contributing an improvement in EBITDA.
The following table shows the breakdown of our consolidated EBITDA by business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Wireless |
|
|
39,126 |
|
|
|
67 |
|
|
|
26,046 |
|
|
|
53 |
|
|
|
13,080 |
|
|
|
50 |
|
Fixed Line |
|
|
23,039 |
|
|
|
40 |
|
|
|
24,320 |
|
|
|
49 |
|
|
|
(1,281 |
) |
|
|
(5 |
) |
Others |
|
|
(91 |
) |
|
|
— |
|
|
|
(1,839 |
) |
|
|
(4 |
) |
|
|
1,748 |
|
|
|
95 |
|
Inter-segment transactions |
|
|
(4,139 |
) |
|
|
(7 |
) |
|
|
1,172 |
|
|
|
2 |
|
|
|
(5,311 |
) |
|
|
(453 |
) |
Consolidated |
|
|
57,935 |
|
|
|
100 |
|
|
|
49,699 |
|
|
|
100 |
|
|
|
8,236 |
|
|
|
17 |
|
Core Income
Our consolidated core income amounted to Php18,168 million for the nine months ended September 30, 2019, a decrease of Php1,012 million, or 5%, as compared with Php19,180 million in the same period in 2018. Our consolidated basic and diluted core EPS decreased to Php83.88 for the nine months ended September 30, 2019 from Php88.57 in the same period in 2018.
The following table shows the breakdown of our consolidated core income by business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Wireless |
|
|
10,762 |
|
|
|
59 |
|
|
|
10,205 |
|
|
|
53 |
|
|
|
557 |
|
|
|
5 |
|
Fixed Line |
|
|
7,916 |
|
|
|
44 |
|
|
|
9,160 |
|
|
|
48 |
|
|
|
(1,244 |
) |
|
|
(14 |
) |
Others |
|
|
(578 |
) |
|
|
(3 |
) |
|
|
197 |
|
|
|
1 |
|
|
|
(775 |
) |
|
|
(393 |
) |
Inter-segment transactions |
|
|
68 |
|
|
|
— |
|
|
|
(382 |
) |
|
|
(2 |
) |
|
|
450 |
|
|
|
118 |
|
Consolidated |
|
|
18,168 |
|
|
|
100 |
|
|
|
19,180 |
|
|
|
100 |
|
|
|
(1,012 |
) |
|
|
(5 |
) |
Our consolidated core income from telco operations, or telco core income, amounted to Php19,407 million for the nine months ended September 30, 2019, an increase of Php276 million, or 1%, as compared with Php19,131 million in the same period in 2018.
9
|
|
|
|
We generated revenues of Php70,635 million from our Wireless business segment for the nine months ended September 30, 2019, an increase of Php3,272 million, or 5%, from Php67,363 million in the same period in 2018.
The following table summarizes our total revenues by service from our Wireless business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Service Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile |
|
|
64,941 |
|
|
|
92 |
|
|
|
60,518 |
|
|
|
90 |
|
|
|
4,423 |
|
|
|
7 |
|
Home broadband |
|
|
69 |
|
|
|
— |
|
|
|
124 |
|
|
|
— |
|
|
|
(55 |
) |
|
|
(44 |
) |
MVNO and others(1) |
|
|
1,346 |
|
|
|
2 |
|
|
|
1,326 |
|
|
|
2 |
|
|
|
20 |
|
|
|
2 |
|
Total Wireless Service Revenues |
|
|
66,356 |
|
|
|
94 |
|
|
|
61,968 |
|
|
|
92 |
|
|
|
4,388 |
|
|
|
7 |
|
Non-Service Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of mobile handsets and broadband data modems |
|
|
4,279 |
|
|
|
6 |
|
|
|
5,395 |
|
|
|
8 |
|
|
|
(1,116 |
) |
|
|
(21 |
) |
Total Wireless Revenues |
|
|
70,635 |
|
|
|
100 |
|
|
|
67,363 |
|
|
|
100 |
|
|
|
3,272 |
|
|
|
5 |
|
(1) |
Includes service revenues generated by MVNOs of PLDT Global subsidiaries and facilities service fees. |
Our wireless service revenues for the nine months ended September 30, 2019 increased by Php4,388 million, or 7%, to Php66,356 million as compared with Php61,968 million in the same period in 2018, mainly as a result of higher mobile revenues. As a percentage of our total wireless revenues, service revenues accounted for 94% and 92% for the nine months ended September 30, 2019 and 2018, respectively.
Mobile Services
Our mobile service revenues amounted to Php64,941 million for the nine months ended September 30, 2019, an increase of Php4,423 million, or 7%, from Php60,518 million in the same period in 2018. Mobile service revenues accounted for 98% of our wireless service revenues in each of the nine months ended September 30, 2019 and 2018. In the third quarter of 2018, the revenue split allocation among voice, SMS and data for our mobile bundled plans was revised to reflect the observed usage behavior pattern of our subscribers based on the network study conducted for our Wireless business segment.
The following table shows the breakdown of our mobile service revenues for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Mobile Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data |
|
|
37,883 |
|
|
|
58 |
|
|
|
27,278 |
|
|
|
45 |
|
|
|
10,605 |
|
|
|
39 |
|
Voice |
|
|
18,473 |
|
|
|
28 |
|
|
|
21,548 |
|
|
|
36 |
|
|
|
(3,075 |
) |
|
|
(14 |
) |
SMS |
|
|
7,509 |
|
|
|
12 |
|
|
|
10,490 |
|
|
|
17 |
|
|
|
(2,981 |
) |
|
|
(28 |
) |
Inbound roaming and others(1) |
|
|
1,076 |
|
|
|
2 |
|
|
|
1,202 |
|
|
|
2 |
|
|
|
(126 |
) |
|
|
(10 |
) |
Total |
|
|
64,941 |
|
|
|
100 |
|
|
|
60,518 |
|
|
|
100 |
|
|
|
4,423 |
|
|
|
7 |
|
(1) |
Refers to other non-subscriber-related revenues consisting primarily of inbound international roaming fees. |
Data Services
Mobile revenues from our data services, which include mobile internet, mobile broadband and other data services, increased by Php10,605 million, or 39%, to Php37,883 million for the nine months ended September 30, 2019 from Php27,278 million in the same period in 2018 due to increased mobile internet usage driven mainly by enhanced data products and consumer engagement promos, supported by continuous network improvement and LTE migration, partially offset by lower revenues from mobile broadband. Data services accounted for 58% and 45% of our mobile service revenues for the nine months ended September 30, 2019 and 2018, respectively.
10
|
|
|
|
The following table shows the breakdown of our mobile data service revenues for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Data Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile internet(1) |
|
|
34,483 |
|
|
|
91 |
|
|
|
23,434 |
|
|
|
86 |
|
|
|
11,049 |
|
|
|
47 |
|
Mobile broadband |
|
|
2,701 |
|
|
|
7 |
|
|
|
3,569 |
|
|
|
13 |
|
|
|
(868 |
) |
|
|
(24 |
) |
Other data |
|
|
699 |
|
|
|
2 |
|
|
|
275 |
|
|
|
1 |
|
|
|
424 |
|
|
|
154 |
|
Total |
|
|
37,883 |
|
|
|
100 |
|
|
|
27,278 |
|
|
|
100 |
|
|
|
10,605 |
|
|
|
39 |
|
(1) |
Includes revenues from web-based services, net of discounts and content provider costs. |
Mobile Internet
Mobile internet service revenues increased by Php11,049 million, or 47%, to Php34,483 million for the nine months ended September 30, 2019 from Php23,434 million in the same period in 2018, primarily due to the following:
(i) increase in video users driven by the Free YouTube For All program for Smart, TNT and Sun; (ii) increase in gaming usage on Mobile Legends, through promotion of gaming data packages and onground e-sports initiatives; (iii) higher take-up of new prepaid mobile data products like GIGA Video, GIGA Games, GIGA IG+FB, and Surf Saya; (iv) expanded LTE migration efforts to further drive LTE sim and smartphone ownership; and (v) shift to data-centric postpaid plans. Mobile internet services accounted for 53% and 39% of our mobile service revenues for the nine months ended September 30, 2019 and 2018, respectively.
Mobile Broadband
Mobile broadband revenues amounted to Php2,701 million for the nine months ended September 30, 2019, a decrease of Php868 million, or 24%, from Php3,569 million in the same period in 2018, primarily due to a decrease in the number of subscribers using pocket wifi as they shift to using mobile internet and fixed DSL/Fiber home broadband. Mobile broadband services accounted for 4% and 6% of our mobile service revenues for the nine months ended September 30, 2019 and 2018, respectively.
Other Data
Revenues from our other data services, which include value-added services, or VAS, domestic leased lines and share in revenue from PLDT WeRoam, increased by Php424 million to Php699 million for the nine months ended September 30, 2019 from Php275 million in the same period in 2018, primarily due to revenues from VAS related to mobile gaming.
Voice Services
Mobile revenues from our voice services, which include all voice traffic, decreased by Php3,075 million, or 14%, to Php18,473 million for the nine months ended September 30, 2019 from Php21,548 million in the same period in 2018, mainly on account of lower traffic due to subscribers’ shift to alternative calling options and other OTT services, and the impact of reduction in interconnection rates for voice services, as mandated by the NTC. Mobile voice services accounted for 28% and 36% of our mobile service revenues for the nine months ended September 30, 2019 and 2018, respectively.
Domestic voice service revenues decreased by Php1,729 million, or 10%, to Php16,225 million for the nine months ended September 30, 2019 from Php17,954 million in the same period in 2018, due to lower domestic outbound and inbound voice service revenues.
International voice service revenues decreased by Php1,346 million, or 37%, to Php2,248 million for the nine months ended September 30, 2019 from Php3,594 million in the same period in 2018, primarily due to lower international inbound and outbound voice service revenues as a result of lower international voice traffic.
11
|
|
|
|
Mobile revenues from our SMS services, which include all SMS-related services, decreased by Php2,981 million, or 28%, to Php7,509 million for the nine months ended September 30, 2019 from Php10,490 million in the same period in 2018 mainly due to declining SMS volumes as a result of alternative text messaging options, such as OTT services and social media, and the impact of the reduction in interconnection rates for SMS services. Mobile SMS services accounted for 12% and 17% of our mobile service revenues for the nine months ended September 30, 2019 and 2018, respectively.
Inbound Roaming and Others
Mobile revenues from inbound roaming and other services decreased by Php126 million, or 10%, to Php1,076 million for the nine months ended September 30, 2019 from Php1,202 million in the same period in 2018 due to lower other subscriber-related income.
The following table shows the breakdown of our mobile service revenues by service type for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
|
|
(amounts in million Php) |
|
|||||||||||||
Mobile service revenues |
|
|
64,941 |
|
|
|
60,518 |
|
|
|
4,423 |
|
|
|
7 |
|
By service type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid |
|
|
49,277 |
|
|
|
44,712 |
|
|
|
4,565 |
|
|
|
10 |
|
Postpaid |
|
|
14,588 |
|
|
|
14,604 |
|
|
|
(16 |
) |
|
|
— |
|
Inbound roaming and others |
|
|
1,076 |
|
|
|
1,202 |
|
|
|
(126 |
) |
|
|
(10 |
) |
Prepaid Revenues
Revenues generated from our mobile prepaid services amounted to Php49,277 million for the nine months ended September 30, 2019, an increase of Php4,565 million, or 10%, as compared with Php44,712 million in the same period in 2018. Mobile prepaid service revenues accounted for 76% and 74% of mobile service revenues for the nine months ended September 30, 2019 and 2018, respectively. The increase in revenues from our mobile prepaid services was primarily driven by a higher mobile prepaid subscriber base combined with the sustained growth in mobile internet usages.
Postpaid Revenues
Revenues generated from mobile postpaid services amounted to Php14,588 million for the nine months ended September 30, 2019, slightly lower by Php16 million as compared with Php14,604 million in the same period in 2018, and accounted for 22% and 24% of mobile service revenues for the nine months ended September 30, 2019 and 2018, respectively.
Subscriber Base, ARPU and Churn Rates
The following table shows our mobile subscriber base as at September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
Mobile subscriber base |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart(1) |
|
|
26,725,721 |
|
|
|
20,956,739 |
|
|
|
5,768,982 |
|
|
|
28 |
|
Prepaid |
|
|
25,240,171 |
|
|
|
19,526,064 |
|
|
|
5,714,107 |
|
|
|
29 |
|
Postpaid |
|
|
1,485,550 |
|
|
|
1,430,675 |
|
|
|
54,875 |
|
|
|
4 |
|
TNT |
|
|
37,619,726 |
|
|
|
30,129,026 |
|
|
|
7,490,700 |
|
|
|
25 |
|
Sun(1) |
|
|
7,105,841 |
|
|
|
6,948,242 |
|
|
|
157,599 |
|
|
|
2 |
|
Prepaid |
|
|
6,152,209 |
|
|
|
5,972,878 |
|
|
|
179,331 |
|
|
|
3 |
|
Postpaid |
|
|
953,632 |
|
|
|
975,364 |
|
|
|
(21,732 |
) |
|
|
(2 |
) |
Total mobile subscribers |
|
|
71,451,288 |
|
|
|
58,034,007 |
|
|
|
13,417,281 |
|
|
|
23 |
|
(1) |
Includes mobile broadband subscribers. |
Our current policy is to recognize a prepaid subscriber as active only when the subscriber activates and uses the SIM card. A prepaid mobile subscriber is considered inactive if the subscriber does not reload within 90 days after the full usage or expiry of the last reload.
12
|
|
|
|
In compliance with Memorandum Circular (MC) No. 05-12-2017 issued jointly by the NTC, Department of Information and Communications Technology, and Department of Trade and Industry, Smart, TNT, and Sun extended the validity of prepaid loads to one year from the date of latest top-up. Beginning January 2018, the one-year validity was implemented particularly on prepaid loads worth Php300 and above. In July 2018, the one-year validity was fully implemented for all prepaid loads, including denominations lower than Php300, regardless of the validity period printed on the physical cards already out in the market.
The average monthly churn rates for Smart Prepaid subscribers were 3.6% and 7.4% for the nine months ended September 30, 2019 and 2018, respectively, while the average monthly churn rates for TNT subscribers were 3.6% and 6.3% for the nine months ended September 30, 2019 and 2018, respectively. The average monthly churn rates for Sun Prepaid subscribers were 4.9% and 5.8% for the nine months ended September 30, 2019 and 2018, respectively.
The average monthly churn rates for Smart Postpaid subscribers were 2.0% and 2.1% for the nine months ended September 30, 2019 and 2018, respectively, and 1.4% and 3.3% for the nine months ended September 30, 2019 and 2018, respectively, for Sun Postpaid subscribers.
The following table summarizes our average monthly ARPUs for the nine months ended September 30, 2019 and 2018:
|
|
Gross(1) |
|
|
Increase (Decrease) |
|
|
Net(2) |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||||||
|
|
(amounts in Php) |
|
|||||||||||||||||||||||||||||
Prepaid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart |
|
|
131 |
|
|
|
128 |
|
|
|
3 |
|
|
|
2 |
|
|
|
117 |
|
|
|
116 |
|
|
|
1 |
|
|
|
1 |
|
TNT |
|
|
75 |
|
|
|
79 |
|
|
|
(4 |
) |
|
|
(5 |
) |
|
|
67 |
|
|
|
72 |
|
|
|
(5 |
) |
|
|
(7 |
) |
Sun |
|
|
83 |
|
|
|
89 |
|
|
|
(6 |
) |
|
|
(7 |
) |
|
|
75 |
|
|
|
81 |
|
|
|
(6 |
) |
|
|
(7 |
) |
Postpaid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart |
|
|
822 |
|
|
|
831 |
|
|
|
(9 |
) |
|
|
(1 |
) |
|
|
806 |
|
|
|
811 |
|
|
|
(5 |
) |
|
|
(1 |
) |
Sun |
|
|
419 |
|
|
|
399 |
|
|
|
20 |
|
|
|
5 |
|
|
|
414 |
|
|
|
397 |
|
|
|
17 |
|
|
|
4 |
|
(1) |
Gross monthly ARPU is calculated by dividing gross mobile service revenues for the month, including interconnection income but excluding inbound roaming revenues, gross of discounts, and content provider costs, by the average number of subscribers in the month. |
(2) |
Net monthly ARPU is calculated by dividing gross mobile service revenues for the month, including interconnection income, but excluding inbound roaming revenues, net of discounts and content provider costs, by the average number of subscribers in the month. |
Revenues from our Home Broadband services amounted to Php69 million for the nine months ended September 30, 2019, a decrease of Php55 million, or 44%, from Php124 million in the same period in 2018.
MVNO and Others
Revenues from our MVNO and other services amounted to Php1,346 million for the nine months ended September 30, 2019, an increase of Php20 million, or 2%, from Php1,326 million in the same period in 2018.
Our wireless non-service revenues consist of sale of mobile handsets, mobile broadband data modems, tablets and accessories. Our wireless non-service revenues decreased by Php1,116 million, or 21%, to Php4,279 million for the nine months ended September 30, 2019 from Php5,395 million in the same period in 2018, primarily due to lower average selling price per unit of mobile handsets.
13
|
|
|
|
Expenses associated with our Wireless business segment amounted to Php52,570 million for the nine months ended September 30, 2019, a decrease of Php4,999 million, or 9%, from Php57,569 million in the same period in 2018. The decrease was mainly attributable to lower selling, general and administrative expenses, interconnection costs, provisions and cost of sales and services, partially offset by higher depreciation and amortization. As a percentage of our total wireless revenues, expenses associated with our Wireless business segment accounted for 74% and 85% in the nine months ended September 30, 2019 and 2018, respectively.
The following table summarizes the breakdown of our total wireless-related expenses for the nine months ended September 30, 2019 and 2018 and the percentage of each expense item in relation to the total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Selling, general and administrative expenses |
|
|
23,301 |
|
|
|
45 |
|
|
|
28,418 |
|
|
|
50 |
|
|
|
(5,117 |
) |
|
|
(18 |
) |
Depreciation and amortization |
|
|
20,479 |
|
|
|
39 |
|
|
|
15,664 |
|
|
|
27 |
|
|
|
4,815 |
|
|
|
31 |
|
Cost of sales and services |
|
|
6,322 |
|
|
|
12 |
|
|
|
7,548 |
|
|
|
13 |
|
|
|
(1,226 |
) |
|
|
(16 |
) |
Interconnection costs |
|
|
1,728 |
|
|
|
3 |
|
|
|
4,017 |
|
|
|
7 |
|
|
|
(2,289 |
) |
|
|
(57 |
) |
Provisions |
|
|
653 |
|
|
|
1 |
|
|
|
1,922 |
|
|
|
3 |
|
|
|
(1,269 |
) |
|
|
(66 |
) |
Asset impairment |
|
|
87 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
87 |
|
|
|
100 |
|
Total |
|
|
52,570 |
|
|
|
100 |
|
|
|
57,569 |
|
|
|
100 |
|
|
|
(4,999 |
) |
|
|
(9 |
) |
Selling, general and administrative expenses decreased by Php5,117 million, or 18%, to Php23,301 million, primarily due to lower rent resulting mainly from the impact of PFRS 16 adoption, and professional and other contracted services, partly offset by higher expenses related to repairs and maintenance, selling and promotions, and compensation and employee benefits.
Depreciation and amortization charges increased by Php4,815 million, or 31%, to Php20,479 million, on account of depreciation of right-of-use asset resulting from the impact of PFRS 16 adoption and increase in depreciation of property and equipment due to higher asset base, partly offset by lower depreciation recognized due to shortened life of certain data network platform and other technology equipment resulting from the ongoing transformation projects.
Cost of sales and services decreased by Php1,226 million, or 16%, to Php6,322 million, primarily due to lower average cost per unit of mobile handsets and lower cost of services.
Interconnection costs decreased by Php2,289 million, or 57%, to Php1,728 million, primarily due to lower interconnection cost on domestic voice and SMS services, as a result of the impact of reduction in interconnection rates for voice and SMS.
Provisions decreased by Php1,269 million, or 66%, to Php653 million, primarily due to lower provision for doubtful accounts on trade receivables, and lower provision for inventory obsolescence.
Asset impairment, mainly consisting of contract asset impairment, amounted to Php87 million and nil in the nine months ended September 30, 2019 and 2018, respectively.
The following table summarizes the breakdown of our total wireless-related other income (expenses) – net for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
|
|
(amounts in million Php) |
|
|||||||||||||
Other Income (Expenses) - Net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs – net |
|
|
(4,817 |
) |
|
|
(1,344 |
) |
|
|
(3,473 |
) |
|
|
(258 |
) |
Gains (losses) on derivative financial instruments – net |
|
|
(127 |
) |
|
|
489 |
|
|
|
(616 |
) |
|
|
(126 |
) |
Foreign exchange losses – net |
|
|
(96 |
) |
|
|
(452 |
) |
|
|
356 |
|
|
|
79 |
|
Equity share in net earnings of associates and joint ventures |
|
|
— |
|
|
|
62 |
|
|
|
(62 |
) |
|
|
(100 |
) |
Interest income |
|
|
559 |
|
|
|
436 |
|
|
|
123 |
|
|
|
28 |
|
Other income – net |
|
|
543 |
|
|
|
173 |
|
|
|
370 |
|
|
|
214 |
|
Total |
|
|
(3,938 |
) |
|
|
(636 |
) |
|
|
(3,302 |
) |
|
|
(519 |
) |
14
|
|
|
|
Our Wireless business segment’s other expenses amounted to Php3,938 million for the nine months ended September 30, 2019, an increase of Php3,302 million, or 519%, from Php636 million in the same period in 2018, primarily due to the combined effects of the following: (i) higher net financing costs by Php3,473 million mainly due to the impact of PFRS 16 adoption; (ii) net losses on derivative financial instruments of Php127 million in 2019 as against net gains on derivative financial instruments of Php489 million in 2018 mainly due to the appreciation of the Philippine peso relative to the U.S. dollar in 2019 as against the depreciation of the Philippine peso relative to the U.S. dollar in 2018; (iii) equity share in net earnings of associates of Php62 million in 2018; (iv) higher interest income by Php123 million; (v) lower net foreign exchange losses by Php356 million, mainly due to revaluation of net foreign currency-denominated assets in 2019 as against revaluation of net foreign currency-denominated liabilities in 2018; and (vi) higher other income – net by Php370 million mainly due to higher rental income, income from management services and other miscellaneous income.
Provision for income tax amounted to Php3,694 million for the nine months ended September 30, 2019, an increase of Php1,473 million, or 66%, from Php2,221 million in the same period in 2018 mainly due to higher taxable income.
As a result of the foregoing, our Wireless business segment’s net income increased by Php3,496 million, or 50%, to Php10,433 million for the nine months ended September 30, 2019 from Php6,937 million in the same period in 2018.
Our Wireless business segment’s EBITDA increased by Php13,080 million, or 50%, to Php39,126 million for the nine months ended September 30, 2019 from Php26,046 million in the same period in 2018. EBITDA margin increased to 59% for the nine months ended September 30, 2019 from 42% in the same period in 2018.
Our Wireless business segment’s core income increased by Php557 million, or 5%, to Php10,762 million for the nine months ended September 30, 2019 from Php10,205 million in the same period in 2018, mainly on account of higher EBITDA, partially offset by higher depreciation expense and net financing costs.
Revenues generated from our Fixed Line business segment amounted to Php66,468 million for the nine months ended September 30, 2019, an increase of Php3,132 million, or 5%, from Php63,336 million in the same period in 2018.
The following table summarizes our total revenues by service from our Fixed Line business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Service Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data |
|
|
45,002 |
|
|
|
67 |
|
|
|
41,084 |
|
|
|
65 |
|
|
|
3,918 |
|
|
|
10 |
|
Voice |
|
|
19,746 |
|
|
|
30 |
|
|
|
18,818 |
|
|
|
30 |
|
|
|
928 |
|
|
|
5 |
|
Miscellaneous |
|
|
571 |
|
|
|
1 |
|
|
|
589 |
|
|
|
1 |
|
|
|
(18 |
) |
|
|
(3 |
) |
|
|
|
65,319 |
|
|
|
98 |
|
|
|
60,491 |
|
|
|
96 |
|
|
|
4,828 |
|
|
|
8 |
|
Non-Service Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of computers, phone units and point-product sales |
|
|
1,149 |
|
|
|
2 |
|
|
|
2,845 |
|
|
|
4 |
|
|
|
(1,696 |
) |
|
|
(60 |
) |
Total Fixed Line Revenues |
|
|
66,468 |
|
|
|
100 |
|
|
|
63,336 |
|
|
|
100 |
|
|
|
3,132 |
|
|
|
5 |
|
15
|
|
|
|
Our fixed line service revenues increased by Php4,828 million, or 8%, to Php65,319 million for the nine months ended September 30, 2019 from Php60,491 million in the same period in 2018, due to higher revenues from our data and voice services, partly offset by lower revenues from our miscellaneous services. In the second quarter of 2018, the revenue split allocation between voice and data for our fixed line bundled plans was revised, in favor of data, to reflect the result of a network usage study from our Fixed Line business segment.
Data Services
The following table shows information of our data service revenues for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
Increase |
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
|
|
(amounts in million Php) |
|
|||||||||||||
Data service revenues |
|
|
45,002 |
|
|
|
41,084 |
|
|
|
3,918 |
|
|
|
10 |
|
Corporate data and ICT |
|
|
24,019 |
|
|
|
21,150 |
|
|
|
2,869 |
|
|
|
14 |
|
Home broadband |
|
|
20,983 |
|
|
|
19,934 |
|
|
|
1,049 |
|
|
|
5 |
|
Our data services posted revenues of Php45,002 million for the nine months ended September 30, 2019, an increase of Php3,918 million, or 10%, from Php41,084 million in the same period in 2018, primarily due to higher revenues from corporate data and leased lines, data center and ICT, and home broadband services. The percentage contribution of this service segment to our fixed line service revenues accounted for 69% and 68% for the nine months ended September 30, 2019 and 2018, respectively.
Corporate Data and ICT
Corporate data services amounted to Php19,759 million for the nine months ended September 30, 2019, an increase of Php2,254 million, or 13%, as compared with Php17,505 million in the same period in 2018, mainly due to the sustained demand for broadband internet and data networking services. Corporate data revenues accounted for 44% and 43% of total data services in the nine months ended September 30, 2019 and 2018, respectively.
ICT revenues increased by Php615 million, or 17%, to Php4,260 million for the nine months ended September 30, 2019 from Php3,645 million in the same period in 2018 mainly due to higher revenues from Data Centers, Cloud, Cybersecurity and managed IT services. The percentage contribution of this service segment to our total data service revenues accounted for 9% in each of the nine months ended September 30, 2019 and 2018.
Home Broadband
Home broadband data revenues amounted to Php20,983 million for the nine months ended September 30, 2019, an increase of Php1,049 million, or 5%, from Php19,934 million in the same period in 2018. This growth is driven by increasing demand for broadband services which the company is providing through its existing copper network and a nationwide roll-out of its fiber-to-the-home, or FTTH, network. Home broadband revenues accounted for 47% and 48% of total data service revenues in the nine months ended September 30, 2019 and 2018, respectively. In the first nine months of 2019, PLDT’s FTTH nationwide network rollout passes 7.1 million homes.
Voice Services
Revenues from our voice services increased by Php928 million, or 5%, to Php19,746 million for the nine months ended September 30, 2019 from Php18,818 million in the same period in 2018, primarily due to higher revenues from international services of PLDT Global, partly offset by lower revenues from domestic and local exchange services. The decline in local exchange and domestic services was partly due to the continued popularity of services such as Skype, Viber, Line, Facebook Messenger, Google Talk and WhatsApp, offering free OTT calling services, and other similar services, as well as subscribers’ shift to mobile services. The percentage contribution of voice service revenues to our fixed line service revenues accounted for 30% and 31% for the nine months ended September 30, 2019 and 2018, respectively.
Miscellaneous Services
Miscellaneous service revenues are derived mostly from rentals and management fees. These service revenues decreased by Php18 million, or 3%, to Php571 million for the nine months ended September 30, 2019 from Php589 million in the same period in 2018. The percentage contribution of miscellaneous service revenues to our total fixed line service revenues accounted for 1% in each of the nine months ended September 30, 2019 and 2018.
16
|
|
|
|
Non-service revenues decreased by Php1,696 million, or 60%, to Php1,149 million for the nine months ended September 30, 2019 from Php2,845 million in the same period in 2018, primarily due to lower sale of computer bundles, Telpad units, managed ICT equipment, Ultera devices, and hardware.
Expenses related to our Fixed Line business segment totaled Php55,731 million for the nine months ended September 30, 2019, an increase of Php5,011 million, or 10%, as compared with Php50,720 million in the same period in 2018. The increase was primarily due to higher expenses related to interconnection costs, selling, general and administrative, provisions, and depreciation and amortization. As a percentage of our total fixed line revenues, expenses associated with our Fixed Line business segment accounted for 84% and 80% for the nine months ended September 30, 2019 and 2018, respectively.
The following table shows the breakdown of our total fixed line-related expenses for the nine months ended September 30, 2019 and 2018 and the percentage of each expense item in relation to the total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||
|
|
2019 |
|
|
% |
|
|
2018 |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
|
|
(amounts in million Php) |
|
|||||||||||||||||||||
Selling, general and administrative expenses |
|
|
31,527 |
|
|
|
57 |
|
|
|
29,542 |
|
|
|
58 |
|
|
|
1,985 |
|
|
|
7 |
|
Depreciation and amortization |
|
|
12,302 |
|
|
|
22 |
|
|
|
11,704 |
|
|
|
23 |
|
|
|
598 |
|
|
|
5 |
|
Interconnection costs |
|
|
5,642 |
|
|
|
10 |
|
|
|
3,612 |
|
|
|
7 |
|
|
|
2,030 |
|
|
|
56 |
|
Cost of sales and services |
|
|
3,148 |
|
|
|
6 |
|
|
|
3,620 |
|
|
|
7 |
|
|
|
(472 |
) |
|
|
(13 |
) |
Provisions |
|
|
2,977 |
|
|
|
5 |
|
|
|
2,242 |
|
|
|
5 |
|
|
|
735 |
|
|
|
33 |
|
Asset impairment |
|
|
135 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
135 |
|
|
|
100 |
|
Total |
|
|
55,731 |
|
|
|
100 |
|
|
|
50,720 |
|
|
|
100 |
|
|
|
5,011 |
|
|
|
10 |
|
Selling, general and administrative expenses increased by Php1,985 million, or 7%, to Php31,527 million primarily due to higher compensation and employee benefits resulting from higher MRP expenses, repairs and maintenance, and selling and promotions, partly offset by lower rent expense, mainly due to the impact of PFRS 16 adoption.
Depreciation and amortization charges increased by Php598 million, or 5%, to Php12,302 million mainly due to the impact of PFRS 16 adoption.
Interconnection costs increased by Php2,030 million, or 56%, to Php5,642 million, primarily due to higher international interconnection costs of PLDT Global, partly offset by lower domestic interconnection costs, mainly due to the impact of reduction in interconnection rate for voice services.
Cost of sales and services decreased by Php472 million, or 13%, to Php3,148 million, primarily due to lower cost of computer bundles, Telpad units, managed ICT equipment, Ultera devices and hardware, partly offset by higher cost of services.
Provisions increased by Php735 million, or 33%, to Php2,977 million, primarily due to higher provision for doubtful accounts mainly from our Home trade receivables, partly offset by nil provision for inventory obsolescence in the first nine months of 2019.
Asset impairment, consisting mainly of contract asset impairment, amounted to Php135 million and nil for the nine months ended September 30, 2019 and 2018, respectively.
17
|
|
|
|
The following table summarizes the breakdown of our total fixed line-related other income (expenses) – net for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
|
|
(amounts in million Php) |
|
|||||||||||||
Other Income (Expenses) - Net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs – net |
|
|
(3,804 |
) |
|
|
(3,941 |
) |
|
|
137 |
|
|
|
3 |
|
Gains (losses) on derivative financial instruments – net |
|
|
(137 |
) |
|
|
282 |
|
|
|
(419 |
) |
|
|
(149 |
) |
Equity share in net earnings of associates |
|
|
164 |
|
|
|
152 |
|
|
|
12 |
|
|
|
8 |
|
Foreign exchange gains (losses) – net |
|
|
156 |
|
|
|
(36 |
) |
|
|
192 |
|
|
|
533 |
|
Interest income |
|
|
550 |
|
|
|
649 |
|
|
|
(99 |
) |
|
|
(15 |
) |
Other income – net |
|
|
1,696 |
|
|
|
1,934 |
|
|
|
(238 |
) |
|
|
(12 |
) |
Total |
|
|
(1,375 |
) |
|
|
(960 |
) |
|
|
(415 |
) |
|
|
(43 |
) |
Our Fixed Line business segment’s other expenses amounted to Php1,375 million for the nine months ended September 30, 2019, an increase of Php415 million, or 43%, from Php960 million in the same period in 2018, primarily due to the combined effects of the following: (i) net losses on derivative financial instruments of Php137 million in 2019 as against net gains on derivative financial instruments of Php282 million in 2018; (ii) lower other income – net by Php238 million; (iii) lower interest income by Php99 million; (iv) higher equity share in net earnings of associates by Php12 million; (v) lower net financing costs by Php137 million; and (vi) net foreign exchange gains of Php156 million in 2019 as against net foreign exchange losses of Php36 million in 2018, mainly due to the appreciation of the Philippine peso relative to the U.S. dollar in 2019 as against the depreciation of the Philippine peso relative to the U.S. dollar in 2018.
Provision for income tax amounted to Php2,989 million for the nine months ended September 30, 2019, an increase of Php506 million, or 20%, from Php2,483 million in the same period in 2018.
As a result of the foregoing, our Fixed Line business segment registered a net income of Php6,373 million for the nine months ended September 30, 2019, a decrease of Php2,800 million, or 31%, as compared with Php9,173 million in the same period in 2018.
Our Fixed Line business segment’s EBITDA decreased by Php1,281 million, or 5%, to Php23,039 million for the nine months ended September 30, 2019 from Php24,320 million in the same period in 2018. EBITDA margin decreased to 35% for the nine months ended September 30, 2019 from 40% in the same period in 2018.
Our Fixed Line business segment’s core income decreased by Php1,244 million, or 14%, to Php7,916 million for the nine months ended September 30, 2019 from Php9,160 million in the same period in 2018, primarily as a result of lower EBITDA, and higher provision for income tax and depreciation expense.
Revenues
Revenues generated from our Other business segment, which include revenues from digital platforms and mobile financial services, amounted to nil and Php922 million for the nine months ended September 30, 2019 and 2018, respectively, due mainly to the deconsolidation of VIH.
Expenses related to our Other business segment totaled Php91 million for the nine months ended September 30, 2019, a decrease of Php2,855 million, or 97%, from Php2,946 million in the same period in 2018, due mainly to the deconsolidation of VIH.
18
|
|
|
|
The following table summarizes the breakdown of other income (expenses) – net for Other business segment for the nine months ended September 30, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
Change |
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Amount |
|
|
% |
|
||||
|
|
(amounts in million Php) |
|
|||||||||||||
Other Income (Expenses) - Net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
325 |
|
|
|
419 |
|
|
|
(94 |
) |
|
|
(22 |
) |
Gains on derivative financial instruments – net |
|
|
74 |
|
|
|
282 |
|
|
|
(208 |
) |
|
|
(74 |
) |
Foreign exchange losses – net |
|
|
(18 |
) |
|
|
(403 |
) |
|
|
385 |
|
|
|
96 |
|
Financing costs – net |
|
|
(29 |
) |
|
|
(115 |
) |
|
|
86 |
|
|
|
75 |
|
Equity share in net losses of associates and joint ventures |
|
|
(1,275 |
) |
|
|
(15 |
) |
|
|
(1,260 |
) |
|
|
(8,400 |
) |
Other income (expenses) – net |
|
|
(40 |
) |
|
|
2,673 |
|
|
|
(2,713 |
) |
|
|
(101 |
) |
Total |
|
|
(963 |
) |
|
|
2,841 |
|
|
|
(3,804 |
) |
|
|
(134 |
) |
Our Other business segment’s other expenses amounted to Php963 million for the nine months ended September 30, 2019, a change of Php3,804 million, or 134%, as against other income of Php2,841 million in the same period in 2018, primarily due to the combined effects of the following: (i) lower other income – net by Php2,713 million mainly due to lower realized and unrealized gains on fair value of Rocket Internet investment, as well as unrealized loss on fair value of Phunware investment in 2019; (ii) higher equity share in net losses of associates and joint ventures by Php1,260 million mainly due to equity share in net losses of VIH amounting to Php1,329 million in 2019; (iii) lower net gains on derivative financial instruments by Php208 million, mainly due to the appreciation of the Philippine peso relative to the U.S. dollar in 2019 as against the depreciation of the Philippine peso relative to the U.S. dollar in 2018; (iv) lower interest income by Php94 million; (v) lower net financing costs by Php86 million; and (vi) lower net foreign exchange losses by Php385 million mainly due to revaluation of net foreign currency-denominated assets in 2019 as against revaluation of net foreign currency-denominated liabilities in 2018.
As a result of the foregoing, our Other business segment registered a net loss of Php808 million for the nine months ended September 30, 2019, a change of Php1,406 million as against net income of Php598 million in the same period in 2018.
Our Other business segment’s core loss amounted to Php578 million for the nine months ended September 30, 2019, a change of Php775 million as against core income of Php197 million in the same period in 2018.
Liquidity and Capital Resources
The following table shows our consolidated cash flows for the nine months ended September 30, 2019 and 2018, as well as our consolidated capitalization and other consolidated selected financial data as at September 30, 2019 and December 31, 2018:
|
|
Nine months ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(amounts in million Php) |
|
|||||
Cash Flows |
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities |
|
|
57,695 |
|
|
|
42,622 |
|
Net cash flows used in investing activities |
|
|
(58,549 |
) |
|
|
(17,988 |
) |
Payment for purchase of property and equipment, including capitalized interest |
|
|
(61,157 |
) |
|
|
(40,484 |
) |
Net cash flows used in financing activities |
|
|
(23,188 |
) |
|
|
(14,038 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
(24,516 |
) |
|
|
12,301 |
|
19
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|||
|
|
2019 |
|
|
2018 |
|
||
|
|
(amounts in million Php) |
|
|||||
Capitalization |
|
|
|
|
|
|
|
|
Long-term portion of interest-bearing financial liabilities – net of current portion: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
161,238 |
|
|
|
155,835 |
|
|
|
|
|
|
|
|
|
|
Current portion of interest-bearing financial liabilities: |
|
|
|
|
|
|
|
|
Long-term debt maturing within one year |
|
|
17,138 |
|
|
|
20,441 |
|
Total interest-bearing financial liabilities |
|
|
178,376 |
|
|
|
176,276 |
|
Total equity attributable to equity holders of PLDT |
|
|
110,193 |
|
|
|
112,358 |
|
|
|
|
288,569 |
|
|
|
288,634 |
|
|
|
|
|
|
|
|
|
|
Other Selected Financial Data |
|
|
|
|
|
|
|
|
Total assets |
|
|
510,388 |
|
|
|
482,750 |
|
Property and equipment |
|
|
224,021 |
|
|
|
195,964 |
|
Cash and cash equivalents |
|
|
27,138 |
|
|
|
51,654 |
|
Short-term investments |
|
|
424 |
|
|
|
1,165 |
|
Our consolidated cash and cash equivalents and short-term investments totaled Php27,562 million as at September 30, 2019. Principal sources of consolidated cash and cash equivalents for the nine months ended September 30, 2019 were cash flows from operating activities amounting to Php57,695 million, proceeds from availment of long-term debt of Php18,000 million, collection of receivables from Metro Pacific Investments Corporation, or MPIC, of Php1,771 million, interest received of Php1,363 million, proceeds from disposal of Rocket Internet shares of Php1,021 million and net proceeds from maturity of short-term investments of Php731 million. These funds were used principally for: (1) purchase of property and equipment, including capitalized interest, of Php61,157 million; (2) debt principal and interest payments of Php15,626 million and Php5,252 million, respectively; (3) cash dividend payments of Php15,556 million; (4) settlement of obligations under lease liabilities of Php4,363 million; and (5) net additions to right-of-use assets of Php2,251 million.
Our consolidated cash and cash equivalents and short-term investments totaled Php50,052 million as at September 30, 2018. Principal sources of consolidated cash and cash equivalents for the nine months ended September 30, 2018 were cash flows from operating activities amounting to Php42,622 million, proceeds from availment of long-term debt of Php20,500 million, proceeds from disposal of Rocket Internet shares of Php11,400 million, proceeds from sale and collection of MPIC receivables of Php6,976 million and Php4,731 million, respectively, proceeds from disposal of Hastings PDRs of Php1,664 million and interest received of Php904 million. These funds were used principally for: (1) payment for purchase of property and equipment, including capitalized interest, of Php40,484 million; (2) debt principal and interest payments of Php16,458 million and Php4,802 million, respectively; (3) cash dividend payments of Php13,798 million; and (4) net payment for purchase of short-term investments of Php3,450 million.
Our consolidated net cash flows provided by operating activities increased by Php15,073 million, or 35%, to Php57,695 million for the nine months ended September 30, 2019 from Php42,622 million in the same period in 2018, primarily due to higher level of collection of receivables, higher operating income, lower level of settlement of accounts payable and accrued expenses and other current liabilities, and lower inventories, partly offset by higher prepayments and higher pension contribution.
Cash flows provided by operating activities of our Wireless business segment increased by Php5,266 million, or 18%, to Php35,122 million for the nine months ended September 30, 2019 from Php29,856 million in the same period in 2018, primarily due to higher operating income, higher level of collection of receivables and lower level of settlement of accrued expenses and other current liabilities, partly offset by higher prepayments. Cash flows provided by operating activities of our Fixed Line business segment increased by Php4,506 million, or 27%, to Php20,926 million for the nine months ended September 30, 2019 from Php16,420 million in the same period in 2018 primarily due to higher level of collection of receivables, lower inventories and lower level of settlement of accounts payable and accrued expenses and other current liabilities, partially offset by higher prepayments, lower operating income and higher pension contribution. Cash flows used in operating activities of our Other business segment decreased by Php3,094 million, or 93%, to Php229 million for the nine months ended September 30, 2019 from Php3,323 million in the same period in 2018, mainly due to higher level of collection of receivables, lower operating loss and lower level of settlement of accrued expenses and other current liabilities, partly offset by higher level of settlement of accounts payable.
20
|
|
|
|
Consolidated net cash flows used in investing activities amounted to Php58,549 million for the nine months ended September 30, 2019, an increase of Php40,561 million from Php17,988 million in the same period in 2018, primarily due to the combined effects of the following: (1) higher payment for purchase of property and equipment, including capitalized interest, by Php20,673 million; (2) lower proceeds from sale of Rocket Internet shares by Php10,379 million; (3) proceeds from sale of MPIC receivables of Php6,976 million in 2018; (4) lower collection of MPIC receivables by Php2,960 million; (5) net additions to right-of-use assets of Php2,251 million in 2019;
(6) proceeds from disposal of Hastings PDRs of Php1,664 million in 2018; (7) higher interest received by Php459 million; and (8) net proceeds from maturity of short-term investment of Php731 million in 2019 as against net payment for purchase of short-term investments of Php3,450 million in 2018.
Our consolidated payment for purchase of property and equipment, including capitalized interest, for the nine months ended September 30, 2019 totaled Php61,157 million, an increase of Php20,673 million, or 51%, as compared with Php40,484 million in the same period in 2018. Smart Group’s capital spending increased by Php11,287 million, or 40%, to Php39,291 million for the nine months ended September 30, 2019 from Php28,004 million in the same period in 2018. Smart Group’s capex spending was primarily focused on expansion of LTE (4G) coverage and capacity. PLDT’s capital spending increased by Php9,334 million, or 83%, to Php20,616 million for the nine months ended September 30, 2019 from Php11,282 million in the same period in 2018. PLDT’s capex spending was used to finance the modernization program and the continuous facility roll-out and expansion of our domestic and international fiber optic network. The balance represents other subsidiaries’ capital spending.
As part of our growth strategy, we may from time to time, continue to make acquisitions and investments in companies or businesses.
On a consolidated basis, cash flows used in financing activities amounted to Php23,188 million for the nine months ended September 30, 2019, an increase of Php9,150 million, or 65%, from Php14,038 million in the same period in 2018, primarily due to the combined effects of the following: (1) settlement of obligations under lease liabilities of Php4,363 million in 2019; (2) lower proceeds from availment of long-term debt by Php2,500 million; (3) higher cash dividend payments by Php1,758 million; (4) higher settlement of derivatives by Php869 million; (5) higher interest paid by Php450 million; and (6) lower payments of long-term debt by Php832 million.
Debt Financing
Proceeds from availment of long-term debt for the nine months ended September 30, 2019 amounted to Php18,000 million, mainly from PLDT’s and Smart’s drawings related to the financing of capital expenditure requirements and refinancing of maturing loan obligations. Payments of principal and interest on our total debt amounted to Php15,626 million and Php5,252 million, respectively, for the nine months ended September 30, 2019.
Our consolidated long-term debt increased by Php2,100 million, or 1%, to Php178,376 million as at September 30, 2019 from Php176,276 million as at December 31, 2018, primarily due to drawings from our long-term facilities, partly offset by debt amortizations and prepayments. As at September 30, 2019, the long-term debt level of Smart increased by 8% to Php71,020 million from Php65,996 as at December 31, 2018, while PLDT’s long-term debt level decreased by 3% to Php107,356 million from Php110,280 million as at December 31, 2018.
See Note 21 – Interest-bearing Financial Liabilities – Long-term Debt to the accompanying unaudited consolidated financial statements for a more detailed discussion of our long-term debt.
Debt Covenants
Our consolidated debt instruments contain restrictive covenants, including covenants that require us to comply with specified financial ratios and other financial tests, calculated in conformity with PFRS, at relevant measurement dates, principally at the end of each quarterly period. We have complied with all of our maintenance financial ratios as required under our loan covenants and other debt instruments.
As at September 30, 2019 and 2018, we are in compliance with all of our debt covenants.
21
|
|
|
|
See Note 21 – Interest-bearing Financial Liabilities – Compliance with Debt Covenants to the accompanying unaudited consolidated financial statements for a more detailed discussion of our debt covenants.
Financing Requirements
We believe that our available cash, including cash flow from operations, will provide sufficient liquidity to fund our projected operating, investment, capital expenditures and debt service requirements for the next 12 months; however, we may finance a portion of these costs from external sources if we consider it prudent to do so.
The following table shows the dividends declared to shareholders from the earnings for the nine months ended September 30, 2019 and 2018:
|
|
Date |
|
Amount |
|
|||||||||
Earnings |
|
Approved(1) |
|
Record |
|
Payable |
|
Per share |
|
|
Total |
|
||
|
|
|
|
|
|
|
|
(in million Php, except per share amount) |
|
|||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular Dividend |
|
March 21, 2019 |
|
April 4, 2019 |
|
April 23, 2019 |
|
|
36 |
|
|
|
7,778 |
|
|
|
August 8, 2019 |
|
August 27, 2019 |
|
September 10, 2019 |
|
|
36 |
|
|
|
7,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series IV Cumulative Non-convertible Redeemable Preferred Stock(1) |
|
January 29, 2019 |
|
February 22, 2019 |
|
March 15, 2019 |
|
|
— |
|
|
|
12 |
|
|
|
May 9, 2019 |
|
May 24, 2019 |
|
June 15, 2019 |
|
|
— |
|
|
|
12 |
|
|
|
August 8, 2019 |
|
August 27, 2019 |
|
September 15, 2019 |
|
|
— |
|
|
|
12 |
|
|
|
November 7, 2019 |
|
November 22, 2019 |
|
December 15, 2019 |
|
|
— |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting Preferred Stock |
|
March 7, 2019 |
|
March 27, 2019 |
|
April 15, 2019 |
|
|
— |
|
|
|
3 |
|
|
|
June 11, 2019 |
|
June 28, 2019 |
|
July 15, 2019 |
|
|
— |
|
|
|
2 |
|
|
|
September 24, 2019 |
|
October 8, 2019 |
|
October 15, 2019 |
|
|
— |
|
|
|
2 |
|
Charged to Retained Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
15,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular Dividend |
|
March 27, 2018 |
|
April 13, 2018 |
|
April 27, 2018 |
|
|
28 |
|
|
|
6,050 |
|
|
|
August 9, 2018 |
|
August 28, 2018 |
|
September 11, 2018 |
|
|
36 |
|
|
|
7,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series IV Cumulative Non-convertible Redeemable Preferred Stock(1) |
|
January 22, 2018 |
|
February 21, 2018 |
|
March 15, 2018 |
|
|
— |
|
|
|
12 |
|
|
|
May 10, 2018 |
|
May 25, 2018 |
|
June 15, 2018 |
|
|
— |
|
|
|
12 |
|
|
|
August 9, 2018 |
|
August 28, 2018 |
|
September 15, 2018 |
|
|
— |
|
|
|
13 |
|
|
|
November 8, 2018 |
|
November 23, 2018 |
|
December 15, 2018 |
|
|
— |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting Preferred Stock |
|
March 8, 2018 |
|
March 28, 2018 |
|
April 15, 2018 |
|
|
— |
|
|
|
3 |
|
|
|
June 13, 2018 |
|
June 29, 2018 |
|
July 15, 2018 |
|
|
— |
|
|
|
2 |
|
|
|
September 25, 2018 |
|
October 9, 2018 |
|
October 15, 2018 |
|
|
— |
|
|
|
2 |
|
Charged to Retained Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
13,884 |
|
(1) |
Dividends were declared based on total amount paid up. |
See Note 20 – Equity to the accompanying unaudited consolidated financial statements for further details.
Changes in Financial Conditions
Our total assets amounted to Php510,388 million as at September 30, 2019, an increase of Php27,638 million, or 6%, from Php482,750 million as at December 31, 2018, primarily due to higher property and equipment, right-of-use of assets resulting from the impact of PFRS 16 adoption, and prepayments, partly offset by lower cash and cash equivalents and receivables.
Our total liabilities amounted to Php396,040 million as at September 30, 2019, an increase of Php29,956 million, or 8%, from Php366,084 million as at December 31, 2018, primarily due to lease liabilities on account of the impact of PFRS 16 adoption, higher accounts payable, accrued expenses and other liabilities, and interest-bearing financial liabilities.
22
|
|
|
|
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have any current or future effect on our financial position, results of operations, cash flows, changes in stockholders’ equity, liquidity, capital expenditures or capital resources that are material to investors.
On August 2, 2016, the PLDT Board of Directors approved the amendment of our dividend policy, reducing our dividend payout rate to 60% of our core earnings per share as regular dividends. This was in view of the elevated capital expenditures to support the build-out of a resilient and reliable data network, lower EBITDA primarily due to higher subsidies to grow the data business and defend market share, and the resources required to support the acquisition of SMC’s telecommunications business. In declaring dividends, we take into consideration the interest of our shareholders, as well as our working capital, capital expenditures and debt servicing requirements. The retention of earnings may be necessary to meet the funding requirements of our business expansion and development programs. However, in the event that no investment opportunities arise, we may consider the option of returning additional cash to our shareholders in the form of special dividends of up to the balance of our core earnings or to undertake share buybacks. We were able to pay out approximately 100% of our core earnings for seven consecutive years from 2007 to 2013, approximately 90% of our core earnings for 2014, 75% of our core earnings for 2015 and 60% of our core earnings for 2016, 2017 and 2018. The accumulated equity in the net earnings of our subsidiaries, which form part of our retained earnings, are not available for distribution unless realized in the form of dividends from such subsidiaries. Dividends are generally paid in Philippine pesos. In the case of shareholders residing outside the Philippines, PLDT’s transfer agent in Manila, Philippines, as the dividend-disbursing agent, converts the Philippine peso dividends into U.S. dollars at the prevailing exchange rate and remits the dollar dividends abroad, net of any applicable withholding tax.
Our subsidiaries pay dividends subject to the requirements of applicable laws and regulations and availability of unrestricted retained earnings, without any restriction imposed by the terms of contractual agreements. Notwithstanding the foregoing, the subsidiaries of PLDT may, at any time, declare and pay such dividends depending upon the results of operations and future projects and plans, the respective subsidiary’s earnings, cash flow, financial condition, capital investment requirements and other factors.
Consolidated cash dividend payments for the nine months ended September 30, 2019 amounted to Php15,556 million as compared with Php13,798 million paid to shareholders in the same period in 2018.
Contractual Obligations and Commercial Commitments
Contractual Obligations
For a detailed discussion of our consolidated contractual undiscounted obligations as at September 30, 2019 and December 31, 2018, see Note 29 – Financial Assets and Liabilities to the accompanying unaudited consolidated financial statements.
Commercial Commitments
Our outstanding consolidated commercial commitments, in the form of letters of credit, amounted to nil and Php20 million as at September 30, 2019 and December 31, 2018, respectively. These commitments will expire within one year.
Quantitative and Qualitative Disclosures about Market Risks
Our operations are exposed to various risks, including liquidity risk, foreign currency exchange risk, interest rate risk, credit risk and capital management risk. The importance of managing these risks has significantly increased in light of considerable change and continuing volatility in both the Philippine and international financial markets. With a view to managing these risks, we have incorporated financial risk management functions in our organization, particularly in our treasury operations, equity issuances and sale of certain assets.
For further discussions of these risks, see Note 29 – Financial Assets and Liabilities to the accompanying unaudited consolidated financial statements.
23
|
|
|
|
The following table sets forth the estimated consolidated fair values of our financial assets and liabilities recognized as at September 30, 2019 and June 30, 2019 other than those whose carrying amounts are reasonable approximations of fair values:
|
|
Fair Values |
|
|||||
|
September 30, |
|
|
June 30, |
|
|||
|
|
2019 |
|
|
2019 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(amounts in million Php) |
|
|||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
Other financial assets – net of current portion |
|
|
2,557 |
|
|
|
2,529 |
|
Total noncurrent financial assets |
|
|
2,557 |
|
|
|
2,529 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities |
|
|
156,800 |
|
|
|
151,031 |
|
Customers’ deposits |
|
|
1,513 |
|
|
|
1,492 |
|
Deferred credits and other noncurrent liabilities |
|
|
3,020 |
|
|
|
2,218 |
|
Total noncurrent financial liabilities |
|
|
161,333 |
|
|
|
154,741 |
|
The following table sets forth the amount of gains (losses) recognized for the financial assets and liabilities for the nine months ended September 30, 2019 and for the six months ended June 30, 2019:
|
|
September 30, |
|
|
June 30, |
|
||
|
|
2019 |
|
|
2019 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(amounts in million Php) |
|
|||||
Profit and Loss |
|
|
|
|
|
|
|
|
Interest income |
|
|
1,405 |
|
|
|
1,012 |
|
Losses on derivative financial instruments – net |
|
|
(190 |
) |
|
|
(308 |
) |
Accretion on financial liabilities |
|
|
(91 |
) |
|
|
(63 |
) |
Interest on loans and other related items |
|
|
(6,412 |
) |
|
|
(4,202 |
) |
Other Comprehensive Income |
|
|
|
|
|
|
|
|
Net fair value losses on cash flow hedges – net of tax |
|
|
(230 |
) |
|
|
(197 |
) |
Impact of Inflation and Changing Prices
Inflation can be a significant factor in the Philippine economy, and we are continually seeking ways to minimize its impact. The average inflation rate in the Philippines in the nine months ended September 30, 2019 and 2018 were 2.8% and 5.0%, respectively. We expect inflation to stay within the 2% to 4% target range of the BSP.
24
|
|
|
|
Consent Solicitation Exercise of PLDT
On October 11, 2019, PLDT announced its undertaking of a consent solicitation exercise relating to the 5.2250%
7-Year Fixed Rate Bonds due 2021 and 5.2813% 10-Year Fixed Rate Bonds due 2024, to amend PLDT’s maximum stand-alone Total Debt to EBITDA Ratio stipulated in the Trust Indenture from 3.0:1 to 4.0:1. The proposed amendment seeks to provide the Company with greater flexibility to support, if necessary, higher levels of capital expenditures and general corporate requirements. Moreover, it will align the covenant ratio of PLDT’s outstanding debt capital market issuances with that of the existing bilateral facilities of both PLDT and Smart.
On October 30, 2019, PLDT announced the early closing of the consent solicitation exercise from its original schedule of November 15, 2019 when the Company received the required consents to effect the proposed amendment.
Issuance of Smart Perpetual Notes
On September 19, 2019, Smart issued Php4,700 million perpetual notes to DMPI under the Notes Facility Agreement dated September 16, 2019. Smart will pay distributions quarterly starting December 2019.
Proceeds from the issuance of these notes are intended to finance capital expenditures. The notes have no fixed redemption dates, however, Smart may, at its sole option, redeem the notes. The notes are subordinated to and rank junior to all senior loans of Smart.
Expiration of Philcom’s Legislative Franchise
Effective September 15, 2019, Philcom ceased to operate as a telecommunications service provider, pursuant to the expiration of its legislative franchise, R.A. 7783. In order to facilitate continued customer service, arrangements have been made between Philcom and PLDT where PLDT would make its services available to the affected Philcom subscribers on voluntary basis. The NTC interposed no objection to the transfer of Philcom’s subscribers to PLDT, subject to certain conditions. Consequently, Philcom and PLDT executed a Deed of Assignment on September 13, 2019 wherein all property and equipment of Philcom, accounts receivable, inventories and subscribers were transferred to PLDT after complying with the conditions imposed by NTC.
Sale of Rocket Internet Shares
On April 16, 2018, Rocket Internet announced the buyback of up to 15.5 million Rocket Internet shares through a public share purchase offer, or the Offer, against payment of an offer price in the amount of €24 per share. PLDT Online Investments Pte. Ltd., or PLDT Online, committed to accept the Offer of Rocket Internet for at least 6.8 million shares, or approximately 67.4% of the total number of shares directly held by PLDT Online.
On May 4, 2018, Rocket Internet accepted the tender of PLDT Online of 6.8 million shares and paid the total consideration of €163.2 million, or Php10,059 million, which was settled on May 9, 2018, reducing the equity ownership in Rocket Internet from 6.1% to 2.0%.
On May 23, 2018, Rocket Internet redeemed 10.8 million shares, reducing its share capital of the company to €154 million. As a result of the redemption of shares, PLDT Online’s equity ownership in Rocket Internet increased from 2.0% to 2.1%.
On various dates in the third quarter of 2018, PLDT Online sold 0.7 million Rocket Internet shares for an aggregate amount of €22 million, or Php1,346 million, reducing the equity ownership in Rocket Internet from 2.1% to 1.7%.
On various dates in 2019, PLDT Online sold 0.7 million Rocket Internet shares for an aggregate amount of €18 million, or Php1,021 million, reducing equity ownership in Rocket Internet from 1.7% to 1.3%.
Expiration of Digitel’s Congressional Franchise
On February 17, 1994, the Philippine Congress granted a legislative franchise to Digitel under R.A. No. 7678 to install, operate and maintain telecommunications systems throughout the Philippines for public domestic and international telecommunications, and for other purposes. R.A. No. 7678 expired on February 17, 2019 and was not renewed.
25
|
|
|
|
Investment of PGIH in Multisys
On November 8, 2018, the PLDT Board of Directors approved the investment of Php2,150 million in Multisys for a 45.73% equity interest through its wholly-owned subsidiary, PGIH. Multisys is a Philippine software development and IT solutions provider engaged in designing, developing, implementing business system solutions and services covering courseware, webpage development and designing user-defined system programming. PGIH’s investment involves the acquisition of new and existing shares.
On December 3, 2018, PGIH completed the closing of its investment in Multisys. Out of the Php550 million total consideration for the acquisition of existing shares, PGIH paid Php523 million to the owners of Multisys. Further, PGIH invested Php800 million into Multisys as a deposit for future stock subscription pending the approval by the Philippine SEC of the capital increase of Multisys. On February 1, 2019, the Philippine SEC approved the capital increase of Multisys.
On June 3, 2019, the balance of the acquisition consideration amounting to Php27 million was fully paid.
Investment of PLDT Capital in Phunware
On February 27, 2018, Phunware entered into a definitive Agreement and Plan of Merger, or Merger Agreement, with Stellar Acquisition III, Inc., or Stellar, relating to a business combination transaction for an enterprise value of US$301 million, on a cash-free, debt-free basis. Pursuant to the Merger Agreement, the holders of Phunware common stock will be entitled to the right to receive the applicable portion of the merger consideration in the form of Stellar common shares, which are listed on the Nasdaq Stock Market. As a result, the holders of Phunware preferred stock have requested the automatic conversion of all outstanding preferred shares into common shares effective as of immediately prior to the closing of the transaction on a conversion ratio of one common share per one preferred share. In addition to the right to receive Stellar common shares, each holder of Phunware stock is entitled to elect to receive its pro rata share of warrants to purchase Stellar common shares that are held by the affiliate companies of Stellar’s co-Chief Executive Officers, or Stellar’s Sponsors.
On November 28, 2018, PLDT Capital elected to receive its full pro rata share of the warrants to purchase Stellar common shares held by Stellar’s Sponsors.
On December 26, 2018, Phunware announced the consummation of its business combination with Stellar. Stellar, the new Phunware holding company, changed its corporate name to “Phunware, Inc.,” or PHUN, and Phunware changed its corporate name to “Phunware OpCo, Inc.” Upon closing, PLDT Capital received the PHUN common shares equivalent to its portion of the merger consideration and its full pro rata share of warrants to purchase PHUN common shares.
On March 15, 2019, PLDT Capital exercised its warrants to purchase PHUN common shares for a total consideration of US$1.6 million.
Attys. Baquiran and Tecson vs. NTC, et al.
This is a Petition for Mandamus filed on October 23, 2018 by Attys. Joseph Lemuel Baligod Baquiran and Ferdinand C. Tecson against the Respondents NTC, the PCC, Liberty, BellTel, Globe, PLDT and Smart. Briefly, the case involves the 700 MHz frequency, among others, or Subject Frequencies, that was originally assigned to Liberty and which eventually became subject of the Co-Use Agreement between Globe, on the one hand, and PLDT and Smart, on the other.
For updates relating to the above discussion, please see Note 28 – Provisions and Contingencies to the accompanying unaudited consolidated financial statements.
For updates on matters relating to the (1) Department of Labor and Employment, or DOLE, Compliance Order to PLDT, see Note 28 – Provisions and Contingencies; (2) Petition against the Philippine Competition Commission, see Note 11 – Investment in Associates and Joint Ventures; and (3) Wilson Gamboa and Jose M. Roy III Petition, see Note 28 – Provisions and Contingencies, to the accompanying unaudited consolidated financial statements.
For a detailed discussion of the related party transactions, see Note 26 – Related Party Transactions to the accompanying unaudited consolidated financial statements.
26
|
|
|
|
ANNEX I – AGING OF ACCOUNTS RECEIVABLE
The following table shows the aging of our consolidated receivables as at September 30, 2019:
Type of Accounts Receivable |
|
Total |
|
|
Current |
|
|
31-60 Days |
|
|
61-90 Days |
|
|
Over 91 Days |
|
|||||
|
|
(amounts in million Php) |
|
|||||||||||||||||
Retail subscribers |
|
|
19,608 |
|
|
|
8,445 |
|
|
|
751 |
|
|
|
198 |
|
|
|
10,214 |
|
Corporate subscribers |
|
|
11,812 |
|
|
|
3,626 |
|
|
|
1,997 |
|
|
|
450 |
|
|
|
5,739 |
|
Foreign administrations |
|
|
2,652 |
|
|
|
1,064 |
|
|
|
183 |
|
|
|
113 |
|
|
|
1,292 |
|
Domestic carriers |
|
|
721 |
|
|
|
335 |
|
|
|
177 |
|
|
|
63 |
|
|
|
146 |
|
Dealers, agents and others |
|
|
5,086 |
|
|
|
2,133 |
|
|
|
480 |
|
|
|
239 |
|
|
|
2,234 |
|
Total |
|
|
39,879 |
|
|
|
15,603 |
|
|
|
3,588 |
|
|
|
1,063 |
|
|
|
19,625 |
|
Less: Allowance for doubtful accounts |
|
|
19,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Receivables - net |
|
|
20,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A-1
|
|
|
|
ANNEX II – Financial Soundness Indicators
The following table shows our financial soundness indicators as at September 30, 2019 and 2018:
|
|
2019 |
|
|
2018 |
|
||
Current Ratio(1) |
|
0.37:1.0 |
|
|
0.66:1.0 |
|
||
Net Debt to Equity Ratio(2) |
|
1.37:1.0 |
|
|
1.18:1.0 |
|
||
Net Debt to EBITDA Ratio(3) |
|
2.09:1.0 |
|
|
1.94:1.0 |
|
||
Total Debt to EBITDA Ratio(4) |
|
2.47:1.0 |
|
|
2.69:1.0 |
|
||
Asset to Equity Ratio(5) |
|
4.63:1.0 |
|
|
4.30:1.0 |
|
||
Interest Coverage Ratio(6) |
|
3.75:1.0 |
|
|
2.09:1.0 |
|
||
Profit Margin(7) |
|
|
13 |
% |
|
|
14 |
% |
Return on Assets(8) |
|
|
4 |
% |
|
|
2 |
% |
Return on Equity(9) |
|
|
17 |
% |
|
|
7 |
% |
EBITDA Margin(10) |
|
|
49 |
% |
|
|
44 |
% |
|
(1) |
Current ratio is measured as current assets divided by current liabilities (including current portion – LTD, unearned revenues and mandatory tender option liability.) |
|
(2) |
Net Debt to equity ratio is measured as total debt (long-term debt, including current portion) less cash and cash equivalent and short-term investments divided by total equity attributable to equity holders of PLDT. |
|
(3) |
Net Debt to EBITDA ratio is measured as total debt (long-term debt, including current portion) less cash and cash equivalent and short-term investments divided by EBITDA for the 12 months average period. |
|
(4) |
Total Debt to EBITDA ratio is measured as total debt (long-term debt, including current portion) divided by EBITDA for the 12 months average period. |
|
(5) |
Asset to equity ratio is measured as total assets divided by total equity attributable to equity holders of PLDT. |
|
(6) |
Interest coverage ratio is measured by EBIT, or earnings before interest and taxes for the 12 months average period, divided by total financing cost for the 12 months average period. |
|
(7) |
Profit margin is derived by dividing net income for the period with total revenues for the period. |
|
(8) |
Return on assets is measured as net income for the 12 months average period divided by average total assets. |
|
(9) |
Return on Equity is measured as net income for the 12 months average period divided by average total equity attributable to equity holders of PLDT. |
|
(10) |
EBITDA margin is measured as EBITDA for the period divided by service revenues for the period. |
EBITDA for the period is measured as net income excluding depreciation and amortization, amortization of intangible assets, asset impairment on noncurrent assets, financing cost, interest income, equity share in net earnings (losses) of associates and joint ventures, foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net, provision for (benefit from) income tax and other income (expenses) – net for the period.
A-2
Pursuant to the requirements of the Securities Regulation Code, the registrant has duly caused this report for the first nine months of 2019 to be signed on its behalf by the undersigned thereunto duly authorized.
Registrant: PLDT Inc. |
|
|
|
|
|
Signature and Title: |
/s/ Manuel V. Pangilinan |
|
Manuel V. Pangilinan |
|
Chairman of the Board |
|
President and Chief Executive Officer |
|
|
|
|
Signature and Title: |
/s/ Anabelle Lim-Chua |
|
Anabelle Lim-Chua |
|
Senior Vice President |
|
(Principal Financial Officer) |
|
|
|
|
Signature and Title: |
/s/ June Cheryl A. Cabal-Revilla |
|
June Cheryl A. Cabal-Revilla |
|
Senior Vice President |
|
(Principal Accounting Officer) |
|
|
|
|
Date: November 7, 2019 |
|
S-1
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS AT SEPTEMBER 30, 2019 (UNAUDITED) AND DECEMBER 31, 2018 (AUDITED)
AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018 (UNAUDITED)
F-1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in million pesos)
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
ASSETS |
|
|||||||
Noncurrent Assets |
|
|
|
|
|
|
|
|
Property and equipment (Notes 9 and 23) |
|
|
224,021 |
|
|
|
195,964 |
|
Right-of-use assets (Note 10) |
|
|
18,836 |
|
|
|
— |
|
Investments in associates and joint ventures (Note 11) |
|
|
54,317 |
|
|
|
55,427 |
|
Financial assets at fair value through profit or loss (Note 12) |
|
|
3,767 |
|
|
|
4,763 |
|
Debt instruments at amortized cost – net of current portion (Note 13) |
|
|
— |
|
|
|
150 |
|
Investment properties (Notes 6 and 14) |
|
|
777 |
|
|
|
777 |
|
Goodwill and intangible assets (Note 15) |
|
|
68,001 |
|
|
|
68,583 |
|
Deferred income tax assets – net (Note 7) |
|
|
24,666 |
|
|
|
27,697 |
|
Derivative financial assets – net of current portion (Note 29) |
|
|
10 |
|
|
|
140 |
|
Prepayments – net of current portion (Notes 19 and 26) |
|
|
37,592 |
|
|
|
23,338 |
|
Financial assets at fair value through other comprehensive income – net of current portion (Notes 6 and 26) |
|
|
161 |
|
|
|
2,749 |
|
Contract assets – net of current portion (Note 5) |
|
|
687 |
|
|
|
1,083 |
|
Other financial assets – net of current portion (Note 29) |
|
|
2,906 |
|
|
|
2,275 |
|
Other non-financial assets – net of current portion |
|
|
282 |
|
|
|
230 |
|
Total Noncurrent Assets |
|
|
436,023 |
|
|
|
383,176 |
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents (Note 16) |
|
|
27,138 |
|
|
|
51,654 |
|
Short-term investments (Note 29) |
|
|
424 |
|
|
|
1,165 |
|
Trade and other receivables (Note 17) |
|
|
20,622 |
|
|
|
24,056 |
|
Inventories and supplies (Note 18) |
|
|
3,179 |
|
|
|
2,878 |
|
Current portion of contract assets (Note 5) |
|
|
2,084 |
|
|
|
2,185 |
|
Current portion of derivative financial assets (Note 29) |
|
|
60 |
|
|
|
183 |
|
Current portion of debt instruments at amortized cost (Note 13) |
|
|
150 |
|
|
|
— |
|
Current portion of prepayments (Note 19) |
|
|
10,551 |
|
|
|
8,380 |
|
Current portion of financial assets at fair value through other comprehensive income (Notes 6 and 26) |
|
|
2,718 |
|
|
|
1,604 |
|
Current portion of other financial assets (Notes 20 and 29) |
|
|
7,040 |
|
|
|
7,008 |
|
Current portion of other non-financial assets |
|
|
399 |
|
|
|
461 |
|
Total Current Assets |
|
|
74,365 |
|
|
|
99,574 |
|
TOTAL ASSETS |
|
|
510,388 |
|
|
|
482,750 |
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|||||||
Equity |
|
|
|
|
|
|
|
|
Non-voting serial preferred stock (Note 20) |
|
|
360 |
|
|
|
360 |
|
Voting preferred stock (Note 20) |
|
|
150 |
|
|
|
150 |
|
Common stock (Note 20) |
|
|
1,093 |
|
|
|
1,093 |
|
Treasury stock (Note 20) |
|
|
(6,505 |
) |
|
|
(6,505 |
) |
Treasury shares under employee benefit trust (Note 27) |
|
|
(394 |
) |
|
|
(854 |
) |
Capital in excess of par value (Note 20) |
|
|
130,526 |
|
|
|
130,526 |
|
Other equity reserves (Note 27) |
|
|
684 |
|
|
|
697 |
|
Retained earnings (Note 20) |
|
|
10,820 |
|
|
|
12,081 |
|
Other comprehensive loss (Note 6) |
|
|
(26,541 |
) |
|
|
(25,190 |
) |
Total Equity Attributable to Equity Holders of PLDT (Note 29) |
|
|
110,193 |
|
|
|
112,358 |
|
Noncontrolling interests (Note 6) |
|
|
4,155 |
|
|
|
4,308 |
|
TOTAL EQUITY |
|
|
114,348 |
|
|
|
116,666 |
|
See accompanying Notes to Consolidated Financial Statements.
F-2
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (continued)
(in million pesos)
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
Noncurrent Liabilities |
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities – net of current portion (Notes 21 and 29) |
|
|
161,244 |
|
|
|
155,835 |
|
Lease liabilities – net of current portion (Note 22) |
|
|
17,101 |
|
|
|
— |
|
Deferred income tax liabilities (Note 7) |
|
|
2,692 |
|
|
|
2,981 |
|
Derivative financial liabilities – net of current portion (Note 29) |
|
|
6 |
|
|
|
— |
|
Customers’ deposits (Note 29) |
|
|
2,205 |
|
|
|
2,194 |
|
Pension and other employee benefits (Note 27) |
|
|
4,735 |
|
|
|
7,182 |
|
Deferred credits and other noncurrent liabilities (Note 23) |
|
|
5,757 |
|
|
|
5,284 |
|
Total Noncurrent Liabilities |
|
|
193,740 |
|
|
|
173,476 |
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable (Note 24) |
|
|
79,430 |
|
|
|
74,610 |
|
Accrued expenses and other current liabilities (Notes 25 and 28) |
|
|
99,050 |
|
|
|
95,724 |
|
Current portion of interest-bearing financial liabilities (Notes 21, 26 and 29) |
|
|
17,140 |
|
|
|
20,441 |
|
Current portion of lease liabilities (Note 22) |
|
|
4,476 |
|
|
|
— |
|
Dividends payable (Notes 20 and 30) |
|
|
1,595 |
|
|
|
1,533 |
|
Current portion of derivative financial liabilities (Note 29) |
|
|
64 |
|
|
|
80 |
|
Income tax payable |
|
|
545 |
|
|
|
220 |
|
Total Current Liabilities |
|
|
202,300 |
|
|
|
192,608 |
|
TOTAL LIABILITIES |
|
|
396,040 |
|
|
|
366,084 |
|
TOTAL EQUITY AND LIABILITIES |
|
|
510,388 |
|
|
|
482,750 |
|
See accompanying Notes to Consolidated Financial Statements.
F-3
CONSOLIDATED INCOME STATEMENTS
For the Nine Months Ended September 30, 2019 and 2018
(in million pesos, except earnings per common share amounts which are in pesos)
|
|
Nine Months Ended September 30, |
|
|
Three Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues (Note 5) |
|
|
119,008 |
|
|
|
113,601 |
|
|
|
40,652 |
|
|
|
38,015 |
|
Non-service revenues (Note 5) |
|
|
5,428 |
|
|
|
8,275 |
|
|
|
1,800 |
|
|
|
2,397 |
|
|
|
|
124,436 |
|
|
|
121,876 |
|
|
|
42,452 |
|
|
|
40,412 |
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses (Note 5) |
|
|
51,027 |
|
|
|
53,010 |
|
|
|
18,964 |
|
|
|
17,758 |
|
Depreciation and amortization (Notes 9 and 10) |
|
|
28,613 |
|
|
|
27,500 |
|
|
|
9,710 |
|
|
|
9,611 |
|
Cost of sales and services (Note 5) |
|
|
9,464 |
|
|
|
11,070 |
|
|
|
3,162 |
|
|
|
3,560 |
|
Asset impairment (Note 5) |
|
|
3,852 |
|
|
|
4,164 |
|
|
|
1,208 |
|
|
|
1,352 |
|
Interconnection costs |
|
|
2,740 |
|
|
|
4,574 |
|
|
|
1,039 |
|
|
|
1,441 |
|
|
|
|
95,696 |
|
|
|
100,318 |
|
|
|
34,083 |
|
|
|
33,722 |
|
|
|
|
28,740 |
|
|
|
21,558 |
|
|
|
8,369 |
|
|
|
6,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES – NET (Note 5) |
|
|
(6,125 |
) |
|
|
(309 |
) |
|
|
(2,825 |
) |
|
|
(1,003 |
) |
INCOME BEFORE INCOME TAX |
|
|
22,615 |
|
|
|
21,249 |
|
|
|
5,544 |
|
|
|
5,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAX (Note 7) |
|
|
6,579 |
|
|
|
4,923 |
|
|
|
1,743 |
|
|
|
1,166 |
|
NET INCOME |
|
|
16,036 |
|
|
|
16,326 |
|
|
|
3,801 |
|
|
|
4,521 |
|
ATTRIBUTABLE TO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of PLDT (Note 8) |
|
|
15,996 |
|
|
|
16,269 |
|
|
|
3,789 |
|
|
|
4,507 |
|
Noncontrolling interests |
|
|
40 |
|
|
|
57 |
|
|
|
12 |
|
|
|
14 |
|
|
|
|
16,036 |
|
|
|
16,326 |
|
|
|
3,801 |
|
|
|
4,521 |
|
Earnings Per Share Attributable to Common Equity Holders of PLDT (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
73.83 |
|
|
|
75.09 |
|
|
|
17.46 |
|
|
|
20.78 |
|
Diluted |
|
|
73.83 |
|
|
|
75.09 |
|
|
|
17.46 |
|
|
|
20.78 |
|
Certain amounts in 2018 were reclassified to conform with the current presentation.
See accompanying Notes to Consolidated Financial Statements.
F-4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Nine Months Ended September 30, 2019 and 2018
(in million pesos)
|
|
Nine Months Ended September 30, |
|
|
Three Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
NET INCOME |
|
|
16,036 |
|
|
|
16,326 |
|
|
|
3,801 |
|
|
|
4,521 |
|
OTHER COMPREHENSIVE INCOME (LOSS) – NET OF TAX (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instrument at fair value through other comprehensive income (loss) (Note 26) |
|
|
122 |
|
|
|
(128 |
) |
|
|
32 |
|
|
|
(128 |
) |
Foreign currency translation differences of subsidiaries |
|
|
113 |
|
|
|
299 |
|
|
|
181 |
|
|
|
50 |
|
Net transactions on cash flow hedges: |
|
|
(230 |
) |
|
|
(146 |
) |
|
|
(33 |
) |
|
|
(10 |
) |
Net fair value losses on cash flow hedges (Note 29) |
|
|
(302 |
) |
|
|
(132 |
) |
|
|
(45 |
) |
|
|
(15 |
) |
Income tax related to fair value adjustments charged directly to equity (Note 7) |
|
|
72 |
|
|
|
(14 |
) |
|
|
12 |
|
|
|
5 |
|
Net gains on available-for-sale financial investments: |
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
4,337 |
|
Unrealized gains from changes in fair value adjustments recognized during the period (Note 12) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,337 |
|
Income tax related to fair value adjustments charged directly to equity (Note 7) |
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
Share in the other comprehensive gain of associates and joint ventures accounted for using the equity method (Note 11) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
182 |
|
Net other comprehensive gain to be reclassified to profit or loss in subsequent period |
|
|
5 |
|
|
|
35 |
|
|
|
180 |
|
|
|
4,431 |
|
Share in the other comprehensive gain of associates and joint ventures accounted for using the equity method (Note 11) |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Revaluation increment on investment properties: |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(1 |
) |
Depreciation of revaluation increment in investment properties transferred to property and equipment (Note 9) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Income tax related to revaluation increment charged directly to equity |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Actuarial losses on defined benefit obligations: |
|
|
(1,354 |
) |
|
|
(2,062 |
) |
|
|
(406 |
) |
|
|
(246 |
) |
Remeasurement in actuarial losses on defined benefit obligations (Note 27) |
|
|
(1,940 |
) |
|
|
(2,947 |
) |
|
|
(579 |
) |
|
|
(352 |
) |
Income tax related to remeasurement adjustments (Note 7) |
|
|
586 |
|
|
|
885 |
|
|
|
173 |
|
|
|
106 |
|
Net other comprehensive loss not to be reclassified to profit or loss in subsequent period |
|
|
(1,354 |
) |
|
|
(2,064 |
) |
|
|
(406 |
) |
|
|
(247 |
) |
Total Other Comprehensive Loss – Net of Tax |
|
|
(1,349 |
) |
|
|
(2,029 |
) |
|
|
(226 |
) |
|
|
4,184 |
|
TOTAL COMPREHENSIVE INCOME |
|
|
14,687 |
|
|
|
14,297 |
|
|
|
3,575 |
|
|
|
8,705 |
|
ATTRIBUTABLE TO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of PLDT |
|
|
14,648 |
|
|
|
14,232 |
|
|
|
3,561 |
|
|
|
8,689 |
|
Noncontrolling interests |
|
|
39 |
|
|
|
65 |
|
|
|
14 |
|
|
|
16 |
|
|
|
|
14,687 |
|
|
|
14,297 |
|
|
|
3,575 |
|
|
|
8,705 |
|
See accompanying Notes to Consolidated Financial Statements.
F-5
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Nine Months Ended September 30, 2019 and 2018
(in million pesos)
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Treasury Stock |
|
|
Treasury Shares under Employee Benefit Trust |
|
|
Capital in Excess of Par Value |
|
|
Other Equity Reserves |
|
|
Retained Earnings |
|
|
Other Comprehensive (Loss) |
|
|
Total Equity Attributable to Equity Holders of PLDT |
|
|
Noncontrolling Interests |
|
|
Total Equity |
|
|||||||||||
Balances as at January 1, 2019 |
|
|
510 |
|
|
|
1,093 |
|
|
|
(6,505 |
) |
|
|
(854 |
) |
|
|
130,526 |
|
|
|
697 |
|
|
|
12,081 |
|
|
|
(25,190 |
) |
|
|
112,358 |
|
|
|
4,308 |
|
|
|
116,666 |
|
Effect of adoption of PFRS 16 (Note 2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,658 |
) |
|
|
— |
|
|
|
(1,658 |
) |
|
|
— |
|
|
|
(1,658 |
) |
Effect of adoption of PFRS 9 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
Balances as at January 1, 2019 (as restated) |
|
|
510 |
|
|
|
1,093 |
|
|
|
(6,505 |
) |
|
|
(854 |
) |
|
|
130,526 |
|
|
|
697 |
|
|
|
10,423 |
|
|
|
(25,193 |
) |
|
|
110,697 |
|
|
|
4,308 |
|
|
|
115,005 |
|
Total comprehensive income (loss): |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,996 |
|
|
|
(1,348 |
) |
|
|
14,648 |
|
|
|
39 |
|
|
|
14,687 |
|
Net income (Note 8) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,996 |
|
|
|
— |
|
|
|
15,996 |
|
|
|
40 |
|
|
|
16,036 |
|
Other comprehensive loss (Note 6) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,348 |
) |
|
|
(1,348 |
) |
|
|
(1 |
) |
|
|
(1,349 |
) |
Cash dividends (Note 20) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,599 |
) |
|
|
— |
|
|
|
(15,599 |
) |
|
|
(18 |
) |
|
|
(15,617 |
) |
Distribution charges on perpetual notes (Note 20) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(177 |
) |
|
|
(177 |
) |
Other equity reserves (Note 27) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
(13 |
) |
Treasury shares under employee benefit trust (Note 27) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
460 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
460 |
|
|
|
— |
|
|
|
460 |
|
Acquisition and dilution of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
Balances as at September 30, 2019 (Unaudited) |
|
|
510 |
|
|
|
1,093 |
|
|
|
(6,505 |
) |
|
|
(394 |
) |
|
|
130,526 |
|
|
|
684 |
|
|
|
10,820 |
|
|
|
(26,541 |
) |
|
|
110,193 |
|
|
|
4,155 |
|
|
|
114,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as at January 1, 2018 |
|
|
510 |
|
|
|
1,093 |
|
|
|
(6,505 |
) |
|
|
(940 |
) |
|
|
130,374 |
|
|
|
827 |
|
|
|
634 |
|
|
|
(19,151 |
) |
|
|
106,842 |
|
|
|
4,341 |
|
|
|
111,183 |
|
PFRS 15 and PFRS 9 adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,053 |
|
|
|
(4,500 |
) |
|
|
2,553 |
|
|
|
— |
|
|
|
2,553 |
|
Total comprehensive income (loss): |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,269 |
|
|
|
(2,037 |
) |
|
|
14,232 |
|
|
|
65 |
|
|
|
14,297 |
|
Net income (Note 8) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,269 |
|
|
|
— |
|
|
|
16,269 |
|
|
|
57 |
|
|
|
16,326 |
|
Other comprehensive income (loss) (Note 6) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,037 |
) |
|
|
(2,037 |
) |
|
|
8 |
|
|
|
(2,029 |
) |
Cash dividends (Note 20) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,872 |
) |
|
|
— |
|
|
|
(13,872 |
) |
|
|
(15 |
) |
|
|
(13,887 |
) |
Distribution charges on perpetual notes (Note 20) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(177 |
) |
|
|
— |
|
|
|
(177 |
) |
|
|
— |
|
|
|
(177 |
) |
Other equity reserves (Note 27) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(211 |
) |
|
|
— |
|
|
|
— |
|
|
|
(211 |
) |
|
|
— |
|
|
|
(211 |
) |
Treasury shares under employee benefit trust (Note 27) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
86 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
86 |
|
|
|
— |
|
|
|
86 |
|
Acquisition and dilution of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
|
(93 |
) |
|
|
(68 |
) |
Balances as at September 30, 2018 (Unaudited) |
|
|
510 |
|
|
|
1,093 |
|
|
|
(6,505 |
) |
|
|
(854 |
) |
|
|
130,399 |
|
|
|
616 |
|
|
|
9,907 |
|
|
|
(25,688 |
) |
|
|
109,478 |
|
|
|
4,298 |
|
|
|
113,776 |
|
See accompanying Notes to Consolidated Financial Statements.
F-6
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2019 and 2018
(in million pesos)
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Income before income tax |
|
|
22,615 |
|
|
|
21,249 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
Depreciation and amortization (Notes 9 and 10) |
|
|
28,613 |
|
|
|
27,500 |
|
Interest on loans and other related items – net (Note 5) |
|
|
5,260 |
|
|
|
5,049 |
|
Asset impairment (Note 5) |
|
|
3,852 |
|
|
|
4,164 |
|
Accretion on financial liabilities (Notes 5 and 21) |
|
|
1,240 |
|
|
|
108 |
|
Pension benefit costs (Notes 5 and 27) |
|
|
1,140 |
|
|
|
1,352 |
|
Equity share in net losses (earnings) of associates and joint ventures (Notes 5 and 11) |
|
|
1,111 |
|
|
|
(199 |
) |
Amortization of intangible assets (Notes 5 and 15) |
|
|
582 |
|
|
|
641 |
|
Incentive plan (Notes 5 and 27) |
|
|
451 |
|
|
|
127 |
|
Losses (gains) on derivative financial instruments – net (Notes 5 and 29) |
|
|
190 |
|
|
|
(1,053 |
) |
Impairment of investments (Note 11) |
|
|
34 |
|
|
|
60 |
|
Losses (gains) on disposal of property and equipment (Note 9) |
|
|
13 |
|
|
|
(8 |
) |
Losses (gains) on disposal of investments in subsidiaries – net (Note 11) |
|
|
— |
|
|
|
(144 |
) |
Foreign exchange losses (gains) – net (Notes 5 and 9) |
|
|
(10 |
) |
|
|
891 |
|
Interest income (Note 5) |
|
|
(1,405 |
) |
|
|
(1,396 |
) |
Others |
|
|
(429 |
) |
|
|
(3,200 |
) |
Operating income before changes in assets and liabilities |
|
|
63,257 |
|
|
|
55,141 |
|
Decrease (increase) in: |
|
|
|
|
|
|
|
|
Prepayments |
|
|
(17,412 |
) |
|
|
837 |
|
Other financial and non-financial assets |
|
|
157 |
|
|
|
243 |
|
Trade and other receivables |
|
|
1,656 |
|
|
|
(12,385 |
) |
Inventories and supplies |
|
|
(36 |
) |
|
|
(1,686 |
) |
Contract assets |
|
|
388 |
|
|
|
356 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
Customers’ deposits |
|
|
11 |
|
|
|
20 |
|
Pension and other employee benefits |
|
|
(5,945 |
) |
|
|
(4,849 |
) |
Other noncurrent liabilities |
|
|
78 |
|
|
|
30 |
|
Accounts payable |
|
|
12,409 |
|
|
|
4,977 |
|
Accrued expenses and other current liabilities |
|
|
4,664 |
|
|
|
1,624 |
|
Net cash flows generated from operations |
|
|
59,227 |
|
|
|
44,308 |
|
Income taxes paid |
|
|
(1,532 |
) |
|
|
(1,686 |
) |
Net cash flows from operating activities |
|
|
57,695 |
|
|
|
42,622 |
|
See accompanying Notes to Consolidated Financial Statements.
F-7
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
For the Nine Months Ended September 30, 2019 and 2018
(in million pesos)
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Interest received |
|
|
1,363 |
|
|
|
904 |
|
Proceeds from: |
|
|
|
|
|
|
|
|
Collection of notes receivable |
|
|
1,771 |
|
|
|
11,707 |
|
Proceeds from maturity of short-term investments |
|
|
1,283 |
|
|
|
5,249 |
|
Disposal of financial assets at fair value through profit or loss (Note 12) |
|
|
1,021 |
|
|
|
11,400 |
|
Disposal of property and equipment (Note 9) |
|
|
172 |
|
|
|
276 |
|
Disposal of investments in associates and joint ventures (Note 11) |
|
|
— |
|
|
|
1,710 |
|
Redemption of investment in debt securities |
|
|
— |
|
|
|
105 |
|
Payments for: |
|
|
|
|
|
|
|
|
Purchase of investments in associates and joint ventures (Note 11) |
|
|
(70 |
) |
|
|
(111 |
) |
Purchase of short-term investments |
|
|
(552 |
) |
|
|
(8,699 |
) |
Interest capitalized to property and equipment (Notes 5 and 9) |
|
|
(1,152 |
) |
|
|
(1,120 |
) |
Purchase of property and equipment (Note 9) |
|
|
(60,005 |
) |
|
|
(39,364 |
) |
Acquisition of intangible assets (Note 15) |
|
|
— |
|
|
|
(12 |
) |
Net additions to right-of-use assets (Note 10) |
|
|
(2,251 |
) |
|
|
— |
|
Increase in other financial and non-financial assets |
|
|
(129 |
) |
|
|
(33 |
) |
Net cash flows used in investing activities |
|
|
(58,549 |
) |
|
|
(17,988 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from: |
|
|
|
|
|
|
|
|
Availments of long-term debt (Notes 21 and 30) |
|
|
18,000 |
|
|
|
20,500 |
|
Derivative financial instruments (Note 29) |
|
|
— |
|
|
|
709 |
|
Payments for: |
|
|
|
|
|
|
|
|
Debt issuance costs (Notes 21 and 30) |
|
|
(54 |
) |
|
|
(38 |
) |
Derivative financial instruments (Note 29) |
|
|
(160 |
) |
|
|
— |
|
Distribution charges on perpetual notes (Note 20) |
|
|
(177 |
) |
|
|
(177 |
) |
Settlement of obligations under lease liabilities (Note 22) |
|
|
(4,363 |
) |
|
|
— |
|
Interest – net of capitalized portion (Notes 5, 21 and 30) |
|
|
(5,252 |
) |
|
|
(4,802 |
) |
Cash dividends (Notes 20 and 30) |
|
|
(15,556 |
) |
|
|
(13,798 |
) |
Long-term debt (Notes 21 and 30) |
|
|
(15,626 |
) |
|
|
(16,458 |
) |
Decrease in treasury shares under employee benefit trust |
|
|
— |
|
|
|
26 |
|
Net cash flows used in financing activities |
|
|
(23,188 |
) |
|
|
(14,038 |
) |
NET EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
|
(474 |
) |
|
|
1,705 |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(24,516 |
) |
|
|
12,301 |
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD (Note 16) |
|
|
51,654 |
|
|
|
32,905 |
|
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD (Note 16) |
|
|
27,138 |
|
|
|
45,206 |
|
See accompanying Notes to Consolidated Financial Statements.
F-8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. |
Corporate Information |
PLDT Inc. (formerly Philippine Long Distance Telephone Company), which we refer to as PLDT or the Parent Company, was incorporated under the old Corporation Law of the Philippines (Act 1459, as amended) on November 28, 1928, following the merger of four telephone companies under common U.S. ownership. Under its amended Articles of Incorporation, PLDT’s corporate term is currently limited through 2028. In 1967, effective control of PLDT was sold by the General Telephone and Electronics Corporation, then a major shareholder since PLDT’s incorporation, to a group of Filipino businessmen. In 1981, in furtherance of the then existing policy of the Philippine government to integrate the Philippine telecommunications industry, PLDT purchased substantially all of the assets and liabilities of the Republic Telephone Company, which at that time was the second largest telephone company in the Philippines. In 1998, certain subsidiaries of First Pacific Company Limited, or First Pacific, and its Philippine affiliates (collectively the First Pacific Group and its Philippine affiliates), acquired a significant interest in PLDT. On March 24, 2000, NTT Communications Corporation, or NTT Communications, through its wholly-owned subsidiary NTT Communications Capital (UK) Ltd., became PLDT’s strategic partner with approximately 15% economic and voting interest in the issued and outstanding common stock of PLDT at that time. Simultaneous with NTT Communications’ investment in PLDT, the latter acquired 100% of Smart Communications, Inc., or Smart. On March 14, 2006, NTT DOCOMO, Inc., or NTT DOCOMO, acquired from NTT Communications approximately 7% of PLDT’s then outstanding common shares held by NTT Communications with NTT Communications retaining ownership of approximately 7% of PLDT’s common shares. Since March 14, 2006, NTT DOCOMO has made additional purchases of shares of PLDT, and together with NTT Communications beneficially owned approximately 20% of PLDT’s outstanding common stock as at September 30, 2019. NTT Communications and NTT DOCOMO are subsidiaries of NTT Holding Company. On February 28, 2007, Metro Pacific Asset Holdings, Inc., a Philippine affiliate of First Pacific, completed the acquisition of an approximately 46% interest in Philippine Telecommunications Investment Corporation, or PTIC, a shareholder of PLDT. This investment in PTIC represented an attributable interest of approximately 6% of the then outstanding common shares of PLDT and thereby raised First Pacific Group’s and its Philippine affiliates’ beneficial ownership to approximately 28% of PLDT’s outstanding common stock as at that date. Since then, First Pacific Group’s beneficial ownership interest in PLDT decreased by approximately 2%, mainly due to the holders of Exchangeable Notes, which were issued in 2005 by a subsidiary of First Pacific and exchangeable into PLDT shares owned by First Pacific Group, who fully exchanged their notes. First Pacific Group and its Philippine affiliates had beneficial ownership of approximately 26% in PLDT’s outstanding common stock as at September 30, 2019. On October 26, 2011, PLDT completed the acquisition of a controlling interest in Digital Telecommunications Phils., Inc., or Digitel, from JG Summit Holdings, Inc., or JGSHI, and its affiliates, or JG Summit Group. As payment for the assets acquired from JGSHI, PLDT issued approximately 27.7 million common shares. In November 2011, JGSHI sold 5.81 million and 4.56 million PLDT shares to a Philippine affiliate of First Pacific and NTT DOCOMO, respectively, pursuant to separate option agreements that JGSHI had entered into with a Philippine affiliate of First Pacific and NTT DOCOMO, respectively. As at September 30, 2019, the JG Summit Group beneficially owned approximately 8% of PLDT’s outstanding common shares.
On October 16, 2012, BTF Holdings, Inc., or BTFHI, a wholly-owned company of the Board of Trustees for the Account of the Beneficial Trust Fund, or PLDT Beneficial Trust Fund, created pursuant to PLDT’s Benefit Plan, subscribed to 150 million newly issued shares of Voting Preferred Stock of PLDT, or Voting Preferred Shares, at a subscription price of Php1.00 per share for a total subscription price of Php150 million pursuant to a subscription agreement between BTFHI and PLDT dated October 15, 2012. As a result of the issuance of Voting Preferred Shares, the voting power of the NTT Group (NTT DOCOMO and NTT Communications), First Pacific Group and its Philippine affiliates, and JG Summit Group was reduced to 12%, 15% and 5%, respectively, as at September 30, 2019. See Note 20 – Equity – Preferred Stock – Voting Preferred Stock and Note 28 – Provisions and Contingencies – In the Matter of the Wilson Gamboa Case and Jose M. Roy III Petition.
F-9
The common shares of PLDT are listed and traded on the Philippine Stock Exchange, Inc., or PSE. On October 19, 1994, an American Depositary Receipt, or ADR, facility was established, pursuant to which Citibank N.A., as the depositary, issued American Depositary Shares, or ADSs, with each ADS representing one PLDT common share with a par value of Php5.00 per share. Effective February 10, 2003, PLDT appointed JP Morgan Chase Bank as successor depositary for PLDT’s ADR facility. The ADSs are listed on the New York Stock Exchange, or NYSE, in the United States and are traded on the NYSE under the symbol “PHI”. There were approximately 27.8 million ADSs outstanding as at September 30, 2019.
PLDT and our Philippine-based fixed line and wireless subsidiaries operate under the jurisdiction of the Philippine National Telecommunications Commission, or NTC, which jurisdiction extends, among other things, to approving major services offered and certain rates charged to customers.
We are the largest and most diversified telecommunications company in the Philippines which delivers data and multi-media services nationwide. We have organized our business into business units based on our products and services and have three reportable operating segments which serve as the bases for management’s decision to allocate resources and evaluate operating performance. Our principal activities are discussed in Note 4 – Operating Segment Information.
Our registered office address is Ramon Cojuangco Building, Makati Avenue, Makati City, Philippines. Information on our structure is provided in Note 2 – Summary of Significant Accounting Policies – Basis of Consolidation. Information on other related party relationships of the PLDT Group is provided in Note 26 – Related Party Transactions.
2. |
Summary of Significant Accounting Policies |
Basis of Preparation
Our consolidated financial statements have been prepared in accordance with Philippine Financial Reporting Standards, or PFRSs, as issued by the Philippine Financial Reporting Standards Council, or FRSC.
Our consolidated financial statements have been prepared under the historical cost basis, except for derivative financial assets, financial assets at fair value through profit or loss, or FVPL, financial assets at fair value through other comprehensive income, or FVOCI, and investment properties that are measured at fair values.
Our consolidated financial statements include adjustments consisting only of normal recurring adjustments, necessary to present fairly the results of operations for the interim periods. The results of operations for the nine months ended September 30, 2019 are not necessarily indicative of the results of operations that may be expected for the full year.
Our consolidated financial statements are presented in Philippine peso, PLDT’s functional currency, and all values are rounded to the nearest million, except when otherwise indicated.
Basis of Consolidation
Our consolidated financial statements include the financial statements of PLDT and the following subsidiaries (collectively, the “PLDT Group”) as at September 30, 2019 and December 31, 2018:
|
|
|
|
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
||||||||||
|
|
Place of |
|
|
|
Percentage of Ownership |
|
|||||||||||||
Name of Subsidiary |
|
Incorporation |
|
Principal Business Activity |
|
Direct |
|
|
Indirect |
|
|
Direct |
|
|
Indirect |
|
||||
Wireless |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart: |
|
Philippines |
|
Cellular mobile services |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
Smart Broadband, Inc., or SBI, and Subsidiary |
|
Philippines |
|
Internet broadband distribution services |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Primeworld Digital Systems, Inc., or PDSI |
|
Philippines |
|
Internet broadband distribution services |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
I-Contacts Corporation |
|
Philippines |
|
Operations support servicing business |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Smart Money Holdings Corporation, or SMHC(a) |
|
Cayman Islands |
|
Investment company |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
F-10
|
|
|
|
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
||||||||||
|
|
Place of |
|
|
|
Percentage of Ownership |
|
|||||||||||||
Name of Subsidiary |
|
Incorporation |
|
Principal Business Activity |
|
Direct |
|
|
Indirect |
|
|
Direct |
|
|
Indirect |
|
||||
FECL, and Subsidiary, or FECL Group(a) |
|
Cayman Islands |
|
Cost effective offshore financing and risk management activities for Smart |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
PH Communications Holdings Corporation, or PHC |
|
Philippines |
|
Investment company |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Connectivity Unlimited Resource Enterprise, or CURE |
|
Philippines |
|
Cellular mobile services |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Francom Holdings, Inc., or FHI: |
|
Philippines |
|
Investment company |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Chikka Holdings Limited, or Chikka, and Subsidiaries, or Chikka Group(a) |
|
British Virgin Islands |
|
Content provider, mobile applications development and services |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Wifun, Inc., or Wifun |
|
Philippines |
|
Software developer and selling of WiFi access equipment |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Telesat, Inc.(a) |
|
Philippines |
|
Satellite communications services |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
ACeS Philippines Cellular Satellite Corporation, or ACeS Philippines |
|
Philippines |
|
Satellite information and messaging services |
|
|
88.5 |
|
|
|
11.5 |
|
|
|
88.5 |
|
|
|
11.5 |
|
Digitel Mobile Philippines, Inc., or DMPI, (a wholly-owned subsidiary of Digitel) |
|
Philippines |
|
Cellular mobile services |
|
|
— |
|
|
|
99.6 |
|
|
|
— |
|
|
|
99.6 |
|
Fixed Line |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT Clark Telecom, Inc., or ClarkTel |
|
Philippines |
|
Telecommunications services |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
PLDT Subic Telecom, Inc., or SubicTel |
|
Philippines |
|
Telecommunications services |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
PLDT Global Corporation, or PLDT Global, and Subsidiaries |
|
British Virgin Islands |
|
Telecommunications services |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
Smart-NTT Multimedia, Inc.(a) |
|
Philippines |
|
Data and network services |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
PLDT-Philcom, Inc., or Philcom, and Subsidiaries, or Philcom Group |
|
Philippines |
|
Telecommunications services |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
Talas Data Intelligence, Inc., or Talas |
|
Philippines |
|
Business infrastructure and solutions; intelligent data processing and implementation services and data analytics insight generation |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
ePLDT, Inc., or ePLDT: |
|
Philippines |
|
Information and communications infrastructure for internet-based services, e-commerce, customer relationship management and IT related services |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
IP Converge Data Services, Inc., or IPCDSI, and Subsidiary, or IPCDSI Group |
|
Philippines |
|
Information and communications infrastructure for internet-based services, e-commerce, customer relationship management and IT related services |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Curo Teknika, Inc., or Curo |
|
Philippines |
|
Managed IT outsourcing |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
ABM Global Solutions, Inc., or AGS, and Subsidiaries, or AGS Group |
|
Philippines |
|
Internet-based purchasing, IT consulting and professional services |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
ePDS, Inc., or ePDS |
|
Philippines |
|
Bills printing and other related value-added services, or VAS |
|
|
— |
|
|
|
95.0 |
|
|
|
— |
|
|
|
95.0 |
|
netGames, Inc.(a) |
|
Philippines |
|
Gaming support services |
|
|
— |
|
|
|
57.5 |
|
|
|
— |
|
|
|
57.5 |
|
MVP Rewards Loyalty Solutions, Inc., or MRSI(b) |
|
Philippines |
|
Full-services customer rewards and loyalty programs |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
Digitel: |
|
Philippines |
|
Telecommunications services |
|
|
99.6 |
|
|
|
— |
|
|
|
99.6 |
|
|
|
— |
|
Digitel Information Technology Services, Inc.(a) |
|
Philippines |
|
Internet services |
|
|
— |
|
|
|
99.6 |
|
|
|
— |
|
|
|
99.6 |
|
PLDT-Maratel, Inc., or Maratel |
|
Philippines |
|
Telecommunications services |
|
|
98.0 |
|
|
|
— |
|
|
|
98.0 |
|
|
|
— |
|
Bonifacio Communications Corporation, or BCC |
|
Philippines |
|
Telecommunications, infrastructure and related VAS |
|
|
75.0 |
|
|
|
— |
|
|
|
75.0 |
|
|
|
— |
|
Pacific Global One Aviation Company, Inc., or PG1 |
|
Philippines |
|
Air transportation business |
|
|
65.0 |
|
|
|
— |
|
|
|
65.0 |
|
|
|
— |
|
Pilipinas Global Network Limited, or PGNL, and Subsidiaries |
|
British Virgin Islands |
|
Internal distributor of Filipino channels and content |
|
|
64.6 |
|
|
|
— |
|
|
|
64.6 |
|
|
|
— |
|
Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT Global Investments Holdings, Inc., or PGIH |
|
Philippines |
|
Investment company |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
PLDT Digital Investments Pte. Ltd., or PLDT Digital, and Subsidiaries |
|
Singapore |
|
Investment company |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
Mabuhay Investments Corporation, or MIC(a) |
|
Philippines |
|
Investment company |
|
|
67.0 |
|
|
|
— |
|
|
|
67.0 |
|
|
|
— |
|
PLDT Global Investments Corporation, or PGIC |
|
British Virgin Islands |
|
Investment company |
|
|
— |
|
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
PLDT Communications and Energy Ventures, Inc., or PCEV |
|
Philippines |
|
Investment company |
|
|
— |
|
|
|
99.9 |
|
|
|
— |
|
|
|
99.9 |
|
F-11
|
(a) |
Ceased commercial operations. |
|
(b) |
On September 14, 2018, MRSI was incorporated and ePLDT made an initial investment of Php50 million. |
Subsidiaries are fully consolidated from the date of acquisition, being the date on which PLDT obtains control, and continue to be consolidated until the date that such control ceases. We control an investee when we are exposed, or have rights, to variable returns from our involvement with the investee and when we have the ability to affect those returns through our power over the investee.
The financial statements of our subsidiaries are prepared for the same reporting period as PLDT. We prepare our consolidated financial statements using uniform accounting policies for like transactions and other events with similar circumstances.
Profit or loss and each component of other comprehensive income are attributed to the equity holders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.
Noncontrolling interests share in losses even if the losses exceed the noncontrolling equity interest in the subsidiary.
A change in the ownership interest of a subsidiary, without loss of control, is accounted for as an equity transaction and impact is presented as part of other equity reserves.
If PLDT loses control over a subsidiary, it: (a) derecognizes the assets (including goodwill) and liabilities of the subsidiary; (b) derecognizes the carrying amount of any noncontrolling interest; (c) derecognizes the cumulative translation differences recorded in equity; (d) recognizes the fair value of the consideration received; (e) recognizes the fair value of any investment retained; (f) recognizes any surplus or deficit in profit or loss; and (g) reclassifies the parent’s share of components previously recognized in other comprehensive income to profit or loss or retained earnings, as appropriate.
Divestment of CURE
On October 26, 2011, PLDT received the Order issued by the NTC approving the application jointly filed by PLDT and Digitel for the sale and transfer of approximately 51.6% of the outstanding common stock of Digitel to PLDT. The approval of the application was subject to conditions which included the divestment by PLDT of CURE, in accordance with the Divestment Plan, as follows:
|
• |
CURE is obligated to sell its Red Mobile business to Smart consisting primarily of its subscriber base, brand and fixed assets; and |
|
• |
Smart is obligated to sell all of its rights and interests in CURE whose remaining assets will consist of its congressional franchise, 10 Megahertz, or MHz, of 3G frequency in the 2100 band and related permits. |
In compliance with the commitments in the divestment plan, CURE completed the sale and transfer of its Red Mobile business to Smart on June 30, 2012 for a total consideration of Php18 million through a series of transactions, which included: (a) the sale of CURE’s Red Mobile trademark to Smart; (b) the transfer of CURE’s existing Red Mobile subscriber base to Smart; and (c) the sale of CURE’s fixed assets to Smart at net book value.
In a letter dated July 26, 2012, Smart informed the NTC that it has complied with the terms and conditions of the divestment plan as CURE had rearranged its assets, such that, except for assets necessary to pay off obligations due after June 30, 2012 and certain tax assets, CURE’s only remaining assets as at June 30, 2012 were its congressional franchise, the 10 MHz of 3G frequency in the 2100 band and related permits.
In a letter dated September 10, 2012, Smart informed the NTC that the minimum Cost Recovery Amount, or CRA, to enable PLDT to recover its investment in CURE includes, among others, the total cost of equity investments in CURE, advances from Smart for operating requirements, advances from stockholders and associated funding costs. In a letter dated January 21, 2013, the NTC referred the computation of the CRA to the Commissioners of the NTC.
F-12
In a letter dated March 5, 2018, PLDT informed the NTC that it is waiving its right to recover any and all cost related to the 10MHz of 3G radio frequency previously assigned to CURE. Accordingly, CURE will not claim any cost associated with it in the event of subsequent assignment by the NTC to another qualified telecommunication company. With the foregoing, PLDT is deemed to have fully complied with its obligation to divest from CURE as a condition to the sale and transfer of Digitel shares to PLDT.
In 2018, Smart recognized full impairment of its receivable from CURE, due to uncertainty of collectability, and its investments in PHC and FHI, which holds the 97% and 3% interest in CURE, respectively. These transactions were eliminated in our consolidated financial statements.
Transfer of SBI’s Home Broadband Subscription Assets to PLDT
On September 26, 2017, the Board of Directors of PLDT and SBI, a subsidiary providing wireless broadband services, approved the sale and transfer of SBI’s trademark and subscribers, and all of SBI’s assets, rights and obligations directly or indirectly connected to its HOME Ultera and HOMEBRO Wimax businesses to PLDT. The transfer was effective January 1, 2018. Subscription assets and trademark are amortized over two years and 10 years, respectively, using the straight-line method of accounting.
SBI’s businesses are currently being managed by PLDT pursuant to the Operations Maintenance and Management Agreement between PLDT and SBI effective October 1, 2012. Subsequent to the transfer, SBI will continue to provide broadband services to its existing Canopy subscribers using a portion of Smart’s network. The transfer is in accordance with the said agreement and in order to achieve the expected benefits, as follows:
|
• |
Seamless upgrades of PLDT products; |
|
• |
Flexibility for business in cross-selling of PLDT products; and |
|
• |
Enhanced customer experience. |
On December 18, 2017, PLDT settled the partial consideration to SBI amounting to Php1,294 million. The remaining balance of Php1,152 million was fully paid on July 31, 2018.
This transaction was eliminated in our consolidated financial statements.
ePLDT’s Additional Investment in ePDS
On March 5, 2018 and August 7, 2018, the Board of Directors of ePLDT approved the additional investment in ePDS amounting to Php134 million and Php66 million, respectively, thereby increasing its equity interest in ePDS from 67% to 95%. This transaction was eliminated in our consolidated financial statements.
Expiration of Digitel’s Congressional Franchise
On February 17, 1994, the Philippine Congress granted a legislative franchise to Digitel under R.A. No. 7678 to install, operate and maintain telecommunications systems throughout the Philippines for public domestic and international telecommunications, and for other purposes. R.A. No. 7678 expired on February 17, 2019 and was not renewed.
F-13
Expiration of Philcom’s Legislative Franchise
Effective September 15, 2019, Philcom ceased to operate as a telecommunications service provider, pursuant to the expiration of its legislative franchise, R.A. 7783. In order to facilitate continued customer service, arrangements have been made between Philcom and PLDT where PLDT would make its services available to the affected Philcom subscribers on voluntary basis. The NTC interposed no objection to the transfer of Philcom’s subscribers to PLDT, subject to certain conditions. Consequently, Philcom and PLDT executed a Deed of Assignment on September 13, 2019 wherein all property and equipment of Philcom, accounts receivable, inventories and subscribers were transferred to PLDT for a total consideration of Php2,106 million, after complying with the conditions imposed by NTC. This transaction was eliminated in our consolidated financial statements.
New and Amended Standards and Interpretations
The accounting policies adopted are consistent with those of the previous financial year, except that we have adopted the following new standards, interpretation and amendments starting January 1, 2019. Except for the adoption of PFRS 16, Leases, the adoption of these new standards, interpretation and amendments did not have significant impact on our financial position or performance.
|
• |
Philippine Interpretation to International Financial Reporting Interpretations Committee, or IFRIC, 23, Uncertainty over Income Tax Treatments |
|
• |
Amendments to PFRS 9, Financial Instruments, Prepayment Features with Negative Compensation |
|
• |
Amendments to PFRS 3, Business Combinations, and PFRS 11, Joint Arrangements, Previously Held Interest in a Joint Operation (Part of Annual Improvements to PFRSs 2015-2017 Cycle) |
|
• |
Amendments to PAS 12, Income Taxes, Income tax consequences of payments on financial instruments classified as equity (Part of Annual Improvements to PFRSs 2015-2017 Cycle) |
|
• |
Amendments to PAS 19, Employee Benefits, Plan Amendment, Curtailment or Settlement |
|
• |
Amendments to PAS 23, Borrowing Costs, Borrowing costs eligible for capitalization (Part of Annual Improvements to PFRSs 2015-2017 Cycle) |
|
• |
Amendments to PAS 28, Investments in Associates and Joint Ventures, Long-term Interests in Associates and Joint Ventures |
|
• |
PFRS 16, Leases |
PFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under PAS 17, Leases. The standard includes two recognition exemptions for lessees – leases of ‘low-value’ assets (e.g., personal computers) and short-term leases (i.e., leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognize a liability to make lease payments (i.e., the lease liability) and an asset representing the right to use the underlying asset during the lease term (i.e., the right-of-use asset). Lessees will be required to separately recognize the interest expense on the lease liability and the depreciation expense on the right-of-use asset.
Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (e.g., a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognize the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Lessor accounting under PFRS 16 is substantially unchanged under PAS 17. Lessors will continue to classify all leases using the same classification principle as in PAS 17 and distinguish between two types of leases: operating and finance leases.
F-14
PFRS 16 also requires lessees and lessors to make more extensive disclosures than under PAS 17.
A lessee can choose to apply the standard using either a full retrospective or a modified retrospective approach. The standard’s transition provisions permit certain reliefs.
We applied the modified retrospective approach upon adoption of PFRS 16 on January 1, 2019 and applied the standard to contracts that were previously identified as leases applying PAS 17 and Philippine Interpretation IFRIC 4, Determining whether an Arrangement contains a Lease. We, therefore, did not apply the standard to contracts that were not previously identified as containing a lease applying PAS 17 and Philippine Interpretation IFRIC 4.
We elected to use the exemptions provided by the standard on lease contracts for which the lease term ends within 12 months as at the date of initial application, and lease contracts for which the underlying asset is of low value.
Our cash flows from operating activities have increased and cash flows from financing cash flows decreased as repayment of the principal portion of the lease liabilities were classified as cash flows from financing activities. In addition, our total assets and total liabilities have increased due to the recognition of right-of-use asset and lease liability. The accounting for operating leases where we act as the lessee will significantly change due to the adoption of PFRS 16.
The effect of adoption of PFRS 16 as at January 1, 2019 is as follows:
|
|
Increase (Decrease) |
|
|
|
|
(in million pesos) |
|
|
Assets: |
|
|
|
|
Right-of-use assets (Note 10) |
|
|
20,047 |
|
Deferred income tax assets – net (Note 7) |
|
|
653 |
|
Prepayments – net of current portion |
|
|
(481 |
) |
Current portion of prepayments |
|
|
(2 |
) |
Total Assets |
|
|
20,217 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Lease liabilities – net of current portion (Note 22) |
|
|
18,688 |
|
Accrued expenses and other current liabilities |
|
|
(694 |
) |
Current portion of lease liabilities (Note 22) |
|
|
3,881 |
|
Total Liabilities |
|
|
21,875 |
|
|
|
|
|
|
Net impact on equity: |
|
|
|
|
Retained earnings |
|
|
(1,658 |
) |
Noncontrolling interests |
|
|
— |
|
Set out below are the amounts by which each financial statement line item is affected for the period ended September 30, 2019 as a result of the adoption of PFRS 16. The adoption of PFRS 16 did not have a material impact on other comprehensive income or on our investing cash flows. The first column shows amounts prepared under PFRS 16 and the second column shows what the amounts would have been had PFRS 16 not been adopted.
F-15
Consolidated statement of profit or loss for the nine months ended September 30, 2019 (Unaudited)
|
|
PFRS 16 |
|
|
PAS 17 |
|
|
Increase (Decrease) |
|
|||
|
|
(in millions) |
|
|||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Rent (Notes 3 and 5) |
|
|
768 |
|
|
|
5,182 |
|
|
|
(4,414 |
) |
Depreciation and amortization |
|
|
3,462 |
|
|
|
— |
|
|
|
3,462 |
|
Financing costs (Note 5) |
|
|
1,149 |
|
|
|
— |
|
|
|
1,149 |
|
Net impact on profit for the period |
|
|
5,379 |
|
|
|
5,182 |
|
|
|
197 |
|
Tax effect |
|
|
(1,506 |
) |
|
|
(1,453 |
) |
|
|
(53 |
) |
Net impact on profit for the period, net of tax |
|
|
3,873 |
|
|
|
3,729 |
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of PLDT |
|
|
(3,873 |
) |
|
|
(3,729 |
) |
|
|
(144 |
) |
Noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consolidated statement of financial position as at September 30, 2019 (Unaudited)
|
|
PFRS 16 |
|
|
PAS 17 |
|
|
Increase (Decrease) |
|
|||
|
|
(in millions) |
|
|||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Right-of-use assets (Note 10) |
|
|
18,836 |
|
|
|
— |
|
|
|
18,836 |
|
Deferred income tax assets - net (Note 7) |
|
|
24,666 |
|
|
|
23,938 |
|
|
|
728 |
|
Prepayments – net of current portion (Note 19) |
|
|
37,592 |
|
|
|
37,594 |
|
|
|
(2 |
) |
Current portion of prepayments (Note 19) |
|
|
10,551 |
|
|
|
11,032 |
|
|
|
(481 |
) |
Total Assets |
|
|
91,645 |
|
|
|
72,564 |
|
|
|
19,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease liabilities – net of current portion (Note 22) |
|
|
17,101 |
|
|
|
— |
|
|
|
17,101 |
|
Accrued expenses and other current liabilities (Note 25) |
|
|
99,050 |
|
|
|
99,744 |
|
|
|
(694 |
) |
Current portion of lease liabilities (Note 22) |
|
|
4,476 |
|
|
|
— |
|
|
|
4,476 |
|
Total Liabilities |
|
|
120,627 |
|
|
|
99,744 |
|
|
|
20,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact on equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
15,026 |
|
|
|
16,828 |
|
|
|
(1,802 |
) |
Noncontrolling interests |
|
|
4,155 |
|
|
|
4,155 |
|
|
|
— |
|
Upon adoption of PFRS 16, we applied a single recognition and measurement approach for all leases, except for short-term leases and leases of ‘low-value’ assets. The standard provides specific transition requirements and practical expedients, which we have applied.
|
• |
Leases previously classified as finance leases |
We did not change the initial carrying amounts of recognized assets and liabilities at the date of initial application for leases previously classified as finance leases (i.e., the right-of-use assets and lease liabilities equal the lease assets and liabilities recognized under PAS 17). The requirements of PFRS 16 was applied to these leases from January 1, 2019.
|
• |
Leases previously accounted for as operating leases |
We recognized right-of-use assets and lease liabilities for those leases previously classified as operating leases, except for short-term leases and leases of ‘low-value’ assets. The right-of-use assets were recognized based on the carrying amount as if the standard had always been applied, apart from the use of incremental borrowing rates at the date of initial application. Lease liabilities were recognized based on the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application.
F-16
We also applied the available practical expedients wherein we:
|
• |
Applied the short-term leases exemptions to leases with lease term that ends within 12 months at the date of initial application; |
|
• |
Excluded the initial direct costs from the measurement of the right-of-use asset at the date of initial application; |
|
• |
Used hindsight in determining the lease term where the contract contains options to extend or terminate the lease; and |
|
• |
Elected not to separate non-lease components from lease components and accounted them as single lease component. |
Based on the foregoing, as at January 1, 2019:
|
• |
Right-of -use assets of Php20,047 million were recognized and presented separately in the statement of financial position. |
|
• |
Deferred income tax assets – net increased by Php653 million because of the deferred tax impact of the changes in assets and liabilities. |
|
• |
Prepayments of Php483 million and accrued expenses and other current liabilities of Php694 million related to previous operating leases were derecognized. |
|
• |
Lease liabilities of Php22,569 million were recognized and presented separately in the statement of financial position. |
|
• |
The net effect of Php1,658 million of these adjustments had been adjusted to retained earnings. |
Summary of Significant Accounting Policies
The following is the summary of significant accounting policies we applied in preparing our consolidated financial statements:
Business Combinations and Goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value, and the amount of any noncontrolling interest in the acquiree. For each business combination, we elect whether to measure the components of the noncontrolling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred and included in selling, general and administrative expenses.
When we acquire a business, we assess the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, the previously held equity interest is remeasured at its acquisition date fair value and any resulting gain or loss is recognized in profit or loss. The fair value of previously held equity interest is then included in the amount of total consideration transferred.
F-17
Any contingent consideration to be transferred by the acquirer will be recognized at fair value at the acquisition date. Contingent consideration that is classified as equity is not remeasured and subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or liability that is a financial instrument within the scope of PFRS 9 is measured at fair value with the changes in fair value recognized in profit or loss. In accordance with PFRS 9, other contingent consideration that is not within the scope of PFRS 9 is measured at fair value at each reporting date with changes in fair value recognized in profit or loss.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for noncontrolling interests and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, we reassess whether we correctly identified all of the assets acquired and all of the liabilities assumed and review the procedures used to measure the amounts to be recognized at the acquisition date. If the reassessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain on a bargain purchase is recognized in profit or loss.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, we report in our consolidated financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, which is no longer than one year from the acquisition date, the provisional amounts recognized at acquisition date are retrospectively adjusted to reflect new information obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognized as of that date. During the measurement period, we also recognize additional assets or liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date and, if known, would have resulted in the recognition of those assets and liabilities as of that date.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of our cash-generating units, or CGUs, that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Where goodwill acquired in a business combination has yet to be allocated to identifiable CGUs because the initial accounting is incomplete, such provisional goodwill is not tested for impairment unless indicators of impairment exist and we can reliably allocate the carrying amount of goodwill to a CGU or group of CGUs that are expected to benefit from the synergies of the business combination.
Where goodwill has been allocated to a CGU and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the disposed operation and the portion of the CGU retained.
Investments in Associates
An associate is an entity in which we have significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but has no control nor joint control over those policies. The existence of significant influence is presumed to exist when we hold 20% or more, but less than 50% of the voting power of another entity. Significant influence is also exemplified when we have one or more of the following: (a) a representation on the board of directors or the equivalent governing body of the investee; (b) participation in policy-making processes, including participation in decisions about dividends or other distributions; (c) material transactions with the investee; (d) interchange of managerial personnel with the investee; or (e) provision of essential technical information.
Investments in associates are accounted for using the equity method of accounting and are initially recognized at cost. The cost of the investments includes directly attributable transaction costs. The details of our investments in associates are disclosed in Note 11 – Investments in Associates and Joint Ventures – Investments in Associates.
F-18
Under the equity method, an investment in an associate is carried at cost plus post acquisition changes in our share of net assets of the associate. Goodwill relating to an associate is included in the carrying amount of the investment and is not amortized nor individually tested for impairment. Our consolidated income statements reflect our share in the financial performance of our associates. Where there has been a change recognized directly in the equity of the associate, we recognize our share in such change and disclose this, when applicable, in our consolidated statement of comprehensive income and consolidated statement of changes in equity. Unrealized gains and losses resulting from our transactions with and among our associates are eliminated to the extent of our interests in those associates.
Our share in the profits or losses of our associates is included under “Other income (expenses)” in our consolidated income statement. This is the profit or loss attributable to equity holders of the associate and therefore is profit or loss after tax and net of noncontrolling interest in the subsidiaries of the associate.
When our share of losses exceeds our interest in an associate, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that we have an obligation or have made payments on behalf of the investee.
Our reporting dates and that of our associates are identical and our associates’ accounting policies conform to those used by us for like transactions and events in similar circumstances. When necessary, adjustments are made to bring such accounting policies in line with our policies.
After application of the equity method, we determine whether it is necessary to recognize an additional impairment loss on our investments in associates. We determine at the end of each reporting period whether there is any objective evidence that our investment in associate is impaired. If this is the case, we calculate the amount of impairment as the difference between the recoverable amount of our investment in the associate and its carrying value and recognize the amount in our consolidated income statements.
Upon loss of significant influence over the associate, we measure and recognize any retained investment at its fair value. Any difference between the carrying amounts of our investment in the associate upon loss of significant influence and the fair value of the remaining investment and proceeds from disposal is recognized in our consolidated financial statements.
Joint Arrangements
Joint arrangements are arrangements with respect to which we have joint control, established by contracts requiring unanimous consent from the parties sharing control for decisions about the activities that significantly affect the arrangements’ returns. They are classified and accounted for as follows:
|
• |
Joint operation – when we have rights to the assets, and obligations for the liabilities, relating to an arrangement, we account for each of our assets, liabilities and transactions, including our share of those held or incurred jointly, in relation to the joint operation in accordance with the PFRS applicable to the particular assets, liabilities and transactions. |
|
• |
Joint venture – when we have rights only to the net assets of the arrangements, we account for our interest using the equity method, the same as our accounting for investments in associates. |
The financial statements of the joint venture are prepared for the same reporting period as our consolidated financial statements. Where necessary, adjustments are made to bring the accounting policies of the joint venture in line with our policies. The details of our investments in joint ventures are disclosed in Note 11 – Investments in Associates and Joint Ventures – Investments in Joint Ventures.
F-19
Adjustments are made in our consolidated financial statements to eliminate our share of unrealized gains and losses on transactions between us and our joint venture. Our investment in the joint venture is carried at equity method until the date on which we cease to have joint control over the joint venture.
Upon loss of joint control over the joint venture, we measure and recognize our retained investment at fair value. Any difference between the carrying amount of the former joint venture upon loss of joint control and the fair value of the remaining investment and proceeds from disposal is recognized in profit or loss. When the remaining investment constitutes significant influence, it is accounted for as an investment in an associate with no remeasurement.
Current Versus Noncurrent Classifications
We present assets and liabilities in our consolidated statements of financial position based on current or noncurrent classification.
An asset is current when it is:
|
• |
Expected to be realized or intended to be sold or consumed in the normal operating cycle; |
|
• |
Held primarily for the purpose of trading; |
|
• |
Expected to be realized within twelve months after the reporting period; or |
|
• |
Cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. |
All other assets are classified as noncurrent.
A liability is current when:
|
• |
It is expected to be settled in the normal operating cycle; |
|
• |
It is held primarily for the purpose of trading; |
|
• |
It is due to be settled within twelve months after the reporting period; or |
|
• |
There is no unconditional right to defer the settlement of the liability for at least twelve months after the period. |
The terms of the liquidity that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
We classify all other liabilities as noncurrent.
Deferred income tax assets and liabilities are classified as noncurrent assets and liabilities, respectively.
Foreign Currency Transactions and Translations
Our consolidated financial statements are presented in Philippine peso, which is also the Parent Company’s functional currency. The Philippine peso is the currency of the primary economic environment in which we operate. This is also the currency that mainly influences the revenue from and cost of rendering products and services. Each entity in our Group determines its own functional currency and items included in the separate financial statements of each entity are measured using that functional currency.
The functional and presentation currency of the entities under PLDT Group (except for the subsidiaries discussed below) is the Philippine peso.
F-20
Transactions in foreign currencies are initially recorded by entities under our Group at the respective functional currency rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency closing rate of exchange prevailing at the end of the reporting period. All differences arising on settlement or translation of monetary items are recognized in our consolidated income statement except for foreign exchange differences that qualify as capitalizable borrowing costs for qualifying assets. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The gain or loss arising from transactions of non-monetary items measured at fair value is treated in line with the recognition of this gain or loss on the change in fair value of the items (i.e., translation differences on items whose fair value gain or loss is recognized in other comprehensive income or profit or loss are also recognized in other comprehensive income or profit or loss, respectively).
The functional currency of SMHC, FECL Group, PLDT Global and certain of its subsidiaries, PGNL and certain of its subsidiaries, Chikka and certain of its subsidiaries and PGIC is the U.S. dollar; the functional currency of iCommerce Investments Pte. Ltd., or iCommerce, Chikka Pte. Ltd., or CPL, and ABM Global Solutions Pte. Ltd., or AGSPL, is the Singaporean dollar; and the functional currency of PT Advance Business Microsystems Global Solutions, or AGS Indonesia, is the Indonesian rupiah. As at the reporting date, the assets and liabilities of these subsidiaries are translated into Philippine peso at the rate of exchange prevailing at the end of the reporting period, and income and expenses of these subsidiaries are translated monthly using the weighted average exchange rate for the month. The exchange differences arising on translation are recognized as a separate component of other comprehensive income as cumulative translation adjustments. Upon disposal of these subsidiaries, the amount of deferred cumulative translation adjustments recognized in other comprehensive income relating to subsidiaries is recognized in our consolidated income statement.
When there is a change in an entity’s functional currency, the entity applies the translation procedures applicable to the new functional currency prospectively from the date of the change. The entity translates all assets and liabilities into the new functional currency using the exchange rate at the date of the change. The resulting translated amounts for non-monetary items are treated as the new historical cost. Exchange differences arising from the translation of a foreign operation previously recognized in other comprehensive income are not reclassified from equity to profit or loss until the disposal of the operation.
Foreign exchange gains or losses of the Parent Company and our Philippine-based subsidiaries are treated as taxable income or deductible expenses in the period such exchange gains or losses are realized.
Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition are treated as assets and liabilities of the foreign operation and translated at the closing rate as at reporting date.
Financial Instruments
Financial Instruments – Initial recognition and subsequent measurement
Classification of financial assets
Financial assets are classified in their entirety based on the contractual cash flows characteristics of the financial assets and our business model for managing the financial assets. We classify our financial assets into the following measurement categories:
|
• |
Financial assets measured at amortized cost; |
|
• |
Financial assets measured at FVPL; |
F-21
|
• |
Financial assets measured at FVOCI, where cumulative gains or losses previously recognized are reclassified to profit or loss; and |
|
• |
Financial assets measured at FVOCI, where cumulative gains or losses previously recognized are not reclassified to profit or loss. |
Contractual cash flows characteristics
In order for us to identify the measurement of our debt financial assets, a solely payments of principal and interest, or SPPI, test needs to be initially performed in order to determine whether the contractual terms of the financial asset gives rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Once a debt financial asset passed the SPPI test, business model assessment, which identifies our objective of holding the financial assets – hold to collect or hold to collect and sell, will be performed. Otherwise, if the debt financial asset failed the test, such will be measured at FVPL.
In making the assessment, we determine whether the contractual cash flows are consistent with a basic lending arrangement, i.e., interest includes consideration only for the time value of money, credit risk and other basic lending risks and costs associated with holding the financial asset for a particular period of time. In addition, interest can include a profit margin that is consistent with a basic lending arrangement. The assessment as to whether the cash flows meet the SPPI test is made in the currency in which the financial asset is denominated. Any other contractual terms that introduce exposure to risks or volatility in the contractual cash flows that is unrelated to a basic lending arrangement, such as exposure to changes in equity prices or commodity prices, do not give rise to contractual cash flows that are solely payments of principal and interest on the principal amount outstanding.
Business model
Our business model is determined at a level that reflects how groups of financial assets are managed together to achieve a particular business objective. Our business model does not depend on management’s intentions for an individual instrument.
Our business model refers to how we manage our financial assets in order to generate cash flows. Our business model determines whether cash flows will result from collecting contractual cash flows, collecting contractual cash flows and selling financial assets or neither.
Financial assets at amortized cost
A financial asset is measured at amortized cost if: (i) it is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and (ii) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. These financial assets are initially recognized at fair value plus directly attributable transaction costs and subsequently measured at amortized cost using the effective interest rate, or EIR, method, less any impairment in value. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees and costs that are an integral part of the EIR. The amortization is included in ‘Interest income’ in our consolidated income statements and is calculated by applying the EIR to the gross carrying amount of the financial asset, except for (i) purchased or originated credit-impaired financial assets and (ii) financial assets that have subsequently become credit-impaired, where, in both cases, the EIR is applied to the amortized cost of the financial asset. Losses arising from impairment are recognized in ‘Asset impairment’ in our consolidated income statements.
Our financial assets at amortized cost include debt instruments at amortized cost, cash and cash equivalents, short-term investments, trade and other receivables, contract assets and portions of other financial assets as at September 30, 2019 and December 31, 2018. See Note 13 – Debt Instruments at Amortized Cost, Note 16 – Cash and Cash Equivalents, Note 17 – Trade and Other Receivables and Note 29 – Financial Assets and Liabilities.
F-22
Financial assets at FVOCI (debt instruments)
A financial asset is measured at FVOCI if: (i) it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and (ii) its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. These financial assets are initially recognized at fair value plus directly attributable transaction costs and subsequently measured at fair value. Gains and losses arising from changes in fair value are included in other comprehensive income within a separate component of equity. Impairment losses or reversals, interest income and foreign exchange gains and losses are recognized in profit and loss until the financial asset is derecognized. Upon derecognition, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. This reflects the gain or loss that would have been recognized in profit or loss upon derecognition if the financial asset had been measured at amortized cost. Impairment is measured based on the ECL model.
Our financial assets at FVOCI include receivables from MPIC as at September 30, 2019 and December 31, 2018. See Note 26 – Related Party Transactions and Note 29 – Financial Assets and Liabilities.
Financial assets at FVPL
Financial assets at FVPL are measured at fair value. Included in this classification are derivative financial assets, equity investments held for trading and debt instruments with contractual terms that do not represent solely payments of principal and interest. Financial assets held at FVPL are initially recognized at fair value, with transaction costs recognized in our consolidated income statements as incurred. Subsequently, they are measured at fair value and any gains or losses are recognized in our consolidated income statements.
Additionally, even if the asset meets the amortized cost or the FVOCI criteria, we may choose at initial recognition to designate the financial asset at FVPL if doing so eliminates or significantly reduces a measurement or recognition inconsistency (an accounting mismatch) that would otherwise arise from measuring financial assets on a different basis.
Trading gains or losses are calculated based on the results arising from trading activities of the PLDT Group, including all gains and losses from changes in fair value for financial assets and financial liabilities at FVPL, and the gains or losses from disposal of financial investments.
Our financial assets at FVPL include derivative financial assets and equity investments as at September 30, 2019 and December 31, 2018. See Note 12 – Financial Assets at FVPL and Note 29 – Financial Assets and Liabilities.
Classification of financial liabilities
Financial liabilities are measured at amortized cost, except for the following:
|
• |
Financial liabilities measured at FVPL; |
|
• |
Financial liabilities that arise when a transfer of a financial asset does not qualify for derecognition or when we retain continuing involvement; |
|
• |
Financial guarantee contracts; |
|
• |
Commitments to provide a loan at a below-market interest rate; and |
|
• |
Contingent consideration recognized by an acquirer in accordance with PFRS 3. |
A financial liability may be designated at FVPL if it eliminates or significantly reduces a measurement or recognition inconsistency (an accounting mismatch) or:
|
• |
If a host contract contains one or more embedded derivatives; or |
F-23
Where a financial liability is designated at FVPL, the movement in fair value attributable to changes in our own credit quality is calculated by determining the changes in credit spreads above observable market interest rates and is presented separately in other comprehensive income.
Our financial liabilities at FVPL include forward foreign exchange contracts, long-term principal only-currency swaps, interest rate swaps and liability from redemption of preferred stock as at September 30, 2019 and December 31, 2018. See Note 29 – Financial Assets and Liabilities.
Our other financial liabilities include interest-bearing financial liabilities, lease liabilities, customers’ deposits, dividends payable, accounts payable and accrued expenses and other current liabilities, (except for statutory payables) as at September 30, 2019 and December 31, 2018. See Note 21 – Interest-bearing Financial Liabilities and Note 29 – Financial Assets and Liabilities.
Reclassifications of financial instruments
We reclassify our financial assets when, and only when, there is a change in the business model for managing the financial assets. Reclassifications shall be applied prospectively and any previously recognized gains, losses or interest shall not be restated. We do not reclassify our financial liabilities.
We do not reclassify our financial assets when:
|
• |
A financial asset that was previously a designated and effective hedging instrument in a cash flow hedge or net investment hedge no longer qualifies as such; |
|
• |
A financial asset becomes a designated and effective hedging instrument in a cash flow hedge or net investment hedge; and |
|
• |
There is a change in measurement on credit exposures measured at FVPL. |
Impairment of Financial Assets
We recognize ECL for debt instruments that are measured at amortized cost and FVOCI.
No ECL is recognized on equity investments.
ECLs are measured in a way that reflects the following:
|
• |
An unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes; |
|
• |
The time value of money; and |
|
• |
Reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions. |
Financial assets migrate through the following three stages based on the change in credit quality since initial recognition:
Stage 1: 12-month ECL
For credit exposures where there have not been significant increases in credit risk since initial recognition and that are not credit-impaired upon origination, the portion of lifetime ECLs that represent the ECLs that result from default events that are possible within the 12-months after the reporting date are recognized.
F-24
Stage 2: Lifetime ECL – not credit-impaired
For credit exposures where there have been significant increases in credit risk since initial recognition on an individual or collective basis but are not credit-impaired, lifetime ECLs representing the ECLs that result from all possible default events over the expected life of the financial asset are recognized.
Stage 3: Lifetime ECL – credit-impaired
Financial assets are credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of those financial assets have occurred. For these credit exposures, lifetime ECLs are recognized and interest revenue is calculated by applying the credit-adjusted EIR to the amortized cost of the financial asset.
Loss allowances
Loss allowances are recognized based on 12-month ECL for debt investment securities that are assessed to have low credit risk at the reporting date. A financial asset is considered to have low credit risk if:
|
• |
The financial instrument has a low risk of default; |
|
• |
The counterparty has a strong capacity to meet its contractual cash flow obligations in the near term; and |
|
• |
Adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the ability of the counterparty to fulfill its contractual cash flow obligations. |
We consider a debt investment security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’, or when the exposure is less than 30 days past due.
The loss allowances recognized in the period is impacted by a variety of factors, as described below:
|
• |
Transfers between Stage 1 and Stage 2 and 3 due to the financial instruments experiencing significant increases (or decreases) of credit risk or becoming credit-impaired in the period, and the consequent “step up” (or “step down”) between 12-month and lifetime ECL; |
|
• |
Additional allowances for new financial instruments recognized during the period, as well as releases for financial instruments derecognized in the period; |
|
• |
Impact on the measurement of ECL due to changes in probability of defaults, or PDs, loss given defaults, or LGDs, and exposure at defaults, or EADs, in the period, arising from regular refreshing of inputs to models; |
|
• |
Impacts on the measurement of ECL due to changes made to models and assumptions; |
|
• |
Unwinding of discount within ECL due to passage of time, as ECL is measured on a present value basis; and |
|
• |
Financial assets derecognized during the period and write-offs of allowances related to assets that were written off during the period. |
Write-off policy
We write-off a financial asset measured at amortized cost, in whole or in part, when the asset is considered uncollectible, it has exhausted all practical recovery efforts and has concluded that it has no reasonable expectations of recovering the financial asset in its entirety or a portion thereof. We write-off an account when all of the following conditions are met:
F-25
|
• |
The asset is in past due for over 90 days, or is already an item-in-litigation with any of the following: |
|
a. |
No properties of the counterparty could be attached |
|
b. |
The whereabouts of the client cannot be located |
|
c. |
It would be more expensive for the Group to follow-up and collect the amount, hence we have ceased enforcement activity, and |
|
d. |
Collections can no longer be made due to insolvency or bankruptcy of the counterparty; |
|
• |
Expanded credit arrangement is no longer possible; |
|
• |
Filing of legal case is not possible; and |
|
• |
The account has been classified as ‘Loss’. |
Simplified approach
The simplified approach, where changes in credit risk are not tracked and loss allowances are measured at amounts equal to lifetime ECL, is applied to ‘Trade and other receivables’ and ‘Contract assets’. We have established a provision matrix for billed trade receivables and a vintage analysis for contract assets and unbilled trade receivables that is based on historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
Derecognition of Financial Assets and Liabilities
Financial assets
A financial asset (or where applicable as part of a financial asset or part of a group of similar financial assets) is primarily derecognized when: (1) the right to receive cash flows from the asset has expired; or (2) we have transferred the right to receive cash flows from the asset or have assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through” arrangement; and either:
(a) we have transferred substantially all the risks and rewards of the asset; or (b) we have neither transferred nor retained substantially all the risks and rewards of the asset, but have transferred control of the asset.
When we have transferred the right to receive cash flows from an asset or have entered into a “pass-through” arrangement and have neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, a new asset is recognized to the extent of our continuing involvement in the asset.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that we could be required to repay.
When continuing involvement takes the form of a written and/or purchased option (including a cash-settled option or similar provision) on the transferred asset, the extent of our continuing involvement is the amount of the transferred asset that we may repurchase, except that in the case of a written put option (including a cash-settled option or similar provision) on an asset measured at fair value, the extent of our continuing involvement is limited to the lower of the fair value of the transferred asset and the option exercise price.
F-26
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or has expired.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the carrying amount of a financial liability extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
The financial liability is also derecognized when equity instruments are issued to extinguish all or part of the financial liability. The equity instruments issued are recognized at fair value if it can be reliably measured, otherwise, it is recognized at the fair value of the financial liability extinguished. Any difference between the fair value of the equity instruments issued and the carrying value of the financial liability extinguished is recognized in profit or loss.
Derivative Financial Instruments and Hedge Accounting
Initial recognition and subsequent measurement
We use derivative financial instruments, such as long-term currency swaps, foreign currency options, forward currency contracts and interest rate swaps to hedge our risks associated with foreign currency fluctuations and interest rates. Such derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of long-term currency swaps, foreign currency options, forward currency contracts and interest rate swap contracts is determined using applicable valuation techniques. See Note 29 – Financial Assets and Liabilities.
Any gains or losses arising from changes in fair value on derivatives during the period that do not qualify for hedge accounting are taken directly to the “Other income (expense) – Gains (losses) on derivative financial instruments – net” in our consolidated income statements.
For the purpose of hedge accounting, hedges are classified as: (1) fair value hedges when hedging the exposure to changes in the fair value of a recognized financial asset or liability or an unrecognized firm commitment (except for foreign currency risk); or (2) cash flow hedges when hedging exposure to variability in cash flows that is either attributable to a particular risk associated with a recognized financial asset or liability, a highly probable forecast transaction or the foreign currency risk in an unrecognized firm commitment; or (3) hedges of a net investment in a foreign operation.
At the inception of a hedge relationship, we formally designate and document the hedge relationship to which we wish to apply hedge accounting and the risk management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how we will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk. Such hedges are expected to be highly effective in achieving offsetting changes in fair value or cash flows and are assessed on an on-going basis to determine that they actually have been highly effective throughout the financial reporting periods for which they are designated. In a situation when that hedged item is a forecast transaction, we assess whether the transaction is highly probable and presents an exposure to variations in cash flows that could ultimately affect our consolidated income statements.
Hedges which meet the criteria for hedge accounting are accounted for as follows:
F-27
The change in the fair value of a hedging instrument is recognized in our consolidated income statements as financing cost. The change in the fair value of the hedged item attributable to the risk hedged is recorded as part of the carrying value of the hedged item and is also recognized in our consolidated income statements.
For fair value hedges relating to items carried at amortized cost, any adjustment to carrying value is amortized through profit or loss over the remaining term of the hedge using the EIR method. EIR amortization may begin as soon as adjustment exists and no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged.
If the hedged item is derecognized, the unamortized fair value is recognized immediately in our consolidated income statements.
When an unrecognized firm commitment is designated as a hedged item, the subsequent cumulative change in the fair value of the firm commitment attributable to the hedged risk is recognized as an asset or liability with a corresponding gain or loss recognized in our consolidated income statement.
Cash flow hedges
The effective portion of the gain or loss on the hedging instrument is recognized in other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. See Note 29 – Financial Assets and Liabilities for more details.
Amounts taken to other comprehensive income are transferred to our consolidated income statement when the hedged transaction affects our consolidated income statement, such as when the hedged financial income or financial expense is recognized or when a forecast transaction occurs. Where the hedged item is the cost of a non-financial asset or non-financial liability, the amounts taken to other comprehensive income are transferred to the initial carrying amount of the non-financial asset or liability.
If the forecast transaction or firm commitment is no longer expected to occur, amounts previously recognized in other comprehensive income are transferred to our consolidated income statement. If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, amounts previously recognized in other comprehensive income remain in other comprehensive income until the forecast transaction or firm commitment occurs.
We use an interest rate swap agreement to hedge our interest rate exposure and a long-term principal only-currency swap agreement to hedge our foreign exchange exposure on certain outstanding loan balances. See Note 29 – Financial Assets and Liabilities.
Current versus noncurrent classification
Derivative instruments that are not designated as effective hedging instruments are classified as current or noncurrent or separated into a current and noncurrent portion based on an assessment of the facts and circumstances (i.e., the underlying contracted cash flows).
Where we expect to hold a derivative as an economic hedge (and does not apply hedge accounting) for a period beyond 12 months after the reporting date, the derivative is classified as noncurrent (or separated into current and noncurrent portions) consistent with the classification of the underlying item.
Embedded derivatives that are not closely related to the host contract are classified consistent with the cash flows of the host contract.
Derivative instruments that are designated as effective hedging instruments are classified consistently with the classification of the underlying hedged item. The derivative instrument is separated into a current portion and a noncurrent portion only if a reliable allocation can be made.
We recognize transfers into and transfers out of fair value hierarchy levels as at the date of the event or change in circumstances that caused the transfer.
F-28
Property and Equipment
Property and equipment, except for land, is stated at cost less accumulated depreciation and amortization and any accumulated impairment losses. Land is stated at cost less any impairment in value. The initial cost of property and equipment comprises its purchase price, including import duties and non-refundable purchase taxes and any directly attributable costs of bringing the property and equipment to its working condition and location for its intended use. Such cost includes the cost of replacing component parts of the property and equipment when the cost is incurred, if the recognition criteria are met. When significant parts of property and equipment are required to be replaced at intervals, we recognize such parts as individual assets with specific useful lives and depreciate them accordingly. Likewise, when a major inspection is performed, its cost is recognized in the carrying amount of the property and equipment as a replacement if the recognition criteria are satisfied. All other repairs and maintenance costs are recognized as expense as incurred. The present value of the expected cost for the decommissioning of the asset after use is included in the cost of the asset if the recognition criteria for a provision are met.
Depreciation and amortization commence once the property and equipment are available for their intended use and are calculated on a straight-line basis over the estimated useful lives of the assets. The estimated useful lives used in depreciating our property and equipment are disclosed in Note 9 – Property and Equipment.
The residual values, estimated useful lives, and methods of depreciation and amortization are reviewed at least at each financial year-end and adjusted prospectively, if appropriate.
An item of property and equipment and any significant part initially recognized are derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss when the asset is derecognized.
Property under construction is stated at cost less any impairment in value. This includes cost of construction, plant and equipment, capitalizable borrowing costs and other direct costs associated to construction. Property under construction is not depreciated until such time that the relevant assets are completed and available for its intended use.
Property under construction is transferred to the related property and equipment when the construction or installation and related activities necessary to prepare the property and equipment for their intended use have been completed, and the property and equipment are ready for operational use.
Borrowing Costs
Borrowing costs are capitalized if they are directly attributable to the acquisition, construction or production of a qualifying asset. Qualifying assets are assets that necessarily take a substantial period of time to get ready for their intended use or sale. Capitalization of borrowing costs commences when the activities to prepare the asset for its intended use or sale are in progress and the expenditures and borrowing costs are incurred. Borrowing costs are capitalized until the assets are substantially completed for their intended use or sale.
All other borrowing costs are expensed as incurred. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
F-29
We are legally required under various lease agreements to dismantle the installation in leased sites and restore such sites to their original condition at the end of the lease contract term. We recognize the liability measured at the present value of the estimated costs of these obligations and capitalize such costs as part of the balance of the related item of property and equipment. The amount of asset retirement obligations is accreted and such accretion is recognized as interest expense. See Note 9 – Property and Equipment and Note 23 – Deferred Credits and Other Noncurrent Liabilities.
Investment Properties
Investment properties are initially measured at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in our consolidated income statement in the period in which they arise, including the corresponding tax effect. Fair values are determined based on an amount evaluation performed by a Philippine SEC accredited external independent valuer applying a valuation model recommended by the International Valuation Standards Committee.
Investment properties are derecognized when they are disposed of or when they are permanently withdrawn from use and no future economic benefit is expected from their disposal. Any gain or loss on the retirement or disposal of an investment property is recognized in our consolidated income statement in the year of retirement or disposal.
Transfers are made to or from investment property only when there is a change in use. For a transfer from investment property to owner-occupied property, the deemed cost for subsequent accounting is the fair value at the date of change in use. If owner-occupied property becomes an investment property, we account for such property in accordance with the policy stated under property and equipment up to the date of change in use. The difference between the carrying amount of the owner-occupied property and its fair value at the date of change is accounted for as revaluation increment recognized in other comprehensive income. On subsequent disposal of the investment property, the revaluation increment recognized in other comprehensive income is transferred to retained earnings.
No assets held under operating lease have been classified as investment properties.
Intangible Assets
Intangible assets acquired separately are measured at cost on initial recognition. The cost of intangible assets acquired from business combinations is initially recognized at fair value on the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses. The useful lives of intangible assets are assessed at the individual asset level as either finite or indefinite.
Intangible assets with finite lives are amortized over the economic useful life using the straight-line method and assessed for impairment whenever there is an indication that the intangible assets may be impaired. At the minimum, the amortization period and the amortization method for an intangible asset with a finite useful life are reviewed at each financial year-end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in our consolidated income statements.
Intangible assets with indefinite useful lives are not amortized but are tested for impairment annually either individually or at the CGU level. The useful life of an intangible asset with an indefinite life is reviewed annually to determine whether the indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is made on a prospective basis.
F-30
The estimated useful lives used in amortizing our intangible assets are disclosed in Note 15 – Goodwill and Intangible Assets.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in our consolidated income statements when the asset is derecognized.
Internally generated intangibles are not capitalized, and the related expenditures are charged against operations in the period in which the expenditures are incurred.
Inventories and Supplies
Inventories and supplies, which include cellular and landline phone units, materials, spare parts, terminal units and accessories, are valued at the lower of cost and net realizable value.
Costs incurred in bringing inventories and supplies to its present location and condition are accounted for using the weighted average cost method. Net realizable value is determined by either estimating the selling price in the ordinary course of business, less the estimated cost to sell or determining the prevailing replacement costs.
Impairment of Non-Financial Assets
We assess at each reporting period whether there is an indication that an asset may be impaired. If any indication exists, or when the annual impairment testing for an asset is required, we make an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or CGU’s fair value less costs of disposal and its value in use, or VIU. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent from those of other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
In assessing the VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining the fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used. Impairment losses are recognized in our consolidated income statements.
For assets, excluding goodwill, an assessment is made at each reporting date to determine whether there is an indication that previously recognized impairment losses no longer exist or have decreased. If such indication exists, we make an estimate of the recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. If this is the case, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot exceed the carrying amount that would have been determined, net of depreciation and amortization, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in our consolidated income statements. After such reversal, the depreciation and amortization charges are adjusted in future years to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining economic useful life.
The following assets have specific characteristics for impairment testing:
Property and equipment, right-of-use assets, and intangible assets with definite useful lives
For property and equipment and right-of-use assets, we also assess for impairment on the basis of impairment indicators such as evidence of internal obsolescence or physical damage. For intangible assets with definite useful lives, we assess for impairment whenever there is an indication that the intangible assets may be impaired. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Impairment of non-financial assets, Note 9 – Property and Equipment, Note 10 – Right-of-Use Assets and Note 15 – Goodwill and Intangible Assets for further disclosures relating to impairment of non-financial assets.
F-31
Investments in associates and joint ventures
We determine at the end of each reporting period whether there is any objective evidence that our investments in associates and joint ventures are impaired. If this is the case, the amount of impairment is calculated as the difference between the recoverable amount of the investments in associates and joint ventures, and its carrying amount. The amount of impairment loss is recognized in our consolidated income statements. See Note 11 – Investments in Associates and Joint Ventures for further disclosures relating to impairment of non-financial assets.
Goodwill
Goodwill is tested for impairment annually as at December 31 and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU, or group of CGUs, to which the goodwill relates. When the recoverable amount of the CGU, or group of CGUs, is less than the carrying amount of the CGU, or group of CGUs, to which goodwill has been allocated, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.
See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Impairment of non-financial assets and Note 15 – Goodwill and Intangible Assets – Impairment testing of goodwill and intangible assets with indefinite useful life for further disclosures relating to impairment of non-financial assets.
Intangible asset with indefinite useful life
Intangible asset with indefinite useful life is not amortized but is tested for impairment annually either individually or at the CGU level, as appropriate. We calculate the amount of impairment as being the difference between the recoverable amount of the intangible asset or the CGU, and its carrying amount and recognize the amount of impairment in our consolidated income statements. Impairment losses relating to intangible assets can be reversed in future periods.
See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Impairment of non-financial assets and Note 15 – Goodwill and Intangible Assets – Impairment testing of goodwill and intangible assets with indefinite useful life for further disclosures relating to impairment of non-financial assets.
Investment in debt securities consists of time deposits and government securities which are carried at amortized cost using the EIR method. Interest earned from these securities is recognized under “Other income (expenses) – Interest income” in our consolidated income statements.
Cash and Cash Equivalents
Cash includes cash on hand and in banks. Cash equivalents, which include temporary cash investments, are short-term, highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less from the date of acquisition, and for which there is an insignificant risk of change in value.
Short-term Investments
Short-term investments are money market placements, which are highly liquid with maturities of more than three months but less than one year from the date of acquisition.
F-32
We measure financial instruments such as derivatives, financial assets at FVPL, financial assets at FVOCI and non-financial assets such as investment properties, at fair value at each reporting date. The fair values of financial instruments measured at amortized cost are disclosed in Note 29 – Financial Assets and Liabilities. The fair values of investment properties are disclosed in Note 14 – Investment Properties.
Fair value is the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either: (i) in the principal market for the asset or liability; or (ii) in the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible to us.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
We use valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in our consolidated financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole: (i) Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities; (ii) Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable; and (iii) Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognized in our consolidated financial statements on a recurring basis, we determine whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
We determine the policies and procedures for both recurring fair value measurement, such as investment properties and unquoted FVPL financial assets, and for non-recurring measurement, such as assets held for distribution in discontinued operation.
External valuers are involved for valuation of significant assets, such as certain short-term investments and investment properties. Involvement of external valuers is decided upon annually. Selection criteria include market knowledge, reputation, independence and whether professional standards are maintained. At each reporting date, we analyze the movements in the values of assets and liabilities which are required to be re-measured or re-assessed as per our accounting policies. For this analysis, we verify the major inputs applied in the latest valuation by agreeing the information in the valuation computation to contracts and other relevant documents.
We, in conjunction with our external valuers, also compare the changes in the fair value of each asset and liability with relevant external sources to determine whether the change is reasonable. This includes a discussion of the major assumptions used in the valuations. For the purpose of fair value disclosures, we have determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
F-33
Revenue from contracts with customers
Revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration which we expect to be entitled to in exchange for those goods or services. PFRS 15 prescribes a five-step model to be followed in the recognition of revenue, wherein we take into consideration the performance obligations which we need to perform in the agreements we have entered into with our customers. Revenue is measured by allocating the transaction price, which includes variable considerations, to each performance obligation on a relative stand-alone selling price basis, taking into account contractually defined terms of payment and excluding value-added tax, or VAT, or overseas communication tax, or OCT, where applicable. Transaction prices are adjusted for the effects of a significant component if we expect, at contract inception, that the period between the transfer of the promised goods or services to the customer and when the customer pays for that good or service will be more than one year.
When allocating the total contract transaction price to identified performance obligations, a portion of the total transaction price may relate to service performance obligations which were not satisfied or are partially satisfied as of end of the reporting period. In determining the transaction price allocated, we do not include nonrecurring charges and estimates for usage, nor do we consider arrangements with an original expected duration of one year or less.
Remaining performance obligations are associated with our wireless and fixed line subscription contracts. As at September 30, 2019, excluding the performance obligations for contracts with original expected duration of less than one year, the aggregate amount of the transaction price allocated to remaining performance obligations was Php4,867 million, of which we expect to recognize approximately 21% in October to December 2019 and 79% in 2020 and onwards. As at December 31, 2018, excluding the performance obligations for contracts with original expected duration of less than one year, the aggregate amount of the transaction price allocated to remaining performance obligations was Php30,753 million, of which we expect to recognize approximately 63% in 2019 and 37% in 2020 and onwards.
When determining our performance obligations, we assess our revenue arrangements against specific criteria to determine if we are acting as principal or agent. We consider both the legal form and the substance of our agreement, to determine each party’s respective roles in the agreement. We are a principal and record revenue on a gross basis if we control the promised goods or services before transferring them or rendering those to the customer. However, if our role is only to arrange for another entity to provide the goods or services, then we are an agent and will need to record revenue at the net amount that we retain for our agency services.
The disclosures of significant accounting judgments, estimates and assumptions relating to revenue from contracts with customers are provided in Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Identifying performance obligations.
Our revenues are principally derived from providing the following telecommunications services: cellular voice and data services in the wireless business; and local exchange, international and national long distance, data and other network, and information and communications services in the fixed line business.
Services may be rendered separately or bundled with goods or other services. The specific recognition criteria are as follows:
F-34
Postpaid service arrangements include fixed monthly charges (including excess of consumable fixed monthly service fees) generated from cellular voice, short messaging services, or SMS, and data services through the postpaid plans of Smart, Sun Cellular and Infinity brands, from local exchange services primarily through landline and related services, and from fixed line and other network services primarily through broadband and leased line services, which we recognize on a straight-line basis over the customer’s subscription period. Services provided to postpaid subscribers are billed throughout the month according to the billing cycles of subscribers. Services availed by subscribers in addition to these fixed fee arrangements are charged separately at their stand-alone selling prices and recognized as the additional service is provided or as availed by the subscribers.
Our prepaid service revenues arise from the usage of airtime load from channels and prepaid cards provided by Smart, Sun Cellular, TNT, SmartBro and Sun Broadband brands. Proceeds from over-the-air reloading channels and prepaid cards are initially recognized as contract liability and realized upon actual usage of the airtime value for voice, SMS, mobile data and other VAS, prepaid unlimited and bucket-priced SMS and call subscriptions, net of bonus credits from load packages purchased, such as free additional call minutes, SMS, data allocation or airtime load, or upon expiration, whichever comes earlier.
We also consider recognizing revenue from the expected breakage or expiry of airtime load in proportion to the pattern of rights exercised by the customer if it expects to be entitled to that breakage amount. If we do not expect to be entitled to a breakage amount based on historical experience with the customers, then we recognize the expected breakage amount as revenue when the likelihood of the prepaid customer exercising its remaining rights becomes remote.
Interconnection fees and charges arising from the actual usage of airtime value or subscriptions are recorded as incurred.
Revenue from international and national long-distance calls carried via our network is generally based on rates which vary with distance and type of service (direct dial or operator-assisted, paid or collect, etc.). Revenue from both wireless and fixed line long distance calls is recognized as the service is provided. In general, non-refundable upfront fees, such as activation fees, that do not relate to the transfer of a promised good or service, are deferred and recognized as revenue throughout the estimated average length of the customer relationship, and the related incremental costs incurred are similarly deferred and recognized as expense over the same period, if such costs generate or enhance resources of the entity and are expected to be recovered.
Installation fees for voice services are considered as a single performance obligation together with monthly service fees, recognized over the customer subscription period since the subscriber cannot benefit from the installation services on its own or together with other resources that are readily available to the subscriber. Installation fees for data services are also not capable of being distinct from the sale of modem since the subscriber obtains benefit from the combined output of the installation services and the device, and is recognized upon delivery of the modem and performance of modem installation. The related incremental costs are recognized in the same manner in our consolidated income statements, if such costs are expected to be recovered.
F-35
In revenue arrangements, which involve bundled sales of mobile devices and accessories (non-service component), and telecommunication services (service component), the total transaction price is allocated based on the relative stand-alone selling prices of each distinct performance obligation. Stand-alone selling price is the price at which we sell the good or service separately to a customer. However, if goods or services are not currently offered separately, we use the adjusted market or cost-plus margin method to determine the stand-alone selling price to be used in the transaction price allocation. We adjust the transaction price for the effects of the time value of money if the timing of the payment and delivery of goods or services do not coincide, effects of which are considered as containing a significant financing component.
Revenues from the sale of non-service component are recognized at the point in time when the goods are delivered while revenues from telecommunication services component are recognized over on a straight-line basis over the contract period when the services are provided to subscribers.
Significant Financing Component
The non-service component included in contracts with customers have significant financing component considering the period between the time of the transfer of control over the mobile device and the customer’s payment of the price of the mobile device, which is more than one year.
The transaction price for such contracts is determined by discounting the amount of promised consideration using the appropriate discount rate. We concluded that there is a significant financing component for those contracts where the customer elects to pay in arrears considering the length of time between the transfer of mobile device to the customer and the customer’s payment, as well as the prevailing interest rates in the market adjusted with customer credit spread.
Customer Loyalty Program
We operate customer engagement and loyalty programs which allows customers to accumulate points when postpaid customers pay their bills on time and in full, purchase products or services, and load or top-up for prepaid customers once registered to the program. Customers may avail of the “MVP Rewards Card” for free, powered by PayMaya, which allows for instant conversion of points into the PayMaya wallet of the customer that can be used for all purchases transacted using the “MVP Rewards Card”. The new customer loyalty program is not treated as separate performance obligation but as a reduction of revenue when earned, which is booked under loyalty expense.
|
iii. |
International and Domestic Long Distance Contracts |
Interconnection revenues for call termination, call transit and network usages are recognized in the period in which the traffic occurs. Revenues related to local, long distance, network-to-network, roaming and international call connection services are recognized when the call is placed, or connection is provided, and the equivalent amounts charged to us by other carriers are recorded under interconnection costs in our consolidated income statements. Inbound revenue and outbound charges are based on agreed transit and termination rates with other foreign and local carriers.
Variable consideration
We assessed that a variable consideration exists in certain interconnection agreements where there is a monthly aggregation period and the rates applied for the total monthly traffic will depend on the total traffic for the month. We also consider whether contracts with carriers contain volume commitment or tiering arrangement whereby the rate being charged will change upon meeting certain volume of traffic. We estimate the amount of variable consideration to which we are entitled and include in the transaction price some or all of an amount of variable consideration estimated arising from these agreements, unless the impact is not material.
F-36
Revenues from VAS include streaming and downloading of games, music, video contents, loan services, messaging services, applications and other digital services which are only arranged for by us on behalf of third-party content providers. The amount of revenue recognized is net of content provider’s share in revenue. Revenue is recognized upon service availment. We act as an agent for certain VAS arrangements.
Revenue from server hosting, co-location services and customer support services are recognized at point in time as the services are performed.
Contract balances
Contract assets
A contract asset is initially recognized for revenue earned from installation services because the receipt of consideration is conditional on successful completion of the installation. Upon completion of the installation and acceptance by the customer, the amount recognized as contract assets is reclassified to trade receivables when billed. Contract assets are subject to impairment assessment. Refer to accounting policies on impairment of financial assets in section Financial instruments – initial recognition and subsequent measurement.
Trade receivables
A receivable is recognized if an amount of consideration that is unconditional is due from the customer (i.e., only the passage of time is required before payment of the consideration is due). Refer to accounting policies of financial assets in section Financial instruments – initial recognition and subsequent measurement.
Contract liabilities and unearned revenues
A contract liability is the obligation to transfer goods or services to a customer for which we have received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before we transfer goods or services to the customer, a contract liability is recognized when the payment is made or the payment is due (whichever is earlier). Contract liabilities and unearned revenues are recognized as revenue when we perform under the contract.
Incremental costs to obtain contracts
We often give commissions and incentives to sales agent for meeting certain volume of new connections and corresponding value of plans contracted. These costs are incremental costs to obtain as we would have not incurred these if the contract had not been obtained. These are capitalized as an asset if these are expected to be recovered. Any capitalized incremental costs to obtain would be amortized and recognized as expense over customer subscription period.
Interest income
Interest income is recognized as it accrues on a time proportion basis taking into account the principal amount outstanding and the EIR.
Dividend income
Revenue is recognized when our right to receive the payment is identified.
Expenses
Expenses are recognized as incurred.
F-37
Provisions
We recognize a provision when we have a present obligation, legal or constructive, as a result of a past event, and when it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When we expect some or all of a provision to be reimbursed, the reimbursement is recognized as a separate asset, but only when the reimbursement is virtually certain to be received if the entity settles the obligation. The expense relating to any provision is presented in our consolidated income statements, net of any reimbursements. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as interest expense in our consolidated income statements.
Retirement Benefits
PLDT and certain of its subsidiaries are covered under R.A. 7641 otherwise known as “The Philippine Retirement Law”.
Defined benefit pension plans
PLDT has separate and distinct retirement plans for itself and majority of its Philippine-based operating subsidiaries, administered by the respective Funds’ Trustees, covering permanent employees. Retirement costs are separately determined using the projected unit credit method. This method reflects services rendered by employees to the date of valuation and incorporates assumptions concerning employees’ projected salaries.
Retirement costs consist of the following:
|
• |
Service cost; |
|
• |
Net interest on the net defined benefit asset or obligation; and |
|
• |
Remeasurements of net defined benefit asset or obligation. |
Service cost (which includes current service costs, past service costs and gains or losses on curtailments and non-routine settlements) is recognized as part of “Selling, general and administrative expenses – Compensation and employee benefits” account in our consolidated income statements. These amounts are calculated periodically by an independent qualified actuary.
Net interest on the net defined benefit asset or obligation is the change during the period in the net defined benefit asset or obligation that arises from the passage of time which is determined by applying the discount rate based on the government bonds to the net defined benefit asset or obligation. Net defined benefit asset is recognized as part of advances and other noncurrent assets and net defined benefit obligation is recognized as part of pension and other employee benefits in our consolidated statements of financial position.
Remeasurements, comprising actuarial gains and losses, return on plan assets and any change in the effect of the asset ceiling (excluding net interest on defined benefit obligation) are recognized immediately in other comprehensive income in the period in which they occur. Remeasurements are not classified to profit or loss in subsequent periods.
F-38
The net defined benefit asset or obligation comprises the present value of the defined benefit obligation (using a discount rate based on government bonds, as explained in Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Estimating pension benefit costs and other employee benefits), net of the fair value of plan assets out of which the obligations are to be settled directly. Plan assets are assets held by a long-term employee benefit fund or qualifying insurance policies and are not available to our creditors nor can they be paid directly to us. Fair value is based on market price information and in the case of quoted securities, the published bid price and in the case of unquoted securities, the discounted cash flow using the income approach. The value of any defined benefit asset recognized is restricted to the asset ceiling which is the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan. See Note 27 – Employee Benefits – Defined Benefit Pension Plans for more details.
Defined contribution plans
Smart and certain of its subsidiaries maintain a defined contribution plan that covers all regular full-time employees under which it pays fixed contributions based on the employees’ monthly salaries and provides for qualified employees to receive a defined benefit minimum guarantee. The defined benefit minimum guarantee is equivalent to a certain percentage of the monthly salary payable to an employee at normal retirement age with the required credited years of service based on the provisions of R.A. 7641.
Accordingly, Smart and certain of its subsidiaries account for their retirement obligation under the higher of the defined benefit obligation related to the minimum guarantee and the obligation arising from the defined contribution plan.
For the defined benefit minimum guarantee plan, the liability is determined based on the present value of the excess of the projected defined benefit obligation over the projected defined contribution obligation at the end of the reporting period. The defined benefit obligation is calculated annually by a qualified independent actuary using the projected unit credit method. Smart and certain of its subsidiaries determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then net defined benefit liability (asset), taking into account any changes in the net defined benefit liability (asset) during the period as a result of contributions and benefit payments. Net interest expense (income) and other expenses (income) related to the defined benefit plan are recognized in our profit or loss.
The defined contribution liability, on the other hand, is measured at the fair value of the defined contribution assets upon which the defined contribution benefits depend, with an adjustment for margin on asset returns, if any, where this is reflected in the defined contribution benefits.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in our other comprehensive income.
When the benefits of the plan are changed or when the plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in our profit or loss. Gains or losses on the settlement of the defined benefit plan are recognized when the settlement occurs. See Note 27 – Employee Benefits – Defined Contribution Plans for more details.
Other Long-term Employee Benefits
Employee benefit costs include current service cost, net interest on the net defined benefit obligation, and remeasurements of the net defined benefit obligation. Past service costs and actuarial gains and losses are recognized immediately in our profit or loss.
The long-term employee benefit liability comprises the present value of the defined benefit obligation (using a discount rate based on government bonds) at the end of the reporting period and is determined using the projected unit credit method. See Note 27 – Employee Benefits – Other Long-term Employee Benefits for more details.
F-39
Transformation Incentive Plan, or TIP
The PLDT provides incentive compensation to key officers, executives and other eligible participants, in the PLDT Group in the form of PLDT Inc. common shares of stock, or Performance Shares, over a three-year vesting period from January 1, 2017 to December 31, 2019. The award of the performance shares is contingent on the achievement of Performance Targets based on PLDT Group’s cumulative consolidated core net income.
The starting point of expense recognition is the date of grant, which is the date when the formal invitation letter was sent to the eligible participants. The fair value of the award (excluding the effect of any service and non-market performance vesting conditions) is determined at the grant date. At each subsequent reporting date until vesting, a best estimate of the cumulative charge to profit or loss at that date is computed. As the share-based payments vests in installments over the service period, the award is treated as expense over the vesting period.
On December 11, 2018, the Executive Compensation Committee, or ECC, of the Board approved Management’s recommended modifications to the Plan, and partial equity and cash settled set-up will be implemented for the 2019 TIP Grant. The estimated fair value of remaining unpurchased shares will be given out as cash award. The fair value of the cash award relating to unpurchased shares is determined using the estimate of the fair value of the original award approved in 2017. Please see Note 3 – Management’s Use of Accounting Judgements, Estimates and Assumptions – Estimating pension benefit cost and other employee benefits.
Leases
Beginning January 1, 2019
•Right-of-use assets
We recognize right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless it is reasonably certain that we obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment. Refer to the accounting policies in impairment of non-financial assets section.
•Lease liabilities
At the commencement date of the lease, we recognize lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised and payments of penalties for terminating a lease, if the lease term reflects exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period on which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.
•Short-term leases and leases of low-value assets
F-40
We apply the short-term lease recognition exemption to our short-term leases (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). We also apply the lease of low-value assets recognition exemption to leases that are considered of low value (i.e., below Php250 thousand). Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.
Prior to January 1, 2019
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception date. The arrangement is assessed for whether the fulfillment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset or assets, even if that right is not explicitly specified in an arrangement. A reassessment is made after the inception of the lease only if one of the following applies: (a) there is a change in contractual terms, other than a renewal or extension of the agreement; (b) a renewal option is exercised or extension granted, unless the term of the renewal or extension was initially included in the lease term; (c) there is a change in the determination of whether the fulfillment is dependent on a specified asset; or (d) there is a substantial change to the asset.
Where a reassessment is made, lease accounting shall commence or cease from the date when the change in circumstances gave rise to the reassessment for scenarios (a), (c) or (d) and the date of renewal or extension period for scenario (b).
As a Lessor. Leases where we retain substantially all the risks and benefits of ownership of the asset are classified as operating leases. Any initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the lease term on the same bases as rental income. Rental income is recognized in our consolidated income statements on a straight-line basis over the lease term.
All other leases are classified as finance leases. At the inception of the finance lease, the asset subject to lease agreement is derecognized and lease receivable is recognized. Interest income is accrued over the lease term using the EIR and lease amortization is accounted for as reduction of lease receivable.
As a Lessee. Leases where the lessor retains substantially all the risks and benefits of ownership of the assets are classified as operating leases. Operating lease payments are recognized as expense in our consolidated income statements on a straight-line basis over the lease term.
All other leases are classified as finance leases. A finance lease gives rise to the recognition of a leased asset and finance lease liability. Capitalized leased assets are depreciated over the shorter of the estimated useful life of the asset or the lease term, if there is no reasonable certainty that we will obtain ownership of the leased asset at the end of the lease term. Interest expense is recognized over the lease term using the EIR.
Income Taxes
Current income tax
Current income tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted as at the end of the reporting period where we operate and generate taxable income.
Current income tax relating to items recognized directly in equity is recognized in equity and not in the statement of profit or loss. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.
F-41
Deferred income tax is provided on all temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the end of the reporting period.
Deferred income tax liabilities are recognized for all taxable temporary differences except: (1) when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and (2) with respect to taxable temporary differences associated with investments in subsidiaries, associates and interest in joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred income tax assets are recognized for all deductible temporary differences, the carryforward benefits of unused tax credits from excess minimum corporate income tax, or MCIT, over regular corporate income tax, or RCIT, and unused net operating loss carry over, or NOLCO. Deferred income tax assets are recognized to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and carryforward benefits of unused tax credits and unused tax losses can be utilized, except: (1) when the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and (2) with respect to deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred income tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.
The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax assets to be utilized. Unrecognized deferred income tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable profit will allow the deferred income tax assets to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted as at the end of the reporting period.
Deferred income tax relating to items recognized in “Other comprehensive income” account is included in our consolidated statements of comprehensive income and not in our consolidated income statements.
Deferred income tax assets and liabilities are offset, if a legally enforceable right exists to offset current income tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.
Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date, would be recognized subsequently if new information about facts and circumstances changed. The adjustment would either be treated as a reduction to goodwill (as long as it does not exceed goodwill) if it is incurred during the measurement period or in our profit or loss.
VAT
Revenues, expenses and assets are recognized net of the amount of VAT, if applicable. When VAT from sales of goods and/or services (output VAT) exceeds VAT passed on from purchases of goods or services (input VAT), the excess is recognized as payable in our consolidated statements of financial position. When VAT passed on from purchases of goods or services (input VAT) exceeds VAT from sales of goods and/or services (output VAT), the excess is recognized as an asset in our consolidated statements of financial position to the extent of the recoverable amount.
F-42
Contingent liabilities are not recognized in our consolidated financial statements. They are disclosed in the notes to our consolidated financial statements unless the possibility of an outflow of resources embodying economic benefits is remote. Contingent assets are not recognized in our consolidated financial statements but are disclosed in the notes to our consolidated financial statements when an inflow of economic benefits is probable.
Events After the End of the Reporting Period
Post period-end events up to the date of approval of the Board of Directors that provide additional information about our financial position at the end of the reporting period (adjusting events) are reflected in our consolidated financial statements. Post period-end events that are not adjusting events are disclosed in the notes to our consolidated financial statements when material.
Equity
Preferred and common stocks are measured at par value for all shares issued. Incremental costs incurred directly attributable to the issuance of new shares are shown in equity as a deduction from proceeds, net of tax. Proceeds and/or fair value of considerations received in excess of par value are recognized as capital in excess of par value in our consolidated statement of changes in equity.
Treasury stocks are our own equity instruments which are reacquired and recognized at cost and presented as reduction in equity. No gain or loss is recognized in our consolidated income statements on the purchase, sale, reissuance or cancellation of our own equity instruments. Any difference between the carrying amount and the consideration upon reissuance or cancellation of shares is recognized as capital in excess of par value in our consolidated statement of changes in equity and consolidated statements of financial position.
Change in the ownership interest of a subsidiary, without loss of control, is accounted for as an equity transaction and any impact is presented as part of capital in excess of par value in our consolidated statement of changes in equity.
Retained earnings represent our net accumulated earnings less cumulative dividends declared.
Other comprehensive income comprises of income and expense, including reclassification adjustments that are not recognized in our profit or loss as required or permitted by PFRS.
Standards Issued But Not Yet Effective
The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the consolidated financial statements are listed below. We will adopt these standards and amendments to existing standards which are relevant to us when these become effective.
Effective beginning on or after January 1, 2020
|
• |
Amendments to PFRS 3, Business Combinations, Definition of a Business |
The amendments to PFRS 3 clarify the minimum requirements to be a business, remove the assessment of a market participant’s ability to replace missing elements, and narrow the definition of outputs. The amendments also add guidance to assess whether an acquired process is substantive and add illustrative examples. An optional fair value concentration test is introduced which permits a simplified assessment of whether an acquired set of activities and assets is not a business.
An entity applies those amendments prospectively for annual reporting periods beginning on or after January 1, 2020, with earlier application permitted.
F-43
These amendments will apply on our future business combinations.
|
• |
Amendments to PAS 1, Presentation of Financial Statements, and PAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, Definition of Material |
The amendments refine the definition of material in PAS 1 and align the definition used across PFRSs and other pronouncements. They are intended to improve the understanding of the existing requirements rather than to significantly impact an entity’s materiality judgments.
An entity applies those amendments prospectively for annual reporting periods beginning on or after January 1, 2020 with early application permitted.
These amendments have no material impact on our consolidated financial statements.
Effective beginning on or after January 1, 2021
|
• |
PFRS 17, Insurance Contracts |
PFRS 17 is a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. Once effective, PFRS 17 will replace PFRS 4, Insurance Contracts. This new standard on insurance contracts applies to all types of insurance contracts (i.e., life, non-life, direct insurance and re-insurance), regardless of the type of entities that issue them, as well as to certain guarantees and financial instruments with discretionary participation features. A few scope exceptions will apply.
The overall objective of PFRS 17 is to provide an accounting model for insurance contracts that is more useful and consistent for insurers. In contrast to the requirements in PFRS 4, which are largely based on grandfathering previous local accounting policies, PFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects. The core of PFRS 17 is the general model, supplemented by:
|
1. |
A specific adaptation for contracts with participation features (the variable fee approach); and |
|
2. |
A simplified approach (the premium allocation approach) mainly for short-duration contracts. |
PFRS 17 is effective for reporting periods beginning on or after January 1, 2021, with comparative figures required.
The standard has no significant impact on our consolidated financial statements.
Deferred effectivity
|
• |
Amendments to PFRS 10, Consolidated Financial Statements and PAS 28, Investments in Associates and Joint Ventures, Sale or Contribution of Assets between an Investor and its Associate or Joint Venture |
The amendments address the conflict between the PFRS 10 and PAS 28 in dealing with the loss of control of a subsidiary that is sold or contributed to an associate or joint venture. The amendments clarify that a full gain or loss is recognized when a transfer to an associate or joint venture involves a business as defined in PFRS 3. Any gain or loss resulting from the sale or contribution of assets that does not constitute a business, however, is recognized only to the extent of unrelated investors’ interests in the associate or joint venture.
On January 13, 2016, the FRSC deferred the original effective date of January 1, 2016 of the said amendments until the International Accounting Standards Board completes its broader review of the research project on equity accounting that may result in the simplification of accounting for such transactions and of other aspects of accounting for associates and joint ventures. We are currently assessing the impact of this amendment.
F-44
The preparation of our consolidated financial statements in conformity with PFRS requires us to make judgments, estimates and assumptions that affect the reported amounts of our revenues, expenses, assets and liabilities and disclosure of contingent liabilities at the end of each reporting period. The uncertainties inherent in these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the assets or liabilities affected in the future years.
Judgments and estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Judgments, key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period are consistent with those applied in the most recent annual financial statements, except for those that relate to the adoption of PFRS 16. Selected critical judgments and estimates applied in the preparation of the annual consolidated financial statements as discussed below:
Judgments
In the process of applying our accounting policies, management has made judgments, apart from those involving estimations which have the most significant effect on the amounts recognized in our financial statements.
Revenue Recognition
Identifying performance obligations
We identify performance obligations by considering whether the promised goods or services in the contract are distinct goods or services. A good or service is distinct when the customer can benefit from the good or service on its own or together with other resources that are readily available to the customer and our promise to transfer the good or service to the customer is separately identifiable from the other promises in the contract.
Revenues earned from multiple element arrangements offered by our fixed line and wireless businesses are split into separately identifiable performance obligations based on their relative stand-alone selling price in order to reflect the substance of the transaction. The transaction price represents the best evidence of stand-alone selling price for the services we offer since this is the observable price we charge if our services are sold separately. We account for customer contracts in accordance with PFRS 15 and have concluded that the service (telecommunication service) and non-service components (handset or equipment) may be accounted for as separate performance obligations. The handset or equipment is delivered first, followed by the telecommunication service (which is provided over the contract/lock-in period, generally two years). Revenue attributable to the separate performance obligations are based on the allocation of the transaction price relative to the stand-alone selling price.
Installation fees for voice services are considered as a single performance obligation together with monthly service fees, recognized over the customer subscription period since the subscriber cannot benefit from the installation services on its own or together with other resources that are readily available to the subscriber. Installation fees for data services are also not capable of being distinct from the sale of modem since the subscriber obtains benefit from the combined output of the installation services and the device, and is recognized upon delivery of the modem and performance of modem installation.
F-45
Principal versus agent consideration
We enter into contracts with our customers involving multiple deliverable arrangements. We determined that we control the goods before they are transferred to customers, and we have the ability to direct the use of the inventory. The following factors indicate that we control the goods before they are being transferred to customers. Therefore, we determined that we are the principal in these contracts.
|
• |
We are primarily responsible for fulfilling the promise to provide the specified equipment. |
|
• |
We bear inventory risk on our inventory before it has been transferred to the customer. |
|
• |
We have discretion in establishing the prices for the other party’s goods or services and, therefore, the benefit that we can receive from those goods or services is not limited. It is incumbent upon us to establish the price of our services to be offered to our subscribers. |
|
• |
Our consideration in these contracts is the entire consideration billed to the service provider. |
Based on the foregoing, we are considered the principal in our contracts with other service providers except for certain VAS arrangements. We have the primary obligation to provide the services to the subscriber.
Timing of revenue recognition
We recognize revenue from contracts with customers over time or at a point in time depending on our evaluation of when the customer obtains control of the promised goods or services and based on the extent of progress towards completion of the performance obligation. For the telecommunication service which is generally provided over the contract period of two years, because control is transferred over time, revenue is recognized monthly as we provide the service. For the handset which is provided at the inception of the contract, because control is transferred at a point in time, revenue is recognized at the time of delivery.
Identifying methods for measuring progress of revenue recognized over time
We determine the appropriate method of measuring progress which is either through the use of input or output methods. Input method recognizes revenue on the basis of the entity’s efforts or inputs to the satisfaction of a performance obligation while output method recognizes revenue on the basis of direct measurements of the value to the customer of the goods or services transferred to date.
Revenue from telecommunication services is recognized through the use of input method wherein recognition is over time based on the customer subscription period since the customer simultaneously receives and consumes the benefits as the seller renders the services.
Significant financing component
We concluded that the handset component included in contracts with customers has a significant financing component considering the period between the time of the transfer of control over the handset and the customer’s payment of the price of the handset, which is more than one year.
In determining the interest to be applied to the amount of consideration, we concluded that the interest rate is the market interest rate adjusted with credit spread to reflect the customer credit risk that is commensurate with the rate that would be reflected in a separate financing transaction between us and our customer at contract inception.
Estimation of stand-alone selling price
We assessed that the service and non-service components represent separate performance obligations and thus, the amount of revenues should be recognized based on the allocation of the transaction price to the different performance obligations based on their stand-alone selling prices. The stand-alone selling price is the price at which we sell the good or service separately to a customer. However, if goods or services are not currently offered separately, we use the adjusted market or cost-plus margin method to determine the stand-alone selling price to be used in the revenue allocation.
F-46
In terms of allocation of transaction price between performance obligations, we assessed that allocating the transaction price using the stand-alone selling prices of the services and handset will result in more revenue allocated to non-service component. The stand-alone selling price is based on the price in which we regularly sells the non-service and service component in a separate transaction.
Financial Instruments
Evaluation of business models in managing financial instruments
We determine our business model at the level that best reflects how we manage groups of financial assets to achieve our business objective. Our business model is not assessed on an instrument-by-instrument basis, but a higher level of aggregated portfolios and is based on observable factors such as:
|
a. |
How the performance of the business model and the financial assets held within that business model are evaluated and reported to the entity’s key management personnel; |
|
b. |
The risks that affect the performance of the business model (and the financial assets held within that business model) and, in particular, the way those risks are managed; and |
|
c. |
The expected frequency, value and timing of sales are also important aspects of our assessment. |
The business model assessment is based on reasonably expected scenarios without taking ‘worst case’ or ‘stress case’ scenarios into account. If cash flows after initial recognition are realized in a way that is different from our original expectations, we do not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets going forward.
We have determined that for cash and cash equivalents, short-term investments, investment in debt securities and other long-term investments (Note 13 – Debt Instruments at Amortized Cost), and trade and other receivables, the business model is to collect the contractual cash flows until maturity. For receivables from MPIC, we have determined that its business model is to both collect contractual cash flows and sale of financial assets.
PFRS 9, however, emphasizes that if more than an infrequent number of sales are made out of a portfolio of financial assets carried at amortized cost, the entity should assess whether and how such sales are consistent with the objective of collecting contractual cash flows.
Definition of default and credit-impaired financial assets
We define a financial instrument as in default, which is fully aligned with the definition of credit-impaired, when it meets one or more of the following criteria:
|
• |
Quantitative criteria |
For trade receivables and all other financial assets subject to impairment, default occurs when the receivable becomes 90 days past due, except for trade receivables from Corporate subscribers, which are determined to be in default when the receivables become 120 days past due.
|
• |
Qualitative criteria |
The counterparty meets unlikeliness to pay criteria, which indicates the counterparty is in significant financial difficulty. These are instances where:
|
a. |
The counterparty is experiencing financial difficulty or is insolvent; |
|
b. |
The counterparty is in breach of financial covenant(s); |
|
c. |
An active market for that financial assets has disappeared because of financial difficulties; |
F-47
|
d. |
Concessions have been granted by the Group, for economic or contractual reasons relating to the counterparty’s financial difficulty; |
|
e. |
It is becoming probable that the counterparty will enter bankruptcy or other financial reorganization; and |
|
f. |
Financial assets are purchased or originated at a deep discount that reflects the incurred credit losses. |
The criteria above have been applied to all financial instruments, except FVPL, held by the Group and are consistent with the definition of default used for internal credit risk management purposes. The default definition has been applied consistently to the ECL models throughout our expected loss calculation.
Significant increase in credit risk
At each reporting date, the Group assesses whether there has been a significant increase in credit risk for financial assets since initial recognition by comparing the risk of default occurring over the expected life between the reporting date and the date of initial recognition. The Group considers reasonable and supportable information that is relevant and available without undue cost or effort for this purpose. This includes quantitative and qualitative information and forward-looking analysis.
An exposure will migrate through the ECL stages as asset quality deteriorates. If, in a subsequent period, asset quality improves and also reverses any previously assessed significant increase in credit risk since origination, then the loss allowance measurement reverts from lifetime ECL to 12-month ECL.
Using our judgment and, where possible, relevant historical experience, we may determine that an exposure has undergone a significant increase in credit risk based on particular qualitative indicators that we consider are indicative of such and whose effect may not otherwise be fully reflected in its quantitative analysis on a timely basis.
As a backstop, we consider that a significant increase in credit risk occurs no later than when an asset is more than 30 days past due. Days past due are determined by counting the number of days since the earliest elapsed due date in respect of which full payment has not been received. Due dates are determined without considering any grace period that might be available to the counterparty.
Exposures that have not deteriorated significantly since origination, or where the deterioration remains within our investment grade criteria, or which are less than 30 days past due, are considered to have a low credit risk. The provision for credit losses for these financial assets is based on a 12-month ECL. The low credit risk exemption has been applied on debt investments that meet the investment grade criteria of the PLDT Group.
Determination of functional currency
The functional currencies of the entities under the PLDT Group are the currency of the primary economic environment in which each entity operates. It is the currency that mainly influences the revenue from and cost of rendering products and services.
The presentation currency of the PLDT Group is the Philippine peso. Based on the economic substance of the underlying circumstances relevant to the PLDT Group, the functional currency of all entities under PLDT Group is the Philippine peso, except for (a) SMHC, FECL Group, PLDT Global and certain of its subsidiaries, PGNL and certain of its subsidiaries, Chikka and certain of its subsidiaries and PGIC, which uses the U.S. dollar; (b) iCommerce, CPL and AGSPL, which uses the Singaporean dollar; and (c) AGS Indonesia, which uses the Indonesian rupiah.
F-48
Reclassification of certain land and building from investment property to property and equipment
In 2018, ePLDT reclassified certain land and building amounting to Php1,236 million from investment property to property and equipment because of the change in use of the assets. Prior to reclassification, these land and building were previously held for rental to third party lessees up to the end of the lease arrangement in 2018. Management decided not to renew the lease contracts but instead use the land and building for business operations. As such, management believes that the reclassification to property and equipment is appropriate given the change in use of these assets. See Note 14 – Investment Properties.
Determining the lease term of contracts with renewal options – Beginning January 1, 2019
We determine the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
We, as the lessee, have the option, under some of our lease agreements to lease the assets for additional terms. We apply judgment in evaluating whether it is reasonably certain to exercise the option to renew. That is, we consider all relevant factors that create an economic incentive for us to exercise the renewal. After the commencement date, we reassess the lease term if there is a significant event or change in circumstances that is within our control and affects our ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy).
We included the renewal period as part of the lease term for leases of cell sites, offices, business centers, warehouse due to the significance of these assets to our operations. These leases have a non-cancellable period (i.e., three to ten years) and there will be a significant negative effect on our provision of services if a replacement is not readily available.
Total lease expense amounted to Php768 million for the nine months ended September 30, 2019. Total lease obligations amounted to Php21,577 million as at September 30, 2019. See Note 2 – Summary of Significant Accounting Policies, Note 5 – Income and Expenses – Selling, General and Administrative Expenses,
Note 21 – Interest-bearing Financial Liabilities – Obligations under Finance Leases, Note 22 – Lease Liabilities and Note 29 – Financial Assets and Liabilities – Liquidity Risk.
Leases – Prior to January 1, 2019
As a lessee, we have various lease agreements in respect of certain equipment and properties. We evaluate whether significant risks and rewards of ownership of the leased properties are transferred to us (finance lease) or retained by the lessor (operating lease) based on PAS 17. Total lease expense amounted to Php5,302 million for the nine months ended September 30, 2018. Total finance lease obligations amounted to Php514 thousand as at December 31, 2018. See Note 2 – Summary of Significant Accounting Policies, Note 5 – Income and Expenses – Selling, General and Administrative Expenses and Note 29 –Financial Assets and Liabilities – Liquidity Risk.
Accounting for investment in Multisys Technologies Corporation, or Multisys
On December 3, 2018, PGIH completed the closing of its investment in Multisys. Out of the Php550 million total consideration for the acquisition of existing shares, PGIH paid Php523 million to the owners of Multisys. Further, PGIH invested Php800 million into Multisys as a deposit for future stock subscription pending the approval by the Philippine SEC of the capital increase of Multisys. On February 1, 2019, the Philippine SEC approved the capital increase of Multisys.
Based on our judgment, at the PLDT Group level, PGIH’s investment in Multisys gives PGIH a joint control in Multisys and thus is accounted for as investment in joint venture using the equity method. See Note 11 – Investment in Associates and Joint Ventures – Investment in Joint Ventures – Investment of PGIH in Multisys.
F-49
Accounting for investments in MediaQuest Holdings, Inc., or MediaQuest, through Philippine Depositary Receipts, or PDRs
ePLDT made various investments in PDRs issued by MediaQuest in relation to its direct interest in Satventures, Inc., or Satventures, and Hastings Holdings, Inc., or Hastings, and indirect interest in Cignal TV, Inc., or Cignal TV.
Based on our judgment, at the PLDT Group level, ePLDT’s investments in PDRs gives ePLDT a significant influence over Satventures, Hastings and Cignal TV as evidenced by provision of essential technical information and material transactions among PLDT, Smart, Satventures, Hastings and Cignal TV, and thus are accounted for as investments in associates using the equity method.
On February 15, 2018, ePLDT ceased to have any economic interest in Hastings as a result of the assignment of the Hastings PDRs to PLDT Beneficial Trust Fund.
See related discussion on Note 11 – Investments in Associates and Joint Ventures – Investments in Associates – Investment of ePLDT in MediaQuest PDRs.
Assessment of loss of control over VIH
PLDT assesses the consequences of changes in the ownership interest in a subsidiary that may result in a loss of control as well as the consequence of losing control of a subsidiary during the reporting period. Whether or not PLDT retains control over the subsidiary depends on an evaluation of a number of factors that indicate if there are changes to one or more of the three elements of control. When PLDT has less than majority of the voting rights or similar rights to an investee, PLDT considers all relevant facts and circumstances in assessing whether it has power over an investee, including, among others, representation on its board of directors, voting rights, and other rights of other investors, including their participation in significant decisions made in the ordinary course of business.
As a result of the subscriptions of the new investors in VIH, see Note 2 – Summary of Significant Accounting Policies – Loss of Control over VIH, PCEV’s ownership interest was diluted to 48.74% as such and retained only two out of the five Board of Director seats in the investee. Consequently, as at November 28, 2018, PLDT lost its control on VIH and accounted for its remaining interest as investment in associate. See Note 11 – Investments in Associates and Joint Ventures – Investments in Associates – Investment of PCEV in VIH.
Accounting for investments in Vega Telecom Inc., or VTI, Bow Arken Holdings Company, or Bow Arken, and Brightshare Holdings, Inc., or Brightshare
On May 30, 2016, PLDT acquired a 50% equity interest in each of VTI, Bow Arken and Brightshare. See related discussion on Note 11 – Investments in Associates and Joint Ventures – Investments in Joint Ventures. Based on the Memorandum of Agreement, PLDT and Globe Telecom, Inc., or Globe, each have the right to appoint half the members of the Board of Directors of each of VTI, Bow Arken and Brightshare, as well as the (i) co-Chairman of the Board; (ii) co-Chief Executive Officer and President; and (iii) co-Controller where any matter requiring their approval shall be deemed passed or approved if the consents of both co-officers holding the same position are obtained. All decisions of each Board of Directors may only be approved if at least one director nominated by each of PLDT and Globe votes in favor of it.
Based on these rights, PLDT and Globe have joint control over VTI, Bow Arken and Brightshare, which is defined in PFRS 11, Joint Arrangements, as a contractually agreed sharing of control of an arrangement and exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. Consequently, PLDT and Globe classified the joint arrangement as a joint venture in accordance with PFRS 11 given that PLDT and Globe each have the right to 50% of the net assets of VTI, Bow Arken and Brightshare and their respective subsidiaries.
Accordingly, PLDT accounted for the investment in VTI, Bow Arken and Brightshare using the equity method of accounting in accordance with PAS 28. Under the equity method of accounting, the investment is initially recognized at cost and adjusted thereafter for the post-acquisition change in the investor’s share of the investee’s net assets. See Note 11 – Investment in Associates and Joint Ventures – Investment in Joint Ventures – Investments of PLDT in VTI, Bow Arken and Brightshare.
F-50
Accounting for investment in Beacon Electric Asset Holdings, Inc., or Beacon, under equity method
PAS 28 provides that where an entity holds 20% or more of the voting power (directly or through subsidiaries) on an investee, it will be presumed that the investor has significant influence, unless it can be clearly demonstrated that this is not the case. If the ownership interest is less than 20%, the entity will be presumed not to have significant influence unless such influence can be clearly demonstrated.
PCEV entered into Share Purchase Agreement with MPIC on May 30, 2016 and June 13, 2017, to sell its equity interest in Beacon for a total consideration of Php26,200 million and Php21,800 million, respectively. Upon closing of these sale transactions, MPIC settled portion of the considerations and the balances will be paid in annual installments until June 2021. MPIC agreed that for as long as: (a) PCEV owns at least 20% of the outstanding capital stock of Beacon; or (b) the purchase price has not been fully paid by MPIC, PCEV shall retain the right to vote 50% of the outstanding capital stock of Beacon.
After full divestment, PCEV continues to hold its representation in the Board of Directors and participate in decision making. PCEV retained 50% proxy voting right and is presumed to still hold joint control over Beacon. The role of the representative of PCEV in the Board of Directors is not to jointly control the business but to ensure security of the payment of its outstanding receivables. Thus, PCEV will remain to hold significant influence over Beacon. See Note 11 – Investments in Associates and Joint Ventures – Investments in Joint Ventures – Investment of PCEV in Beacon.
Material partly-owned subsidiaries
Our consolidated financial statements include additional information about subsidiaries that have non-controlling interest, or NCI, that are material to us, see Note 6 – Components of Other Comprehensive Loss. Management determined material partly-owned subsidiaries as those with balance of NCI greater than 5% of the total equity as at September 30, 2019 and December 31, 2018.
Material associates and joint ventures
Our consolidated financial statements include additional information about associates and joint ventures that are material to us. See Note 11 – Investments in Associates and Joint Ventures. Management determined material associates and joint ventures are those investees where our carrying amount of investments is greater than 5% of the total investments in associates and joint ventures as at September 30, 2019 and December 31, 2018.
Estimates and Assumptions
The key estimates and assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities recognized in our consolidated financial statements within the next financial year are discussed below. We based our estimates and assumptions on parameters available when our consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond our control. Such changes are reflected in the assumptions when they occur.
Determination of incremental borrowing rate, or IBR
In calculating the present value of lease payments, we use the IBR at the lease commencement date if the interest rate implicit in the lease is not readily determinable. IBR is the rate of interest that a lessee would have to pay to borrow over a similar term, similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment.
We use benchmark rates from partner banks based on the tenor of our loan borrowings plus a spread adjustment based on our credit worthiness.
F-51
Loss of control over VIH – Fair value measurement of interest retained
A deemed disposal occurs where the proportionate interest of PLDT in a subsidiary is reduced other than by an actual disposal, for example, by the issuance of shares to a third party investor by the subsidiary. When PLDT no longer has control, the remaining interest is measured at fair value as at the date the control was lost. When determining the fair value, PLDT takes into account recent transactions and all the facts and circumstances surrounding the transactions such as timing, transaction size, transaction frequency, and motivations of the investors. When valuing the shares in associates and joint ventures, PLDT carefully assesses the accounting implications of the stipulation in the shareholders’ agreements. PLDT considers whether such a transaction has been made at arm’s length.
Impairment of non-financial assets
PFRS requires that an impairment review be performed when certain impairment indicators are present. In the case of goodwill and intangible assets with indefinite useful life, at a minimum, such assets are subject to an impairment test annually and whenever there is an indication that such assets may be impaired. This requires an estimation of the VIU of the CGUs to which these assets are allocated. The VIU calculation requires us to make an estimate of the expected future cash flows from the CGU and to choose a suitable discount rate in order to calculate the present value of those cash flows. See Note 15 – Goodwill and Intangible Assets – Impairment Testing of Goodwill and Intangible Assets with Indefinite Useful Life for the key assumptions used to determine the VIU of the relevant CGUs.
Determining the recoverable amount of property and equipment, right-of-use assets, investments in associates and joint ventures, intangible assets, prepayments and other noncurrent assets, requires us to make estimates and assumptions in the determination of future cash flows expected to be generated from the continued use and ultimate disposition of such assets. Future events could cause us to conclude that property and equipment, investments in associates and joint ventures, intangible assets and other noncurrent assets associated with an acquired business are impaired. Any resulting impairment loss could have a material adverse impact on our financial position and financial performance.
The preparation of estimated future cash flows involves significant estimations and assumptions. While we believe that our assumptions are appropriate and reasonable, significant changes in our assumptions may materially affect our assessment of recoverable values and may lead to future impairment charges under PFRS.
There were no asset impairment recognized on noncurrent assets for the nine months ended September 30, 2019 and 2018, respectively. See Note 4 – Operating Segment Information, Note 5 – Income and Expenses – Asset Impairment, Note 9 – Property and Equipment – Impairment of Certain Wireless Network Equipment and Facilities, Note 10 – Right-of-Use Assets and Note 11 – Investments in Associates and Joint Ventures.
The carrying values of our property and equipment, right-of-use assets, investments in associates and joint ventures, goodwill and intangible assets, and prepayments are separately disclosed in Note 9 – Property and Equipment, Note 10 – Right-of-Use Assets, Note 11 – Investments in Associates and Joint Ventures, Note 15 – Goodwill and Intangible Assets and Note 19 – Prepayments, respectively.
Estimating useful lives of property and equipment
We estimate the useful lives of each item of our property and equipment based on the periods over which our assets are expected to be available for use. Our estimation of the useful lives of our property and equipment is also based on our collective assessment of industry practice, internal technical evaluation and experience with similar assets. The estimated useful lives of each assets are reviewed every year-end and updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of our assets. It is possible, however, that future results of operations could be materially affected by changes in our estimates brought about by changes in the factors mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of our property and equipment would increase our recorded depreciation and decrease the carrying amount of our property and equipment.
F-52
In 2018, we shortened the estimated useful lives of certain data network platform and other technology equipment resulting from the transformation projects to improve and simplify the network and systems applications. As a result, we recognized additional depreciation amounting to Php540 million and Php4,511 million for the nine months ended September 30, 2019 and 2018, respectively.
The total depreciation and amortization of property and equipment amounted to Php25,151 million and Php27,500 million for the nine months ended September 30, 2019 and 2018, respectively. Total carrying values of property and equipment, net of accumulated depreciation and amortization, amounted to Php224,021 million and Php195,964 million as at September 30, 2019 and December 31, 2018, respectively. See Note 2 – Summary of Significant Accounting Policies, Note 4 – Operating Segment Information and Note 9 – Property and Equipment.
Estimating useful lives of intangible assets with finite lives
Intangible assets with finite lives are amortized over their expected useful lives using the straight-line method of amortization. At a minimum, the amortization period and the amortization method for an intangible asset with a finite useful life are reviewed at least at each financial year-end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in our consolidated income statements.
The total amortization of intangible assets with finite lives amounted to Php582 million and Php641 million for the nine months ended September 30, 2019 and 2018, respectively. Total carrying values of intangible assets with finite lives amounted to Php2,117 million and Php2,699 million as at September 30, 2019 and December 31, 2018, respectively. See Note 2 – Summary of Significant Accounting Policies, Note 4 – Operating Segment Information, Note 5 – Income and Expenses – Selling, General and Administrative Expenses and Note 15 – Goodwill and Intangible Assets.
Recognition of deferred income tax assets
We review the carrying amounts of deferred income tax assets at the end of each reporting period and reduce these to the extent that these are no longer probable that sufficient taxable income will be available to allow all or part of the deferred income tax assets to be utilized. Our assessment on the recognition of deferred income tax assets on deductible temporary differences is based on the level and timing of forecasted taxable income of the subsequent reporting periods. This forecast is based on our past results and future expectations on revenues and expenses as well as future tax planning strategies. Based on this, management expects that we will generate sufficient taxable income to allow all or part of our deferred income tax assets to be utilized.
Based on the above assessment, our consolidated unrecognized deferred income tax assets amounted to Php2,514 million and Php3,227 million as at September 30, 2019 and December 31, 2018, respectively. Total consolidated provision from deferred income tax amounted to Php3,976 million and Php1,674 million for the nine months ended September 30, 2019 and 2018, respectively. Total consolidated recognized net deferred income tax assets amounted to Php24,666 million and Php27,697 million as at September 30, 2019 and December 31, 2018, respectively. See Note 2 – Summary of Significant Accounting Policies, Note 4 – Operating Segment Information and Note 7 – Income Taxes.
Estimating allowance for expected credit losses
|
a. |
Measurement of ECLs |
ECLs are derived from unbiased and probability-weighted estimates of expected loss, and are measured as follows:
|
• |
Financial assets that are not credit-impaired at the reporting date: as the present value of all cash shortfalls over the expected life of the financial asset discounted by the EIR. The cash shortfall is the difference between the cash flows due to us in accordance with the contract and the cash flows that we expect to receive; and |
|
• |
Financial assets that are credit-impaired at the reporting date: as the difference between the gross carrying amount and the present value of estimated future cash flows discounted by the EIR. |
F-53
We leverage existing risk management indicators (e.g. internal credit risk classification and restructuring triggers), credit risk rating changes and reasonable and supportable information which allow us to identify whether the credit risk of financial assets has significantly increased.
|
b. |
Inputs, assumptions and estimation techniques |
|
• |
General approach for cash in bank, short-term investments, debt securities and other long-term investments and advances and other noncurrent assets |
The ECL is measured on either a 12-month or lifetime basis depending on whether a significant increase in credit risk has occurred since initial recognition or whether an asset is considered to be credit-impaired. We consider the probability of our counterparty to default its obligation and the expected loss at default after considering the effects of collateral, any potential value when realized and time value of money.
The assumptions underlying the ECL calculation are monitored and reviewed on a quarterly basis.
|
• |
Simplified approach for trade and other receivables and contract assets |
We use a simplified approach for calculating ECL on trade and other receivables and contract assets. We consider historical days past due for groupings of various customer segments that have similar loss patterns and remaining time to maturities.
We use historical observed default rates and adjust these historical credit loss experience with forward-looking information. At every reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analyzed.
There have been no significant changes in estimation techniques or significant assumptions made during the reporting period.
|
• |
Incorporation of forward-looking information |
We incorporate forward-looking information into both our assessment of whether the credit risk of an instrument has increased significantly since its initial recognition and our measurement of ECL.
To do this, management considered a range of relevant forward-looking macro-economic assumptions for the determination of unbiased general industry adjustments and any related specific industry adjustments that support the calculation of ECLs.
The macro-economic factors are aligned with information used by us for other purposes such as strategic planning and budgeting.
We have identified and documented key drivers of credit risk and credit losses of each portfolio of financial instruments and, using an analysis of historical data, has estimated relationships between macro-economic variables and credit risk and credit losses.
Predicted relationship between the key indicators and default and loss rates on various portfolios of financial assets have been developed based on analyzing historical data over the past 3 to 8 years. The methodologies and assumptions including any forecasts of future economic conditions are reviewed regularly.
We have not identified any uncertain event that it has assessed to be relevant to the risk of default occurring but where we are not able to estimate the impact on ECL due to lack of reasonable and supportable information.
F-54
Total provision for expected credit losses for trade and other receivables and contract assets amounted to Php3,231 million and Php222 million, respectively, for the nine months ended September 30, 2019. Trade and other receivables and contract assets, net of allowance for expected credit losses, amounted to Php20,622 million and Php2,771 million, respectively, as at September 30, 2019. Total provision for expected credit losses for trade and other receivables and contract assets amounted to Php4,192 million and Php17 million, respectively, for the year ended December 31, 2018. Trade and other receivables and contract assets, net of allowance for expected credit losses, amounted to Php24,056 million and Php3,268 million, respectively, as at December 31, 2018. See Note 5 – Income and Expenses and Note 17 – Trade and Other Receivables.
|
• |
Grouping of instruments for losses measured on collective basis |
A broad range of forward-looking information were considered as economic inputs such as the gross domestic product, inflation rate, unemployment rates and other economic indicators. For expected credit loss provisions modelled on a collective basis, a grouping of exposures is performed on the basis of shared risk characteristics, such that risk exposures within a group are homogeneous. In performing this grouping, there must be sufficient information for the PLDT Group to be statistically credible. Where sufficient information is not available internally, then we have considered benchmarking internal/external supplementary data to use for modelling purposes. The characteristics and any supplementary data used to determine groupings are outlined below.
Trade receivables – Groupings for collective measurement
|
a. |
Retail subscribers; |
|
b. |
Corporate subscribers; |
|
c. |
Foreign administrations and domestic carriers; and |
|
d. |
Dealers, agents and others. |
The following credit exposures are assessed individually:
|
• |
All stage 3 assets, regardless of the class of financial assets; and |
|
• |
The cash and cash equivalents, investment in debt securities and other long-term investments, and other financial assets. |
Estimating pension benefit costs and other employee benefits
The cost of defined benefit and present value of the pension obligation are determined using the projected unit credit method. An actuarial valuation includes making various assumptions which consists, among other things, discount rates, rates of compensation increases and mortality rates. Further, our accrued benefit cost is affected by the fair value of the plan assets. Key assumptions used to estimate fair value of the unlisted equity investments included in the plan assets consist of revenue growth rate, direct costs, capital expenditures, discount rates and terminal growth rates. See Note 27 – Employee Benefits. Due to complexity of valuation, the underlying assumptions and its long-term nature, a defined benefit obligation is highly sensitive to changes in assumptions. While we believe that our assumptions are reasonable and appropriate, significant differences in our actual experience or significant changes in our assumptions may materially affect our cost for pension and other retirement obligations. All assumptions are reviewed every year-end.
Net consolidated pension benefit costs amounted to Php1,140 million and Php1,352 million for the nine months ended September 30, 2019 and 2018, respectively. The prepaid benefit costs amounted to Php237 million and Php393 million as at September 30, 2019 and December 31, 2018, respectively. The accrued benefit costs amounted to Php4,735 million and Php7,182 million as at September 30, 2019 and December 31, 2018, respectively. See Note 5 – Income and Expenses – Compensation and Employee Benefits, Note 19 – Prepayments and Note 27 – Employee Benefits.
F-55
On September 26, 2017, the Board of Directors of PLDT approved the TIP which intends to provide incentive compensation to key officers, executives and other eligible participants who are consistent performers and contributors to the Company’s strategic and financial goals. The incentive compensation will be in the form of Performance Shares, PLDT common shares of stock, which will be released in three annual grants on the condition, among others, that pre-determined consolidated core net income targets are successfully achieved over three annual performance periods from January 1, 2017 to December 31, 2019. On September 26, 2017, the Board of Directors approved the acquisition of 860 thousand Performance Shares to be awarded under the TIP. On March 7, 2018, the ECC of the Board approved the acquisition of additional 54 thousand shares, increasing the total Performance Shares to 914 thousand. Metropolitan Bank and Trust Company, or Metrobank, through its Trust Banking Group, is the appointed Trustee of the trust established for purposes of the TIP. The Trustee is designated to acquire the PLDT common shares in the open market through the facilities of the PSE, and administer their distribution to the eligible participants subject to the terms and conditions of the TIP.
On December 11, 2018, the Executive Compensation Committee, or ECC, of the Board approved Management’s recommended modifications to the Plan, and partial equity and cash settled set-up will be implemented for the 2019 TIP Grant. The estimated fair value of remaining unpurchased shares will be given out as cash award. The fair value of the cash award relating to unpurchased shares is determined using the estimate of the fair value of the original award approved in 2017.
As at November 7, 2019, a total of 757 thousand PLDT common shares have been acquired by the Trustee, of which 302 thousand and 204 thousand PLDT common shares have been released to the eligible participants on March 28, 2019 for the 2018 annual grant and on April 5, 2018 for the 2017 annual grant, respectively. The TIP is administered by the ECC of the Board. The expense accrued for the TIP amounted to Php451 million and Php208 million as at September 30, 2019 and December 31, 2018, respectively, and is presented as equity reserves in our consolidated statements of financial position. See Note 5 – Income and Expenses – Compensation and Employee Benefits and Note 27 – Employee Benefits – Other Long-term Employee Benefits.
Provision for asset retirement obligations
Provision for asset retirement obligations are recognized in the period in which these are incurred if a reasonable estimate can be made. This requires an estimation of the cost to restore or dismantle on a per square meter basis, depending on the location, and is based on the best estimate of the expenditure required to settle the obligation at the future restoration or dismantlement date, discounted using a pre-tax rate that reflects the current market assessment of the time value of money and, where appropriate, the risk specific to the liability. Total provision for asset retirement obligations amounted to Php1,745 million and Php1,656 million as at September 30, 2019 and December 31, 2018, respectively. See Note 23 – Deferred Credits and Other Noncurrent Liabilities.
Provision for legal contingencies and tax assessments
We are currently involved in various legal proceedings and tax assessments. Our estimates of the probable costs for the resolution of these claims have been developed in consultation with our counsel handling the defense in these matters and are based upon our analysis of potential results. We currently do not believe these proceedings could materially reduce our revenues and profitability. It is possible, however, that future financial position and performance could be materially affected by changes in our estimates or effectiveness of our strategies relating to these proceedings and assessments. See Note 28 – Provisions and Contingencies.
Based on management’s assessment, appropriate provisions were made; however, management has decided not to disclose further details of these provisions as they may prejudice our position in certain legal proceedings.
F-56
Determination of fair values of financial assets and financial liabilities
When the fair value of financial assets and financial liabilities recorded in our consolidated statements of financial position cannot be measured based on quoted prices in active markets, their fair value is measured using valuation techniques including the discounted cash flows model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.
Other than those whose carrying amounts are reasonable approximations of fair values, total fair values of noncurrent financial assets and noncurrent financial liabilities as at September 30, 2019 amounted to Php2,557 million and Php161,333 million, respectively, while the total fair values of noncurrent financial assets and noncurrent financial liabilities as at December 31, 2018 amounted to Php2,168 million and Php143,392 million, respectively. See Note 29 – Financial Assets and Liabilities.
4. |
Operating Segment Information |
Operating segments are components of the PLDT Group that engage in business activities from which they may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of PLDT Group). The operating results of these operating segments are regularly reviewed by the Management Committee to make decisions about how resources are to be allocated to each of the segments and to assess their performances, and for which discrete financial information is available.
For management purposes, we are organized into business units based on our products and services. We have three reportable operating segments as follows:
|
• |
Wireless – mobile telecommunications services provided by Smart and DMPI, our mobile service providers; SBI and PDSI, our wireless broadband service providers; and certain subsidiaries of PLDT Global, our mobile virtual network operations, or MVNO, provider; |
|
• |
Fixed Line – fixed line telecommunications services primarily provided by PLDT. We also provide fixed line services through PLDT’s subsidiaries, namely, ClarkTel, SubicTel, Philcom Group, Maratel, BCC, PLDT Global and certain subsidiaries, and Digitel, all of which together account for approximately 4% of our consolidated fixed line subscribers; data center, cloud, cyber security services, managed information technology services and resellership through ePLDT, IPCDSI Group, AGS Group, Curo and ePDS; full service customer rewards and loyalty programs provided by MRSI; and distribution of Filipino channels and content through PGNL and its subsidiaries; and |
See Note 2 – Summary of Significant Accounting Policies for further discussion.
The Management Committee monitors the operating results of each business unit separately for purposes of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on net income for the period; earnings before interest, taxes, and depreciation and amortization, or EBITDA; EBITDA margin; and core income. Net income for the period is measured consistent with net income in our consolidated financial statements.
EBITDA for the period is measured as net income excluding depreciation and amortization, amortization of intangible assets, asset impairment on noncurrent assets, financing costs, interest income, equity share in net earnings (losses) of associates and joint ventures, foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net, provision for (benefit from) income tax and other income (expenses) – net.
EBITDA margin for the period is measured as EBITDA divided by service revenues.
F-57
Core income for the period is measured as net income attributable to equity holders of PLDT (net income less net income attributable to noncontrolling interests), excluding foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net (excluding hedge costs), asset impairment on noncurrent assets, other non-recurring gains (losses), net of tax effect of aforementioned adjustments, as applicable, and similar adjustments to equity share in net earnings (losses) of associates and joint ventures.
Segment revenues, segment expenses and segment results include transfers between business segments. These transfers are eliminated in full upon consolidation.
Core earnings per common share, or core EPS, for the period is measured as core income divided by the weighted average number of outstanding common shares. See Note 8 – Earnings Per Common Share for the weighted average number of common shares.
EBITDA, EBITDA margin, core income and core EPS are non-PFRS measures.
The amounts of segment assets and liabilities and segment profit or loss are based on measurement principles that are similar to those used in measuring the assets and liabilities and profit or loss in our consolidated financial statements, which is in accordance with PFRS.
F-58
The segment revenues, net income, and other segment information of our reportable operating segments for the nine months ended September 30, 2019 and 2018, and as at September 30, 2019 and December 31, 2018 are as follows:
|
|
Wireless |
|
|
Fixed Line |
|
|
Others |
|
|
Inter- segment Transactions |
|
|
Consolidated |
|
|||||
|
|
(in million pesos, except for EBITDA margin) |
|
|||||||||||||||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
|
68,777 |
|
|
|
55,659 |
|
|
|
— |
|
|
|
— |
|
|
|
124,436 |
|
Service revenues |
|
|
64,498 |
|
|
|
54,510 |
|
|
|
— |
|
|
|
— |
|
|
|
119,008 |
|
Non-service revenues |
|
|
4,279 |
|
|
|
1,149 |
|
|
|
— |
|
|
|
— |
|
|
|
5,428 |
|
Inter-segment transactions |
|
|
1,858 |
|
|
|
10,809 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
— |
|
Service revenues |
|
|
1,858 |
|
|
|
10,809 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
— |
|
Non-service revenues |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total revenues |
|
|
70,635 |
|
|
|
66,468 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
124,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
20,479 |
|
|
|
12,302 |
|
|
|
— |
|
|
|
(4,168 |
) |
|
|
28,613 |
|
Asset impairment |
|
|
740 |
|
|
|
3,112 |
|
|
|
— |
|
|
|
— |
|
|
|
3,852 |
|
Interest income |
|
|
559 |
|
|
|
550 |
|
|
|
325 |
|
|
|
(29 |
) |
|
|
1,405 |
|
Equity share in net earnings (losses) of associates and joint ventures |
|
|
— |
|
|
|
164 |
|
|
|
(1,275 |
) |
|
|
— |
|
|
|
(1,111 |
) |
Financing costs |
|
|
4,817 |
|
|
|
3,804 |
|
|
|
29 |
|
|
|
(2,118 |
) |
|
|
6,532 |
|
Provision for (benefit from) income tax |
|
|
3,694 |
|
|
|
2,989 |
|
|
|
(246 |
) |
|
|
142 |
|
|
|
6,579 |
|
Net income (loss) / Segment profit (loss) |
|
|
10,433 |
|
|
|
6,373 |
|
|
|
(808 |
) |
|
|
38 |
|
|
|
16,036 |
|
EBITDA |
|
|
39,126 |
|
|
|
23,039 |
|
|
|
(91 |
) |
|
|
(4,139 |
) |
|
|
57,935 |
|
EBITDA margin |
|
|
59 |
% |
|
|
35 |
% |
|
|
— |
|
|
|
— |
|
|
|
49 |
% |
Core income (loss) |
|
|
10,762 |
|
|
|
7,916 |
|
|
|
(578 |
) |
|
|
68 |
|
|
|
18,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating assets |
|
|
277,104 |
|
|
|
180,056 |
|
|
|
18,118 |
|
|
|
(43,873 |
) |
|
|
431,405 |
|
Investments in associates and joint ventures |
|
|
— |
|
|
|
80,817 |
|
|
|
10,729 |
|
|
|
(37,229 |
) |
|
|
54,317 |
|
Deferred income tax assets – net |
|
|
13,511 |
|
|
|
12,702 |
|
|
|
(880 |
) |
|
|
(667 |
) |
|
|
24,666 |
|
Total assets |
|
|
290,615 |
|
|
|
273,575 |
|
|
|
27,967 |
|
|
|
(81,769 |
) |
|
|
510,388 |
|
Operating liabilities |
|
|
210,869 |
|
|
|
222,841 |
|
|
|
3,785 |
|
|
|
(44,147 |
) |
|
|
393,348 |
|
Deferred income tax liabilities |
|
|
2,070 |
|
|
|
411 |
|
|
|
287 |
|
|
|
(76 |
) |
|
|
2,692 |
|
Total liabilities |
|
|
212,939 |
|
|
|
223,252 |
|
|
|
4,072 |
|
|
|
(44,223 |
) |
|
|
396,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, including capitalized interest (Note 9) |
|
|
22,642 |
|
|
|
30,768 |
|
|
|
— |
|
|
|
— |
|
|
|
53,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2018 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
|
65,251 |
|
|
|
55,711 |
|
|
|
914 |
|
|
|
— |
|
|
|
121,876 |
|
Service revenues |
|
|
59,856 |
|
|
|
52,867 |
|
|
|
878 |
|
|
|
— |
|
|
|
113,601 |
|
Non-service revenues |
|
|
5,395 |
|
|
|
2,844 |
|
|
|
36 |
|
|
|
— |
|
|
|
8,275 |
|
Inter-segment transactions |
|
|
2,112 |
|
|
|
7,625 |
|
|
|
8 |
|
|
|
(9,745 |
) |
|
|
— |
|
Service revenues |
|
|
2,112 |
|
|
|
7,624 |
|
|
|
8 |
|
|
|
(9,744 |
) |
|
|
— |
|
Non-service revenues |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
Total revenues |
|
|
67,363 |
|
|
|
63,336 |
|
|
|
922 |
|
|
|
(9,745 |
) |
|
|
121,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
15,664 |
|
|
|
11,704 |
|
|
|
132 |
|
|
|
— |
|
|
|
27,500 |
|
Asset impairment |
|
|
1,922 |
|
|
|
2,242 |
|
|
|
— |
|
|
|
— |
|
|
|
4,164 |
|
Equity share in net earnings (losses) of associates and joint ventures |
|
|
62 |
|
|
|
152 |
|
|
|
(15 |
) |
|
|
— |
|
|
|
199 |
|
Interest income |
|
|
436 |
|
|
|
649 |
|
|
|
419 |
|
|
|
(108 |
) |
|
|
1,396 |
|
Financing costs |
|
|
1,344 |
|
|
|
3,941 |
|
|
|
115 |
|
|
|
(108 |
) |
|
|
5,292 |
|
Provision for income tax |
|
|
2,221 |
|
|
|
2,483 |
|
|
|
219 |
|
|
|
— |
|
|
|
4,923 |
|
Net income (loss) / Segment profit (loss) |
|
|
6,937 |
|
|
|
9,173 |
|
|
|
598 |
|
|
|
(382 |
) |
|
|
16,326 |
|
EBITDA |
|
|
26,046 |
|
|
|
24,320 |
|
|
|
(1,839 |
) |
|
|
1,172 |
|
|
|
49,699 |
|
EBITDA margin |
|
|
42 |
% |
|
|
40 |
% |
|
|
— |
|
|
|
— |
|
|
|
44 |
% |
Core income (loss) |
|
|
10,205 |
|
|
|
9,160 |
|
|
|
197 |
|
|
|
(382 |
) |
|
|
19,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating assets |
|
|
230,182 |
|
|
|
199,557 |
|
|
|
30,962 |
|
|
|
(61,075 |
) |
|
|
399,626 |
|
Investments in associates and joint ventures |
|
|
— |
|
|
|
43,426 |
|
|
|
12,001 |
|
|
|
— |
|
|
|
55,427 |
|
Deferred income tax assets – net |
|
|
16,879 |
|
|
|
12,479 |
|
|
|
(1,119 |
) |
|
|
(542 |
) |
|
|
27,697 |
|
Total assets |
|
|
247,061 |
|
|
|
255,462 |
|
|
|
41,844 |
|
|
|
(61,617 |
) |
|
|
482,750 |
|
Operating liabilities |
|
|
168,837 |
|
|
|
206,812 |
|
|
|
16,773 |
|
|
|
(29,319 |
) |
|
|
363,103 |
|
Deferred income tax liabilities |
|
|
2,321 |
|
|
|
482 |
|
|
|
367 |
|
|
|
(189 |
) |
|
|
2,981 |
|
Total liabilities |
|
|
171,158 |
|
|
|
207,294 |
|
|
|
17,140 |
|
|
|
(29,508 |
) |
|
|
366,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2018 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, including capitalized interest (Note 9) |
|
|
20,676 |
|
|
|
14,944 |
|
|
|
— |
|
|
|
— |
|
|
|
35,620 |
|
F-59
The following table shows the reconciliation of our consolidated net income to our consolidated EBITDA for the nine months ended September 30, 2019 and 2018:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Consolidated net income |
|
|
16,036 |
|
|
|
16,326 |
|
Add (deduct) adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
28,613 |
|
|
|
27,500 |
|
Provision for income tax |
|
|
6,579 |
|
|
|
4,923 |
|
Financing costs |
|
|
6,532 |
|
|
|
5,292 |
|
Equity share in net losses (earnings) of associates and joint ventures |
|
|
1,111 |
|
|
|
(199 |
) |
Amortization of intangible assets |
|
|
582 |
|
|
|
641 |
|
Losses (gains) on derivative financial instruments – net |
|
|
190 |
|
|
|
(1,053 |
) |
Impairment of investments (Note 11) |
|
|
34 |
|
|
|
60 |
|
Foreign exchange losses (gains) – net |
|
|
(10 |
) |
|
|
891 |
|
Interest income |
|
|
(1,405 |
) |
|
|
(1,396 |
) |
Other income – net |
|
|
(327 |
) |
|
|
(3,286 |
) |
Total adjustments |
|
|
41,899 |
|
|
|
33,373 |
|
Consolidated EBITDA |
|
|
57,935 |
|
|
|
49,699 |
|
The following table shows the reconciliation of our consolidated net income to our consolidated core income for the nine months ended September 30, 2019 and 2018:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Consolidated net income |
|
|
16,036 |
|
|
|
16,326 |
|
Add (deduct) adjustments: |
|
|
|
|
|
|
|
|
Manpower rightsizing program, or MRP |
|
|
2,399 |
|
|
|
408 |
|
Unrealized losses (gains) in fair value of investments |
|
|
265 |
|
|
|
(1,089 |
) |
Losses (gains) on derivative financial instruments – net, excluding hedge costs (Note 29) |
|
|
150 |
|
|
|
(1,091 |
) |
Core income adjustment on equity share in net losses of associates and joint ventures |
|
|
49 |
|
|
|
45 |
|
Impairment of investments (Note 11) |
|
|
34 |
|
|
|
60 |
|
Foreign exchange losses (gains) – net |
|
|
(10 |
) |
|
|
891 |
|
Net income attributable to noncontrolling interests |
|
|
(40 |
) |
|
|
(57 |
) |
Depreciation due to shortened life of property and equipment |
|
|
— |
|
|
|
4,511 |
|
Investment written-off |
|
|
— |
|
|
|
362 |
|
Net tax effect of aforementioned adjustments |
|
|
(715 |
) |
|
|
(1,186 |
) |
Total adjustments |
|
|
2,132 |
|
|
|
2,854 |
|
Consolidated core income |
|
|
18,168 |
|
|
|
19,180 |
|
The following table shows the reconciliation of our consolidated basic and diluted core EPS to our consolidated basic and diluted EPS attributable to common equity holder of PLDT for the nine months ended September 30, 2019 and 2018:
|
|
September 30, |
|
|||||||||||||
|
|
2019 |
|
|
2018 |
|
||||||||||
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
Consolidated core EPS |
|
|
83.88 |
|
|
|
83.88 |
|
|
|
88.57 |
|
|
|
88.57 |
|
Add (deduct) adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange losses – net |
|
|
(0.09 |
) |
|
|
(0.09 |
) |
|
|
(4.34 |
) |
|
|
(4.34 |
) |
Impairment of investments |
|
|
(0.16 |
) |
|
|
(0.16 |
) |
|
|
(0.28 |
) |
|
|
(0.28 |
) |
Core income adjustment on equity share in net losses of associates and joint ventures |
|
|
(0.23 |
) |
|
|
(0.23 |
) |
|
|
(0.21 |
) |
|
|
(0.21 |
) |
Gains (losses) on derivative financial instruments – net, excluding hedge costs |
|
|
(0.48 |
) |
|
|
(0.48 |
) |
|
|
3.92 |
|
|
|
3.92 |
|
Unrealized gains (losses) in fair value of investments |
|
|
(1.23 |
) |
|
|
(1.23 |
) |
|
|
5.04 |
|
|
|
5.04 |
|
MRP |
|
|
(7.86 |
) |
|
|
(7.86 |
) |
|
|
(1.32 |
) |
|
|
(1.32 |
) |
F-60
|
|
— |
|
|
|
— |
|
|
|
(1.67 |
) |
|
|
(1.67 |
) |
|
Depreciation due to shortened life of property and equipment |
|
|
— |
|
|
|
— |
|
|
|
(14.62 |
) |
|
|
(14.62 |
) |
Total adjustments |
|
|
(10.05 |
) |
|
|
(10.05 |
) |
|
|
(13.48 |
) |
|
|
(13.48 |
) |
Consolidated EPS attributable to common equity holders of PLDT |
|
|
73.83 |
|
|
|
73.83 |
|
|
|
75.09 |
|
|
|
75.09 |
|
The following table presents our revenues from external customers by category of products and services for the nine months ended September 30, 2019 and 2018:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Wireless services |
|
|
|
|
|
|
|
|
Service revenues: |
|
|
|
|
|
|
|
|
Mobile |
|
|
64,166 |
|
|
|
59,595 |
|
Home broadband |
|
|
69 |
|
|
|
124 |
|
MVNO and others |
|
|
263 |
|
|
|
137 |
|
|
|
|
64,498 |
|
|
|
59,856 |
|
Non-service revenues: |
|
|
|
|
|
|
|
|
Sale of mobile handsets and broadband data modems |
|
|
4,279 |
|
|
|
5,395 |
|
Total wireless revenues |
|
|
68,777 |
|
|
|
65,251 |
|
Fixed line services |
|
|
|
|
|
|
|
|
Service revenues: |
|
|
|
|
|
|
|
|
Voice |
|
|
15,093 |
|
|
|
15,863 |
|
Data |
|
|
39,109 |
|
|
|
36,695 |
|
Miscellaneous |
|
|
308 |
|
|
|
309 |
|
|
|
|
54,510 |
|
|
|
52,867 |
|
Non-service revenues: |
|
|
|
|
|
|
|
|
Sale of computers, phone units and SIM cards |
|
|
874 |
|
|
|
2,427 |
|
Point-product-sales |
|
|
275 |
|
|
|
417 |
|
|
|
|
1,149 |
|
|
|
2,844 |
|
Total fixed line revenues |
|
|
55,659 |
|
|
|
55,711 |
|
Other services |
|
|
— |
|
|
|
914 |
|
Total revenues |
|
|
124,436 |
|
|
|
121,876 |
|
Disclosure of the geographical distribution of our revenues from external customers and the geographical location of our total assets are not provided since the majority of our consolidated revenues are derived from our operations within the Philippines.
There is no revenue transaction with a single external customer that accounted for 10% or more of our consolidated revenues from external customers for the nine months ended September 30, 2019 and 2018.
5. |
Income and Expenses |
Revenue from Contracts with Customers
Disaggregation of Revenue
We derived our revenue from the transfer of goods and services over time and at a point in time in the following major product lines. This is consistent with the revenue information that is disclosed for each reportable segments under PFRS 8, Operating Segments. See Note 4 – Operating Segment Information.
Set out is the disaggregation of PLDT Group’s revenue from contracts with customers for the nine months ended September 30, 2019 and 2018:
|
|
September 30, 2019 (Unaudited) |
|
|||||||||||||||||
Revenue Streams |
|
Wireless |
|
|
Fixed Line |
|
|
Others |
|
|
Inter- segment Transactions |
|
|
Consolidated |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
Type of good or service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
|
66,356 |
|
|
|
65,319 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
119,008 |
|
F-61
|
|
September 30, 2019 (Unaudited) |
|
|||||||||||||||||
Revenue Streams |
|
Wireless |
|
|
Fixed Line |
|
|
Others |
|
|
Inter- segment Transactions |
|
|
Consolidated |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
|
|
4,279 |
|
|
|
1,149 |
|
|
|
— |
|
|
|
— |
|
|
|
5,428 |
|
|
Total revenue from contracts with customers |
|
|
70,635 |
|
|
|
66,468 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
124,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of revenue recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferred over time |
|
|
66,356 |
|
|
|
65,319 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
119,008 |
|
Transferred at a point time |
|
|
4,279 |
|
|
|
1,149 |
|
|
|
— |
|
|
|
— |
|
|
|
5,428 |
|
Total revenue from contracts with customers |
|
|
70,635 |
|
|
|
66,468 |
|
|
|
— |
|
|
|
(12,667 |
) |
|
|
124,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2018 (Unaudited) |
|
|||||||||||||||||
Revenue Streams |
|
Wireless |
|
|
Fixed Line |
|
|
Others |
|
|
Inter- segment Transactions |
|
|
Consolidated |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
Type of good or service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
|
61,968 |
|
|
|
60,491 |
|
|
|
886 |
|
|
|
(9,744 |
) |
|
|
113,601 |
|
Non-service revenue |
|
|
5,395 |
|
|
|
2,845 |
|
|
|
36 |
|
|
|
(1 |
) |
|
|
8,275 |
|
Total revenue from contracts with customers |
|
|
67,363 |
|
|
|
63,336 |
|
|
|
922 |
|
|
|
(9,745 |
) |
|
|
121,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of revenue recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferred over time |
|
|
61,968 |
|
|
|
60,491 |
|
|
|
886 |
|
|
|
(9,744 |
) |
|
|
113,601 |
|
Transferred at a point time |
|
|
5,395 |
|
|
|
2,845 |
|
|
|
36 |
|
|
|
(1 |
) |
|
|
8,275 |
|
Total revenue from contracts with customers |
|
|
67,363 |
|
|
|
63,336 |
|
|
|
922 |
|
|
|
(9,745 |
) |
|
|
121,876 |
|
Contract Balances
Contract balances as at September 30, 2019 and December 31, 2018 consists of the following:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Trade and other receivables (Note 17) |
|
|
39,879 |
|
|
|
40,559 |
|
Contract assets |
|
|
2,832 |
|
|
|
3,399 |
|
Contract liabilities and unearned revenues (Notes 23 and 25) |
|
|
8,344 |
|
|
|
7,182 |
|
The decrease in trade and other receivables of Php680 million as at September 30, 2019 was primarily due to decline in wireless postpaid subscriber base.
The decrease of Php567 million in contract assets as at September 30, 2019 is the result of fewer postpaid new connections during the period.
The increase of Php1,162 million in contract liabilities and unearned revenues as at September 30, 2019 is due to lower realized revenues.
Set out below is the movement in the allowance for expected credit losses of contracts assets for the nine months ended September 30, 2019 and for the year ended December 31, 2018.
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Balance at beginning of the period |
|
|
131 |
|
|
|
114 |
|
Reclassification |
|
|
(70 |
) |
|
|
— |
|
Provisions |
|
|
— |
|
|
|
17 |
|
Balance at end of the period |
|
|
61 |
|
|
|
131 |
|
F-62
Changes in the contract liabilities and unearned revenues accounts for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Balances as at beginning of the period |
|
|
7,182 |
|
|
|
8,541 |
|
Deferred during the period |
|
|
81,404 |
|
|
|
102,288 |
|
Recognized as revenue during the period |
|
|
(80,242 |
) |
|
|
(103,647 |
) |
Balance at end of the period |
|
|
8,344 |
|
|
|
7,182 |
|
The contract liabilities and unearned revenues accounts as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Unearned revenues from prepaid contracts |
|
|
5,354 |
|
|
|
4,059 |
|
Advance monthly service fees |
|
|
1,744 |
|
|
|
2,386 |
|
Short-term advances for installation services |
|
|
724 |
|
|
|
558 |
|
Leased facilities |
|
|
442 |
|
|
|
34 |
|
Long-term advances from postpaid subscribers |
|
|
80 |
|
|
|
145 |
|
Total contract liabilities and unearned revenues |
|
|
8,344 |
|
|
|
7,182 |
|
|
|
|
|
|
|
|
|
|
Contract liabilities: |
|
|
|
|
|
|
|
|
Noncurrent (Note 23) |
|
|
19 |
|
|
|
58 |
|
Current (Note 25) |
|
|
60 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
Unearned revenues: |
|
|
|
|
|
|
|
|
Noncurrent (Note 23) |
|
|
582 |
|
|
|
474 |
|
Current (Note 25) |
|
|
7,683 |
|
|
|
6,563 |
|
Contract liabilities and unearned revenues account pertains to long-term advances for equipment included in certain postpaid bundled plans. As at September 30, 2019, the noncurrent and current portion of contract liabilities and unearned revenues amounted to Php601 million and Php7,743 million, respectively, while as at December 31, 2018, the noncurrent and current portion of contract liabilities and unearned revenues amounted to Php532 million and Php6,650 million, respectively.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the nine months ended September 30, 2019 and 2018 consist of the following:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Compensation and employee benefits |
|
|
19,284 |
|
|
|
16,712 |
|
Repairs and maintenance (Notes 14, 18 and 26) |
|
|
11,509 |
|
|
|
10,280 |
|
Professional and other contracted services (Note 26) |
|
|
8,476 |
|
|
|
10,312 |
|
Selling and promotions (Note 26) |
|
|
4,553 |
|
|
|
4,297 |
|
Taxes and licenses (Note 28) |
|
|
2,967 |
|
|
|
2,679 |
|
Insurance and security services (Note 26) |
|
|
1,266 |
|
|
|
1,144 |
|
Communication, training and travel (Note 26) |
|
|
887 |
|
|
|
779 |
|
Rent (Note 26) |
|
|
768 |
|
|
|
5,302 |
|
Amortization of intangible assets (Note 15) |
|
|
582 |
|
|
|
641 |
|
Other expenses |
|
|
735 |
|
|
|
864 |
|
Total selling, general and administrative expenses |
|
|
51,027 |
|
|
|
53,010 |
|
F-63
Compensation and Employee Benefits
Compensation and employee benefits for the nine months ended September 30, 2019 and 2018 consist of the following:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Salaries and other employee benefits |
|
|
15,294 |
|
|
|
14,825 |
|
MRP |
|
|
2,399 |
|
|
|
408 |
|
Pension benefit costs (Note 27) |
|
|
1,140 |
|
|
|
1,352 |
|
Incentive plan (Note 27) |
|
|
451 |
|
|
|
127 |
|
Total compensation and employee benefits |
|
|
19,284 |
|
|
|
16,712 |
|
Over the past several years, we have been implementing the MRP in line with our continuing efforts to reduce the cost base of our businesses. The decision to implement the MRP was a result of challenges faced by our businesses as significant changes in technology, increasing competition, and shifting market preferences have reshaped the future of our businesses. The MRP is being implemented in compliance with the Labor Code of the Philippines and all other relevant labor laws and regulations in the Philippines.
Cost of Sales and Services
Cost of sales and services for the nine months ended September 30, 2019 and 2018 consist of the following:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Cost of computers, mobile handsets and broadband data modems (Note 18) |
|
|
6,331 |
|
|
|
8,134 |
|
Cost of services (Note 18) |
|
|
2,895 |
|
|
|
2,549 |
|
Cost of point-product-sales (Note 18) |
|
|
238 |
|
|
|
387 |
|
Total cost of sales and services |
|
|
9,464 |
|
|
|
11,070 |
|
Asset Impairment
Asset impairment for the nine months ended September 30, 2019 and 2018 consist of the following:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Trade and other receivables (Note 17) |
|
|
3,231 |
|
|
|
3,230 |
|
Inventories and supplies (Note 18) |
|
|
399 |
|
|
|
934 |
|
Contract assets |
|
|
222 |
|
|
|
— |
|
Total asset impairment |
|
|
3,852 |
|
|
|
4,164 |
|
F-64
Other expenses – net for the nine months ended September 30, 2019 and 2018 consist of the following:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Interest income |
|
|
1,405 |
|
|
|
1,396 |
|
Foreign exchange gains (losses) – net (Note 9) |
|
|
10 |
|
|
|
(891 |
) |
Gains (losses) on derivative financial instruments – net (Note 29) |
|
|
(190 |
) |
|
|
1,053 |
|
Equity share in net earnings (losses) of associates and joint ventures (Note 11) |
|
|
(1,111 |
) |
|
|
199 |
|
Financing costs – net |
|
|
(6,532 |
) |
|
|
(5,292 |
) |
Others – net (Notes 11, 12 and 14) |
|
|
293 |
|
|
|
3,226 |
|
Total other expenses – net |
|
|
(6,125 |
) |
|
|
(309 |
) |
Interest Income
Interest income for the nine months ended September 30, 2019 and 2018 consist of the following:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Interest income on cash and cash equivalents (Note 16) |
|
|
838 |
|
|
|
648 |
|
Interest income arising from revenue contracts with customers |
|
|
322 |
|
|
|
201 |
|
Interest income on financial instruments at FVOCI |
|
|
203 |
|
|
|
332 |
|
Interest income on financial instruments at amortized cost (Note 13) |
|
|
34 |
|
|
|
38 |
|
Interest income on short-term investments |
|
|
8 |
|
|
|
177 |
|
Total interest income |
|
|
1,405 |
|
|
|
1,396 |
|
Financing Costs – Net
Financing costs for the nine months ended September 30, 2019 and 2018 consist of the following:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Interest on loans and other related items (Notes 21 and 29) |
|
|
6,412 |
|
|
|
6,169 |
|
Accretion on lease liabilities (Note 22) |
|
|
1,149 |
|
|
|
— |
|
Accretion on financial liabilities (Note 21) |
|
|
91 |
|
|
|
108 |
|
Financing charges |
|
|
32 |
|
|
|
135 |
|
Capitalized interest (Note 9) |
|
|
(1,152 |
) |
|
|
(1,120 |
) |
Total financing costs – net |
|
|
6,532 |
|
|
|
5,292 |
|
F-65
Changes in other comprehensive loss under equity of our consolidated statements of financial position for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
Foreign currency translation differences of subsidiaries |
|
|
Net loss on available -for-sale financial investments – net of tax |
|
|
Net transactions on cash flow hedges – net of tax |
|
|
Revaluation increment on investment properties – net of tax |
|
|
Actuarial losses on defined benefit plans – net of tax |
|
|
Share in the other comprehensive income (loss) of associates and joint ventures accounted for using the equity method |
|
|
Financial instrument at FVOCI |
|
|
Total other comprehensive loss attributable to equity holders of PLDT |
|
|
Share of noncontrolling interests |
|
|
Total other comprehensive loss – net of tax |
|
||||||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||||||||||||||
Balances as at January 1, 2019 |
|
|
695 |
|
|
|
(9 |
) |
|
|
(640 |
) |
|
|
618 |
|
|
|
(25,689 |
) |
|
|
— |
|
|
|
(165 |
) |
|
|
(25,190 |
) |
|
|
19 |
|
|
|
(25,171 |
) |
Effect of adoption of PFRS 9 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
Balances as at January 1, 2019, as restated |
|
|
695 |
|
|
|
(12 |
) |
|
|
(640 |
) |
|
|
618 |
|
|
|
(25,689 |
) |
|
|
— |
|
|
|
(165 |
) |
|
|
(25,193 |
) |
|
|
19 |
|
|
|
(25,174 |
) |
Other comprehensive income (loss) |
|
|
114 |
|
|
|
— |
|
|
|
(230 |
) |
|
|
(1 |
) |
|
|
(1,354 |
) |
|
|
1 |
|
|
|
122 |
|
|
|
(1,348 |
) |
|
|
(1 |
) |
|
|
(1,349 |
) |
Balances as at September 30, 2019 (Unaudited) |
|
|
809 |
|
|
|
(12 |
) |
|
|
(870 |
) |
|
|
617 |
|
|
|
(27,043 |
) |
|
|
1 |
|
|
|
(43 |
) |
|
|
(26,541 |
) |
|
|
18 |
|
|
|
(26,523 |
) |
Balances as at January 1, 2018 |
|
|
583 |
|
|
|
4,300 |
|
|
|
(369 |
) |
|
|
620 |
|
|
|
(24,467 |
) |
|
|
182 |
|
|
|
— |
|
|
|
(19,151 |
) |
|
|
14 |
|
|
|
(19,137 |
) |
Other comprehensive income (loss) |
|
|
291 |
|
|
|
10 |
|
|
|
(146 |
) |
|
|
(2 |
) |
|
|
(2,062 |
) |
|
|
— |
|
|
|
(128 |
) |
|
|
(2,037 |
) |
|
|
8 |
|
|
|
(2,029 |
) |
PFRS 9 Adjustments (Note 2) |
|
|
— |
|
|
|
(4,318 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(182 |
) |
|
|
— |
|
|
|
(4,500 |
) |
|
|
— |
|
|
|
(4,500 |
) |
Balances as at September 30, 2018 (Unaudited) |
|
|
874 |
|
|
|
(8 |
) |
|
|
(515 |
) |
|
|
618 |
|
|
|
(26,529 |
) |
|
|
— |
|
|
|
(128 |
) |
|
|
(25,688 |
) |
|
|
22 |
|
|
|
(25,666 |
) |
Revaluation increment on investment properties pertains to the difference between the carrying value and fair value of property and equipment transferred to investment property at the time of change in classification.
7. |
Income Taxes |
Corporate Income Tax
The major components of consolidated net deferred income tax assets and liabilities recognized in our consolidated statements of financial position as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Net deferred income tax assets |
|
|
24,666 |
|
|
|
27,697 |
|
Net deferred income tax liabilities |
|
|
2,692 |
|
|
|
2,981 |
|
F-66
The components of our consolidated net deferred income tax assets and liabilities as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Net deferred income tax assets: |
|
|
|
|
|
|
|
|
Unamortized past service pension costs |
|
|
5,634 |
|
|
|
5,252 |
|
Lease liabilities |
|
|
5,488 |
|
|
|
— |
|
Accumulated provision for expected credit losses |
|
|
4,441 |
|
|
|
3,709 |
|
Customer list and trademark |
|
|
4,095 |
|
|
|
4,670 |
|
Pension and other employee benefits |
|
|
3,671 |
|
|
|
4,296 |
|
Unearned revenues |
|
|
2,108 |
|
|
|
1,776 |
|
Fixed asset impairment/depreciation due to shortened life of property and equipment |
|
|
2,024 |
|
|
|
1,870 |
|
Provision for other assets |
|
|
1,759 |
|
|
|
1,595 |
|
Accumulated provision for inventory obsolescence and write-down |
|
|
795 |
|
|
|
916 |
|
Unrealized foreign exchange losses |
|
|
705 |
|
|
|
1,092 |
|
NOLCO |
|
|
153 |
|
|
|
3,231 |
|
Derivative financial instruments |
|
|
7 |
|
|
|
(58 |
) |
Right-of-use assets |
|
|
(4,633 |
) |
|
|
— |
|
MCIT |
|
|
— |
|
|
|
905 |
|
Others |
|
|
(1,581 |
) |
|
|
(1,557 |
) |
Total deferred income tax assets – net |
|
|
24,666 |
|
|
|
27,697 |
|
Net deferred income tax liabilities: |
|
|
|
|
|
|
|
|
Intangible assets and fair value adjustment on assets acquired – net of amortization |
|
|
2,017 |
|
|
|
2,175 |
|
Unrealized foreign exchange gains |
|
|
289 |
|
|
|
366 |
|
Investment property |
|
|
278 |
|
|
|
277 |
|
Undepreciated capitalized interest charges |
|
|
7 |
|
|
|
7 |
|
Others |
|
|
101 |
|
|
|
156 |
|
Total deferred income tax liabilities |
|
|
2,692 |
|
|
|
2,981 |
|
Changes in our consolidated net deferred income tax assets (liabilities) as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Net deferred income tax assets – balance at beginning of the period |
|
|
27,697 |
|
|
|
30,466 |
|
Net deferred income tax liabilities – balance at beginning of the period |
|
|
(2,981 |
) |
|
|
(3,366 |
) |
Net balance at beginning of the period |
|
|
24,716 |
|
|
|
27,100 |
|
Movement charged directly to other comprehensive income |
|
|
659 |
|
|
|
591 |
|
Adjustments due to adoption of PFRS 16 |
|
|
653 |
|
|
|
— |
|
Excess MCIT deducted against RCIT due |
|
|
(905 |
) |
|
|
(370 |
) |
Provision for deferred income tax |
|
|
(3,976 |
) |
|
|
(1,375 |
) |
Adjustments due to adoption of PFRS 15 |
|
|
— |
|
|
|
(1,166 |
) |
Others |
|
|
827 |
|
|
|
(64 |
) |
Net balance at end of the period |
|
|
21,974 |
|
|
|
24,716 |
|
Net deferred income tax assets – balance at end of the period |
|
|
24,666 |
|
|
|
27,697 |
|
Net deferred income tax liabilities – balance at end of the period |
|
|
(2,692 |
) |
|
|
(2,981 |
) |
F-67
The analysis of our consolidated net deferred income tax assets as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Deferred income tax assets: |
|
|
|
|
|
|
|
|
Deferred income tax assets to be recovered after 12 months |
|
|
17,727 |
|
|
|
25,163 |
|
Deferred income tax assets to be recovered within 12 months |
|
|
8,518 |
|
|
|
4,872 |
|
|
|
|
26,245 |
|
|
|
30,035 |
|
Deferred income tax liabilities: |
|
|
|
|
|
|
|
|
Deferred income tax liabilities to be settled after 12 months |
|
|
(1,482 |
) |
|
|
(1,992 |
) |
Deferred income tax liabilities to be settled within 12 months |
|
|
(97 |
) |
|
|
(346 |
) |
|
|
|
(1,579 |
) |
|
|
(2,338 |
) |
Net deferred income tax assets |
|
|
24,666 |
|
|
|
27,697 |
|
The analysis of our consolidated net deferred income tax liabilities as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Deferred income tax liabilities: |
|
|
|
|
|
|
|
|
Deferred income tax liabilities to be settled after 12 months |
|
|
(2,439 |
) |
|
|
(2,743 |
) |
Deferred income tax liabilities to be settled within 12 months |
|
|
(253 |
) |
|
|
(238 |
) |
Net deferred income tax liabilities |
|
|
(2,692 |
) |
|
|
(2,981 |
) |
Provision for income tax for the nine months ended September 30, 2019 and 2018 consist of:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Current |
|
|
2,603 |
|
|
|
3,249 |
|
Deferred (Note 3) |
|
|
3,976 |
|
|
|
1,674 |
|
|
|
|
6,579 |
|
|
|
4,923 |
|
The reconciliation between the provision for income tax at the applicable statutory tax rate and the actual provision for corporate income tax for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Provision for income tax at the applicable statutory tax rate |
|
|
6,785 |
|
|
|
6,374 |
|
Tax effects of: |
|
|
|
|
|
|
|
|
Nondeductible expenses |
|
|
556 |
|
|
|
611 |
|
Equity share in net losses (earnings) of associates and joint ventures |
|
|
334 |
|
|
|
(60 |
) |
Income not subject to income tax |
|
|
(8 |
) |
|
|
(557 |
) |
Difference between Optional Standard Deduction, or OSD, and itemized deductions |
|
|
(17 |
) |
|
|
(15 |
) |
Income subject to final tax |
|
|
(241 |
) |
|
|
(257 |
) |
Income subject to lower tax rate |
|
|
(1,007 |
) |
|
|
(732 |
) |
Net movement in unrecognized deferred income tax assets and other adjustments |
|
|
177 |
|
|
|
(441 |
) |
Actual provision for income tax |
|
|
6,579 |
|
|
|
4,923 |
|
F-68
The breakdown of our consolidated deductible temporary differences, carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO (excluding those not recognized due to the adoption of the OSD method) for which no deferred income tax assets were recognized and the equivalent amount of unrecognized deferred income tax assets as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
NOLCO |
|
|
4,074 |
|
|
|
4,289 |
|
Accumulated provision for doubtful accounts |
|
|
3,180 |
|
|
|
3,144 |
|
Fixed asset impairment |
|
|
1,147 |
|
|
|
1,148 |
|
Gain on disposal of asset |
|
|
105 |
|
|
|
106 |
|
Pension and other employee benefits |
|
|
46 |
|
|
|
13 |
|
Unrealized foreign exchange losses |
|
|
39 |
|
|
|
49 |
|
MCIT |
|
|
35 |
|
|
|
27 |
|
Accumulated write-down of inventories to net realizable values |
|
|
11 |
|
|
|
11 |
|
Unearned revenues |
|
|
7 |
|
|
|
25 |
|
Operating lease |
|
|
1 |
|
|
|
— |
|
Provisions for other assets |
|
|
(348 |
) |
|
|
1,881 |
|
|
|
|
8,297 |
|
|
|
10,693 |
|
Unrecognized deferred income tax assets |
|
|
2,514 |
|
|
|
3,227 |
|
DMPI recognized deferred income tax assets to the extent that it is probable that sufficient taxable income will be available to allow all or part of the deferred income tax assets to be utilized. Digitel’s unrecognized deferred income tax assets amounted to Php1,442 million and Php1,421 million as at September 30, 2019 and December 31, 2018, respectively.
Our consolidated deferred income tax assets have been recorded to the extent that such consolidated deferred income tax assets are expected to be utilized against sufficient future taxable profit. Deferred income tax assets shown in the preceding table were not recognized as we believe that future taxable profit will not be sufficient to realize these deductible temporary differences and carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO in the future.
The breakdown of our consolidated excess MCIT and NOLCO as at September 30, 2019 (unaudited) are as follows:
Date Incurred |
|
Expiry Date |
|
MCIT |
|
|
NOLCO |
|
||
|
|
|
|
|
|
|
(in million pesos) |
|
||
December 31, 2016 |
|
December 31, 2019 |
|
|
10 |
|
|
|
1,040 |
|
December 31, 2017 |
|
December 31, 2020 |
|
|
6 |
|
|
|
2,196 |
|
December 31, 2018 |
|
December 31, 2021 |
|
|
11 |
|
|
|
1,279 |
|
September 30, 2019 |
|
December 31, 2022 |
|
|
8 |
|
|
|
69 |
|
|
|
|
|
|
35 |
|
|
|
4,584 |
|
Consolidated tax benefits |
|
|
|
|
35 |
|
|
|
1,375 |
|
Consolidated unrecognized deferred income tax assets |
|
|
|
|
(35 |
) |
|
|
(1,222 |
) |
Consolidated recognized deferred income tax assets |
|
|
|
|
— |
|
|
|
153 |
|
The excess MCIT totaling Php35 million as at September 30, 2019 can be deducted against future RCIT liability. The excess MCIT that was deducted against RCIT amounted to Php905 million and Php370 million for the nine months ended September 30, 2019 and 2018, respectively. No excess MCIT expired for the nine months ended September 30, 2019 and 2018.
NOLCO totaling Php4,584 million as at September 30, 2019 can be claimed as deduction against future taxable income. The NOLCO claimed as deduction against taxable income amounted to Php10,533 million and Php902 million for the nine months ended September 30, 2019 and 2018, respectively. The amount of expired NOLCO amounted to Php11 million and Php10 million for the nine months ended September 30, 2019 and 2018, respectively.
F-69
Registration with Subic Bay Freeport Enterprise and Clark Special Economic Zone Enterprise
SubicTel and Clarktel are registered with Subic Bay Freeport Enterprise and Clark Special Economic Zone Enterprise, or Economic Zones, respectively, under R.A. 7227 otherwise known as the Bases Conversion and Development Act of 1992. As registrants, SubicTel and ClarkTel are entitled to all the rights, privileges and benefits established thereunder including tax and duty-free importation of capital equipment and a special income tax rate of 5% of gross income, as defined in R.A. 7227.
Our consolidated income derived from non-registered activities within the Economic Zones is subject to the RCIT rate at the end of the reporting period.
8. |
Earnings Per Common Share |
The following table presents information necessary to calculate the EPS for the nine months ended September 30, 2019 and 2018:
|
|
September 30, |
|
|||||||||||||
|
|
2019 |
|
|
2018 |
|
||||||||||
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
|
|
(in million pesos) |
|
|||||||||||||
Consolidated net income attributable to equity holders of PLDT |
|
|
15,996 |
|
|
|
15,996 |
|
|
|
16,269 |
|
|
|
16,269 |
|
Dividends on preferred shares |
|
|
(44 |
) |
|
|
(44 |
) |
|
|
(44 |
) |
|
|
(44 |
) |
Consolidated net income attributable to common equity holders of PLDT |
|
|
15,952 |
|
|
|
15,952 |
|
|
|
16,225 |
|
|
|
16,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share amounts which are in pesos) |
|
|||||||||||||
Weighted average number of common shares |
|
|
216,056 |
|
|
|
216,056 |
|
|
|
216,056 |
|
|
|
216,056 |
|
EPS attributable to common equity holders of PLDT |
|
|
73.83 |
|
|
|
73.83 |
|
|
|
75.09 |
|
|
|
75.09 |
|
Basic EPS amounts are calculated by dividing our consolidated net income for the period attributable to common equity holders of PLDT (consolidated net income adjusted for dividends on all series of preferred shares, except for dividends on preferred stock subject to mandatory redemption) by the weighted average number of common shares issued and outstanding during the period.
Diluted EPS amounts are calculated in the same manner assuming that, at the beginning of the year or at the time of issuance during the year, all outstanding options are exercised and convertible preferred shares are converted to common shares, and appropriate adjustments to our consolidated net income are effected for the related income and expenses on preferred shares. Outstanding stock options will have a dilutive effect only when the average market price of the underlying common share during the period exceeds the exercise price of the stock option.
Convertible preferred shares are deemed dilutive when required dividends declared on each series of convertible preferred shares divided by the number of equivalent common shares, assuming such convertible preferred shares are converted to common shares, decreases the basic EPS. As such, the diluted EPS is calculated by dividing our consolidated net income attributable to common shareholders (consolidated net income, adding back any dividends and/or other charges recognized for the period related to the dilutive convertible preferred shares classified as liability, less dividends on non-dilutive preferred shares except for dividends on preferred stock subject to mandatory redemption) by the weighted average number of common shares excluding the weighted average number of common shares held as treasury shares, and including the common shares equivalent arising from the conversion of the dilutive convertible preferred shares and from the mandatory tender offer for all remaining Digitel shares.
Where the effect of the assumed conversion of the preferred shares and the exercise of all outstanding options have an anti-dilutive effect, basic and diluted EPS are stated at the same amount.
F-70
Changes in property and equipment account for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are as follows:
|
|
Cable and wire facilities |
|
|
Central office equipment |
|
|
Cellular facilities |
|
|
Buildings and improvements |
|
|
Vehicles, aircraft, furniture and other network equipment |
|
|
Information origination and termination equipment |
|
|
Land and land improvements |
|
|
Property under construction |
|
|
Total |
|
|||||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||||||||||
As at December 31, 2017 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
207,220 |
|
|
|
119,642 |
|
|
|
209,504 |
|
|
|
27,076 |
|
|
|
58,964 |
|
|
|
17,595 |
|
|
|
3,458 |
|
|
|
50,585 |
|
|
|
694,044 |
|
Accumulated depreciation, impairment and amortization |
|
|
(159,765 |
) |
|
|
(101,680 |
) |
|
|
(159,323 |
) |
|
|
(18,022 |
) |
|
|
(51,083 |
) |
|
|
(13,473 |
) |
|
|
(267 |
) |
|
|
(3,524 |
) |
|
|
(507,137 |
) |
Net book value |
|
|
47,455 |
|
|
|
17,962 |
|
|
|
50,181 |
|
|
|
9,054 |
|
|
|
7,881 |
|
|
|
4,122 |
|
|
|
3,191 |
|
|
|
47,061 |
|
|
|
186,907 |
|
Year ended December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value at beginning of the year |
|
|
47,455 |
|
|
|
17,962 |
|
|
|
50,181 |
|
|
|
9,054 |
|
|
|
7,881 |
|
|
|
4,122 |
|
|
|
3,191 |
|
|
|
47,061 |
|
|
|
186,907 |
|
Additions (Note 4) |
|
|
1,278 |
|
|
|
565 |
|
|
|
758 |
|
|
|
120 |
|
|
|
1,158 |
|
|
|
2,107 |
|
|
|
— |
|
|
|
52,504 |
|
|
|
58,490 |
|
Disposals/Retirements |
|
|
(10 |
) |
|
|
(27 |
) |
|
|
(60 |
) |
|
|
(140 |
) |
|
|
(95 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(341 |
) |
Reclassifications (Note 14) |
|
|
19 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
127 |
|
|
|
(23 |
) |
|
|
— |
|
|
|
1,117 |
|
|
|
— |
|
|
|
1,239 |
|
Transfers and others |
|
|
10,409 |
|
|
|
8,237 |
|
|
|
37,881 |
|
|
|
265 |
|
|
|
1,465 |
|
|
|
1,176 |
|
|
|
— |
|
|
|
(59,433 |
) |
|
|
— |
|
Translation differences charged directly to cumulative translation adjustments |
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
1 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Deconsolidation of a subsidiary |
|
|
— |
|
|
|
— |
|
|
|
(65 |
) |
|
|
(794 |
) |
|
|
(273 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,132 |
) |
Impairment losses recognized during the year (Note 5) |
|
|
(299 |
) |
|
|
(292 |
) |
|
|
(858 |
) |
|
|
(480 |
) |
|
|
(29 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,958 |
) |
Depreciation of revaluation increment on investment properties transferred to property and equipment charged to other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Depreciation and amortization |
|
|
(11,381 |
) |
|
|
(10,480 |
) |
|
|
(17,499 |
) |
|
|
(2,162 |
) |
|
|
(3,382 |
) |
|
|
(2,334 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(47,240 |
) |
Net book value at end of the year |
|
|
47,471 |
|
|
|
15,967 |
|
|
|
70,338 |
|
|
|
5,989 |
|
|
|
6,699 |
|
|
|
5,071 |
|
|
|
4,306 |
|
|
|
40,123 |
|
|
|
195,964 |
|
As at December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
217,773 |
|
|
|
128,321 |
|
|
|
217,164 |
|
|
|
26,546 |
|
|
|
58,711 |
|
|
|
20,823 |
|
|
|
4,576 |
|
|
|
40,123 |
|
|
|
714,037 |
|
Accumulated depreciation, impairment and amortization |
|
|
(170,302 |
) |
|
|
(112,354 |
) |
|
|
(146,826 |
) |
|
|
(20,557 |
) |
|
|
(52,012 |
) |
|
|
(15,752 |
) |
|
|
(270 |
) |
|
|
— |
|
|
|
(518,073 |
) |
Net book value |
|
|
47,471 |
|
|
|
15,967 |
|
|
|
70,338 |
|
|
|
5,989 |
|
|
|
6,699 |
|
|
|
5,071 |
|
|
|
4,306 |
|
|
|
40,123 |
|
|
|
195,964 |
|
Period ended September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value at beginning of the period |
|
|
47,471 |
|
|
|
15,967 |
|
|
|
70,338 |
|
|
|
5,989 |
|
|
|
6,699 |
|
|
|
5,071 |
|
|
|
4,306 |
|
|
|
40,123 |
|
|
|
195,964 |
|
Additions (Note 4) |
|
|
1,369 |
|
|
|
609 |
|
|
|
543 |
|
|
|
80 |
|
|
|
2,969 |
|
|
|
2,362 |
|
|
|
3 |
|
|
|
45,475 |
|
|
|
53,410 |
|
Disposals/Retirements |
|
|
(11 |
) |
|
|
— |
|
|
|
(69 |
) |
|
|
(2 |
) |
|
|
(86 |
) |
|
|
— |
|
|
|
— |
|
|
|
(22 |
) |
|
|
(190 |
) |
Reclassifications (Note 14) |
|
|
4 |
|
|
|
(8 |
) |
|
|
30 |
|
|
|
(54 |
) |
|
|
20 |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(9 |
) |
Transfers and others |
|
|
7,979 |
|
|
|
6,406 |
|
|
|
26,991 |
|
|
|
371 |
|
|
|
1,195 |
|
|
|
1,665 |
|
|
|
16 |
|
|
|
(44,623 |
) |
|
|
— |
|
Translation differences charged directly to cumulative translation adjustments |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
Depreciation of revaluation increment on investment properties transferred to property and equipment charged to other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Depreciation and amortization (Note 3) |
|
|
(5,314 |
) |
|
|
(2,959 |
) |
|
|
(11,365 |
) |
|
|
(831 |
) |
|
|
(2,516 |
) |
|
|
(2,164 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(25,151 |
) |
Net book value at end of the period |
|
|
51,498 |
|
|
|
20,014 |
|
|
|
86,468 |
|
|
|
5,547 |
|
|
|
8,285 |
|
|
|
6,934 |
|
|
|
4,323 |
|
|
|
40,952 |
|
|
|
224,021 |
|
As at September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
224,735 |
|
|
|
133,786 |
|
|
|
219,552 |
|
|
|
26,649 |
|
|
|
61,581 |
|
|
|
24,566 |
|
|
|
4,592 |
|
|
|
40,952 |
|
|
|
736,413 |
|
Accumulated depreciation, impairment and amortization |
|
|
(173,237 |
) |
|
|
(113,772 |
) |
|
|
(133,084 |
) |
|
|
(21,102 |
) |
|
|
(53,296 |
) |
|
|
(17,632 |
) |
|
|
(269 |
) |
|
|
— |
|
|
|
(512,392 |
) |
Net book value |
|
|
51,498 |
|
|
|
20,014 |
|
|
|
86,468 |
|
|
|
5,547 |
|
|
|
8,285 |
|
|
|
6,934 |
|
|
|
4,323 |
|
|
|
40,952 |
|
|
|
224,021 |
|
F-71
Interest capitalized to property and equipment that qualified as borrowing costs amounted to Php1,152 million and Php1,120 million for the nine months ended September 30, 2019 and 2018, respectively. See Note 5 – Income and Expenses – Financing Costs. The average interest capitalization rate used was approximately 7% and 4% for the nine months ended September 30, 2019 and 2018, respectively.
Our net foreign exchange differences, which qualified as borrowing costs, amounted to Php1 million and Php247 million for the nine months ended September 30, 2019 and 2018, respectively.
The cost of fully depreciated property and equipment that are still being used in the Group’s operations amounted to Php147,251 million and Php171,867 million as at September 30, 2019 and December 31, 2018, respectively.
As at September 30, 2019 and December 31, 2018, the estimated useful lives of our property and equipment are estimated as follows:
Cable and wire facilities |
|
10 – 15 years |
Central office equipment |
|
2 – 15 years |
Cellular facilities |
|
3 – 10 years |
Buildings |
|
25 – 50 years |
Vehicles, aircraft, furniture and other network equipment |
|
3 – 10 years |
Information origination and termination equipment |
|
3 – 5 years |
Leasehold improvements |
|
3 – 10 years or the term of the lease, whichever is shorter |
Land improvements |
|
10 years |
Impairment of Certain Wireless Network Equipment and Facilities
In 2018, Digitel and DMPI recognized an impairment loss amounting to Php1,096 million and Php862 million, respectively, as a result of the full migration of fixed line subscribers to PLDT network for Digitel and continued network convergence strategy for DMPI.
See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Impairment of non-financial assets and Estimating useful lives of Property and equipment.
10. |
Right-of-Use Assets |
Changes in the right-of-use assets for the nine months ended September 30, 2019 (unaudited) are as follows:
|
|
Site |
|
|
International Leased Circuits |
|
|
Poles |
|
|
Domestic Leased Circuits |
|
|
Office Buildings |
|
|
Co-located Sites |
|
|
Total |
|
|||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||
Balance at beginning of the period (Note 2) |
|
|
12,567 |
|
|
|
5,024 |
|
|
|
1,237 |
|
|
|
848 |
|
|
|
369 |
|
|
|
2 |
|
|
|
20,047 |
|
Additions during the period |
|
|
1,906 |
|
|
|
35 |
|
|
|
99 |
|
|
|
3 |
|
|
|
208 |
|
|
|
— |
|
|
|
2,251 |
|
Depreciation |
|
|
(2,003 |
) |
|
|
(846 |
) |
|
|
(232 |
) |
|
|
(150 |
) |
|
|
(230 |
) |
|
|
(1 |
) |
|
|
(3,462 |
) |
Balance at end of the period |
|
|
12,470 |
|
|
|
4,213 |
|
|
|
1,104 |
|
|
|
701 |
|
|
|
347 |
|
|
|
1 |
|
|
|
18,836 |
|
As at September 30, 2019, the estimated useful life of our right-of-use assets are estimated as follows:
Site |
|
2 – 25 years |
International leased circuits |
|
7 years |
Poles |
|
3 –10 years |
Domestic leased circuits |
|
7 –10 years |
Office buidlings |
|
1 – 15 years |
Co-located sites |
|
7 years |
F-72
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Carrying value of investments in associates: |
|
|
|
|
|
|
|
|
MediaQuest PDRs |
|
|
9,372 |
|
|
|
9,262 |
|
VIH |
|
|
9,160 |
|
|
|
10,487 |
|
Digitel Crossing, Inc., or DCI |
|
|
645 |
|
|
|
591 |
|
Appcard, Inc. |
|
|
122 |
|
|
|
122 |
|
Asia Outsourcing Beta Limited, or Beta |
|
|
35 |
|
|
|
36 |
|
AF Payments, Inc., or AFPI |
|
|
— |
|
|
|
— |
|
ACeS International Limited, or AIL |
|
|
— |
|
|
|
— |
|
Asia Netcom Philippines Corp., or ANPC |
|
|
— |
|
|
|
— |
|
|
|
|
19,334 |
|
|
|
20,498 |
|
Carrying value of investments in joint ventures: |
|
|
|
|
|
|
|
|
VTI, Bow Arken and Brightshare |
|
|
32,517 |
|
|
|
32,541 |
|
Multisys |
|
|
2,466 |
|
|
|
2,388 |
|
Philippines Internet Holding S.à.r.l., or PHIH |
|
|
— |
|
|
|
— |
|
Beacon |
|
|
— |
|
|
|
— |
|
|
|
|
34,983 |
|
|
|
34,929 |
|
Total carrying value of investments in associates and joint ventures |
|
|
54,317 |
|
|
|
55,427 |
|
Changes in the cost of investments for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Balance at beginning of the period |
|
|
59,519 |
|
|
|
51,487 |
|
Additions during the period |
|
|
— |
|
|
|
13,247 |
|
Disposals |
|
|
— |
|
|
|
(5,230 |
) |
Translation and other adjustments |
|
|
30 |
|
|
|
15 |
|
Balance at end of the period |
|
|
59,549 |
|
|
|
59,519 |
|
Changes in the accumulated impairment losses for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Balance at beginning of the period |
|
|
2,509 |
|
|
|
4,118 |
|
Additional impairment (Note 4) |
|
|
34 |
|
|
|
172 |
|
Translation and other adjustments |
|
|
— |
|
|
|
(1,781 |
) |
Balance at end of the period |
|
|
2,543 |
|
|
|
2,509 |
|
F-73
Changes in the accumulated equity share in net earnings (losses) of associates and joint ventures for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Balance at beginning of the period |
|
|
(1,583 |
) |
|
|
(1,239 |
) |
Equity share in net earnings (losses) of associates and joint ventures: |
|
|
(1,111 |
) |
|
|
(87 |
) |
MediaQuest PDRs |
|
|
110 |
|
|
|
90 |
|
Multisys |
|
|
78 |
|
|
|
— |
|
DCI |
|
|
54 |
|
|
|
81 |
|
VTI, Bow Arken and Brightshare |
|
|
(24 |
) |
|
|
(60 |
) |
VIH |
|
|
(1,329 |
) |
|
|
(260 |
) |
AFPI |
|
|
— |
|
|
|
62 |
|
Share in the other comprehensive gain (loss) of associates and joint ventures accounted for using the equity method |
|
|
1 |
|
|
|
(1 |
) |
Disposals |
|
|
— |
|
|
|
(187 |
) |
Translation and other adjustments |
|
|
4 |
|
|
|
(69 |
) |
Balance at end of the period |
|
|
(2,689 |
) |
|
|
(1,583 |
) |
Investments in Associates
Investment of ePLDT in MediaQuest PDRs
In 2012, ePLDT made deposits totaling Php6 billion to MediaQuest, an entity wholly-owned by the PLDT Beneficial Trust Fund, for the issuance of PDRs by MediaQuest in relation to its indirect interest in Cignal TV. Cignal TV is a wholly-owned subsidiary of Satventures, which is a wholly-owned subsidiary of MediaQuest incorporated in the Philippines. The Cignal TV PDRs confer an economic interest in common shares of Cignal TV indirectly owned by MediaQuest, and when issued, will provide ePLDT with a 40% economic interest in Cignal TV. Cignal TV operates a direct-to-home, or DTH, Pay-TV business under the brand name “Cignal TV”, which is the largest DTH Pay-TV operator in the Philippines.
In June 2013, ePLDT’s Board of Directors approved additional investments in PDRs of MediaQuest:
|
• |
a Php3.6 billion investment by ePLDT in PDRs to be issued by MediaQuest in relation to its interest in Satventures. The Satventures PDRs confer an economic interest in common shares of Satventures owned by MediaQuest and provide ePLDT with a 40% economic interest in Satventures; and |
|
• |
a Php1.95 billion investment by ePLDT in PDRs to be issued by MediaQuest in relation to its interest in Hastings, a wholly-owned subsidiary of MediaQuest incorporated in the Philippines. The Hastings PDRs confer an economic interest in common shares of Hastings owned by MediaQuest. Hastings is a wholly-owned subsidiary of MediaQuest and holds all the print-related investments of MediaQuest, including equity interests in the three leading newspapers: The Philippine Star, Philippine Daily Inquirer, and Business World. See Note 27 – Employee Benefits – Unlisted Equity Investments – Investment in MediaQuest. |
The Php6 billion Cignal TV PDRs and Php3.6 billion Satventures PDRs were issued on September 27, 2013. These PDRs provided ePLDT an aggregate of 64% economic interest in Cignal TV.
On February 19, 2014, ePLDT’s Board of Directors approved an additional investment of up to Php500 million in Hastings PDRs to be issued by MediaQuest. On March 11, 2014, MediaQuest received from ePLDT an amount aggregating to Php300 million representing additional deposits for future PDRs subscription. As at December 31, 2014, total deposit for PDRs subscription amounted to Php2,250 million.
On May 21, 2015, ePLDT’s Board of Directors approved an additional Php800 million investment in Hastings PDRs and settlement of the Php200 million balance of the Php500 million Hastings PDR investment in 2014. Subsequently, on June 1, 2015, the Board of Trustees of the PLDT Beneficial Trust Fund and the Board of Directors of MediaQuest approved the issuance of Php3,250 million Hastings PDRs.
F-74
This provided ePLDT with 70% economic interest in Hastings. See Note 27 – Employee Benefits – Unlisted Equity Investments – Investment in MediaQuest.
In 2017, an impairment test was carried out for ePLDT’s investment in MediaQuest PDRs where it showed that an impairment provision must be recognized. In determining the provision, the recoverable amount of the Print business and Pay TV were determined based on VIU calculations. The VIU calculations were derived from cash flow projections over a period of three to five years based on the 2018 financial budgets approved by the Board of Directors and calculated terminal value.
Using the detailed projections of Print business for five years and applying a terminal value thereafter, ePLDT calculated a recoverable amount of Php1,664 million. Consequently, ePLDT recognized a provision for impairment of its investment in MediaQuest PDRs in relation to its Print business amounting to Php1,784 million for the year ended December 31, 2017, representing the difference between the recoverable amount and the carrying value of the Print business as at December 31, 2017. No impairment provision was recognized for the Pay TV business.
Transfer of Hastings PDRs to PLDT Beneficial Trust Fund
On January 22, 2018, ePLDT’s Board of Directors approved the assignment of the Hastings PDRs, representing a 70% economic interest in Hastings to the PLDT Beneficial Trust Fund for a total consideration of Php1,664 million. The assignment was completed on February 15, 2018 and subsequently ePLDT ceased to have any economic interest in Hastings. See Note 27 – Employee Benefits – Unlisted Equity Investments – Investment in MediaQuest.
The PLDT Group’s financial investment in PDRs of MediaQuest is part of the PLDT Group’s overall strategy of broadening its distribution platforms and increasing the PLDT Group’s ability to deliver multimedia content to its customers across the PLDT Group’s broadband and mobile networks.
ePLDT’s aggregate value of investment in MediaQuest PDRs amounted to Php9,372 million and Php9,262 million as at September 30, 2019 and December 31, 2018, respectively. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Accounting for investment in MediaQuest through PDRs.
The table below presents the summarized financial information of Satventures as at September 30, 2019 and December 31, 2018, and for the nine months ended September 30, 2019 and 2018:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Statements of Financial Position: |
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
20,698 |
|
|
|
20,712 |
|
Current assets |
|
|
2,612 |
|
|
|
2,606 |
|
Noncurrent liabilities |
|
|
2,973 |
|
|
|
3,297 |
|
Current liabilities |
|
|
5,693 |
|
|
|
5,549 |
|
Equity |
|
|
14,644 |
|
|
|
14,472 |
|
Carrying amount of interest in Satventures |
|
|
9,372 |
|
|
|
9,262 |
|
Additional Information: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
447 |
|
|
|
611 |
|
Current financial liabilities* |
|
|
554 |
|
|
|
487 |
|
Noncurrent financial liabilities* |
|
|
1,970 |
|
|
|
2,239 |
|
|
* |
Excluding trade, other payables and provisions. |
F-75
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Income Statements: |
|
|
|
|
|
|
|
|
Revenues |
|
|
5,477 |
|
|
|
5,436 |
|
Depreciation and amortization |
|
|
673 |
|
|
|
664 |
|
Interest income |
|
|
3 |
|
|
|
7 |
|
Interest expense |
|
|
180 |
|
|
|
204 |
|
Provision for income tax |
|
|
108 |
|
|
|
88 |
|
Net income |
|
|
172 |
|
|
|
140 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
Total comprehensive income |
|
|
172 |
|
|
|
140 |
|
Equity share in net income of Satventures |
|
|
110 |
|
|
|
90 |
|
Investment of PCEV in VIH
Consolidation of the Digital Investments of Smart under PCEV
On February 27, 2018, the Board of Directors of PCEV approved the consolidation of the various Digital Investments under PCEV, which was carried out through the following transactions:
|
(i) |
PCEV entered into a Share Purchase Agreement with Voyager Innovations, Inc., or Voyager, to purchase 53 million ordinary shares of Voyager Innovations Holdings Pte. Ltd., or VIH, representing 100% of the issued and outstanding ordinary shares of VIH, for a total consideration of Php465 million. The total consideration was settled on March 15, 2018, while the transfer of shares to PCEV was completed on April 6, 2018; |
|
(ii) |
VIH entered into a Share Purchase Agreement with Smart to purchase all of its 170 million common shares of Voyager for a total consideration of Php3,527 million. The total consideration was settled on April 16, 2018; and |
|
(iii) |
PCEV entered into a Subscription Agreement with VIH to subscribe to additional 96 million ordinary shares of VIH, with a par value of SG$1.00 per ordinary share, for a total subscription price of SG$96 million, or Php3,806 million, which was settled on April 13, 2018. |
Loss of Control of PCEV over VIH
On October 4, 2018, PLDT, as the ultimate Parent Company of PCEV, VIH, Vision Investment Holdings Pte. Ltd., or Vision, an entity indirectly controlled by KKR and Cerulean Investment Limited, or Cerulean, an entity indirectly owned and controlled by Tencent, entered into subscription agreements under which Vision and Cerulean, or the Lead Investors, will separately subscribe to and VIH will allot and issue to the Lead Investors a total of up to US$175 million Convertible Class A Preferred Shares of VIH, with an option for VIH to allot and issue up to US$50 million Convertible Class A Preferred Shares to such follower investors as may be agreed among VIH, PLDT and the Lead Investors, or the upsize option.
On November 26, 2018, PLDT, IFC and IFC EAF, a fund managed by IFC Asset Management Company, entered into subscription agreements under which IFC and IFC EAF, the follower investors, will separately subscribe to and VIH will allot and issue to the follower investors a total of up to US$40 million Convertible Class A Preferred Shares of VIH pursuant to the upsize option.
The foregoing investment in VIH is not subject to the compulsory merger notification regime under the Philippine Competition Act and its implementing Rules and Regulations. In addition, the Bangko Sentral ng Pilipinas confirmed that it interposes no objection to the investment.
F-76
On November 28, 2018, VIH received the US$175 million funding from KRR and Tencent. Subsequently, VIH received the US$40 million funding from IFC and IFC EAF. As a result, PCEV’s ownership was reduced to 48.74% and retained only two out of the five Board seats in VIH, which resulted in the loss of control over VIH. Consequently, VIH was deconsolidated and the fair market value of the investment amounting to Php10,748 million was recorded as an investment in associate and PCEV recognized gain on deconsolidation amounting to Php12,054 million, which was presented as part of other income (expenses) – net account in our consolidated income statement.
The summarized financial information of VIH as at September 30, 2019 and December 31, 2018, and for the nine months ended September 30, 2019 and for the year ended December 31, 2018 is shown below:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Statements of Financial Position: |
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
1,223 |
|
|
|
1,318 |
|
Current assets |
|
|
8,280 |
|
|
|
11,152 |
|
Noncurrent liabilities |
|
|
35 |
|
|
|
42 |
|
Current liabilities |
|
|
2,690 |
|
|
|
2,926 |
|
Equity |
|
|
6,778 |
|
|
|
9,502 |
|
|
|
|
|
|
|
|
|
|
Income Statement:(1) |
|
|
|
|
|
|
|
|
Revenues |
|
|
989 |
|
|
|
136 |
|
Depreciation and amortization |
|
|
122 |
|
|
|
19 |
|
Interest income |
|
|
127 |
|
|
|
14 |
|
Benefit from income tax |
|
|
3 |
|
|
|
(1 |
) |
Net loss |
|
|
(2,649 |
) |
|
|
(535 |
) |
Other comprehensive loss |
|
|
(119 |
) |
|
|
(2 |
) |
Total comprehensive loss |
|
|
(2,768 |
) |
|
|
(537 |
) |
Equity share in net loss of VIH |
|
|
(1,329 |
) |
|
|
(262 |
) |
|
(1) |
Income Statement figures in 2018 pertains to the month of December. |
The carrying value of PCEV’s investment in VIH amounted to Php9,160 million and Php10,487 million as at September 30, 2019 and December 31, 2018, respectively.
Investment of Digitel in DCI and ANPC
Digitel has 60% and 40% interest in ANPC and DCI, respectively. DCI is involved in the business of cable system linking the Philippines, United States and other neighboring countries in Asia. ANPC is an investment holding company owning 20% of DCI.
In December 2000, Digitel, Pacnet Network (Philippines), Inc., or PNPI, (formerly Asia Global Crossing Ltd.) and BT Group O/B Broadband Infrastructure Group Ltd., or BIG, entered into a joint venture agreement, or JVA, under which the parties agreed to form DCI with each party owning 40%, 40% and 20%, respectively. DCI was incorporated to develop, provide and market backhaul network services, among others.
On April 19, 2001, after BIG withdrew from the proposed joint venture, Digitel and PNPI formed ANPC to replace BIG. Digitel contributed US$2 million, or Php69 million, for a 60% equity interest in ANPC while PNPI owned the remaining 40% equity interest.
Digitel provided full impairment loss on its investment in DCI and ANPC in prior years on the basis that DCI and ANPC have incurred significant recurring losses in the past. In 2011 and 2017, Digitel recorded a reversal of impairment loss amounting to Php92 million and Php201 million, respectively, following improvement in DCI’s operations.
Though Digitel owns more than half of the voting interest in ANPC, management has assessed that Digitel only has significant influence, and not control, due to certain governance matters.
F-77
Digitel’s investment in DCI does not qualify as investment in joint venture as there is no provision for joint control in the JVA among Digitel, PNPI and ANPC.
Following PLDT’s acquisition of a controlling stake in Digitel, PNPI, on November 4, 2011, sent a notice to exercise its Call Right under Section 6.3 of the JVA, which provides for a Call Right exercisable by PNPI following the occurrence of a Digitel change in control. As at November 7, 2019, Digitel is ready to conclude the transfer of its investment in DCI and ANPC, subject to PNPI’s ability to meet certain regulatory and valuation requirements. This investment is not classified as noncurrent asset held-for-sale as the transfer is assessed as not highly probable because certain aspects of the sale such as pricing are still subject for approval by both Digitel and PNPI.
On February 5, 2013, PLDT entered into a Subscription and Shareholders’ Agreement with Asia Outsourcing Alpha Limited, or Alpha, wherein PLDT, through its indirect subsidiary PGIC, acquired from Alpha approximately 20% equity interest in Beta for a total cost of approximately US$40 million, which consists of preferred shares of US$39.8 million and ordinary shares of US$0.2 million. On various dates in 2013 and 2014, PGIC has bought and transferred-in a net in total of 27 ordinary shares and 9,643 preferred shares to certain employees of Beta for a total net payment of US$51 thousand. In 2014, Beta has divested its healthcare BPO business. PGIC received a total cash distribution of US$41.8 million from Beta through redemption of 35.3 million preferred shares and repayment of loan from PGIC. The equity interest of PGIC in Beta remained at 20% after the transfer with economic interest of 18.32%.
Alpha and Beta are both exempted limited liability companies incorporated under the laws of Cayman Islands and are both controlled by CVC Capital Partners. Beta has been designated to be the ultimate holding company of the SPi Technologies, Inc. and Subsidiaries.
On July 22, 2016, Asia Outsourcing Gamma Limited, or AOGL, entered into a SPA with Relia, Inc., one of the largest BPO companies in Japan, relating to the acquisition of AOGL’s Customer Relationship Management, or CRM, business under the legal entity SPi CRM, Inc. and Infocom Technologies, Inc., wholly-owned subsidiaries of SPi Technologies, Inc., for a total purchase consideration of US$190.9 million. AOGL is a wholly-owned subsidiary of Beta and the direct holding company of SPi Technologies, Inc. and Subsidiaries. The transaction was completed on September 30, 2016. As a result of the sale, PGIC received a cash distribution of US$11.2 million from Beta through redemption of its preferred shares and portion of its ordinary shares.
On May 19, 2017, AOGL entered into a SPA with Partners Group, a global private markets investment manager, relating to the acquisition of SPi Global, a wholly-owned subsidiary of AOGL, for an enterprise value of US$330 million. The transaction was completed on August 25, 2017. As a result of the sale, PGIC received a total cash distribution of US$57.05 million from Beta on various dates in 2017 and 2018 through redemption of a portion of its ordinary shares. The remaining balance of US$2.29 million is held in escrow and will be released in 2020 subject to indemnity claims of the buyer.
The carrying value of investment in common shares in Beta amounted to Php35 million and Php36 million as at September 30, 2019 and December 31, 2018, respectively. The economic interests of PGIC in Beta remained at 18.32% as at September 30, 2019 and December 31, 2018.
PGIC is a wholly-owned subsidiary of PLDT Global, which was incorporated under the laws of British Virgin Islands.
Investment of Smart in AFPI
In 2013, Smart, along with other conglomerates MPIC and Ayala Corporation, or Ayala, embarked on a venture to bid for the Automated Fare Collection System, or AFCS, a project of the Department of Transportation and Communications, or DOTC, and Light Rail Transit Authority, to upgrade the Light Rail Transit 1 and 2, and Metro Rail Transit ticketing systems.
F-78
In 2014, AFPI, the joint venture company, was incorporated in the Philippines and registered with the Philippine SEC. Smart subscribed to Php503 million equivalent to 503 million shares at a subscription price of Php1.00 per share representing 20% equity interest. MPIC and Ayala Group signed a ten-year concession agreement with the DOTC to build and implement the AFCS project.
Smart made the following investments in AFPI as at September 30, 2019 and December 31, 2018:
|
|
September 30, 2019 |
|
December 31, 2018 |
|
|
(Unaudited) |
|
(Audited) |
|
|
(in millions) |
||
Common shares |
|
625.7 |
|
625.7 |
Preferred shares |
|
194.3 |
|
124.3 |
In March 2019, Smart infused additional capital of Php70 million as additional subscription of preferred shares. Unrecognized share in net losses of AFPI amounted to Php70 million and Php94 million for the nine months ended September 30, 2019 and 2018, respectively. Accumulated share in net losses amounting to Php344 million and Php274 million as at September 30, 2019 and December 31, 2018, respectively, were not recognized as the Company does not have any legal or constructive obligation to pay for such losses and have not made any payments on behalf of AFPI.
Smart’s investment in AFPI of Php533 million has been fully impaired as at September 30, 2019.
Investment of ACeS Philippines in AIL
As at September 30, 2019, ACeS Philippines held a 36.99% equity interest in AIL, a company incorporated under the laws of Bermuda. AIL owns the Garuda I Satellite and the related system control equipment in Batam, Indonesia. In December 2014, AIL suffered a failure of the propulsion system on board the Garuda I Satellite, thus, AIL decided to decommission the operation of Garuda I Satellite in January 2015.
AIL has incurred significant operating losses, negative operating cash flows, and significant levels of debt. The financial condition of AIL was partly due to the National Service Providers’, or NSPs, inability to generate the amount of revenues originally expected as the growth in subscriber numbers has been significantly lower than budgeted. These factors raised substantial doubt about AIL’s ability to continue as a going concern. On this basis, we recognized a full impairment provision of Php1,896 million in respect of our investment in AIL in 2003.
Share in net cumulative losses were not recognized as we do not have any legal or constructive obligation to pay for such losses and have not made any payments on behalf of AIL.
Summarized financial information of individually immaterial associates
The following tables present the summarized financial information of our individually immaterial investments in associates for the nine months ended September 30, 2019 and 2018:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Income Statements: |
|
|
|
|
|
|
|
|
Revenues |
|
|
66 |
|
|
|
87 |
|
Net income (loss) |
|
|
54 |
|
|
|
(33 |
) |
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
Total comprehensive income (loss) |
|
|
54 |
|
|
|
(33 |
) |
We did not receive any dividends from our associates for the nine months ended September 30, 2019 and 2018.
F-79
We have no outstanding contingent liabilities or capital commitments with our associates as at September 30, 2019 and December 31, 2018.
Investments in Joint Ventures
Investments of PLDT in VTI, Bow Arken and Brightshare
On May 30, 2016, the PLDT Board approved the Company’s acquisition of 50% equity interest, including outstanding advances and assumed liabilities, in the telecommunications business of San Miguel Corporation, or SMC, with Globe acquiring the other 50% interest. On the same date, PLDT and Globe executed: (i) an SPA with SMC to acquire the entire outstanding capital, including outstanding advances and assumed liabilities, in VTI (and the other subsidiaries of VTI), which holds SMC’s telecommunications assets through its subsidiaries, or the VTI Transaction; and (ii) separate SPAs with the owners of two other entities, Bow Arken (the parent company of New Century Telecoms, Inc.) and Brightshare (the parent company of eTelco, Inc.), which separately hold additional spectrum frequencies through their respective subsidiaries, or the Bow Arken Transaction and Brightshare Transaction, respectively. We refer to the VTI Transaction, Bow Arken Transaction and Brightshare Transaction collectively as the SMC Transactions.
The consideration in the amount of Php52.8 billion representing the purchase price for the equity interest and assigned advances of previous owners to VTI, Bow Arken and Brightshare was paid in three tranches: 50% upon signing of the SPAs on May 30, 2016, 25% on December 1, 2016 and the final 25% on May 30, 2017. The SPAs also provide that PLDT and Globe, through VTI, Bow Arken and Brightshare, would assume liabilities amounting to Php17.2 billion from May 30, 2016. In addition, the SPAs contain a price adjustment mechanism based on the variance in these assumed liabilities to be agreed among PLDT, Globe and previous owners on the results of the confirmatory due diligence procedures jointly performed by PLDT and Globe. On May 29, 2017, PLDT and Globe paid the previous owners the net amount of Php2.6 billion in relation to the aforementioned price adjustment based on the result of the confirmatory due diligence. See Note 29 – Financial Assets and Liabilities – Commercial Commitments.
As part of the SMC Transactions, PLDT and Globe acquired certain outstanding advances made by the former owners of VTI, Bow Arken and Brightshare to VTI, Bow Arken and Brightshare or their respective subsidiaries. The amounts of the advances outstanding to PLDT since the date of assignment to PLDT amounted to Php11,359 million: (i) Php11,038 million from VTI and its subsidiaries; (ii) Php238 million from Bow Arken and its subsidiaries; and (iii) Php83 million from Brightshare and its subsidiaries.
On February 28, 2017, PLDT and Globe each subscribed to 2.8 million new preferred shares to be issued out of the unissued portion of the existing authorized capital stock of VTI, at a subscription price of Php4 thousand per subscribed share (inclusive of a premium over par of Php3 thousand per subscribed share) or a total subscription price for each of Php11,040 million (inclusive of a premium over par of Php8,280 million). PLDT and Globe’s assigned advances from SMC which were subsequently reclassified to deposit for future subscription of each amounting to Php11,040 million were applied as full subscription payment for the subscribed shares.
Also, on the same date, PLDT and Globe each subscribed to 800 thousand new preferred shares of the authorized capital stock of VTI, at a subscription price of Php4 thousand per subscribed share (inclusive of a premium over par of Php3 thousand per subscribed share), or a total subscription price for each Php3,200 million (inclusive of a premium over par of Php2,400 million). PLDT and Globe each paid Php148 million in cash for the subscribed shares. The remaining balance of the subscription price of PLDT and Globe were fully paid as at December 29, 2017.
On December 15, 2017, PLDT and Globe each subscribed to 600 thousand new preferred shares of the authorized capital stock of VTI, at a subscription price of Php5 thousand per subscribed share (inclusive of a premium over par of Php4 thousand per subscribed share), for a total subscription price of Php3,000 million (inclusive of a premium over par of Php2,400 million). PLDT and Globe each paid Php10 million in cash for the subscribed shares upon execution of the agreement. The remaining balance of the subscription price was paid via conversion of advances amounting to Php2,990 million as at December 31, 2017.
F-80
The amount of the advances outstanding to PLDT, to cover for the assumed liabilities and working capital requirements of the acquired companies, amounted to Php51 million each as at September 30, 2019 and December 31, 2018.
Purchase Price Allocation
PLDT has engaged an independent valuer to determine the fair value adjustments relating to the acquisition. As at May 30, 2016, our share in the fair value of the intangible assets, which includes spectrum, amounted to Php18,885 million and goodwill of Php17,824 million has been determined based on the final results of an independent valuation. Goodwill arising from this acquisition and carrying amount of the identifiable assets and liabilities, including deferred tax liability, and the related amortization through equity in net earnings were retrospectively adjusted accordingly.
The table below presents the summarized financial information of VTI, Bow Arken and Brightshare as at September 30, 2019 and December 31, 2018, and for the nine months ended September 30, 2019 and 2018:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Statements of Financial Position: |
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
78,024 |
|
|
|
77,261 |
|
Current assets |
|
|
3,253 |
|
|
|
3,070 |
|
Noncurrent liabilities |
|
|
11,092 |
|
|
|
11,193 |
|
Current liabilities |
|
|
2,897 |
|
|
|
2,678 |
|
Equity |
|
|
67,288 |
|
|
|
66,460 |
|
Carrying amount of interest in VTI, Bow Arken and Brightshare |
|
|
32,517 |
|
|
|
32,541 |
|
Additional Information: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
2,474 |
|
|
|
2,191 |
|
Current financial liabilities* |
|
|
667 |
|
|
|
607 |
|
Noncurrent financial liabilities* |
|
|
— |
|
|
|
— |
|
|
* |
Excluding trade, other payables and provisions. |
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Income Statements: |
|
|
|
|
|
|
|
|
Revenues |
|
|
2,417 |
|
|
|
2,002 |
|
Depreciation and amortization |
|
|
987 |
|
|
|
902 |
|
Interest income |
|
|
50 |
|
|
|
33 |
|
Provision for income tax |
|
|
95 |
|
|
|
130 |
|
Net loss |
|
|
(48 |
) |
|
|
(30 |
) |
Other comprehensive income |
|
|
— |
|
|
|
— |
|
Total comprehensive loss |
|
|
(48 |
) |
|
|
(30 |
) |
Equity share in net loss of VTI, Bow Arken and Brightshare |
|
|
(24 |
) |
|
|
(15 |
) |
Notice of Transaction filed with the Philippine Competition Commission, or PCC
On May 30, 2016, prior to closing the transaction, each of PLDT, Globe and SMC submitted notices of the VTI, Bow Arken and Brightshare Transaction (respectively, the VTI Notice, the Bow Arken Notice and the Brightshare Notice and collectively, the Notices) to the PCC pursuant to the Philippine Competition Act, or PCA, and Circular No. 16-001 and Circular No. 16-002 issued by the PCC, or the Circulars. As stated in the Circulars, upon receipt by the PCC of the requisite notices, each of the said transactions shall be deemed approved in accordance with the Circulars.
F-81
Subsequently, on June 7, 2016, PLDT and the other parties to the said transactions received separate letters dated June 6 and 7, 2016 from the PCC which essentially stated, that: (a) with respect to VTI Transaction, the VTI Notice is deficient and defective in form and substance, therefore, the VTI Transaction is not “deemed approved” by the PCC, and that the missing key terms of the transaction are critical since the PCC considers certain agreements as prohibited and illegal; and (b) with respect to the Bow Arken and Brightshare Transactions, the compulsory notification under the Circulars does not apply and that even assuming the Circulars apply, the Bow Arken Notice and the Brightshare Notice are deficient and defective in form and substance.
On June 10, 2016, PLDT submitted its response to the PCC’s letter articulating its position that the VTI Notice is adequate, complete and sufficient and compliant with the requirement under the Circulars, and does not contain false material information; as such, the VTI Transaction enjoys the benefit of Section 23 of the PCA. Therefore, the VTI Transaction is deemed approved and cannot be subject to retroactive review by the PCC. Moreover, the parties have taken all necessary steps, including the relinquishment/return of certain frequencies and co-use of the remaining frequencies by Smart and Belltel and Globe and Belltel as discussed above, to ensure that the VTI Transaction will not substantially prevent, restrict or lessen competition to violate the PCA. Nevertheless, in the spirit of cooperation and for transparency, the parties voluntarily submitted to the PCC, among others, copies of the SPAs for the PCC’s information and reference.
In a letter dated June 17, 2016, the PCC required the parties to further submit additional documents relevant to the co-use arrangement and the frequencies subject thereto, as well as other definitive agreements relating to the VTI Transaction. It also disregarded the deemed approved status of the VTI Transaction in violation of the Circulars which the PCC itself issued, and insisted that it will conduct a full review, if not investigation of the said transaction under the different operative provisions of the PCA.
In the Matter of the Petition against the PCC
On July 12, 2016, PLDT filed before the Court of Appeals, or CA, a Petition for Certiorari and Prohibition (With Urgent Application for the Issuance of a Temporary Restraining Order, or TRO, and/or Writ of Preliminary Injunction), or the Petition, against the PCC. The Petition seeks to enjoin the PCC from proceeding with the review of the acquisition by PLDT and Globe of equity interest, including outstanding advances and assumed liabilities, in the telecommunications business of SMC, or the SMC Transactions, and performing any act which challenges or assails the “deemed approved” status of the SMC Transactions. On July 19, 2016, the 12th Division of the CA, issued a Resolution directing the PCC through the Office of the Solicitor General, or the OSG, to file its Comment within a non-extendible period of 10 days from notice and show cause why the Petition should not be granted. On August 11, 2016, the PCC through the OSG, filed its Comment to the Petition (With Opposition to Petitioner’s Application for a Writ of Preliminary Injunction). On August 19, 2016, PLDT filed its Reply to Respondent PCC’s Comment.
On August 26, 2016, the CA issued a Writ of Preliminary Injunction enjoining and directing the respondent PCC, their officials and agents, or persons acting for and in their behalf, to cease and desist from conducting further proceedings for the pre-acquisition review and/or investigation of the SMC Transactions based on its Letters dated June 7, 2016 and June 17, 2016 during the pendency of the case and until further orders are issued by the CA. On September 14, 2016, the PCC filed a Motion for Reconsideration of the CA’s Resolution. During this time, Globe moved to have its Petition consolidated with the PLDT Petition. In a Resolution promulgated on October 19, 2016, the CA: (i) accepted the consolidation of Globe’s petition versus the PCC (CA G.R. SP No. 146538) into PLDT’s petition versus the PCC (CA G.R. SP No. 146528) with the right of replacement; (ii) admitted the Comment dated October 4, 2016 filed by the PCC; (iii) referred to the PCC for Comment (within 10 days from receipt of notice) PLDT’s Urgent Motion for the Issuance of a Gag Order dated September 30, 2016 and to cite the PCC for indirect contempt; and (iv) ordered all parties to submit simultaneous memoranda within a non-extendible period of 15 days from notice. On November 11, 2016, PLDT filed its Memorandum in compliance with the CA’s Resolution.
F-82
On February 17, 2017, the CA issued a Resolution denying PCC’s Motion for Reconsideration dated September 14, 2016, for lack of merit. The CA denied PLDT’s Motion to Cite the PCC for indirect Contempt for being premature. In the same Resolution, as well as in a separate Gag Order attached to the Resolution, the CA granted PLDT’s Urgent Motion for the Issuance of a Gag Order and directed PCC to remove immediately from its website its preliminary statement of concern and submit its compliance within five days from receipt thereof. All the parties were ordered to refrain, cease and desist from issuing public comments and statements that would violate the sub judice rule and subject them to indirect contempt of court. The parties were also required to comment within ten days from receipt of the Resolution, on the Motion for Leave to Intervene and to Admit the Petition-in-Intervention dated February 7, 2017 filed by Citizenwatch, a non-stock and non-profit association.
On April 18, 2017, the PCC filed before the Supreme Court a Petition to Annul the Writ of Preliminary Injunction issued by the CA’s 12th Division on August 26, 2016 restraining PCC’s review of the SMC Transactions. In compliance with the Supreme Court’s Resolution issued on April 25, 2017, PLDT on July 3, 2017 filed its Comment dated July 1, 2017 to the PCC’s Petition. The Supreme Court issued a Resolution dated July 18, 2017 noting PLDT’s Comment and requiring the PCC to file its Consolidated Reply. The PCC filed a Motion for Extension of Time and prayed that it be granted until October 23, 2017 to file its Consolidated Reply. The PCC filed its Consolidated Reply to the: (1) Comment filed by PLDT; and
(2) Motion to Dismiss filed by Globe on November 7, 2017. The same was noted by Supreme Court in a Resolution dated November 28, 2017.
During the intervening period, the CA rendered its Decision in October 18, 2017, granting the Petitions filed by PLDT and Globe. In its Decision, the CA: (i) permanently enjoined the PCC from conducting further proceedings for the pre-acquisition review and/or investigation of the SMC Transactions based on its Letters dated June 7, 2016 and June 17, 2016; (ii) annulled and set aside the Letters dated June 7, 2016 and June 17, 2016; (iii) precluded the PCC from conducting a full review and/or investigation of the SMC Transactions;
(iv) compelled the PCC to recognize the SMC Transactions as deemed approved by operation of law; and
(v) denied the PCC’s Motion for Partial Reconsideration dated March 6, 2017, and directed the PCC to permanently comply with the CA’s Resolution dated February 17, 2017 requiring PCC to remove its preliminary statement of concern from its website. The CA clarified that the deemed approved status of the SMC Transactions does not, however, remove the power of PCC to conduct post-acquisition review to ensure that no anti-competitive conduct is committed by the parties.
On November 7, 2017, PCC timely filed a Motion for Additional Time to file a Petition for Review on Certiorari before the Supreme Court. The Supreme Court granted PCC’s motion in its Resolution dated November 28, 2017.
On December 13, 2017, PLDT, through counsel, received the PCC’s Petition for Review on Certiorari filed before the Supreme Court assailing the CA’s Decision dated October 18, 2017. In this Petition, the PCC raised procedural and substantive issues for resolution. Particularly, the PCC assailed the issuance of the writs of certiorari, prohibition, and mandamus considering that the determination of the sufficiency of the Notice pursuant to the Transitory Rules involves the exercise of administrative and discretionary prerogatives of the PCC. On the substantive aspect, the PCC argued that the CA committed grave abuse of discretion in ruling that the SMC Transactions should be accorded the deemed approved status under the Transitory Rules. The PCC maintained that the Notice of the SMC Transaction was defective because it failed to provide the key terms thereof.
In the Supreme Court Resolution dated November 28, 2017, which was received by PLDT, through counsel, on December 27, 2017, the Supreme Court decided to consolidate the PCC’s Petition to Annul the Writ of Preliminary Injunction issued by the CA’s 12th Division with that of its Petition for Review on Certiorari assailing the decision of the CA on the merits.
On February 13, 2018, PLDT, through counsel, received Globe’s Motion for Leave to File and Admit the Attached Rejoinder, which was denied by the Supreme Court in a Resolution dated March 13, 2018.
On February 27, 2018, PLDT, through counsel, received notice of the Supreme Court’s Resolution dated January 30, 2018 directing PLDT and Globe to file their respective Comments to the Petition for Review on Certiorari without giving due course to the same.
F-83
On April 5, 2018, PLDT filed its Comment on the Petition for Review on Certiorari. On April 11, 2018, PLDT received Globe’s Comment/Opposition [Re: Petition for Review on Certiorari dated December 11, 2017] dated March 4, 2018.
On April 24, 2018, PCC’s Motion to Expunge [Respondent PLDT’s Comment on the Petition for Review on Certiorari] dated April 18, 2018 was received. On May 9, 2018, PLDT, through counsel, filed a Motion for Leave to File and Admit the Attached Comment on the Petition for Review on Certiorari dated May 9, 2018.
On June 5, 2018, PLDT, through counsel, received the Supreme Court’s Resolution dated April 24, 2018 granting the motion for extension of PLDT and noting its Comment on the Petition for Review on Certiorari filed in compliance with the Supreme Court’s Resolution dated January 30, 2018 and requiring the PCC to file a Consolidated Reply to the comments within ten days of notice. On June 20, 2018, PLDT, through counsel, received PCC’s Urgent Omnibus Motion for: (1) Partial Reconsideration of the Resolution dated April 24, 2018; and (2) Additional Time dated June 11, 2018.
PCC filed its Consolidated Reply Ad Cautelam dated July 16, 2018, which was received on July 19, 2018.
On July 26, 2018, PLDT, through counsel, received a Resolution dated June 19, 2018 where the Supreme Court resolved to grant PLDT’s Motion for Leave to File and Admit the Attached Comment, and PCC’s Motion for Extension to file a Comment/Opposition on/to PLDT’s Motion for Leave to File and Admit the Attached Comment.
On August 14, 2018, PLDT, through counsel, received a Resolution dated July 3, 2018 where the Supreme Court resolved to deny the PCC’s motion to reconsider the Resolution dated April 24, 2018 and grant its motion for extension of time to file its reply to PLDT’s and Globe’s Comments, with a warning that no further extension will be given.
On August 16, 2018, PLDT, through counsel, received a Resolution dated June 5, 2018 where the Supreme Court noted without action the Motion to Expunge by PCC in view of the Resolution dated April 24, 2018 granting the motion for extension of time to file a comment on the petition in G.R. No. 234969.
On October 4, 2018, PLDT, through counsel, received a Resolution dated August 7, 2018 where the Supreme Court noted the PCC’s Consolidated Reply Ad Cautelam.
The consolidated petitions remain pending as of the date of this report.
VTI’s Tender Offer for the Minority Stockholders’ Shares in Liberty Telecom Holdings, Inc., or LIB
On August 18, 2016, the Board of Directors of VTI approved the voluntary tender offer to acquire the common shares of LIB, a subsidiary of VTI, which are held by the remaining minority shareholders, and the intention to delist the shares of LIB from the PSE.
On August 24, 2016, VTI, owner of 87.12% of the outstanding common shares of LIB, undertook the tender offer to purchase up to 165.88 million common shares owned by the remaining minority shareholders, representing 12.82% of LIB’s common stock, at a price of Php2.20 per share. The tender offer period ended on October 20, 2016, the extended expiration date, with over 107 million shares tendered, representing approximately 8.3% of LIB’s issued and outstanding common shares. The tendered shares were crossed at the PSE on November 4, 2016, with the settlement on November 9, 2016.
Following the conclusion of the tender offer, VTI now owns more than 95% of the issued and outstanding common shares, and 99.1% of the total issued and outstanding capital stock, of LIB.
The tender offer was undertaken in compliance with the PSE’s requirements for the voluntary delisting of LIB common shares from the PSE. The voluntary delisting of LIB was approved by the PSE effective November 21, 2016.
F-84
Investment of PGIH in Multisys
On November 8, 2018, the PLDT Board of Directors approved the investment of Php2,150 million in Multisys for a 45.73% equity interest through its wholly-owned subsidiary, PGIH. Multisys is a Philippine software development and IT solutions provider engaged in designing, developing, implementing business system solutions and services covering courseware, webpage development and designing user-defined system programming. PGIH’s investment involves the acquisition of new and existing shares.
On December 3, 2018, PGIH completed the closing of its investment in Multisys. Out of the Php550 million total consideration for the acquisition of existing shares, PGIH paid Php523 million to the owners of Multisys. Further, PGIH invested Php800 million into Multisys as a deposit for future stock subscription pending the approval by the Philippine SEC of the capital increase of Multisys. On February 1, 2019, the Philippine SEC approved the capital increase of Multisys.
On June 3, 2019, the balance of the acquisition consideration amounting to Php27 million was fully paid.
The carrying value of the investment in Multisys amounted to Php2,466 million and Php2,388 million, including subscription payable of Php800 million and contingent consideration of Php230 million as at September 30, 2019 and December 31, 2018, respectively.
Investment of iCommerce in PHIH
On January 20, 2015, PLDT and Rocket Internet entered into a JVA designed to foster the development of internet-based businesses in the Philippines. PLDT, through its subsidiary, Voyager, and Asia Internet Holding S.à r.l., or AIH, which is 50%-owned by Rocket Internet, were the initial shareholders of the joint venture company PHIH. iCommerce, former subsidiary of VIH, replaced Voyager in agreement as shareholder of PHIH on October 14, 2015 and held a 33.33% equity interest in PHIH.
The objective of PHIH was the creation and development of online businesses in the Philippines, the leveraging of local market and business model insights, the facilitation of commercial, strategic and investment partnerships, and the acceleration of the rollout of online startups in the Philippines. In accordance with the underlying agreements, iCommerce paid approximately €7.4 million to PHIH as contribution to capital. Payment of another contribution by iCommerce to the PHIH capital of approximately €2.6 million was requested in 2016 and remained outstanding.
On September 15, 2017, AIH initiated arbitral proceedings via the German Arbitration Institute (DIS), or DIS, against iCommerce for not settling the €2.6 million contribution. AIH required the payment of €2.6 million plus interest and all costs of the arbitral proceedings.
On December 14, 2017, VIH and PLDT Online entered into a Sale and Purchase Agreement whereby VIH sold all of its 10 thousand shares in iCommerce to PLDT Online for a total purchase price of SG$1.00. On the same date, VIH assigned its loans receivables from iCommerce to PLDT Online amounting to US$8.6 million. In consideration, a total of US$8.9 million, inclusive of interest, was fully paid by PLDT Online to VIH on November 30, 2017.
On April 19, 2018, iCommerce, together with PLDT and Voyager, executed a Settlement Agreement with AIH to terminate the arbitral proceedings and to settle disputes over rights and obligations in connection with the PHIH agreements. On the same date, iCommerce executed a Share Transfer Agreement with AIH to transfer its PHIH shares to AIH. As a result, iCommerce gave up its 33.33% equity interest for zero value and its claims over the remaining cash of PHIH. iCommerce, AIH and PHIH waived all other claims in connection with PHIH, including any claims against iCommerce.
On separate letters dated April 26, 2018, iCommerce and AIH informed the DIS that both parties have concluded an out-of-court settlement with AIH requesting for the termination of the arbitral proceedings.
On May 7, 2018, iCommerce received the order of the DIS for the termination of the arbitral proceedings and the administrative fees to be paid in relation to the arbitral proceedings. With the foregoing, iCommerce has completed the exit from the joint venture.
F-85
As a result, iCommerce recognized a loss on investment written-off amounting to Php362 million for the difference between the book value of investment in PHIH and the subscription payable. Such loss is recorded as part of “Other income (expenses) – Others – net” in our consolidated income statement.
Investment of PCEV in Beacon
On March 1, 2010, PCEV, MPIC and Beacon, entered into an Omnibus Agreement, or OA, where PCEV and MPIC have agreed to set out their mutual agreement in respect of, among other matters, the capitalization, organization, conduct of business and the extent of their participation in the management of the affairs of Beacon. Beacon is merely a special purpose vehicle created for the main purpose of holding and investing in Meralco using the same Meralco shares as collateral for funding such additional investment.
PCEV accounted for its investment in Beacon as investment in joint venture since the OA established joint control over Beacon until its full divestment on June 27, 2017.
PCEV’s Investment in Beacon Shares
PCEV made the following investments in Beacon:
Date |
|
Transaction |
|
Number of Shares |
|
Total Consideration (Php) |
|
|
|
|
|
|
(in millions) |
|
(in millions) |
|
|
March 30, 2010 |
|
PCEV subscription to Beacon Common Shares(1) |
|
1,157 Beacon Common Shares |
|
|
23,130 |
|
October 25, 2011 |
|
PCEV transfer of remaining Meralco Common Shares to Beacon(2) |
|
69 Meralco Common Shares |
|
|
15,136 |
|
|
|
PCEV subscription to Beacon Preferred Shares |
|
1,199 Beacon Class “A” Preferred Shares |
|
|
15,136 |
|
January 20, 2012 |
|
PCEV subscription to Beacon Common Shares |
|
135 Beacon Common Shares |
|
|
2,700 |
|
May 30, 2016 |
|
PCEV subscription to Beacon Class “B” Preferred Shares |
|
277 Beacon Class “B” Preferred Shares |
|
|
3,500 |
|
September 9, 2016 |
|
Beacon redemption of Class “B” Preferred Shares held by PCEV |
|
198 Beacon Class “B” Preferred Shares |
|
|
2,500 |
|
April 20, 2017 |
|
Beacon redemption of Class “B” Preferred Shares held by PCEV |
|
79 Beacon Class “B” Preferred Shares |
|
|
1,000 |
|
|
(1) |
PCEV transferred 154 million Meralco shares at a price of Php150.00 per share or an aggregate amount of Php23,130 million on May 12, 2010. |
|
(2) |
The transfer of the Meralco shares were implemented through a special block sale/cross sale in the PSE. |
Sale of Beacon’s Meralco Shares to MPIC
Beacon has entered into the following Share Purchase Agreements with MPIC:
Date |
|
Number of Shares Sold |
|
|
% of Meralco Shareholdings Sold |
|
|
Price Per Share (Php) |
|
|
Total Price (Php) |
|
|
Deferred Gain Realized(1) (Php) |
|
|||||
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in million pesos) |
|
|||
June 24, 2014 |
|
|
56.35 |
|
|
|
5 |
% |
|
|
235.00 |
|
|
|
13,243 |
|
|
|
1,418 |
|
April 14, 2015 |
|
|
112.71 |
|
|
|
10 |
% |
|
|
235.00 |
|
|
|
26,487 |
|
|
|
2,838 |
|
|
(1) |
Since Beacon sold the shares to an entity not included in the PLDT Group, PCEV realized portion of the deferred gain which was recognized when the Meralco shares were transferred to Beacon. |
Sale of PCEV’s Beacon Common and Preferred Shares to MPIC
PCEV has entered into the following Share Purchase Agreements with MPIC:
Date |
|
Number of Shares Sold |
|
Selling Price (Php) |
|
|
Deferred Gain Realized (Php) |
|
||
|
|
(in millions) |
|
|||||||
June 6, 2012 |
|
282 Preferred Shares |
|
|
3,563 |
|
|
|
2,012 |
|
May 30, 2016 |
|
646 Common shares and 458 Preferred Shares |
|
26, 200 |
|
|
|
4,962 |
|
|
June 13, 2017 |
|
646 Common shares and 458 Preferred Shares |
|
|
21,800 |
|
|
|
4,962 |
|
On May 30, 2016, MPIC settled a portion of the consideration amounting to Php17,000 million immediately upon signing of the Share Purchase Agreement dated May 30, 2016 and the balance of Php9,200 million will be paid in annual installments until June 2020.
F-86
On June 27, 2017, MPIC settled a portion of the consideration amounting to Php12,000 million upon closing of the sale under the Share Purchase Agreement dated June 13, 2017 and the balance of Php9,800 million will be paid in annual installments from June 2018 to June 2021.
Subsequent to its full divestment in June 2017, PCEV continued to hold its representation in the Board of Directors of Beacon and participate in the decision making. As set forth in the Share Purchase Agreement dated June 30, 2017: (i) PCEV shall be entitled to nominate one director to the Board of Directors of Beacon (“Seller’s Director”) and MPIC agrees to vote its shares in Beacon in favor of such Seller’s Director; and
(ii) MPIC shall cede to PCEV the right to vote all of the shares. The parties agreed that with respect to decisions or policies affecting dividend payouts to be made by Beacon, PCEV shall exercise its voting rights, and shall vote, in accordance with the recommendation of MPIC on such matter. Based on the foregoing, PCEV’s previously joint control over Beacon has become a significant influence.
Beginning January 1, 2018, the unpaid balance from MPIC is measured at FVOCI using discounted cash flow valuation method in accordance with the new classification under PFRS 9 with interest income to be accreted over the term of the receivable.
Sale of PCEV’s Receivables from MPIC
On December 5, 2017, the Board of Directors of PCEV approved the proposed sale of 50% of PCEV’s receivable from MPIC, with an option on the part of PCEV to upsize to 75%, consisting of the proceeds from the sale of its shares in Beacon, which are due in 2019 to 2021.
On March 2, 2018, PCEV entered into a Receivables Purchase Agreement, or RPA, with various financial institutions, or the Purchasers, to sell a portion of its receivables from MPIC due in 2019 to 2021 amounting to Php5,550 million for a total consideration of Php4,852 million, which was settled on March 5, 2018. Under the terms of the RPA, the Purchasers will have exclusive ownership of the purchased receivables and all of its rights, title, and interest.
On March 23, 2018, PCEV entered into another RPA with a financial institution to sell a portion of its receivables from MPIC due in 2019 amounting to Php2,230 million for a total consideration of Php2,124 million, which was settled on April 2, 2018.
PCEV’s remaining receivables from MPIC amounted to Php2,879 million, net of Php2 million allowance for ECL, and Php4,353 million, net of Php2 million allowance for ECL as at September 30, 2019 and December 31, 2018, respectively.
The following table explains the changes in the allowance for ECLs between the beginning and the end of the period.
|
|
September 30, 2019 (Unaudited) |
|
|||||||||||||
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
|
|
|
|||
|
|
12-Month ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Total |
|
||||
|
|
(in million pesos) |
|
|||||||||||||
Balance as at beginning of the period |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Financial assets derecognized during the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at end of the period |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|||||||||||||
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
|
|
|
|||
|
|
12-Month ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Total |
|
||||
|
|
(in million pesos) |
|
|||||||||||||
Balance as at beginning of the year |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
Financial assets derecognized during the year |
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Balance at end of the year |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
F-87
Summarized financial information of individually immaterial joint ventures
Total net gain and comprehensive income of our individually immaterial joint ventures amounted to Php64 thousand as at September 30, 2019.
Total revenues, expenses, other income, net income and other comprehensive income of our individually immaterial joint ventures amounted to Php143 million, Php96 million, Php16 million, Php64 million and Php64 million, respectively, for the nine months ended September 30, 2019.
We have no outstanding contingent liabilities or capital commitments with our joint ventures as at September 30, 2019 and December 31, 2018.
12. |
Financial Assets at FVPL |
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Rocket Internet |
|
|
2,530 |
|
|
|
3,128 |
|
iflix Limited, or iflix |
|
|
844 |
|
|
|
844 |
|
Club shares and others |
|
|
318 |
|
|
|
294 |
|
Phunware, Inc., or Phunware |
|
|
75 |
|
|
|
497 |
|
Matrixx Software, Inc., or Matrixx |
|
|
— |
|
|
|
— |
|
|
|
|
3,767 |
|
|
|
4,763 |
|
Investment of PLDT Online in Rocket Internet
On August 7, 2014, PLDT and Rocket Internet entered into a global strategic partnership to drive the development of online and mobile payment solutions in emerging markets. Rocket Internet provides a platform for the rapid creation and scaling of consumer internet businesses outside the U.S. and China. Rocket Internet’s prominent brands include the leading Southeast Asian e-Commerce businesses Zalora and Lazada, as well as fast growing brands with strong positions in their markets such as Dafiti, Linio, Jumia, Namshi, Lamoda, Jabong, Westwing, Home24 and HelloFresh in Latin America, Africa, Middle East, Russia, India and Europe. Financial technology and payments comprise Rocket Internet’s third sector where it anticipates numerous and significant growth opportunities.
Pursuant to the terms of the investment agreement, PLDT invested €333 million, or Php19,577 million, in cash, for new shares equivalent to a 10% stake in Rocket Internet as at August 2014. These new shares are of the same class and bear the same rights as the Rocket Internet shares held by the investors as at the date of the agreement namely, Investment AB Kinnevik and Access Industries, in addition to Global Founders GmbH (formerly European Founders Fund GmbH). PLDT made the €333 million investment in two payments (on September 8 and September 15, 2014), which it funded from available cash and new debt.
On August 21, 2014, PLDT assigned all its rights, title and interests as well as all of its obligations related to its investment in Rocket Internet, to PLDT Online, an indirectly wholly-owned subsidiary of PLDT.
On October 1, 2014, Rocket Internet announced the pricing of its initial public offering, or IPO, at €42.50 per share. On October 2, 2014, Rocket Internet listed its shares on Entry Standard of the Frankfurt Stock Exchange under the ticker symbol “RKET.” Our ownership stake in Rocket Internet after the IPO was reduced to 6.6%. In February 2015, due to additional issuances of shares by Rocket Internet, our ownership percentage in Rocket Internet was further reduced to 6.1%, and remained as such as at December 31, 2017.
On September 26, 2016, Rocket Internet applied for admission to trading under the regulated market (Prime Standard) of the Frankfurt Stock Exchange. RKET has been admitted to the Prime Standard and is part of the Frankfurt Stock Exchange’s SDAX.
F-88
On April 16, 2018, Rocket Internet announced the buyback of up to 15 million shares through a public share purchase offer, or the Offer, against payment of an offer price in the amount of €24 per share. PLDT Online committed to accept the Offer of Rocket Internet for at least 7 million shares, or approximately 67.4% of the total number of shares directly held by PLDT Online.
On May 4, 2018, Rocket Internet accepted the tender of PLDT Online of 7 million shares and paid the total consideration of €163 million, or Php10,059 million, which was settled on May 9, 2018, reducing the equity ownership in Rocket Internet from 6.1% to 2.0%.
On May 23, 2018, Rocket Internet redeemed 10.8 million shares reducing its share capital to €154 million. As a result of the redemption of shares, PLDT Online’s equity ownership in Rocket Internet increased from 2.0% to 2.1%.
On various dates in the third quarter of 2018, PLDT Online sold 0.7 million Rocket Internet shares for an aggregate amount of €22 million, or Php1,346 million, reducing equity ownership in Rocket Internet from 2.1% to 1.7%.
On various dates in 2019, PLDT Online sold 0.7 million Rocket internet shares for an aggregate amount of €18 million, or Php1,021 million, reducing equity ownership in Rocket Internet from 1.7% to 1.3%.
Further details on investment in Rocket Internet for the nine months ended September 30, 2019 and 2018, and as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
Total market value as at beginning of the period (in million pesos) |
|
|
3,128 |
|
|
|
12,848 |
|
Closing price per share at end of the period (in Euros) |
|
|
23.70 |
|
|
|
26.96 |
|
Total market value as at end of the period (in million Euros) |
|
|
45 |
|
|
|
70 |
|
Total market value as at end of the period (in million pesos) |
|
|
2,530 |
|
|
|
4,373 |
|
Net gains recognized during the period (in million pesos) |
|
|
238 |
|
|
|
1,089 |
|
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Balance at beginning of the period |
|
|
3,128 |
|
|
|
12,848 |
|
Fair value adjustment in profit or loss |
|
|
238 |
|
|
|
(157 |
) |
Disposal of investments |
|
|
(836 |
) |
|
|
(9,563 |
) |
Balance at end of the period |
|
|
2,530 |
|
|
|
3,128 |
|
As at November 6, 2019, closing price of Rocket Internet is €23.92.
Investment of PLDT Online in iflix
On April 23, 2015, PLDT Online subscribed to a convertible note of iflix, an internet TV service provider in Southeast Asia, for US$15 million, or Php686 million. The convertible note was issued and paid on August 11, 2015. iflix will use the funds to continue roll out of the iflix subscription video-on-demand services across the Southeast Asian region, acquire rights to new content, and produce original programming to market to potential customers.
This investment is in line with our strategy to develop new revenue streams and to complement our present business by participating in the digital world beyond providing access and connectivity.
On March 10, 2016, the US$15 million convertible note held by PLDT Online was converted into 20.7 million ordinary shares of iflix in connection with a new funding round led by Sky Plc, Europe’s leading entertainment company, and the Indonesian company, Emtek Group. The conversion resulted on a valuation gain amounting to U$19 million, or Php898 million, increasing the fair value of PLDT Online’s investment amounting to US$34 million, or Php1,584 million.
F-89
On August 4, 2017, PLDT Online subscribed to a convertible note of iflix for US$1.5 million, or Php75 million, in a new funding round led by Hearst Entertainment. The convertible note was paid on August 8, 2017. The note is zero coupon, senior and unsubordinated, non-redeemable, transferable and convertible into Series B Preferred Shares subject to occurrence of a conversion event. iflix will use the funds to invest in its local content strategy and for its regional and international expansion.
On December 15, 2018, the US$1.5 million convertible note held by PLDT Online was converted into 1.0 million Series B Preferred Shares of iflix upon the occurrence of the cut-off date. After the conversion of all outstanding convertible notes, PLDT Online’s equity ownership in iflix was reduced from 7.3% to 5.3%.
The fair value of PLDT Online’s investment amounted to Php844 million each as at September 30, 2019 and December 31, 2018.
Investment of PLDT Capital in Phunware
On September 3, 2015, PLDT Capital subscribed to an 8% US$5 million Convertible Promissory Note, or Note, issued by Phunware, a Delaware corporation. Phunware provides an expansive mobile delivery platform that creates, markets, and monetizes mobile application experiences across multiple screens. The US$5 million Note was issued to and paid for by PLDT Capital on September 4, 2015.
On December 18, 2015, PLDT Capital subscribed to Series F Preferred Shares of Phunware for a total consideration of US$3 million. On the same date, the Note and its related interest were converted to additional Phunware Series F Preferred Shares.
On February 27, 2018, Phunware entered into a definitive Agreement and Plan of Merger, or Merger Agreement, with Stellar Acquisition III, Inc., or Stellar, relating to a business combination transaction for an enterprise value of US$301 million, on a cash-free, debt-free basis. Pursuant to the Merger Agreement, the holders of Phunware common stock will be entitled to the right to receive the applicable portion of the merger consideration in the form of Stellar common shares, which are listed on the Nasdaq Stock Market. As a result, the holders of Phunware preferred stock have requested the automatic conversion of all outstanding preferred shares into common shares effective as of immediately prior to the closing of the transaction on a conversion ratio of one common share per one preferred share. In addition to the right to receive Stellar common shares, each holder of Phunware Stock is entitled to elect to receive its pro rata share of warrants to purchase Stellar common shares that are held by the affiliate companies of Stellar’s co-Chief Executive Officers, or Stellar’s Sponsors.
On November 28, 2018, PLDT Capital elected to receive its full pro rata share of the warrants to purchase Stellar common shares held by Stellar’s Sponsors.
On December 26, 2018, Phunware announced the consummation of its business combination with Stellar. Stellar, the new Phunware holding company, changed its corporate name to “Phunware, Inc.,” or PHUN, and Phunware changed its corporate name to “Phunware OpCo, Inc.” Upon closing, PLDT Capital received the PHUN common shares equivalent to its portion of the merger consideration and its full pro rata share of warrants to purchase PHUN common shares.
On March 15, 2019, PLDT Capital exercised its warrants to purchase PHUN common shares for a total consideration of US$1.6 million.
The fair value amount of PLDT Capital’s investment amounted to Php75 million and Php497 million as at September 30, 2019 and December 31, 2018, respectively.
F-90
Investment of PLDT Capital in Matrixx
On December 18, 2015, PLDT Capital entered into a Stock and Warrant Purchase Agreement with Matrixx, a Delaware corporation. Matrixx provides the IT foundation to move to an all-digital service environment with a new real-time technology platform designed to handle the surge in interactions without forcing the compromises of conventional technology. Under the terms of the agreement, PLDT Capital subscribed to convertible Series B Preferred Stock of Matrixx for a total consideration of US$5 million, or Php237 million, and was entitled to purchase additional Series B Preferred Stock upon occurrence of certain conditions on or before March 15, 2016. PLDT Capital did not exercise its right to purchase additional Series B Preferred Stock of Matrixx.
On December 20, 2018, Matrixx entered into a Repurchase Agreement with PLDT Capital to repurchase all of its capital stock held by PLDT Capital including a warrant to purchase capital stock for US$5 million. The transaction closed on the same day.
13. |
Debt Instruments at Amortized Cost |
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
GT Capital Bond |
|
|
150 |
|
|
|
150 |
|
|
|
|
150 |
|
|
|
150 |
|
Less current portion (Note 29) |
|
|
150 |
|
|
|
— |
|
Noncurrent portion (Note 29) |
|
|
— |
|
|
|
150 |
|
GT Capital Bond
In February 2013, Smart purchased at par a seven-year GT Capital Bond with face value of Php150 million maturing on February 27, 2020. The bond has a gross coupon rate of 4.84% payable on a quarterly basis, and was recognized as HTM investment. Starting January 1, 2018, the bond was classified as debt instrument at amortized cost under PFRS 9. Interest income, net of withholding tax, recognized on this investment amounted to Php4 million each for the nine months ended September 30, 2019 and 2018. The carrying value of this investment amounted to Php150 million each as at September 30, 2019 and December 31, 2018.
Security Bank Time Deposits
In May 2013, PLDT invested US$2.0 million in a five-year time deposit with Security Bank at a gross coupon rate of 3.5%, which matured on May 31, 2018. Interest income, net of withholding tax, recognized on this investment amounted to US$25 thousand, or Php1.3 million, for the nine months ended September 30, 2018.
F-91
Changes in investment properties account for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are as follows:
|
|
Land |
|
|
Land Improvements |
|
|
Building |
|
|
Total |
|
||||
|
|
(in million pesos) |
|
|||||||||||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the period |
|
|
596 |
|
|
|
7 |
|
|
|
174 |
|
|
|
777 |
|
Net gains (losses) from fair value adjustments charged to profit or loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Transfers to property and equipment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at end of the period |
|
|
596 |
|
|
|
7 |
|
|
|
174 |
|
|
|
777 |
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
1,322 |
|
|
|
8 |
|
|
|
305 |
|
|
|
1,635 |
|
Net gains (losses) from fair value adjustments charged to profit or loss |
|
|
389 |
|
|
|
(1 |
) |
|
|
(10 |
) |
|
|
378 |
|
Transfers to property and equipment |
|
|
(1,115 |
) |
|
|
— |
|
|
|
(121 |
) |
|
|
(1,236 |
) |
Balance at end of the year |
|
|
596 |
|
|
|
7 |
|
|
|
174 |
|
|
|
777 |
|
Investment properties, which consist of land, land improvements and building, are stated at fair values, which have been determined based on appraisal performed by an independent firm of appraisers, an industry specialist in valuing these types of investment properties.
The valuation for land was based on a market approach valuation technique using price per square meter ranging from Php25 to Php30 thousand. The valuation for building and land improvements was based on a cost approach valuation technique using current material and labor costs for improvements based on external and independent reviewers.
We have determined that the highest and best use of some of the idle or vacant land properties at the measurement date would be to convert the properties for residential or commercial development. The properties are not being used for strategic reasons.
We have no restrictions on the realizability of our investment properties and no contractual obligations to either purchase, construct or develop investment properties or for repairs, maintenance and enhancements.
Repairs and maintenance expenses related to investment properties that do not generate rental income amounted to Php56 million and Php28 million for the nine months ended September 30, 2019 and 2018, respectively.
Rental income relating to investment properties that are being leased and included as part of revenues amounted to Php183 million and Php181 million for the nine months ended September 30, 2019 and 2018, respectively.
The above investment properties were categorized under Level 3 of the fair value hierarchy. There were no transfers in and out of Level 3 of the fair value hierarchy.
Significant increases (decreases) in price per square meter for land, current material and labor costs of improvements would result in a significantly higher (lower) fair value measurement.
F-92
Changes in goodwill and intangible assets account for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are as follows:
|
|
Intangible Assets with Indefinite Life |
|
|
Intangible Assets with Finite Life |
|
|
Total Intangible Assets |
|
|
|
|
|
|
|
|
|
|
Total Goodwill |
|
||||||||||||||||||||
|
|
Trademark |
|
|
Franchise |
|
|
Customer List |
|
|
Licenses |
|
|
Spectrum |
|
|
Others |
|
|
with Finite Life |
|
|
Total Intangible Assets |
|
|
Goodwill |
|
|
and Intangible Assets |
|
||||||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||||||||||||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning and end of the period |
|
|
4,505 |
|
|
|
3,016 |
|
|
|
4,726 |
|
|
|
1,079 |
|
|
|
1,205 |
|
|
|
775 |
|
|
|
10,801 |
|
|
|
15,306 |
|
|
|
62,033 |
|
|
|
77,339 |
|
Balance at end of the period |
|
|
4,505 |
|
|
|
3,016 |
|
|
|
4,726 |
|
|
|
1,079 |
|
|
|
1,205 |
|
|
|
775 |
|
|
|
10,801 |
|
|
|
15,306 |
|
|
|
62,033 |
|
|
|
77,339 |
|
Accumulated amortization and impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the period |
|
|
— |
|
|
|
1,334 |
|
|
|
3,790 |
|
|
|
1,051 |
|
|
|
1,152 |
|
|
|
775 |
|
|
|
8,102 |
|
|
|
8,102 |
|
|
|
654 |
|
|
|
8,756 |
|
Amortization during the period (Notes 4 and 5) |
|
|
— |
|
|
|
140 |
|
|
|
383 |
|
|
|
6 |
|
|
|
53 |
|
|
|
— |
|
|
|
582 |
|
|
|
582 |
|
|
|
— |
|
|
|
582 |
|
Balance at end of the period |
|
|
— |
|
|
|
1,474 |
|
|
|
4,173 |
|
|
|
1,057 |
|
|
|
1,205 |
|
|
|
775 |
|
|
|
8,684 |
|
|
|
8,684 |
|
|
|
654 |
|
|
|
9,338 |
|
Net balance at end of the period |
|
|
4,505 |
|
|
|
1,542 |
|
|
|
553 |
|
|
|
22 |
|
|
|
— |
|
|
|
— |
|
|
|
2,117 |
|
|
|
6,622 |
|
|
|
61,379 |
|
|
|
68,001 |
|
Estimated useful lives (in years) |
|
|
— |
|
|
|
16 |
|
|
2 – 9 |
|
|
|
18 |
|
|
|
15 |
|
|
1 – 10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Remaining useful lives (in years) |
|
|
— |
|
|
|
8 |
|
|
|
1 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
4,505 |
|
|
|
3,016 |
|
|
|
4,726 |
|
|
|
1,079 |
|
|
|
1,205 |
|
|
|
1,562 |
|
|
|
11,588 |
|
|
|
16,093 |
|
|
|
63,058 |
|
|
|
79,151 |
|
Additions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
21 |
|
|
|
21 |
|
|
|
— |
|
|
|
21 |
|
Disposals |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(372 |
) |
|
|
(372 |
) |
|
|
(372 |
) |
|
|
— |
|
|
|
(372 |
) |
Deconsolidation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(460 |
) |
|
|
(460 |
) |
|
|
(460 |
) |
|
|
(1,025 |
) |
|
|
(1,485 |
) |
Translation and other adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
24 |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Balance at end of the year |
|
|
4,505 |
|
|
|
3,016 |
|
|
|
4,726 |
|
|
|
1,079 |
|
|
|
1,205 |
|
|
|
775 |
|
|
|
10,801 |
|
|
|
15,306 |
|
|
|
62,033 |
|
|
|
77,339 |
|
Accumulated amortization and impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
— |
|
|
|
1,147 |
|
|
|
3,280 |
|
|
|
1,044 |
|
|
|
1,071 |
|
|
|
1,347 |
|
|
|
7,889 |
|
|
|
7,889 |
|
|
|
1,679 |
|
|
|
9,568 |
|
Disposals |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(372 |
) |
|
|
(372 |
) |
|
|
(372 |
) |
|
|
— |
|
|
|
(372 |
) |
Amortization during the year (Notes 4 and 5) |
|
|
— |
|
|
|
187 |
|
|
|
510 |
|
|
|
7 |
|
|
|
81 |
|
|
|
107 |
|
|
|
892 |
|
|
|
892 |
|
|
|
— |
|
|
|
892 |
|
Deconsolidation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(331 |
) |
|
|
(331 |
) |
|
|
(331 |
) |
|
|
(1,025 |
) |
|
|
(1,356 |
) |
Translation and other adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
24 |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Balance at end of the year |
|
|
— |
|
|
|
1,334 |
|
|
|
3,790 |
|
|
|
1,051 |
|
|
|
1,152 |
|
|
|
775 |
|
|
|
8,102 |
|
|
|
8,102 |
|
|
|
654 |
|
|
|
8,756 |
|
Net balance at end of the year |
|
|
4,505 |
|
|
|
1,682 |
|
|
|
936 |
|
|
|
28 |
|
|
|
53 |
|
|
|
— |
|
|
|
2,699 |
|
|
|
7,204 |
|
|
|
61,379 |
|
|
|
68,583 |
|
Estimated useful lives (in years) |
|
|
— |
|
|
|
16 |
|
|
2 – 9 |
|
|
|
18 |
|
|
|
15 |
|
|
1 – 10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Remaining useful lives (in years) |
|
|
— |
|
|
|
9 |
|
|
1 – 2 |
|
|
|
4 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
The consolidated goodwill and intangible assets of our reportable segments as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 (Unaudited) |
|
|
December 31, 2018 (Audited) |
|
||||||||||||||||||
|
|
Wireless |
|
|
Fixed Line |
|
|
Total |
|
|
Wireless |
|
|
Fixed Line |
|
|
Total |
|
||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||
Trademark |
|
|
4,505 |
|
|
|
— |
|
|
|
4,505 |
|
|
|
4,505 |
|
|
|
— |
|
|
|
4,505 |
|
Franchise |
|
|
1,542 |
|
|
|
— |
|
|
|
1,542 |
|
|
|
1,682 |
|
|
|
— |
|
|
|
1,682 |
|
Customer list |
|
|
553 |
|
|
|
— |
|
|
|
553 |
|
|
|
936 |
|
|
|
— |
|
|
|
936 |
|
Licenses |
|
|
22 |
|
|
|
— |
|
|
|
22 |
|
|
|
28 |
|
|
|
— |
|
|
|
28 |
|
Spectrum |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
|
|
— |
|
|
|
53 |
|
Total intangible assets |
|
|
6,622 |
|
|
|
— |
|
|
|
6,622 |
|
|
|
7,204 |
|
|
|
— |
|
|
|
7,204 |
|
Goodwill |
|
|
56,571 |
|
|
|
4,808 |
|
|
|
61,379 |
|
|
|
56,571 |
|
|
|
4,808 |
|
|
|
61,379 |
|
Total goodwill and intangible assets |
|
|
63,193 |
|
|
|
4,808 |
|
|
|
68,001 |
|
|
|
63,775 |
|
|
|
4,808 |
|
|
|
68,583 |
|
F-93
Intangible asset with indefinite life pertains to the “Sun Cellular” trademark of DMPI, resulting from PLDT’s acquisition of Digitel in 2011. PLDT intends to continue using the “Sun Cellular” brand to cater to a specific market segment. As such, the “Sun Cellular” trademark is viewed to have an indefinite useful life.
VIH’s subsidiaries PayMaya, Voyager and FINTQ continuously improve their existing products and services through regular technological development and upgrades of their platforms. Accumulated costs related to such technical activities are capitalized as intangible assets. VIH was deconsolidated in PCEV Group as at November 30, 2018. Thus, the related intangible assets of VIH was also deconsolidated.
The consolidated future amortization of intangible assets as at September 30, 2019 is as follows:
Year |
|
(in million pesos) |
|
|
2019(1) |
|
|
176 |
|
2020 |
|
|
619 |
|
2021 |
|
|
194 |
|
2022 |
|
|
191 |
|
2023 and onwards |
|
|
937 |
|
|
|
|
2,117 |
|
|
(1) |
October 1, 2019 through December 31, 2019. |
Impairment Testing of Goodwill and Intangible Asset with Indefinite Useful Life
The organizational structure of PLDT and its subsidiaries is designed to monitor financial operations based on fixed line and wireless segmentation. Management provides guidelines and decisions on resource allocation, such as continuing or disposing of asset and operations by evaluating the performance of each segment through review and analysis of available financial information on the fixed line and wireless segments. As at September 30, 2019, the PLDT Group’s goodwill comprised of goodwill resulting from acquisition of PLDT’s additional investment in PG1 in 2014, ePLDT’s acquisition of IPCDSI in 2012, PLDT’s acquisition of Digitel in 2011, ePLDT’s acquisition of ePDS in 2011, Smart’s acquisition of PDSI and Chikka in 2009, SBI’s acquisition of Airborne Access Corporation in 2008, and Smart’s acquisition of SBI in 2004.
Although revenue streams may be segregated among the companies within the PLDT Group, the cost items and cash flows are difficult to carve out due largely to the significant portion of shared and common used network/platform. The same is true for Sun, wherein Smart 2G/3G network, cellular base stations and fiber optic backbone are shared for areas where Sun has limited connectivity and facilities. On the other hand, PLDT has the largest fixed line network in the Philippines. PLDT’s transport facilities are installed nationwide to cover both domestic and international IP backbone to route and transmit IP traffic generated by the customers. In the same manner, PLDT has the most Internet Gateway facilities which are composed of high capacity IP routers and switches that serve as the main gateway of the Philippines to the Internet connecting to the World Wide Web. With PLDT’s network coverage, other fixed line subsidiaries share the same facilities to leverage on a Group perspective.
Because of the significant common use of network facilities among fixed line and wireless companies within the Group, management deems that the Wireless and Fixed Line units are considered the lowest CGUs for impairment test of goodwill until 2014.
In 2015, subsequent to the decision of Management to consolidate the various digital businesses under Voyager and assign a separate management from wireless business, the Voyager unit has been considered as a CGU separate from the Wireless unit. As a result, additional goodwill amounting to Php980 million was allocated to Voyager CGU.
In December 2016, based on the assessment of the Voyager CGU’s recoverable amount compared with the carrying amount of the Voyager CGU’s net assets, we have recognized total impairment loss amounting to Php980 million and, consequently, any adverse change in a key assumption would result in a further impairment loss.
F-94
In 2018, the Wireless and Fixed Line units are the lowest CGUs to which goodwill is to be allocated given that the Fixed Line and Wireless operations generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
The recoverable amount of the Wireless and Fixed Line CGUs had been determined using the value- in-use approach calculated using cash flow projections based on the financial budgets approved by the Board of Directors. The post-tax discount rates applied to cash flow projections are 9.3% for the Wireless and Fixed Line CGUs. Cash flows beyond the projection period are determined using a 3.0% growth rate for the Wireless and Fixed Line CGUs, which is the same as the long-term average growth rate for the telecommunications industry. Other key assumptions used in the cash flow projections include revenue growth and capital expenditures.
Based on the assessment of the VIU of the Wireless and Fixed Line CGUs, the recoverable amount of the Wireless and Fixed Line CGUs exceeded their carrying amounts, hence, no impairment was recognized in relation to goodwill and intangible assets with indefinite useful life as at September 30, 2019 and December 31, 2018.
With regard to the assessment of VIU for Wireless and Fixed Line CGUs, management believes that no reasonable changes in any of the above key assumptions would cause the carrying value of the unit to materially exceed its recoverable amount.
16. |
Cash and Cash Equivalents |
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Cash on hand and in banks (Note 29) |
|
|
5,080 |
|
|
|
5,982 |
|
Temporary cash investments (Note 29) |
|
|
22,058 |
|
|
|
45,672 |
|
|
|
|
27,138 |
|
|
|
51,654 |
|
Cash in banks earn interest at prevailing bank deposit rates. Temporary cash investments are made for varying periods of up to three months depending on our immediate cash requirements, and earn interest at the prevailing temporary cash investment rates. Due to the short-term nature of such transactions, the carrying value approximates the fair value of our temporary cash investments. See Note 29 – Financial Assets and Liabilities.
Interest income earned from cash in banks and temporary cash investments amounted to Php838 million and Php648 million for the nine months ended September 30, 2019 and 2018, respectively.
17. |
Trade and Other Receivables |
As at September 30, 2019 and December 31, 2018, this account consists of receivables from:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Retail subscribers (Note 29) |
|
|
19,608 |
|
|
|
19,444 |
|
Corporate subscribers (Note 29) |
|
|
11,812 |
|
|
|
11,073 |
|
Foreign administrations (Note 29) |
|
|
2,652 |
|
|
|
4,225 |
|
Domestic carriers (Note 29) |
|
|
721 |
|
|
|
270 |
|
Dealers, agents and others (Note 29) |
|
|
5,086 |
|
|
|
5,547 |
|
|
|
|
39,879 |
|
|
|
40,559 |
|
Less allowance for expected credit losses (Notes 5 and 29) |
|
|
19,257 |
|
|
|
16,503 |
|
|
|
|
20,622 |
|
|
|
24,056 |
|
Receivables from foreign administrations and domestic carriers represent receivables based on interconnection agreements with other telecommunications carriers. The aforementioned amounts of receivables are shown net of related payables to the same telecommunications carriers where a legal right of offset exists and settlement is facilitated on a net basis.
F-95
Receivables from dealers, agents and others consist mainly of receivables from credit card companies, dealers and distributors having collection arrangements with the PLDT Group, dividend receivables and advances to affiliates.
Trade and other receivables are non-interest-bearing and generally have settlement terms of 30 to 180 days.
For terms and conditions relating to related party receivables, see Note 26 – Related Party Transactions.
See Note 26 – Related Party Transactions for the summary of transactions with related parties and Note 29 – Financial Assets and Liabilities – Credit Risk on credit risk of trade receivables to understand how we manage and measure credit quality of trade receivables that are neither past due nor impaired.
The following table explains the changes in the allowance for expected credit losses as at September 30, 2019 and December 31, 2018:
|
September 30, 2019 (Unaudited) |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Retail Subscribers |
|
|
Corporate Subscribers |
|
|
Foreign Administrations |
|
|
Domestic Carriers |
|
|
Dealers, Agents and Others |
|
|
Total |
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
|
|
|
||||||||||||
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Total |
|
|||||||||||||||||||||||||||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Balances as at beginning of the period |
|
|
893 |
|
|
|
8,931 |
|
|
|
603 |
|
|
|
3,906 |
|
|
|
5 |
|
|
|
914 |
|
|
|
3 |
|
|
|
74 |
|
|
|
91 |
|
|
|
1,083 |
|
|
|
1,595 |
|
|
|
14,908 |
|
|
|
16,503 |
|
Provisions (Note 5) |
|
|
142 |
|
|
|
2,320 |
|
|
|
345 |
|
|
|
367 |
|
|
|
(1 |
) |
|
|
52 |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
|
|
— |
|
|
|
489 |
|
|
|
2,742 |
|
|
|
3,231 |
|
Reclassifications and reversals |
|
|
(193 |
) |
|
|
614 |
|
|
|
(22 |
) |
|
|
122 |
|
|
|
— |
|
|
|
(567 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(6 |
) |
|
|
(219 |
) |
|
|
161 |
|
|
|
(58 |
) |
Write-offs |
|
|
— |
|
|
|
(418 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(418 |
) |
|
|
(418 |
) |
Translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Balance at end of the period |
|
|
842 |
|
|
|
11,447 |
|
|
|
926 |
|
|
|
4,394 |
|
|
|
4 |
|
|
|
399 |
|
|
|
3 |
|
|
|
75 |
|
|
|
90 |
|
|
|
1,077 |
|
|
|
1,865 |
|
|
|
17,392 |
|
|
|
19,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Retail Subscribers |
|
|
Corporate Subscribers |
|
|
Foreign Administrations |
|
|
Domestic Carriers |
|
|
Dealers, Agents and Others |
|
|
Total |
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
|
|
|
||||||||||||
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Lifetime ECL |
|
|
Total |
|
|||||||||||||||||||||||||||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Balances as at beginning of the year, as restated |
|
|
787 |
|
|
|
7,925 |
|
|
|
474 |
|
|
|
3,212 |
|
|
|
7 |
|
|
|
925 |
|
|
|
1 |
|
|
|
75 |
|
|
|
147 |
|
|
|
1,206 |
|
|
|
1,416 |
|
|
|
13,343 |
|
|
|
14,759 |
|
Reclassifications and reversals |
|
|
86 |
|
|
|
6 |
|
|
|
(48 |
) |
|
|
201 |
|
|
|
(46 |
) |
|
|
2 |
|
|
|
— |
|
|
|
(3 |
) |
|
|
(5 |
) |
|
|
(146 |
) |
|
|
(13 |
) |
|
|
60 |
|
|
|
47 |
|
Provisions |
|
|
20 |
|
|
|
3,109 |
|
|
|
172 |
|
|
|
820 |
|
|
|
44 |
|
|
|
(13 |
) |
|
|
2 |
|
|
|
2 |
|
|
|
9 |
|
|
|
27 |
|
|
|
247 |
|
|
|
3,945 |
|
|
|
4,192 |
|
Business combination/dissolution |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57 |
) |
|
|
— |
|
|
|
(57 |
) |
|
|
— |
|
|
|
(57 |
) |
Write-offs |
|
|
— |
|
|
|
(2,109 |
) |
|
|
— |
|
|
|
(328 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
(2,441 |
) |
|
|
(2,444 |
) |
Translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
1 |
|
|
|
6 |
|
Balance at end of the year |
|
|
893 |
|
|
|
8,931 |
|
|
|
603 |
|
|
|
3,906 |
|
|
|
5 |
|
|
|
914 |
|
|
|
3 |
|
|
|
74 |
|
|
|
91 |
|
|
|
1,083 |
|
|
|
1,595 |
|
|
|
14,908 |
|
|
|
16,503 |
|
The significant changes in the balances of trade and other receivables and contract assets are disclosed in Note 5 – Income and Expenses, while the information about the credit exposures are disclosed in Note 29 – Financial Assets and Liabilities.
18. |
Inventories and Supplies |
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Terminal and cellular phone units: |
|
|
|
|
|
|
|
|
At net realizable value(1) |
|
|
2,728 |
|
|
|
2,093 |
|
At cost |
|
|
3,648 |
|
|
|
3,423 |
|
Spare parts and supplies: |
|
|
|
|
|
|
|
|
At net realizable value(1) |
|
|
257 |
|
|
|
173 |
|
At cost |
|
|
1,481 |
|
|
|
1,673 |
|
Others: |
|
|
|
|
|
|
|
|
At net realizable value(1) |
|
|
194 |
|
|
|
612 |
|
At cost |
|
|
634 |
|
|
|
994 |
|
Total inventories and supplies at the lower of cost or net realizable value |
|
|
3,179 |
|
|
|
2,878 |
|
|
(1) |
Amounts are net of allowance for inventory obsolescence and write-downs. |
F-96
The cost of inventories and supplies recognized as expense for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Cost of sales and services |
|
|
6,875 |
|
|
|
8,619 |
|
Repairs and maintenance |
|
|
534 |
|
|
|
511 |
|
Provisions (Note 5) |
|
|
399 |
|
|
|
934 |
|
|
|
|
7,808 |
|
|
|
10,064 |
|
Changes in the allowance for inventory obsolescence and write-down for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Balance at beginning of the period |
|
|
3,212 |
|
|
|
2,492 |
|
Provisions (Note 5) |
|
|
399 |
|
|
|
1,528 |
|
Write-off and others |
|
|
(1,027 |
) |
|
|
(808 |
) |
Balance at end of the period |
|
|
2,584 |
|
|
|
3,212 |
|
19. |
Prepayments |
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Advances to suppliers and contractors (Note 26) |
|
|
31,536 |
|
|
|
17,703 |
|
Prepaid taxes |
|
|
12,716 |
|
|
|
11,466 |
|
Prepaid fees and licenses |
|
|
1,647 |
|
|
|
915 |
|
Prepaid repairs and maintenance |
|
|
609 |
|
|
|
204 |
|
Prepaid rent |
|
|
373 |
|
|
|
672 |
|
Prepaid benefit costs (Note 27) |
|
|
237 |
|
|
|
393 |
|
Prepaid insurance (Note 26) |
|
|
194 |
|
|
|
63 |
|
Prepaid selling and promotions (Note 26) |
|
|
27 |
|
|
|
6 |
|
Other prepayments (Note 26) |
|
|
804 |
|
|
|
296 |
|
|
|
|
48,143 |
|
|
|
31,718 |
|
Less current portion of prepayments |
|
|
10,551 |
|
|
|
8,380 |
|
Noncurrent portion of prepayments |
|
|
37,592 |
|
|
|
23,338 |
|
Prepaid taxes include creditable withholding taxes and input VAT.
Prepaid benefit costs represent excess of fair value of plan assets over present value of defined benefit obligations recognized in our consolidated statements of financial position. See Note 27 – Employee Benefits.
F-97
PLDT’s number of shares of subscribed and outstanding capital stock as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in millions) |
|
|||||
Authorized |
|
|
|
|
|
|
|
|
Non-Voting Serial Preferred Stock |
|
|
388 |
|
|
|
388 |
|
Voting Preferred Stock |
|
|
150 |
|
|
|
150 |
|
Common Stock |
|
|
234 |
|
|
|
234 |
|
Subscribed |
|
|
|
|
|
|
|
|
Non-Voting Serial Preferred Stock(1) |
|
|
300 |
|
|
|
300 |
|
Voting Preferred Stock |
|
|
150 |
|
|
|
150 |
|
Common Stock |
|
|
219 |
|
|
|
219 |
|
Outstanding |
|
|
|
|
|
|
|
|
Non-Voting Serial Preferred Stock(1) |
|
|
300 |
|
|
|
300 |
|
Voting Preferred Stock |
|
|
150 |
|
|
|
150 |
|
Common Stock |
|
|
216 |
|
|
|
216 |
|
Treasury Stock |
|
|
|
|
|
|
|
|
Common Stock |
|
|
3 |
|
|
|
3 |
|
|
(1) |
Includes 300 million shares of Series IV Cumulative Non-Convertible Redeemable Preferred Stock subscribed for Php3 billion, of which Php360 million has been paid. |
There were no changes in PLDT’s capital account for the nine months ended September 30, 2019 and 2018.
Preferred Stock
Non-Voting Serial Preferred Stock
On November 5, 2013, the Board of Directors designated 50,000 shares of Non-Voting Serial Preferred Stock as Series JJ 10% Cumulative Convertible Preferred Stock to be issued from January 1, 2013 to December 31, 2015, pursuant to the PLDT Subscriber Investment Plan, or SIP. On June 8, 2015, PLDT issued 870 shares of Series JJ 10% Cumulative Convertible Preferred Stock.
On January 26, 2016, the Board of Directors designated 20,000 shares of Non-Voting Serial Preferred Stock as Series KK 10% Cumulative Convertible Preferred Stock to be issued from January 1, 2016 to December 31, 2020, pursuant to the SIP.
The Series JJ and KK 10% Cumulative Convertible Preferred Stock, or SIP shares, earns cumulative dividends at an annual rate of 10%. After the lapse of one year from the last day of the year of issuance of a particular Series of 10% Cumulative Convertible Preferred Stock, any holder of such series may convert all or any of the shares of 10% Cumulative Convertible Preferred Stock held by him into fully paid and non-assessable shares of Common Stock of PLDT, at a conversion price equivalent to 10% below the average of the high and low daily sales price of a share of Common Stock of PLDT on the PSE, or if there have been no such sales on the PSE on any day, the average of the bid and the ask prices of a share of Common Stock of PLDT at the end of such day on such Exchange, in each case averaged over a period of 30 consecutive trading days prior to the conversion date, but in no case shall the conversion price be less than the par value per share of Common Stock. The number of shares of Common Stock issuable at any time upon conversion of 10% Cumulative Convertible Preferred Stock is determined by dividing Php10.00 by the then applicable conversion price.
F-98
In case the shares of Common Stock outstanding are at anytime subdivided into a greater or consolidated into a lesser number of shares, then the minimum conversion price per share of Common Stock will be proportionately decreased or increased, as the case may be, and in the case of a stock dividend, such price will be proportionately decreased, provided, however, that in every case the minimum conversion price shall not be less than the par value per share of Common Stock. In the event the relevant effective date for any such subdivision or consolidation of shares of stock dividend occurs during the period of 30 trading days preceding the presentation of any shares of 10% Cumulative Convertible Preferred Stock for conversion, a similar adjustment will be made in the sales prices applicable to the trading days prior to such effective date utilized in calculating the conversion price of the shares presented for conversion.
In case of any other reclassification or change of outstanding shares of Common Stock, or in case of any consolidation or merger of PLDT with or into another corporation, the Board of Directors shall make such provisions, if any, for adjustment of the minimum conversion price and the sale price utilized in calculating the conversion price as the Board of Directors, in its sole discretion, shall deem appropriate.
At PLDT’s option, the Series JJ and KK 10% Cumulative Convertible Preferred Stock are redeemable at par value plus accrued dividends five years after the year of issuance.
The Series IV Cumulative Non-Convertible Redeemable Preferred Stock earns cumulative dividends at an annual rate of 13.5% based on the paid-up subscription price. It is redeemable at the option of PLDT at any time one year after subscription and at the actual amount paid for such stock, plus accrued dividends.
The Non-Voting Serial Preferred Stocks are non-voting, except as specifically provided by law, and are preferred as to liquidation.
All preferred stocks limit the ability of PLDT to pay cash dividends unless all dividends on such preferred stock for all past dividend payment periods have been paid and or declared and set apart and provision has been made for the currently payable dividends.
Voting Preferred Stock
On June 5, 2012, the Philippine SEC approved the amendments to the Seventh Article of PLDT’s Articles of Incorporation consisting of the sub-classification of its authorized Preferred Capital Stock into: 150 million shares of Voting Preferred Stock with a par value of Php1.00 each, and 807.5 million shares of Non-Voting Serial Preferred Stock with a par value of Php10.00 each, and other conforming amendments, or the Amendments. The shares of Voting Preferred Stock may be issued, owned, or transferred only to or by: (a) a citizen of the Philippines or a domestic partnership or association wholly-owned by citizens of the Philippines; (b) a corporation organized under the laws of the Philippines of which at least 60% of the capital stock entitled to vote is owned and held by citizens of the Philippines and at least 60% of the board of directors of such corporation are citizens of the Philippines; and (c) a trustee of funds for pension or other employee retirement or separation benefits, where the trustee qualifies under paragraphs (a) and (b) above and at least 60% of the funds accrue to the benefit of citizens of the Philippines, or Qualified Owners. The holders of Voting Preferred Stock will have voting rights at any meeting of the stockholders of PLDT for the election of directors and for all other purposes, with one vote in respect of each share of Voting Preferred Stock. The Amendments were approved by the Board of Directors and stockholders of PLDT on July 5, 2011 and March 22, 2012, respectively.
On October 12, 2012, the Board of Directors, pursuant to the authority granted to it in the Seventh Article of PLDT’s Articles of Incorporation, determined the following specific rights, terms and features of the Voting Preferred Stock: (a) entitled to receive cash dividends at the rate of 6.5% per annum, payable before any dividends are paid to the holders of Common Stock; (b) in the event of dissolution or liquidation or winding up of PLDT, holders will be entitled to be paid in full, or pro-rata insofar as the assets of PLDT will permit, the par value of such shares of Voting Preferred Stock and any accrued or unpaid dividends thereon before any distribution shall be made to the holders of shares of Common Stock; (c) redeemable at the option of PLDT; (d) not convertible to Common Stock or to any shares of stock of PLDT of any class; (e) voting rights at any meeting of the stockholders of PLDT for the election of directors and all other matters to be voted upon by the stockholders in any such meetings, with one vote in respect of each Voting Preferred Share; and (f) holders will have no pre-emptive right to subscribe for or purchase any shares of stock of any class, securities or warrants issued, sold or disposed by PLDT.
F-99
On October 16, 2012, BTFHI subscribed to 150 million newly issued shares of Voting Preferred Stock of PLDT, at a subscription price of Php1.00 per share for a total subscription price of Php150 million pursuant to a subscription agreement between BTFHI and PLDT dated October 15, 2012. As a result of the issuance of Voting Preferred Shares, the voting power of the NTT Group (NTT DOCOMO and NTT Communications), First Pacific Group and its Philippine affiliates, and JG Summit Group was reduced to 12%, 15% and 5%, respectively, as at September 30, 2019. See Note 1 – Corporate Information and Note 28 – Provisions and Contingencies – In the Matter of the Wilson Gamboa Case and Jose M. Roy III Petition.
Redemption of Preferred Stock
On September 23, 2011, the Board of Directors approved the redemption, or the Redemption, of all outstanding shares of PLDT’s Series A to FF 10% Cumulative Convertible Preferred Stock, or the Series A to FF Shares, from holders of record as of October 10, 2011, and all such shares were redeemed and retired effective on January 19, 2012. In accordance with the terms and conditions of the Series A to FF Shares, the holders of Series A to FF Shares as at January 19, 2012 are entitled to payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to January 19, 2012, or the Redemption Price of Series A to FF Shares.
PLDT has set aside Php4,029 million (the amount required to fund the redemption price for the Series A to FF Shares) in addition to Php4,143 million for unclaimed dividends on Series A to FF Shares, or a total amount of Php8,172 million, to fund the redemption of the Series A to FF Shares, or the Redemption Trust Fund, in a trust account, or the Trust Account, in the name of RCBC, as Trustee. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund or any balance thereof, in trust, for the benefit of holders of Series A to FF Shares, for a period of ten years from January 19, 2012 until January 19, 2022. After the said date, any and all remaining balance in the Trust Account shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund shall accrue for the benefit of, and be paid from time to time, to PLDT.
On May 8, 2012, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series GG 10% Cumulative Convertible Preferred Stock, or the Series GG Shares, from the holders of record as of May 22, 2012, and all such shares were redeemed and retired effective August 30, 2012. In accordance with the terms and conditions of the Series GG Shares, the holders of the Series GG Shares as at May 22, 2012 are entitled to the payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to August 30, 2012, or the Redemption Price of Series GG Shares.
PLDT has set aside Php236 thousand (the amount required to fund the redemption price for the Series GG Shares) in addition to Php74 thousand for unclaimed dividends on Series GG Shares, or a total amount of Php310 thousand, to fund the redemption price for the Series GG Shares, or the Redemption Trust Fund for Series GG Shares, which forms an integral part of the Redemption Trust Fund previously set aside in the trust account with RCBC, as Trustee, for the purpose of funding the payment of the Redemption Price of Series GG Shares. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund for Series GG Shares or any balance thereof, in trust, for the benefit of holders of Series GG Shares, for a period of ten years from August 30, 2012, or until August 30, 2022. After the said date, any and all remaining balance in the Redemption Trust Fund for Series GG Shares shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund for Series GG Shares shall accrue for the benefit of, and be paid from time to time, to PLDT.
On January 29, 2013, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series HH 10% Cumulative Convertible Preferred Stock which were issued in 2007, or Series HH Shares issued in 2007, from the holders of record as of February 14, 2013 and all such shares were redeemed and retired effective May 16, 2013. In accordance with the terms and conditions of Series HH Shares issued in 2007, the holders of Series HH Shares issued in 2007 as at February 14, 2013 are entitled to the payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to May 16, 2013, or the Redemption Price of Series HH Shares issued in 2007.
F-100
PLDT has set aside Php24 thousand (the amount required to fund the redemption price for the Series HH Shares issued in 2007) in addition to Php6 thousand for unclaimed dividends on Series HH Shares issued in 2007, or a total amount of Php30 thousand, to fund the redemption price of Series HH Shares issued in 2007, or the Redemption Trust Fund for Series HH Shares issued in 2007, which forms an integral part of the Redemption Trust Funds previously set aside in the trust account with RCBC, as Trustee, for the purpose of funding the payment of the Redemption Price of Series HH Shares issued in 2007. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund for Series HH Shares issued in 2007 or any balance thereof, in trust, for the benefit of holders of Series HH Shares issued in 2007, for a period of ten years from May 16, 2013, or until May 16, 2023. After the said date, any and all remaining balance in the Redemption Trust Fund for Series HH Shares issued in 2007 shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund for Series HH Shares issued in 2007 shall accrue for the benefit of, and be paid from time to time, to PLDT.
On January 28, 2014, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series HH 10% Cumulative Convertible Preferred Stock which were issued in 2008, or the Series HH Shares issued in 2008, from the holders of record as of February 14, 2014 and all such shares were redeemed and retired effective May 16, 2014. In accordance with the terms and conditions of Series HH Shares issued in 2008, the holders of Series HH Shares issued in 2008 as at February 14, 2014 are entitled to the payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to May 16, 2014, or the Redemption Price of Series HH Shares issued in 2008.
PLDT has set aside Php2 thousand (the amount required to fund the redemption price of Series HH Shares issued in 2008) in addition to Php1 thousand for unclaimed dividends on Series HH Shares issued in 2008, or a total amount of Php3 thousand, to fund the redemption price of Series HH Shares issued in 2008, or the Redemption Trust Fund for Series HH Shares issued in 2008, which forms an integral part of the Redemption Trust Funds previously set aside in the trust account with RCBC, as Trustee, for the purpose of funding the payment of the Redemption Price of Series HH Shares issued in 2008. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund for Series HH Shares issued in 2008 or any balance thereof, in trust, for the benefit of holders of Series HH Shares issued in 2008, for a period of ten years from May 16, 2014, or until May 16, 2024. After the said date, any and all remaining balance in the Redemption Trust Fund for Series HH Shares issued in 2008 shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund for Series HH Shares issued in 2008 shall accrue for the benefit of, and be paid from time to time, to PLDT.
On January 26, 2016, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series II 10% Cumulative Convertible Preferred Stock, or the Series II Shares, from the holder of record as of February 10, 2016, and all such shares were redeemed and retired effective on May 11, 2016. In accordance with the terms and conditions of Series II Shares, the holders of Series II Shares as at February 10, 2016 is entitled to the payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to May 11, 2016, or the Redemption Price of Series II Shares.
PLDT has set aside Php4 thousand to fund the redemption price of Series II Shares, or the Redemption Trust Fund for Series II Shares, which forms an integral part of the Redemption Trust Funds previously set aside in the trust account with RCBC, as Trustee, for the purpose of funding the payment of the Redemption Price of Series II Shares. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund for Series II Shares or any balance thereof, in trust, for the benefit of holder of Series II Shares, for a period of ten years from May 11, 2016, or until May 11, 2026. After the said date, any and all remaining balance in the Redemption Trust Fund for Series II Shares shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund for Series II Shares shall accrue for the benefit of, and be paid from time to time, to PLDT.
As at January 19, 2012, August 30, 2012, May 16, 2013, May 16, 2014 and May 11, 2016, notwithstanding that any stock certificate representing the Series A to FF Shares, Series GG Shares, Series HH Shares issued in 2007, Series HH Shares issued in 2008 and Series II Shares, respectively, were not surrendered for cancellation, the Series A to II Shares were no longer deemed outstanding and the right of the holders of such shares to receive dividends thereon ceased to accrue and all rights with respect to such shares ceased and terminated, except only the right to receive the Redemption Price of such shares, but without interest thereon.
F-101
Total amounts of Php9 million and Php7 million were withdrawn from the Trust Account, representing total payments on redemption for the nine months ended September 30, 2019 and 2018, respectively. The balance of the Trust Account of Php7,853 million and Php7,862 million were presented as part of “Current portion of other financial assets” as at September 30, 2019 and December 31, 2018, respectively, and the related redemption liability were presented as part of “Accrued expenses and other current liabilities” in our consolidated statements of financial position. See related disclosures below under Perpetual Notes, Note 25 – Accrued Expenses and Other Current Liabilities and Note 29 – Financial Assets and Liabilities.
PLDT expects to similarly redeem and retire the outstanding shares of Series JJ and KK 10% Cumulative Convertible Preferred Stock as and when they become eligible for redemption.
Common Stock/Treasury Stock
The Board of Directors approved a share buyback program of up to five million shares of PLDT’s common stock, representing approximately 3% of PLDT’s then total outstanding shares of common stock in 2008. Under the share buyback program, PLDT reacquired shares on an opportunistic basis, directly from the open market through the trading facilities of the PSE and NYSE.
As at November 2010, we had acquired a total of approximately 2.72 million shares of PLDT’s common stock at a weighted average price of Php2,388 per share for a total consideration of Php6,505 million in accordance with the share buyback program. There were no further buyback transactions subsequent to November 2010.
Dividends Declared
Our dividends declared for the nine months ended September 30, 2019 and 2018 are detailed as follows:
September 30, 2019 (Unaudited)
|
|
Date |
|
Amount |
|
|||||||||
Class |
|
Approved |
|
Record |
|
Payable |
|
Per Share |
|
|
Total |
|
||
|
|
|
|
|
|
|
|
(in million pesos, except per share amounts) |
|
|||||
Cumulative Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series JJ* |
|
May 9, 2019 |
|
May 31, 2019 |
|
June 28, 2019 |
|
|
1.00 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Non-Convertible Redeemable Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series IV* |
|
January 29, 2019 |
|
February 22, 2019 |
|
March 15, 2019 |
|
|
— |
|
|
|
12 |
|
|
|
May 9, 2019 |
|
May 24, 2019 |
|
June 15, 2019 |
|
|
— |
|
|
|
12 |
|
|
|
August 8, 2019 |
|
August 27, 2019 |
|
September 15, 2019 |
|
|
— |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting Preferred Stock |
|
March 7, 2019 |
|
March 27, 2019 |
|
April 15, 2019 |
|
|
— |
|
|
|
3 |
|
|
|
June 11, 2019 |
|
June 28, 2019 |
|
July 15, 2019 |
|
|
— |
|
|
|
2 |
|
|
|
September 24, 2019 |
|
October 8, 2019 |
|
October 15, 2019 |
|
|
— |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular Dividend |
|
March 21, 2019 |
|
April 4, 2019 |
|
April 23, 2019 |
|
|
36.00 |
|
|
|
7,778 |
|
|
|
August 8, 2019 |
|
August 27, 2019 |
|
September 10, 2019 |
|
|
36.00 |
|
|
|
7,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,556 |
|
Charged to retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
15,599 |
|
|
* |
Dividends were declared based on total amount paid up. |
F-102
September 30, 2018 (Unaudited)
|
|
Date |
|
Amount |
|
|||||||||
Class |
|
Approved |
|
Record |
|
Payable |
|
Per Share |
|
|
Total |
|
||
|
|
|
|
|
|
|
|
(in million pesos, except per share amounts) |
|
|||||
Cumulative Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series JJ |
|
June 13, 2018 |
|
June 28, 2018 |
|
June 29, 2018 |
|
|
1.00 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Non-Convertible Redeemable Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series IV* |
|
January 22, 2018 |
|
February 21, 2018 |
|
March 15, 2018 |
|
|
— |
|
|
|
12 |
|
|
|
May 10, 2018 |
|
May 25, 2018 |
|
June 15, 2018 |
|
|
— |
|
|
|
12 |
|
|
|
August 9, 2018 |
|
August 28, 2018 |
|
September 15, 2018 |
|
|
— |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting Preferred Stock |
|
March 8, 2018 |
|
March 28, 2018 |
|
April 15, 2018 |
|
|
— |
|
|
|
3 |
|
|
|
June 13, 2018 |
|
June 29, 2018 |
|
July 15, 2018 |
|
|
— |
|
|
|
2 |
|
|
|
September 25, 2018 |
|
October 9, 2018 |
|
October 15, 2018 |
|
|
— |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular Dividend |
|
March 27, 2018 |
|
April 13, 2018 |
|
April 27, 2018 |
|
|
28.00 |
|
|
|
6,050 |
|
|
|
August 9, 2018 |
|
August 28, 2018 |
|
September 11, 2018 |
|
|
36.00 |
|
|
|
7,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,828 |
|
Charged to retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
13,872 |
|
|
* |
Dividends were declared based on total amount paid up. |
Our dividends declared after September 30, 2019 are detailed as follows:
|
|
Date |
|
Amount |
|
|||||||||
Class |
|
Approved |
|
Record |
|
Payable |
|
Per Share |
|
|
Total |
|
||
|
|
|
|
|
|
|
|
(in million pesos, except per share amounts) |
|
|||||
Cumulative Non-Convertible Redeemable Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series IV* |
|
November 7, 2019 |
|
November 22, 2019 |
|
December 15, 2019 |
|
|
— |
|
|
|
12 |
|
Charged to retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
* |
Dividends were declared based on total amount paid up. |
Perpetual Notes
Smart issued Php2,610 million and Php1,590 million perpetual notes on March 3, 2017 and March 6, 2017, respectively, under two Notes Facility Agreements dated March 1, 2017 and March 2, 2017, respectively. The transaction costs amounting to Php35 million were accounted as a deduction from the perpetual notes. Smart paid distributions amounting to Php177 million and Php236 million as at September 30, 2019 and December 31, 2018, respectively.
On July 18, 2017, Smart issued Php1,100 million perpetual notes, to RCBC, Trustee of PLDT’s Redemption Trust Fund, under the Notes Facility Agreement dated July 18, 2017. The transaction costs amounting to Php5 million were accounted as a deduction from the perpetual notes. Smart paid distributions amounting to Php43 million and Php57 million as at September 30, 2019 and December 31, 2018, respectively. This transaction was eliminated in our consolidated financial statements.
On September 19, 2019, Smart issued Php4,700 million perpetual notes to DMPI under the Notes Facility Agreement dated September 16, 2019. The transaction cost amounting to Php35 million was accounted as a deduction from the perpetual notes. Smart will pay distributions quarterly starting December 2019. This transaction was eliminated in our consolidated financial statements.
Proceeds from the issuance of these notes are intended to finance capital expenditures. The notes have no fixed redemption dates however, Smart may, at its sole option, redeem the notes. In accordance with PAS 32, the notes are classified as part of equity in the financial statements. The notes are subordinated to and rank junior to all senior loans of Smart.
F-103
As at September 30, 2019 and December 31, 2018, this account consists of the following:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Long-term portion of interest-bearing financial liabilities: |
|
|
|
|
|
|
|
|
Long-term debt (Notes 29 and 30) |
|
|
161,238 |
|
|
|
155,835 |
|
Obligations under finance leases (Note 30) |
|
|
6 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Current portion of interest-bearing financial liabilities: |
|
|
|
|
|
|
|
|
Long-term debt maturing within one year (Notes 29 and 30) |
|
|
17,138 |
|
|
|
20,441 |
|
Obligations under finance leases maturing within one year (Note 30) |
|
|
2 |
|
|
|
— |
|
|
|
|
178,384 |
|
|
|
176,276 |
|
Unamortized debt discount, representing debt issuance costs and any difference between the fair value of consideration given or received at initial recognition, included in our financial liabilities amounted to Php379 million and Php418 million as at September 30, 2019 and December 31, 2018, respectively. See Note 29 – Financial Assets and Liabilities.
The following table describes all changes to unamortized debt discount for the nine months ended September 30, 2019 and the year ended December 31, 2018:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Unamortized debt discount at beginning of the period |
|
|
418 |
|
|
|
525 |
|
Additions during the period |
|
|
51 |
|
|
|
38 |
|
Accretion during the period included as part of Financing costs (Note 5) |
|
|
(90 |
) |
|
|
(145 |
) |
Unamortized debt discount at end of the period |
|
|
379 |
|
|
|
418 |
|
F-104
As at September 30, 2019 and December 31, 2018, long-term debt consists of:
|
|
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
||||||||||
Description |
|
Interest Rates |
|
U.S. Dollar |
|
|
Php |
|
|
U.S. Dollar |
|
|
Php |
|
||||
|
|
|
|
(in millions) |
|
|||||||||||||
U.S. Dollar Debts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Export Credit Agencies-Supported Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exportkreditnamnden, or EKN |
|
1.4100% in 2019 and 2018 |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
103 |
|
Term Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Others |
|
2.8850% and US$ LIBOR + 0.7900% to 1.4500% in 2019 and 2.8850% and US$ LIBOR + 0.7900% to 1.6000% in 2018 |
|
|
343 |
|
|
|
17,751 |
|
|
|
442 |
|
|
|
23,249 |
|
|
|
|
|
|
343 |
|
|
|
17,751 |
|
|
|
444 |
|
|
|
23,352 |
|
Philippine Peso Debts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate Corporate Notes |
|
5.3938% to 5.9058% in 2019 and 2018 |
|
|
|
|
|
|
6,176 |
|
|
|
|
|
|
|
15,511 |
|
Fixed Rate Retail Bonds |
|
5.2250% to 5.2813% in 2019 and 2018 |
|
|
|
|
|
|
14,960 |
|
|
|
|
|
|
|
14,943 |
|
Term Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Term Loans |
|
3.9000% to 6.7339%; PHP BVAL + 1.0000% and PDST-R2 + 0.5000% to 0.6000% in 2019 and 3.9000% to 6.7339%; PDST-R2/(1) PHP BVAL + 0.5000% to 1.0000% in 2018 |
|
|
|
|
|
|
139,489 |
|
|
|
|
|
|
|
122,470 |
|
|
|
|
|
|
|
|
|
|
160,625 |
|
|
|
|
|
|
|
152,924 |
|
Total long-term debt (Notes 29 and 30) |
|
|
|
|
|
|
|
|
178,376 |
|
|
|
|
|
|
|
176,276 |
|
Less portion maturing within one year (Note 29) |
|
|
|
|
|
|
|
|
17,138 |
|
|
|
|
|
|
|
20,441 |
|
Noncurrent portion of long-term debt (Note 29) |
|
|
|
|
|
|
|
|
161,238 |
|
|
|
|
|
|
|
155,835 |
|
|
(1) |
Effective October 29, 2018, PHP BVAL Reference Rates replaced PDST Reference Rates (PDST-R1 and PDST-R2). |
The scheduled maturities of our consolidated outstanding long-term debt at nominal values as at September 30, 2019 are as follows:
|
|
U.S. Dollar Debt |
|
|
Php Debt |
|
|
Total |
|
|||||||
Year |
|
U.S. Dollar |
|
|
Php |
|
|
Php |
|
|
Php |
|
||||
|
|
(in millions) |
|
|||||||||||||
2019(1) |
|
|
8 |
|
|
|
398 |
|
|
|
4,476 |
|
|
|
4,874 |
|
2020 |
|
|
210 |
|
|
|
10,895 |
|
|
|
9,073 |
|
|
|
19,968 |
|
2021 |
|
|
45 |
|
|
|
2,351 |
|
|
|
20,228 |
|
|
|
22,579 |
|
2022 |
|
|
31 |
|
|
|
1,574 |
|
|
|
14,572 |
|
|
|
16,146 |
|
2023 |
|
|
25 |
|
|
|
1,295 |
|
|
|
24,278 |
|
|
|
25,573 |
|
2024 and onwards |
|
|
25 |
|
|
|
1,295 |
|
|
|
88,320 |
|
|
|
89,615 |
|
(Note 29) |
|
|
344 |
|
|
|
17,808 |
|
|
|
160,947 |
|
|
|
178,755 |
|
|
(1) |
October 1, 2019 through December 31, 2019. |
F-105
In order to acquire imported components for our network infrastructure in connection with our expansion and service improvement programs, we obtained loans extended and/or guaranteed by various export credit agencies as at September 30, 2019 and December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||||||||||||
|
|
Date of |
|
|
|
Terms |
|
|
|
Amount |
|
|
Amount |
|
|
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
||||||||||||||||
Loan Amount |
|
Loan Agreement |
|
Lender(s) |
|
Installments |
|
Final Installment |
|
Dates Drawn |
|
U.S. Dollar |
|
|
Paid in full on |
|
U.S. Dollar |
|
|
|
Php |
|
|
|
U.S. Dollar |
|
|
|
Php |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
(in millions) |
|
|
|||||||||||||||||||||
U.S. Dollar Debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EKN, the Export-Credit Agency of Sweden |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$45.6M(1) Tranche A1: US$25M; Tranche A2: US$19M; Tranche B1: US$0.9M; Tranche B2: US$0.7M |
|
February 22, 2013 |
|
Nordea Bank, subsequently assigned to SEK on July 3, 2013 |
|
10 equal semi-annual, commencing 6 months after the applicable mean delivery date |
|
Tranche A1 and B1: July 16, 2018; Tranche A2 and B2: April 15, 2019 |
|
Various dates in 2013-2014 |
|
|
45.6 |
|
|
|
— |
|
|
July 16, 2018 and April 15, 2019 |
|
|
— |
|
|
|
|
— |
|
|
|
|
2 |
|
(*) |
|
|
103 |
|
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
2 |
|
|
|
|
103 |
|
|
(*) |
Amounts are net of unamortized discount and/or debt issuance cost. |
(1) |
The purpose of this loan is to finance the supply and services contracts for the modernization and expansion project. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||||||||||||
|
|
Date of |
|
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
||||||||||||||
Loan Amount |
|
Loan Agreement |
|
Lender(s) |
|
Terms |
|
Dates Drawn |
|
U.S. Dollar |
|
|
Paid in full on |
|
U.S. Dollar |
|
|
|
Php |
|
|
|
U.S. Dollar |
|
|
|
Php |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
(in millions) |
|
|
|||||||||||||||||||||
U.S. Dollar Debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other Term Loans(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$300M |
|
January 16, 2013 |
|
Syndicate of Banks with MUFG Bank, Ltd. as Facility Agent |
|
9 equal semi-annual installment, commencing on the date which falls 12 months after the date of the loan agreement, with final installment on January 16, 2018 |
|
Various dates in 2013 |
|
|
300 |
|
|
|
— |
|
|
January 16, 2018 |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$50M |
|
March 25, 2013 |
|
FEC |
|
9 equal semi-annual installment, commencing six months after drawdown date, with final installment on March 23, 2018 |
|
Various dates in 2013 and 2014 |
|
|
32 |
|
|
|
18 |
|
|
March 23, 2018 |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$80M |
|
May 31, 2013 |
|
China Banking Corporation, or CBC |
|
10 equal semi-annual installment, commencing six months after drawdown date, with final installment on May 31, 2018 |
|
September 25, 2013 |
|
|
80 |
|
|
|
— |
|
|
May 31, 2018 |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$120M |
|
June 20, 2013 |
|
Mizuho Bank Ltd. and Sumitomo Mitsui Banking Corporation, or Sumitomo, with Sumitomo as Facility Agent |
|
8 equal semi-annual installment, commencing six months after drawdown date, with final installment on June 20, 2018 |
|
September 25, 2013 |
|
|
120 |
|
|
|
— |
|
|
June 20, 2018 |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
(1) |
The purpose of this loan is to finance capital expenditures and/or to refinance existing loan obligations which were utilized for network expansion and improvement programs. |
F-106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||||||||||||
|
|
Date of |
|
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
|
|
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
||||||||||||||
Loan Amount |
|
Loan Agreement |
|
Lender(s) |
|
Terms |
|
Dates Drawn |
|
U.S. Dollar |
|
|
Paid in full on |
|
|
U.S. Dollar |
|
|
|
Php |
|
|
|
U.S. Dollar |
|
|
|
Php |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in millions) |
|
|
|||||||||||||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$100M |
|
March 7, 2014 |
|
MUFG Bank, Ltd. |
|
9 equal semi-annual installment, commencing 12 months after drawdown date, with final installment on March 7, 2019 |
|
Various dates in 2014
March 2, 2015 |
|
90
10 |
|
|
|
— |
|
|
March 7, 2019 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
11 |
|
(*) |
|
|
583 |
|
(*) |
||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$50M |
|
May 14, 2014 |
|
Mizuho Bank Ltd. |
|
9 equal semi-annual installment, commencing 11 months after drawdown date, with final installment on May 14, 2019 |
|
July 1, 2014 |
|
|
50 |
|
|
|
— |
|
|
May 14, 2019 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
6 |
|
(*) |
|
|
291 |
|
(*) |
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$100M |
|
August 5, 2014 |
|
Philippine National Bank, or PNB |
|
Annual amortization rate of 1% of the issue price on the first-year up to the fifth-year from the initial drawdown date, with final installment on August 11, 2020 |
|
Various dates in 2014 |
|
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
95 |
|
|
|
|
4,920 |
|
|
|
|
96 |
|
|
|
|
5,046 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$50M |
|
August 29, 2014 |
|
Metrobank |
|
Semi-annual amortization rate of 1% of the issue price on the first-year up to the fifth-year from the initial drawdown date and the balance payable upon maturity on September 2, 2020 |
|
September 2, 2014 |
|
|
50 |
|
|
|
— |
|
|
|
— |
|
|
|
48 |
|
|
|
|
2,473 |
|
|
|
|
48 |
|
|
|
|
2,536 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$200M Tranche A: US$150M; Tranche B: US$50M |
|
February 26, 2015 |
|
MUFG Bank, Ltd. |
|
Commencing 36 months after loan date, with semi- annual amortization of 23.75% of the loan amount on the first and second repayment dates and seven semi-annual amortizations of 7.5% starting on the third repayment date, with final installment on February 25, 2022 |
|
Various dates in 2015 |
|
|
200 |
|
|
|
— |
|
|
|
— |
|
|
|
75 |
|
(*) |
|
|
3,869 |
|
(*) |
|
|
104 |
|
(*) |
|
|
5,492 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$200M |
|
March 4, 2015 |
|
Mizuho Bank Ltd. |
|
9 equal semi-annual installments commencing on the date which falls 12 months after the loan date, with final installment on March 4, 2020 |
|
Various dates in 2015 |
|
|
200 |
|
|
|
— |
|
|
|
— |
|
|
|
22 |
|
(*) |
|
|
1,148 |
|
(*) |
|
|
66 |
|
(*) |
|
|
3,490 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$100M |
|
December 7, 2015 |
|
Mizuho Bank Ltd. |
|
13 equal semi-annual installments commencing on the date which falls 12 months after the loan date, with final installment on December 7, 2022 |
|
Various dates in 2016 |
|
100
|
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
(*) |
|
|
2,765 |
|
(*) |
|
|
61 |
|
(*) |
|
|
3,198 |
|
(*) |
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$25M |
|
March 22, 2016 |
|
NTT Finance Corporation |
|
Non-amortizing, payable upon maturity on March 30, 2023 |
|
March 30, 2016 |
|
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
(*) |
|
|
1,289 |
|
(*) |
|
|
25 |
|
(*) |
|
|
1,307 |
|
(*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$25M |
|
January 31, 2017 |
|
NTT Finance Corporation |
|
Non-amortizing, payable upon maturity on March 27, 2024 |
|
March 30, 2017 |
|
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
(*) |
|
|
1,287 |
|
(*) |
|
|
25 |
|
(*) |
|
|
1,306 |
|
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
343 |
|
|
|
|
17,751 |
|
|
|
|
442 |
|
|
|
|
23,249 |
|
|
(*) |
Amounts are net of unamortized debt discount and/or debt issuance cost. |
F-107
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
Payments |
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||
|
|
Date of Loan |
|
|
|
|
|
Date of Issuance/ |
|
Amount |
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|||
Loan Amount |
|
Agreement |
|
Facility Agent |
|
Installments |
|
Drawdown |
|
Php |
|
|
Date |
|
Php |
|
|
Php |
|
|||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
(in millions) |
|
||||||
Philippine Peso Debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed Rate Corporate Notes(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,500M |
|
July 25, 2012 |
|
Metrobank |
|
Annual amortization rate of 1% of the issue price on the first-year up to the sixth-year from issue date and the balance payable upon maturity on July 27, 2019 |
|
July 27, 2012 |
|
1,188 282 |
|
|
July 29, 2013 April 29, 2019 |
|
|
— |
|
|
|
282 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php8,800M Series A: Php4,610M; |
|
September 19, 2012 |
|
Metrobank |
|
Series A: 1% annual amortization on the first up to sixth-year, with the balance payable on September 21, 2019; |
|
September 21, 2012 |
|
2,055 2,741 |
|
|
June 21, 2013 September 23, 2019 |
|
|
3,599 |
|
|
|
6,340 |
|
|
Series B: Php4,190M |
|
|
|
|
|
Series B: 1% annual amortization on the first up to ninth-year, with the balance payable on September 21, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php6,200M Series A: 7-year notes Php3,775M; |
|
November 20, 2012 |
|
BDO Unibank, Inc., or BDO |
|
Series A: Annual amortization rate of 1% of the issue price on the first-year up to the sixth- year from issue date and the balance payable upon maturity on November 22, 2019; |
|
November 22, 2012 |
|
|
3,549 |
|
|
February 22, 2019 |
|
|
2,279 |
|
|
|
5,828 |
|
Series B: 10-year notes Php2,425M |
|
|
|
|
|
Series B: Annual amortization rate of 1% of the issue price on the first-year up to the ninth-year from issue date and the balance payable upon maturity on November 22, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,055M Series A: Php1,735M; |
|
June 14, 2013 |
|
Metrobank |
|
Series A: Annual amortization rate of 1% of the issue price up to the fifth-year and the balance payable upon maturity on September 21, 2019; |
|
June 21, 2013 |
|
|
1,644 |
|
|
September 23, 2019 |
|
|
298 |
|
|
|
1,932 |
|
Series B: Php320M |
|
|
|
|
|
Series B: Annual amortization rate of 1% of the issue price up to the eighth-year and the balance payable upon maturity on September 21, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,188M |
|
July 19, 2013 |
|
Metrobank |
|
Annual amortization rate of 1% of the issue on the first-year up to the fifth- year from the issue date and the balance payable upon maturity on July 27, 2019 |
|
July 29, 2013 |
|
|
1,129 |
|
|
April 29, 2019 |
|
|
— |
|
|
|
1,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,176 |
|
|
|
15,511 |
|
(1) |
The purpose of this loan is to finance capital expenditures and/or refinance existing loan obligations which were utilized for network expansion and improvement programs. |
F-108
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
|||||||||||
|
|
|
|
|
|
|
|
Date of |
|
Payments |
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
|||||||
|
|
Date of Loan |
|
|
|
|
|
Issuance/ |
|
Amount |
|
|
|
|
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
|||
Loan Amount |
|
Agreement |
|
Paying Agent |
|
Terms |
|
Drawdown |
|
Php |
|
|
Date |
|
|
Php |
|
|
|
Php |
|
|
||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in millions) |
|
|
|||||||
Fixed Rate Retail Bonds(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php15,000M |
|
January 22, 2014 |
|
Philippine Depositary Trust Corp. |
|
Php12.4B – non- amortizing, payable in full upon maturity on February 6, 2021; Php2.6B – non- amortizing payable in full on February 6, 2024 |
|
February 6, 2014 |
|
|
— |
|
|
|
— |
|
|
|
14,960 |
|
(*) |
|
|
14,943 |
|
(*) |
(*) |
Amounts are net of unamortized debt discount and/or debt issuance cost. |
(1) |
The purpose of this loan is to finance capital expenditures and/or refinance existing loan obligations which were utilized for network expansion and improvement programs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||
|
|
Date of Loan |
|
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
Paid in |
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
|||||
Loan Amount |
|
Agreement |
|
Lender(s) |
|
Terms |
|
Dates Drawn |
|
Php |
|
|
Php |
|
|
full on |
|
|
Php |
|
|
|
Php |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in millions) |
|
|
|||||||||||
Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Term Loans(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
March 20, 2012 |
|
RCBC |
|
Annual amortization rate of 1% on the fifth-year up to the ninth-year from the initial drawdown date and the balance payable upon maturity on April 12, 2022 |
|
April 12, 2012 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,940 |
|
|
|
|
1,960 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php200M |
|
August 31, 2012 |
|
Manufacturers Life Insurance Co. (Phils.), Inc. |
|
Payable in full upon maturity on October 9, 2019 |
|
October 9, 2012 |
|
|
200 |
|
|
|
— |
|
|
April 10, 2019 |
|
|
|
— |
|
|
|
|
200 |
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,000M |
|
September 3, 2012 |
|
Union Bank of the Philippines, or Union Bank |
|
Annual amortization rate of 1% on the first-year up to the sixth-year from the initial drawdown date and the balance payable upon maturity on January 13, 2020 |
|
January 11, 2013 |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
940 |
|
|
|
|
950 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,000M |
|
October 11, 2012 |
|
Philippine American Life and General Insurance Company, or Philam Life |
|
Payable in full upon maturity on December 5, 2022 |
|
December 3, 2012 |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
|
|
|
1,000 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
December 17, 2012 |
|
LBP |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the sixth-year commencing on the first-year anniversary of the initial drawdown and the balance payable upon maturity on December 20, 2019 |
|
Various dates in 2012-2013 |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,820 |
|
|
|
|
2,820 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
November 13, 2013 |
|
Bank of the Philippine Islands, or BPI |
|
Annual amortization rate of 1% on the first-year up to the sixth-year from the initial drawdown and the balance payable upon maturity on November 22, 2020 |
|
Various dates in 2013-2014 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,900 |
|
|
|
|
1,900 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
November 25, 2013 |
|
Metrobank |
|
Annual amortization rate of 10% of the total amount drawn for six-years and the final installment is payable upon maturity on November 27, 2020 |
|
November 29, 2013 |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,498 |
|
(*) |
|
|
1,497 |
|
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,098 |
|
|
|
|
10,327 |
|
|
(*) |
Amounts are net of unamortized debt discount and/or debt issuance cost. |
(1) |
The purpose of this loan is to finance the capital expenditures and/or refinance existing loan obligations, which were utilized for service improvements and expansion programs. |
F-109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||
|
|
Date of Loan |
|
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
Paid in |
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
|||||
Loan Amount |
|
Agreement |
|
Lender(s) |
|
Terms |
|
Dates Drawn |
|
Php |
|
|
Php |
|
|
full on |
|
|
Php |
|
|
|
Php |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in millions) |
|
|
|||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
December 3, 2013 |
|
BPI |
|
Annual amortization rate of 1% of the total amount drawn for the first six-years and the final installment is payable upon maturity on December 10, 2020 |
|
December 10, 2013 |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,847 |
|
(*) |
|
|
2,846 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
January 29, 2014 |
|
LBP |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the sixth-year commencing on the first-year anniversary of the initial drawdown and the balance payable upon maturity on February 5, 2021 |
|
February 5, 2014 |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,847 |
|
(*) |
|
|
2,875 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php500M |
|
February 3, 2014 |
|
LBP |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the sixth-year commencing on the first-year anniversary of the initial drawdown and the balance payable upon maturity on February 5, 2021 |
|
February 7, 2014 |
|
|
500 |
|
|
|
— |
|
|
|
— |
|
|
|
475 |
|
|
|
|
480 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
March 26, 2014 |
|
Union Bank |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the sixth-year commencing on the first-year anniversary of the initial drawdown and the balance payable upon maturity on March 29, 2021 |
|
March 28, 2014 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,900 |
|
|
|
|
1,920 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,500M |
|
April 2, 2014 |
|
Philam Life |
|
Payable in full upon maturity on April 4, 2024 |
|
April 4, 2014 |
|
|
1,500 |
|
|
|
— |
|
|
|
— |
|
|
|
1,500 |
|
|
|
|
1,500 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php500M |
|
April 2, 2014 |
|
BDO |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the sixth-year commencing on the first-year anniversary of the initial drawdown and the balance payable upon maturity on April 2, 2021 |
|
April 4, 2014 |
|
|
500 |
|
|
|
— |
|
|
|
— |
|
|
|
475 |
|
|
|
|
480 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,000M |
|
May 23, 2014 |
|
Philam Life |
|
Payable in full upon maturity on May 28, 2024 |
|
May 28, 2014 |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
|
|
|
1,000 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,000M |
|
June 9, 2014 |
|
LBP |
|
Annual amortization rate of 1% on the first-year up to the ninth-year from initial drawdown date and the balance payable upon maturity on June 13, 2024 |
|
June 13, 2014 |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
950 |
|
|
|
|
960 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,500M |
|
July 28, 2014 |
|
Union Bank |
|
Annual amortization rate of 1% on the first-year up to the ninth-year from initial drawdown date and the balance payable upon maturity on July 31, 2024 |
|
July 31, 2014 |
|
|
1,500 |
|
|
|
— |
|
|
|
— |
|
|
|
1,425 |
|
|
|
|
1,440 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
February 25, 2015 |
|
BPI |
|
Annual amortization rate of 1% on the first-year up to the ninth-year from initial drawdown date and the balance payable upon maturity on March 24, 2025 |
|
March 24, 2015 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,920 |
|
|
|
|
1,940 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
June 26, 2015 |
|
BPI |
|
Annual amortization rate of 1% on the first-year up to the ninth-year from initial drawdown date and the balance payable upon maturity on June 30, 2025 |
|
June 30, 2015 |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,880 |
|
|
|
|
2,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,219 |
|
|
|
|
18,351 |
|
|
(*) |
Amounts are net of unamortized debt discount and/or debt issuance cost. |
F-110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||
|
|
Date of Loan |
|
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
Paid in |
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
|||||
Loan Amount |
|
Agreement |
|
Lender(s) |
|
Terms |
|
Dates Drawn |
|
Php |
|
|
Php |
|
|
full on |
|
|
Php |
|
|
|
Php |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in millions) |
|
|
|||||||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php5,000M |
|
August 3, 2015 |
|
Metrobank |
|
Annual amortization rate of 1% on the first-year up to the ninth-year from initial drawdown date and the balance payable upon maturity on September 23, 2025 |
|
Various dates in 2015 |
|
|
5,000 |
|
|
|
— |
|
|
|
— |
|
|
|
4,800 |
|
|
|
|
4,850 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php5,000M |
|
August 11, 2015 |
|
Metrobank |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the ninth-year commencing on the first-year anniversary of the initial drawdown date and the balance payable upon maturity on September 1, 2025 |
|
September 1, 2015 |
|
|
5,000 |
|
|
|
— |
|
|
|
— |
|
|
|
4,784 |
|
(*) |
|
|
4,833 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php5,000M |
|
December 11, 2015 |
|
BPI |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the ninth-year commencing on the first-year anniversary of the initial drawdown date and the balance payable upon maturity on December 21, 2025 |
|
December 21, 2015 |
|
|
5,000 |
|
|
|
— |
|
|
|
— |
|
|
|
4,834 |
|
(*) |
|
|
4,832 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php5,000M |
|
December 16, 2015 |
|
Metrobank |
|
Annual amortization rate of 1% of the principal amount up to the tenth-year commencing on the first-year anniversary of the initial drawdown and the balance payable upon maturity on June 29, 2026 |
|
December 28, 2015 |
|
|
5,000 |
|
|
|
— |
|
|
|
— |
|
|
|
4,833 |
|
(*) |
|
|
4,831 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php7,000M |
|
December 18, 2015 |
|
CBC |
|
Annual amortization rate of 1% of the principal amount on the third-year up to the sixth-year from the initial drawdown date, with balance payable upon maturity on December 28, 2022 |
|
December 28, 2015 and February 24, 2016 |
|
|
7,000 |
|
|
|
— |
|
|
|
— |
|
|
|
6,292 |
|
(*) |
|
|
6,289 |
|
(*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
July 1, 2016 |
|
Metrobank |
|
Annual amortization rate of 1% on the first-year up to the ninth-year from initial drawdown date and the balance payable upon maturity on February 22, 2027 |
|
February 20, 2017 |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,929 |
|
(*) |
|
|
2,957 |
|
(*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php6,000M |
|
July 1, 2016 |
|
Metrobank |
|
Annual amortization rate of 1% on the first-year up to the sixth-year from initial drawdown date and the balance payable upon maturity on August 30, 2023 |
|
August 30, 2016 and November 10, 2016 |
|
|
6,000 |
|
|
|
— |
|
|
|
— |
|
|
|
5,802 |
|
(*) |
|
|
5,859 |
|
(*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php8,000M |
|
July 14, 2016 |
|
Security Bank |
|
Semi-annual amortization rate of 1% of the total amount drawn starting from the end of the first-year after the initial drawdown date until the ninth-year and the balance payable on maturity on March 1, 2027 |
|
February 27, 2017 |
|
|
8,000 |
|
|
|
— |
|
|
|
— |
|
|
|
7,650 |
|
(*) |
|
|
7,807 |
|
(*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php6,500M |
|
September 20, 2016 |
|
BPI |
|
Annual amortization rate of 1% on the first- year up to the sixth-year from initial drawdown date and the balance payable upon maturity on November 2, 2023 |
|
November 2, 2016 and December 19, 2016 |
|
|
6,500 |
|
|
|
— |
|
|
|
— |
|
|
|
6,350 |
|
(*) |
|
|
6,346 |
|
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,274 |
|
|
|
|
48,604 |
|
|
(*) |
Amounts are net of unamortized debt discount and/or debt issuance cost. |
F-111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||
|
|
Date of Loan |
|
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
Paid in |
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
|||||
Loan Amount |
|
Agreement |
|
Lender(s) |
|
Terms |
|
Dates Drawn |
|
Php |
|
|
Php |
|
|
full on |
|
|
Php |
|
|
|
Php |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in millions) |
|
|
|||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
September 28, 2016 |
|
BDO |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the ninth-year commencing on the first-year anniversary of the initial drawdown date and the balance payable upon maturity on October 5, 2026 |
|
October 5, 2016 |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,940 |
|
|
|
|
2,940 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php5,400M |
|
September 28, 2016 |
|
Union Bank |
|
Annual amortization rate of 1% of the principal amount on the first-year up to the sixth-year commencing on the first-year anniversary of the initial drawdown date and the balance payable upon maturity on October 24, 2023 |
|
October 24, 2016 and November 21, 2016 |
|
|
5,400 |
|
|
|
— |
|
|
|
— |
|
|
|
5,283 |
|
(*) |
|
|
5,281 |
|
(*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php5,300M |
|
October 14, 2016 |
|
BPI |
|
Annual amortization rate of 1% on the first-year up to the sixth-year from initial drawdown date and the balance payable upon maturity on December 19, 2023 |
|
December 19, 2016 |
|
|
5,300 |
|
|
|
— |
|
|
|
— |
|
|
|
5,177 |
|
(*) |
|
|
5,175 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,500M |
|
October 27, 2016 |
|
CBC |
|
Annual amortization rate of 10% of the amount drawn starting on the third-year up to the sixth-year, with balance payable upon maturity on December 8, 2023 |
|
December 8, 2016 |
|
|
2,500 |
|
|
|
— |
|
|
|
— |
|
|
|
2,500 |
|
|
|
|
2,500 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php4,000M(1) |
|
October 28, 2016 |
|
Security Bank |
|
Semi-annual amortization rate of 1% of the total amount drawn from first-year up to the ninth-year and the balance payable upon maturity on April 5, 2027 |
|
April 5, 2017 |
|
|
4,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,944 |
|
(*) |
|
|
1,953 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,000M |
|
December 16, 2016 |
|
PNB |
|
Annual amortization rate of 1% of the amount drawn starting on the first anniversary of the advance up to the ninth anniversary of the advance and the balance payable upon maturity on December 7, 2027 |
|
December 7, 2017 |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
990 |
|
|
|
|
990 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
December 22, 2016 |
|
LBP |
|
Annual amortization rate of 1% of the amount drawn starting on the first anniversary of the advance up to the ninth anniversary of the advance and the balance payable upon maturity on January 21, 2028 |
|
January 22, 2018 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,980 |
|
|
|
|
2,000 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,500M |
|
December 23, 2016 |
|
LBP |
|
Annual amortization rate of 1% on the first- year up to the ninth-year after the drawdown date and the balance payable upon maturity on April 5, 2027 |
|
April 5, 2017 |
|
|
3,500 |
|
|
|
— |
|
|
|
— |
|
|
|
3,416 |
|
(*) |
|
|
3,450 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,500M |
|
April 18, 2017 |
|
PNB |
|
Annual amortization rate of 1% of the amount drawn starting on the first anniversary of the advance up to the sixth- year anniversary of the advance and the balance payable upon maturity on January 3, 2025 |
|
January 3, 2018 |
|
|
1,500 |
|
|
|
— |
|
|
|
— |
|
|
|
1,485 |
|
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,715 |
|
|
|
|
25,789 |
|
|
(*) |
Amounts are net of unamortized debt discount and/or debt issuance cost. |
(1) |
The amount of Php2,000 million was prepaid on May 29, 2017. |
F-112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||
|
|
Date of Loan |
|
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
Paid in |
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
|||||
Loan Amount |
|
Agreement |
|
Lender(s) |
|
Terms |
|
Dates Drawn |
|
Php |
|
|
Php |
|
|
full on |
|
|
Php |
|
|
|
Php |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in millions) |
|
|
|||||||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
May 24, 2017 |
|
Security Bank |
|
Semi-annual amortization rate of Php10 million starting on October 5, 2017 and every six months thereafter with the balance payable upon maturity on April 5, 2027 |
|
May 29, 2017 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,960 |
|
|
|
|
1,970 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,500 M |
|
July 5, 2017 |
|
LBP |
|
Annual amortization rate of 1% on the first- year up to the ninth-year after the drawdown date and the balance payable upon maturity on July 12, 2027 |
|
July 10, 2017 |
|
|
3,500 |
|
|
|
— |
|
|
|
— |
|
|
|
3,430 |
|
|
|
|
3,465 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,500M |
|
August 29, 2017 |
|
LBP |
|
Annual amortization rate equivalent to 1% of the total loan payable on the first-year up to the ninth-year after the drawdown date and the balance payable upon maturity on April 3, 2028 |
|
April 2, 2018 |
|
|
1,500 |
|
|
|
— |
|
|
|
— |
|
|
|
1,485 |
|
|
|
|
1,500 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,000M |
|
September 28, 2017 |
|
Union Bank |
|
Annual amortization rate of 1% of the amount drawn starting on the first-year anniversary of the advance up to the ninth- year anniversary of the advance and the balance payable upon maturity on February 21, 2028 |
|
February 19, 2018 |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
990 |
|
|
|
|
1,000 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
April 19, 2018 |
|
LBP |
|
Annual amortization rate equivalent to 1% of the total loan payable on the first-year up to the ninth-year after the drawdown date and the balance payable upon maturity on April 25, 2028 |
|
April 25, 2018 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,980 |
|
|
|
|
2,000 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,000M |
|
April 20, 2018 |
|
LBP |
|
Annual amortization rate equivalent to 1% of the total loan payable on the first-year up to the ninth-year after the drawdown date and the balance payable upon maturity on May 3, 2028 |
|
May 3, 2018 |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
990 |
|
|
|
|
1,000 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
May 9, 2018 |
|
BPI |
|
Annual amortization rate equivalent to 1% of the amount drawn starting on the first- year anniversary of the advance up to the ninth-year anniversary of the advance and the balance payable upon maturity on May 10, 2028 |
|
May 10, 2018 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,980 |
|
|
|
|
2,000 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
May 9, 2018 |
|
BPI |
|
Annual amortization rate equivalent to 1% of the amount drawn starting on the first- year anniversary of the advance up to the ninth-year anniversary of the advance and the balance payable upon maturity on May 10, 2028 |
|
May 10, 2018 |
|
|
3,000 |
|
|
|
— |
|
|
August 10, 2018 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,815 |
|
|
|
|
12,935 |
|
|
(*) |
Amounts are net of unamortized debt discount and/or debt issuance cost. |
F-113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Amounts |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Drawn |
|
|
Cancelled Undrawn |
|
|
|
|
|
|
September 30, 2019 |
|
|
|
December 31, 2018 |
|
|
||||
|
|
Date of Loan |
|
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
Paid in |
|
|
(Unaudited) |
|
|
|
(Audited) |
|
|
|||||
Loan Amount |
|
Agreement |
|
Lender(s) |
|
Terms |
|
Dates Drawn |
|
Php |
|
|
Php |
|
|
full on |
|
|
Php |
|
|
|
Php |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in millions) |
|
|
|||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
May 25, 2018 |
|
BPI |
|
Annual amortization rate equivalent to 1% of the amount drawn starting on the first- year anniversary of the advance up to the fifth-year anniversary of the advance and the balance payable upon maturity on May 28, 2024 |
|
May 28, 2018 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,968 |
|
(*) |
|
|
1,986 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php1,500M |
|
June 27, 2018 |
|
Development Bank of the Philippines, or DBP |
|
Annual amortization rate equivalent to 1% of the amount drawn starting on the third- year anniversary of the advance up to the fifth-year anniversary of the advance and the balance payable upon maturity on June 28, 2024 |
|
June 28, 2018 |
|
|
1,500 |
|
|
|
— |
|
|
|
— |
|
|
|
1,500 |
|
|
|
|
1,500 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php3,000M |
|
July 31, 2018 |
|
BPI |
|
Annual amortization rate equivalent to 1% of the amount drawn starting on the first-year anniversary of the advance up to the ninth-year anniversary of the advance and the balance payable upon maturity on May 10, 2028 |
|
August 10, 2018 |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,950 |
|
(*) |
|
|
2,978 |
|
(*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php5,000M |
|
January 11, 2019 |
|
DBP |
|
Annual amortization rate equivalent to 1% of the amount drawn starting on the third-year anniversary of the advance up to the ninth-year anniversary of the advance and the balance payable upon maturity on May 7, 2029 |
|
May 6, 2019 September 2, 2019 |
|
2,000 3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
5,000 |
|
|
|
|
— |
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php8,000M |
|
February 18, 2019 |
|
Union Bank |
|
Annual amortization rate equivalent to 1% of the amount drawn starting on the first-year anniversary up to the ninth-year anniversary of the initial drawdown date and the balance payable upon maturity on July 11, 2029 |
|
July 11, 2019 September 6, 2019 October 1, 2019 November 5, 2019 |
|
3,000 2,000
|
|
|
|
— |
|
|
|
— |
|
|
|
4,978 |
|
|
|
|
— |
|
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php4,000M |
|
February 21, 2019 |
|
PNB |
|
Annual amortization rate equivalent to 1% of the amount drawn starting on the first-year anniversary up to the seventh-year anniversary of the initial drawdown date and the balance payable upon maturity on March 11, 2027 |
|
March 11, 2019 |
|
|
4,000 |
|
|
|
— |
|
|
|
— |
|
|
|
3,972 |
|
(*) |
|
|
— |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
April 11, 2019 |
|
Bank of China Limited, Manila Branch |
|
Annual amortization rate equivalent to 1% of the amount of loan payable on the first-year anniversary up to the sixth-year anniversary of the initial drawdown date and the balance payable upon maturity on September 7, 2026 |
|
September 6, 2019 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,000 |
|
|
|
|
— |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php2,000M |
|
July 1, 2019 |
|
PNB |
|
Annual amortization rate equivalent to 1% of the total amount drawn from the facility on the first-year anniversary up to the sixth-year anniversary of the initial drawdown date and the balance payable upon maturity on September 7, 2026 |
|
September 6, 2019 |
|
|
2,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,000 |
|
|
|
|
— |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php8,000M |
|
September 25, 2019 |
|
CBC |
|
Annual amortization rate equivalent to 10% of the total amount drawn starting on the third-year anniversary up to the ninth-year anniversary of the initial drawdown date and the balance payable upon maturity on October 2, 2029 |
|
October 2, 2019 |
|
|
8,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,368 |
|
|
|
|
6,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,489 |
|
|
|
|
122,470 |
|
|
(*) |
Amounts are net of unamortized debt discount and/or debt issuance cost. |
F-114
Compliance with Debt Covenants
PLDT’s debt instruments contain restrictive covenants, including covenants that require us to comply with specified financial ratios tests, such as total debt to EBITDA and interest cover ratio, at relevant measurement dates, principally at the end of each quarterly period. We have complied with all of our maintenance financial ratios as required under our loan covenants and other debt instruments.
The principal factors that could negatively affect our ability to comply with these financial ratio covenants and other financial tests are depreciation of the Philippine peso relative to the U.S. dollar, poor operating performance of PLDT and its subsidiaries, impairment or similar charges in respect of investments or other long-lived assets that may be recognized by PLDT and its subsidiaries, and increases in our interest expense. Interest expense may increase as a result of various factors including issuance of new debt, the refinancing of lower cost indebtedness by higher cost indebtedness, depreciation of the Philippine peso relative to the U.S. dollar, the lowering of PLDT’s credit ratings or the credit ratings of the Philippines, increase in reference interest rates, and general market conditions. Of our total consolidated debts, approximately 10% and 13% were denominated in U.S. dollars as at September 30, 2019 and December 31, 2018, respectively. Therefore, the financial ratio and other tests are expected to be negatively affected by any weakening of the Philippine peso relative to the U.S. dollar. See Note 29 – Financial Assets and Liabilities – Foreign Currency Exchange Risk.
PLDT’s debt instruments contain a number of other negative covenants that, subject to certain exceptions and qualifications, restrict PLDT’s ability to take certain actions without lenders’ approval, including:
(a) making or permitting any material change in the character of its business; (b) selling, leasing, transferring or disposing of all or substantially all of its assets or any significant portion thereof other than in the ordinary course of business; (c) creating any lien or security interest; (d) permitting set-off against amounts owed to PLDT; and (e) merging or consolidating with any other company.
PLDT’s debt instruments also contain customary and other default provisions that permit the lender to accelerate amounts due or terminate their commitments to extend additional funds under the debt instruments. These default provisions include: (a) cross-defaults that will be triggered only if the principal amount of the defaulted indebtedness exceeds a threshold amount specified in these debt instruments;
(b) failure by PLDT to meet certain financial ratio covenants referred to above; (c) the occurrence of any material adverse change in circumstances that a lender reasonably believes materially impairs PLDT’s ability to perform its obligations under its debt instrument with the lender; (d) the revocation, termination or amendment of any of the permits or franchises of PLDT in any manner unacceptable to the lender; (e) the nationalization or sustained discontinuance of all or a substantial portion of PLDT’s business; and (f) other typical events of default, including the commencement of bankruptcy, insolvency, liquidation or winding up proceedings by PLDT.
Smart’s debt instruments contain certain restrictive covenants that require Smart to comply with specified financial ratios and other financial tests at semi-annual measurement dates. Smart’s loan agreements include compliance with financial tests such as Smart’s consolidated debt to consolidated EBITDA, debt service coverage ratio and interest coverage ratio. The agreements also contain customary and other default provisions that permit the lender to accelerate amounts due under the loans or terminate their commitments to extend additional funds under the loans. These default provisions include: (a) cross-defaults and cross-accelerations that permit a lender to declare a default if Smart is in default under another loan agreement. These cross-default provisions are triggered upon a payment or other default permitting the acceleration of Smart debt, whether or not the defaulted debt is accelerated; (b) failure by Smart to comply with certain financial ratio covenants; and (c) the occurrence of any material adverse change in circumstances that the lender reasonably believes materially impairs Smart’s ability to perform its obligations or impair the guarantors’ ability to perform their obligations under its loan agreements.
The loan agreements with banks (foreign and local alike) and other financial institutions provide for certain restrictions and requirements with respect to, among others, maintenance of percentage of ownership of specific shareholders, incurrence of additional long-term indebtedness or guarantees and creation of property encumbrances.
As at September 30, 2019 and December 31, 2018, we were in compliance with all of our debt covenants. See Note 29 – Financial Assets and Liabilities – Derivative Financial Instruments.
F-115
Consent Solicitation Exercise of PLDT
On October 11, 2019, PLDT announced its undertaking of a consent solicitation exercise relating to the 5.2250% 7-Year Fixed Rate Bonds due 2021 and 5.2813% 10-Year Fixed Rate Bonds due 2024, to amend PLDT’s maximum stand-alone Total Debt to EBITDA Ratio stipulated in the Trust Indenture from 3.0:1 to 4.0:1. The proposed amendment seeks to provide PLDT with greater flexibility to support, if necessary, higher levels of capital expenditures and general corporate requirements. Moreover, it will align the covenant ratio of PLDT’s outstanding debt capital market issuances with that of the existing bilateral facilities of both PLDT and Smart.
On October 30, 2019, PLDT announced the early closing of the consent solicitation exercise from its original schedule of November 15, 2019 when the Company received the required consents to effect the proposed amendment.
Obligations under Finance Leases
The consolidated future minimum payments for finance leases and the long-term portion of obligations under finance leases (which covers leasehold improvements and various office equipment and vehicles) amounted to Php8 million and Php514 thousand as at September 30, 2019 and December 31, 2018, respectively. See Note 2 – Summary of Significant Accounting Policies, Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Leases and Note 9 – Property and Equipment.
Under the terms of certain loan agreements and other debt instruments, PLDT may not create, incur, assume, permit or suffer to exist any mortgage, pledge, lien or other encumbrance or security interest over the whole or any part of its assets or revenues or suffer to exist any obligation as lessee for the rental or hire of real or personal property in connection with any sale and leaseback transaction.
22. |
Lease Liabilities |
The following table summarizes all changes to lease liabilities for the nine months ended September 30, 2019 (unaudited):
|
|
(in million pesos) |
|
|
Lease liabilities at beginning of the period (Note 2) |
|
|
22,569 |
|
Additions during the period |
|
|
2,222 |
|
Accretion expenses (Note 5) |
|
|
1,149 |
|
Settlement of obligations and others (Note 30) |
|
|
(4,363 |
) |
Lease liabilities at end of the period (Note 30) |
|
|
21,577 |
|
Less current portion of lease liabilities |
|
|
4,476 |
|
Noncurrent portion of lease liabilities |
|
|
17,101 |
|
23. |
Deferred Credits and Other Noncurrent Liabilities |
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Accrual of capital expenditures under long-term financing |
|
|
3,296 |
|
|
|
2,965 |
|
Provision for asset retirement obligations |
|
|
1,745 |
|
|
|
1,656 |
|
Contract liabilities and unearned revenues |
|
|
601 |
|
|
|
532 |
|
Others |
|
|
115 |
|
|
|
131 |
|
|
|
|
5,757 |
|
|
|
5,284 |
|
Accrual of capital expenditures under long-term financing represents expenditures related to the expansion and upgrade of our network facilities which are not due to be settled within one year. Such accruals are settled through refinancing from long-term loans obtained from the banks. See Note 21 – Interest-bearing Financial Liabilities.
F-116
The following table summarizes all changes to asset retirement obligations for the nine months ended September 30, 2019 and for the year ended December 31, 2018:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Provision for asset retirement obligations at beginning of the period |
|
|
1,656 |
|
|
|
1,630 |
|
Additional liability recognized during the period |
|
|
115 |
|
|
|
161 |
|
Accretion expenses |
|
|
61 |
|
|
|
47 |
|
Settlement of obligations and others |
|
|
(87 |
) |
|
|
(182 |
) |
Provision for asset retirement obligations at end of the period |
|
|
1,745 |
|
|
|
1,656 |
|
24. |
Accounts Payable |
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Suppliers and contractors (Note 29) |
|
|
73,956 |
|
|
|
69,099 |
|
Taxes (Note 28) |
|
|
1,823 |
|
|
|
1,789 |
|
Carriers and other customers (Note 29) |
|
|
1,336 |
|
|
|
1,815 |
|
Related parties (Notes 26 and 29) |
|
|
613 |
|
|
|
684 |
|
Others |
|
|
1,702 |
|
|
|
1,223 |
|
|
|
|
79,430 |
|
|
|
74,610 |
|
Accounts payable are non-interest-bearing and are normally settled within 180 days.
For terms and conditions pertaining to the payables to related parties, see Note 26 – Related Party Transactions.
For detailed discussion on the PLDT Group’s liquidity risk management processes, see Note 29 – Financial Assets and Liabilities – Liquidity Risk.
25. |
Accrued Expenses and Other Current Liabilities |
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Accrued utilities and related expenses (Notes 26 and 29) |
|
|
59,780 |
|
|
|
57,748 |
|
Accrued taxes and related expenses (Note 28) |
|
|
11,425 |
|
|
|
11,885 |
|
Accrued employee benefits and other provisions (Notes 26, 27 and 29) |
|
|
8,648 |
|
|
|
7,980 |
|
Liability from redemption of preferred shares (Notes 20 and 29) |
|
|
7,853 |
|
|
|
7,862 |
|
Contract liabilities and unearned revenues |
|
|
7,743 |
|
|
|
6,650 |
|
Accrued interests and other related costs (Note 30) |
|
|
1,409 |
|
|
|
1,347 |
|
Others |
|
|
2,192 |
|
|
|
2,252 |
|
|
|
|
99,050 |
|
|
|
95,724 |
|
Accrued utilities and related expenses pertain to costs incurred for electricity and water consumption, repairs and maintenance, selling and promotions, professional and other contracted services, rent, insurance and security services. These liabilities are non-interest bearing and are normally settled within a year.
Accrued taxes and related expenses pertain to licenses, permits and other related business taxes, which are normally settled within a year.
F-117
Unearned revenues represent advance payments for leased lines, installation fees, monthly service fees and unused and/or unexpired portion of prepaid loads.
Other accrued expenses and other current liabilities are non-interest-bearing and are normally settled within a year. This pertains to other costs incurred for operations-related expenses pending receipt of invoice and statement of accounts from suppliers.
26. |
Related Party Transactions |
Parties are considered to be related if one party has the ability, directly and indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control. Related parties may be individuals or corporate entities. Transactions with related parties are on an arm’s length basis, similar to transactions with third parties.
Settlement of outstanding balances of related party transactions at year-end are expected to be settled with cash.
The following table provides the summary of outstanding balances as at September 30, 2019 and December 31, 2018 transactions that have been entered into with related parties:
|
|
|
|
|
|
|
|
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
Classifications |
|
Terms |
|
|
Conditions |
|
(Unaudited) |
|
|
(Audited) |
|
|||
|
|
|
|
|
|
|
|
|
|
(in million pesos) |
|
|||||
Indirect investment in joint ventures through PCEV: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meralco |
|
Accrued expenses and other current liabilities (Note 25) |
|
Electricity charges – immediately upon receipt of invoice |
|
|
Unsecured |
|
|
427 |
|
|
|
518 |
|
|
|
|
Accrued expenses and other current liabilities (Note 25) |
|
Pole rental – 45 days upon receipt of billing |
|
|
Unsecured |
|
|
— |
|
|
|
209 |
|
|
Meralco Industrial Engineering Services Corporation, or MIESCOR |
|
Accrued expenses and other current liabilities (Note 25) |
|
30 days upon receipt of invoice |
|
|
Unsecured |
|
|
3 |
|
|
|
3 |
|
|
MPIC |
|
Financial assets at FVOCI - net of current portion (Note 11) |
|
Due on April 2020 to June 2021 for 2019 and due on January 2020 to June 2021 for 2018; non-interest-bearing |
|
|
Unsecured |
|
|
161 |
|
|
|
2,749 |
|
|
|
|
Current portion of financial assets at FVOCI (Note 11) |
|
Due on March 2020 for 2019 and due on December 2019 for 2018; non-interest-bearing |
|
|
Unsecured |
|
|
2,718 |
|
|
|
1,604 |
|
|
Transactions with major stockholders, directors and officers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NTT Finance Corporation |
|
Interest-bearing financial liabilities (Note 21) |
|
Non-amortizing, payable upon maturity on March 30, 2023 and March 27, 2024 |
|
|
Unsecured |
|
|
2,590 |
|
|
|
2,628 |
|
|
NTT World Engineering Marine Corporation |
|
Accrued expenses and other current liabilities (Note 25) |
|
1st month of each quarter; non-interest-bearing |
|
|
Unsecured |
|
|
98 |
|
|
|
84 |
|
|
NTT Communications |
|
Accrued expenses and other current liabilities (Note 25) |
|
30 days upon receipt of invoice; non-interest-bearing |
|
|
Unsecured |
|
|
11 |
|
|
|
20 |
|
|
NTT Worldwide Telecommunications Corporation |
|
Accrued expenses and other current liabilities (Note 25) |
|
30 days upon receipt of invoice; non-interest-bearing |
|
|
Unsecured |
|
|
1 |
|
|
|
3 |
|
|
NTT DOCOMO |
|
Accrued expenses and other current liabilities (Note 25) |
|
30 days upon receipt of invoice; non-interest-bearing |
|
|
Unsecured |
|
|
6 |
|
|
|
12 |
|
|
JGSHI and Subsidiaries |
|
Accounts payable and accrued expenses and other current liabilities (Notes 24 and 25) |
|
Immediately upon receipt of invoice |
|
|
Unsecured |
|
|
9 |
|
|
|
13 |
|
|
Malayan Insurance Co., Inc. or Malayan |
|
Prepayments (Note 19) |
|
Immediately upon receipt of invoice |
|
|
Unsecured |
|
|
38 |
|
|
|
19 |
|
|
|
|
Accrued expenses and other current liabilities (Note 25) |
|
Immediately upon receipt of invoice |
|
|
Unsecured |
|
|
89 |
|
|
|
6 |
|
|
Gotuaco del Rosario and Associates, or Gotuaco |
|
Accrued expenses and other current liabilities (Note 25) |
|
Immediately upon receipt of invoice |
|
|
Unsecured |
|
|
4 |
|
|
|
5 |
|
|
Others: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cignal Cable Corporation, or Cignal Cable (formerly Dakila Cable TV Corp.) |
|
Prepayments (Note 19) |
|
|
— |
|
|
Unsecured |
|
|
— |
|
|
|
169 |
|
Various |
|
Trade and other receivables (Note 17) |
|
30 days upon receipt of invoice |
|
|
Unsecured |
|
|
2,165 |
|
|
|
2,094 |
|
|
|
|
Accounts payable (Note 24) |
|
Immediately upon receipt of billing |
|
|
Unsecured |
|
|
727 |
|
|
|
684 |
|
|
|
|
Accrued expenses and other current liabilities (Note 25) |
|
Immediately upon receipt of billing |
|
|
Unsecured |
|
|
28 |
|
|
|
9 |
|
F-118
The following table provides the summary of transactions that have been entered into with related parties for the nine months ended September 30, 2019 and 2018 in relation with the table above.
|
|
|
September 30, |
|
|||||
|
|
|
2019 |
|
|
2018 |
|
||
|
Classifications |
|
(Unaudited) |
|
|||||
|
|
|
(in million pesos) |
|
|||||
Indirect investment in joint ventures through PCEV: |
|
|
|
|
|
|
|
|
|
Meralco |
Repairs and maintenance |
|
|
1,900 |
|
|
|
1,704 |
|
|
Depreciation and amortization |
|
|
164 |
|
|
|
— |
|
|
Rent |
|
|
29 |
|
|
|
444 |
|
MIESCOR |
Repairs and maintenance |
|
|
— |
|
|
|
25 |
|
|
Construction-in-progress |
|
|
— |
|
|
|
19 |
|
Transactions with major stockholders, directors and officers: |
|
|
|
|
|
|
|
|
|
NTT Finance Corporation |
Financing costs |
|
|
80 |
|
|
|
73 |
|
NTT World Engineering Marine Corporation |
Repairs and maintenance |
|
|
48 |
|
|
|
28 |
|
NTT Communications |
Professional and other contracted services |
|
|
72 |
|
|
|
71 |
|
|
Rent |
|
|
— |
|
|
|
3 |
|
NTT Worldwide Telecommunications Corporation |
Selling and promotions |
|
|
4 |
|
|
|
4 |
|
NTT DOCOMO |
Professional and other contracted services |
|
|
53 |
|
|
|
72 |
|
JGSHI and Subsidiaries |
Rent |
|
|
41 |
|
|
|
158 |
|
|
Repairs and maintenance |
|
|
26 |
|
|
|
40 |
|
|
Communication, training and travel |
|
|
8 |
|
|
|
14 |
|
|
Miscellaneous expenses |
|
|
13 |
|
|
|
2 |
|
Malayan |
Insurance and security services |
|
|
176 |
|
|
|
148 |
|
Gotuaco |
Insurance and security services |
|
|
113 |
|
|
|
116 |
|
Asia Link B.V., or ALBV |
Professional and other contracted services |
|
|
— |
|
|
|
34 |
|
First Pacific Investment Management Limited, or FPIML |
Professional and other contracted services |
|
|
117 |
|
|
|
94 |
|
Others: |
|
|
|
|
|
|
|
|
|
TV5 |
Selling and promotions |
|
|
23 |
|
|
|
197 |
|
Cignal Cable |
Cost of services |
|
|
224 |
|
|
|
277 |
|
Various |
Revenues |
|
|
1,715 |
|
|
|
1,549 |
|
|
Expenses |
|
|
1,139 |
|
|
|
1,404 |
|
|
a. |
Agreements between PLDT and certain subsidiaries with Meralco |
In the ordinary course of business, Meralco provides electricity to PLDT and certain subsidiaries’ offices within its franchise area. Total electricity costs, which were presented as part of repairs and maintenance in our consolidated income statements, amounted to Php1,900 million and Php1,704 million for the nine months ended September 30, 2019 and 2018, respectively. Under these agreements, the outstanding obligations, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php427 million and Php518 million as at September 30, 2019 and December 31, 2018, respectively.
PLDT and Smart have Pole Attachment Contracts with Meralco, wherein Meralco leases its pole spaces to accommodate PLDT’s and Smart’s cable network facilities. Total fees under these contracts, which were presented as part of depreciation and amortization in our consolidated income statements, amounted to Php164 million and nil for the nine months ended September 30, 2019 and 2018, respectively. Total fees under these contracts, which were presented as part of rent in our consolidated income statements, amounted to Php29 million and Php444 million for the nine months ended September 30, 2019 and 2018, respectively. Under these agreements, the outstanding obligations, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php277 thousand and Php209 million as at September 30, 2019 and December 31, 2018, respectively.
PLDT has an existing Outside and Inside Plant Contracted Services Agreement with MIESCOR, a subsidiary of Meralco, which expired on December 31, 2018. Under the agreement, MIESCOR assumes full and overall responsibility for the implementation and completion of any assigned project such as cable and civil works that are required for the provisioning and restoration of lines and recovery of existing plant.
F-119
Total fees under this agreement, which were presented as part of repairs and maintenance in our consolidated income statements, amounted to nil and Php96 thousand for the nine months ended September 30, 2019 and 2018, respectively. Total amounts capitalized to property and equipment amounted to nil and Php2 million for the nine months ended September 30, 2019 and 2018, respectively. Under these agreements, the outstanding obligations, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php185 thousand each as at September 30, 2019 and December 31, 2018.
PLDT also has an existing Customer Line Installation, Repair, Rehabilitation and Maintenance Activities (formerly One Area One Partner for Outside Plant Subscriber Line Rehabilitation, Repair, Installation and Related Activities) agreement with MIESCOR, which expired on December 31, 2018. Under the agreement, MIESCOR is responsible for the subscriber main station installation, repairs and maintenance of outside and inside plant network facilities in the areas awarded to them.
Total fees under this agreement, which were presented as part of repairs and maintenance in our consolidated income statements, amounted to nil and Php25 million for the nine months ended September 30, 2019 and 2018, respectively. Total amounts capitalized to property and equipment amounted to nil and Php17 million for the nine months ended September 30, 2019 and 2018, respectively. Under these agreements, the outstanding obligations, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php3 million each as at September 30, 2019 and December 31, 2018.
|
c. |
Transactions with Major Stockholders, Directors and Officers |
Material transactions to which PLDT or any of its subsidiaries is a party, in which a director, key officer or owner of more than 10% of the outstanding common stock of PLDT, or any member of the immediate family of a director, key officer or owner of more than 10% of the outstanding common stock of PLDT, had a direct or indirect material interest as at September 30, 2019 and December 31, 2018, and for the nine months ended September 30, 2019 and 2018 are as follows:
|
1. |
Term Loan Facility Agreements with NTT Finance Corporation |
On March 22, 2016, PLDT signed a US$25 million term loan facility agreement with NTT Finance Corporation to finance its capital expenditure requirements for network expansion and service improvement and/or refinancing existing indebtedness. The loan is payable upon maturity on March 30, 2023. The loan was fully drawn on March 30, 2016. Total interest under this agreement, which were presented as part of financing costs in our consolidated income statements, amounted to Php40 million and Php36.5 million for the nine months ended September 30, 2019 and 2018, respectively. The amounts of US$25 million, or Php1,295 million, and US$25 million, or Php1,314 million, remained outstanding as at September 30, 2019 and December 31, 2018, respectively.
Another US$25 million term loan facility was signed with NTT Finance Corporation on January 31, 2017 to finance its capital expenditure requirements for network expansion and service improvement and/or refinancing existing indebtedness. The loan is payable upon maturity on March 27, 2024. The loan was fully drawn on March 30, 2017. Total interest under this agreement, which were presented as part of financing costs in our consolidated income statements, amounted to Php40 million and Php36.5 million for the nine months ended September 30, 2019 and 2018, respectively. The amount of US$25 million, or Php1,295 million, and US$25 million, or Php1,314 million, remained outstanding as at September 30, 2019 and December 31, 2018, respectively.
F-120
PLDT is a party to the following agreements with NTT Communications and/or its affiliates:
|
• |
Service Agreement. On February 1, 2008, PLDT entered into an agreement with NTT World Engineering Marine Corporation wherein the latter provides offshore submarine cable repair and other allied services for the maintenance of PLDT’s domestic fiber optic network submerged plant. The fees under this agreement, which were presented as part of repairs and maintenance in our consolidated income statements, amounted to Php48 million and Php28 million for the nine months ended September 30, 2019 and 2018, respectively. Under this agreement, the outstanding obligations of PLDT, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php98 million and Php84 million as at September 30, 2019 and December 31, 2018, respectively; |
|
• |
Advisory Services Agreement. On March 24, 2000, PLDT entered into an agreement with NTT Communications, as amended on March 31, 2003, March 31, 2005 and June 16, 2006, under which NTT Communications provides PLDT with technical, marketing and other consulting services for various business areas of PLDT starting April 1, 2000. The fees under this agreement, which were presented as part of professional and other contracted services in our consolidated income statements, amounted to Php72 million and Php71 million for the nine months ended September 30, 2019 and 2018, respectively. Under this agreement, the outstanding obligations of PLDT, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php8 million and Php16 million as at September 30, 2019 and December 31, 2018, respectively; |
|
• |
Conventional International Telecommunications Services Agreement. On March 24, 2000, PLDT entered into an agreement with NTT Communications under which PLDT and NTT Communications agreed to cooperative arrangements for conventional international telecommunications services to enhance their respective international businesses. The fees under this agreement, which were presented as part of rent in our consolidated income statements, amounted to nil and Php3 million for the nine months ended September 30, 2019 and 2018, respectively. Under this agreement, the outstanding obligations of PLDT, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php3 million and Php4 million as at September 30, 2019 and December 31, 2018, respectively; and |
|
• |
Arcstar Licensing Agreement and Arcstar Service Provider Agreement. On March 24, 2000, PLDT entered into an agreement with NTT Worldwide Telecommunications Corporation under which PLDT markets, and manages data and other services under NTT Communications’ “Arcstar” brand to its corporate customers in the Philippines. PLDT also entered into a Trade Name and Trademark Agreement with NTT Communications under which PLDT has been given the right to use the trade name “Arcstar” and its related trademark, logo and symbols, solely for the purpose of PLDT’s marketing, promotional and sales activities for the Arcstar services within the Philippines. The fees under this agreement, which were presented as part of selling and promotions in our consolidated income statements, amounted to Php4 million each for the nine months ended September 30, 2019 and 2018. Under this agreement, the outstanding obligations of PLDT, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php1 million and Php3 million as at September 30, 2019 and December 31, 2018, respectively. |
F-121
On June 5, 2006, in accordance with the Cooperation Agreement dated January 31, 2006, an Advisory Services Agreement was entered into by NTT DOCOMO and PLDT. Pursuant to the Advisory Services Agreement, NTT DOCOMO will provide the services of certain key personnel in connection with certain aspects of the business of PLDT and Smart. Also, this agreement governs the terms and conditions of the appointments of such key personnel and the corresponding fees related thereto. Total fees under this agreement, which were presented as part of professional and other contracted services in our consolidated income statements, amounted to Php53 million and Php72 million for the nine months ended September 30, 2019 and 2018, respectively. Under this agreement, the outstanding obligations of PLDT, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php6 million and Php12 million as at September 30, 2019 and December 31, 2018, respectively.
|
4. |
Transactions with JGSHI and Subsidiaries |
PLDT and certain of its subsidiaries have existing agreements with Universal Robina Corporation and Robinsons Land Corporation for office and business office rental. Total fees under these contracts, which were presented as part of rent in our consolidated income statements, amounted to Php41 million and Php158 million for the nine months ended September 30, 2019 and 2018, respectively. Under these agreements, the outstanding obligations, which were presented as part of accounts payable and accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php6 million and Php10 million as at September 30, 2019 and December 31, 2018, respectively.
There were also other transactions such as communication, training and travel, repairs and maintenance and miscellaneous expenses in our consolidated income statements, amounting to Php47 million and Php56 million for the nine months ended September 30, 2019 and 2018, respectively. Under these agreements, the outstanding obligations for these transactions, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php3 million each as at September 30, 2019 and December 31, 2018.
|
5. |
Transactions with Malayan |
PLDT and certain of its subsidiaries have insurance policies with Malayan covering directors, officers, liability to employees and material damages for buildings, building improvements, equipment and motor vehicles. The premiums are directly paid to Malayan. Total fees under these contracts, which were presented as part of insurance and security services in our consolidated income statements, amounted to Php176 million and Php148 million for the nine months ended September 30, 2019 and 2018, respectively. Under this agreement, outstanding prepayments, which were presented as part of prepayments in our consolidated statements of financial position, amounted to Php38 million and Php19 million as at September 30, 2019 and December 31, 2018, respectively. Under this agreement, the outstanding obligations, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php89 million and Php6 million as at September 30, 2019 and December 31, 2018, respectively.
F-122
Gotuaco acts as the broker for certain insurance companies to cover certain insurable properties of the PLDT Group. Insurance premiums are remitted to Gotuaco and the broker’s fees are settled between Gotuaco and the insurance companies. Total fees under these contracts, which were presented as part of insurance and security services in our consolidated income statement, amounted to Php113 million and Php116 million for the nine months ended September 30, 2019 and 2018, respectively. Under this agreement, the outstanding prepayments, which were presented as part of prepayments in our consolidated statements of financial position, amounted to nil as at September 30, 2019 and December 31, 2018. Under this agreement, the outstanding obligations, which were presented as part of accrued expenses and other current liabilities in our consolidated statements of financial position, amounted to Php4 million and Php5 million as at September 30, 2019 and December 31, 2018, respectively.
|
7. |
Agreement between Smart and ALBV |
Smart had a Technical Assistance Agreement with ALBV, a subsidiary of the First Pacific Group and its Philippine affiliates. ALBV provides technical support services and assistance in the operations and maintenance of Smart’s cellular business which provides for payment of technical service fees equivalent to a rate of 0.5% of the consolidated net revenues of Smart. Effective February 1, 2014, the parties agreed to reduce the technical service fee rate from 0.5% to 0.4% of the consolidated net revenues of Smart. The agreement expired on February 23, 2018. Total service fees charged to operations under this agreement, which were presented as part of professional and other contracted services in our consolidated income statements, amounted to nil and Php34 million for the nine months ended September 30, 2019 and 2018, respectively. There were no outstanding obligations under this agreement as at September 30, 2019 and December 31, 2018.
|
8. |
Agreement between Smart and FPIML |
On March 1, 2018, Smart entered into an Advisory Services Agreement with FPIML, a subsidiary of the First Pacific Group and its Philippine affiliates. The agreement shall be effective for a period of one-year subject to a 12-month automatic renewal unless either party notifies the other party of its intent not to renew the agreement. FPIML provides advisory and related services in connection with the operation of Smart’s business of providing mobile communications services, high-speed internet connectivity, and access to digital services and content. The agreement provides that Smart shall pay monthly service fee of $250 thousand and any additional fee shall be mutually agreed upon by both parties on a monthly basis. Total professional fees under this agreement, which were presented as part of professional and other contracted services in our consolidated income statements, amounted to Php117 million and Php94 million for the nine months ended September 30, 2019 and 2018, respectively. There were no outstanding payable under this agreement as at September 30, 2019 and December 31, 2018.
|
9. |
Cooperation Agreement with First Pacific and certain affiliates, or the FP Parties, NTT Communications and NTT DOCOMO |
In connection with the transfer by NTT Communications of approximately 12.6 million shares of PLDT’s common stock to NTT DOCOMO pursuant to the SPA dated January 31, 2006 between NTT Communications and NTT DOCOMO, the FP Parties, NTT Communications and NTT DOCOMO entered into a Cooperation Agreement, dated January 31, 2006. Under the Cooperation Agreement, the relevant parties extended certain rights of NTT Communications under the Stock Purchase and Strategic Investment Agreement dated September 28, 1999, as amended, and the Shareholders Agreement dated March 24, 2000, to NTT DOCOMO, including:
|
• |
certain contractual veto rights over a number of major decisions or transactions; and |
|
• |
rights relating to the representation on the Board of Directors of PLDT and Smart, respectively, and any committees thereof. |
F-123
Moreover, key provisions of the Cooperation Agreement pertain to, among other things:
|
• |
Restriction on Ownership of Shares of PLDT by NTT Communications and NTT DOCOMO. Each of NTT Communications and NTT DOCOMO has agreed not to beneficially own, directly or indirectly, in the aggregate with their respective subsidiaries and affiliates, more than 21% of the issued and outstanding shares of PLDT’s common stock. If such event does occur, the FP Parties, as long as they own in the aggregate not less than 21% of the issued and outstanding shares of PLDT’s common stock, have the right to terminate their respective rights and obligations under the Cooperation Agreement, the Shareholders Agreement and the Stock Purchase and Strategic Investment Agreement. |
|
• |
Limitation on Competition. NTT Communications, NTT DOCOMO and their respective subsidiaries are prohibited from investing in excess of certain thresholds in businesses competing with PLDT in respect of customers principally located in the Philippines and from using their assets in the Philippines in such businesses. Moreover, if PLDT, Smart or any of Smart’s subsidiaries intend to enter into any contractual arrangement relating to certain competing businesses, PLDT is required to provide, or to use reasonable efforts to procure that Smart or any of Smart’s subsidiaries provide, NTT Communications and NTT DOCOMO with the same opportunity to enter into such agreement with PLDT or Smart or any of Smart’s subsidiaries, as the case may be. |
|
• |
Business Cooperation. PLDT and NTT DOCOMO agreed in principle to collaborate with each other on the business development, roll-out and use of a Wireless-Code Division Multiple Access mobile communication network. In addition, PLDT agreed, to the extent of the power conferred by its direct or indirect shareholding in Smart, to procure that Smart will: (i) become a member of a strategic alliance group for international roaming and corporate sales and services; and (ii) enter into a business relationship concerning preferred roaming and inter-operator tariff discounts with NTT DOCOMO. |
|
• |
Additional Rights of NTT DOCOMO. Pursuant to amendments effected by the Cooperation Agreement to the Stock Purchase and Strategic Investment Agreement and the Shareholders Agreement, upon NTT Communications and NTT DOCOMO and their respective subsidiaries owning in the aggregate 20% or more of PLDT’s shares of common stock and for as long as they continue to own in the aggregate at least 17.5% of PLDT’s shares of common stock then outstanding, NTT DOCOMO has additional rights under the Stock Purchase and Strategic Investment Agreement and Shareholders Agreement, including that: |
|
1. |
NTT DOCOMO is entitled to nominate one additional NTT DOCOMO nominee to the Board of Directors of each PLDT and Smart; |
|
2. |
PLDT must consult NTT DOCOMO no later than 30 days prior to the first submission to the board of PLDT or certain of its committees of any proposal of investment in an entity that would primarily engage in a business that would be in direct competition or substantially the same business opportunities, customer base, products or services with business carried on by NTT DOCOMO, or which NTT DOCOMO has announced publicly an intention to carry on; |
|
3. |
PLDT must procure that Smart does not cease to carry on its business, dispose of all of its assets, issue common shares, merge or consolidate, or effect winding up or liquidation without PLDT first consulting with NTT DOCOMO no later than 30 days prior to the first submission to the board of PLDT or Smart, or certain of its committees; and |
|
4. |
PLDT must first consult with NTT DOCOMO no later than 30 days prior to the first submission to the board of PLDT or certain of its committees for the approval of any transfer by any member of the PLDT Group of Smart common capital stock to any person who is not a member of the PLDT Group. |
F-124
NTT Communications and NTT DOCOMO together beneficially owned approximately 20% of PLDT’s outstanding common stock as at September 30, 2019 and December 31, 2018.
|
• |
Change in Control. Each of NTT Communications, NTT DOCOMO and the FP Parties agreed that to the extent permissible under applicable laws and regulations of the Philippines and other jurisdictions, subject to certain conditions, to cast its vote as a shareholder in support of any resolution proposed by the Board of Directors of PLDT for the purpose of safeguarding PLDT from any Hostile Transferee. A “Hostile Transferee” is defined under the Cooperation Agreement to mean any person (other than NTT Communications, NTT DOCOMO, First Pacific or any of their respective affiliates) determined to be so by the PLDT Board of Directors and includes, without limitation, a person who announces an intention to acquire, seeking to acquire or acquires 30% or more of PLDT common shares then issued and outstanding from time to time or having (by itself or together with itself) acquired 30% or more of the PLDT common shares who announces an intention to acquire, seeking to acquire or acquires a further 2% of such PLDT common shares: (a) at a price per share which is less than the fair market value as determined by the Board of Directors of PLDT, as advised by a professional financial advisor; (b) which is subject to conditions which are subjective or which could not be reasonably satisfied; (c) without making an offer for all PLDT common shares not held by it and/or its affiliates and/or persons who, pursuant to an agreement or understanding (whether formal or informal), actively cooperate to obtain or consolidate control over PLDT; (d) whose offer for the PLDT common shares is unlikely to succeed; or (e) whose intention is otherwise not bona fide; provided that, no person will be deemed a Hostile Transferee unless prior to making such determination, the Board of Directors of PLDT has used reasonable efforts to discuss with NTT Communications and NTT DOCOMO in good faith whether such person should be considered a Hostile Transferee. |
|
• |
Termination. If NTT Communications, NTT DOCOMO or their respective subsidiaries cease to own, in the aggregate, full legal and beneficial title to at least 10% of the shares of PLDT’s common stock then issued and outstanding, their respective rights and obligations under the Cooperation Agreement and the Shareholders Agreement will terminate and the Strategic Arrangements (as defined in the Stock Purchase and Strategic Investment Agreement) will terminate. If the FP Parties and their respective subsidiaries cease to have, directly or indirectly, effective voting power in respect of shares of PLDT’s common stock representing at least 18.5% of the shares of PLDT’s common stock then issued and outstanding, their respective rights and obligations under the Cooperation Agreement, the Stock Purchase and Strategic Investment Agreement, and the Shareholders Agreement will terminate. |
|
d. |
Others |
|
1. |
Agreement of PLDT and Smart with TV5 |
In 2010, PLDT and Smart entered into advertising placement agreements with TV5, a subsidiary of MediaQuest, which is a wholly-owned investee company of PLDT Beneficial Trust Fund for the airing and telecast of advertisements and commercials of PLDT and Smart on TV5’s television network for a period of five years. The costs of telecast of each advertisement shall be applied and deducted from the placement amount only after the relevant advertisement or commercial is actually aired on TV5’s television network. In June 2014, Smart and TV5 agreed to amend the liquidation schedule under the original advertising placement agreement by extending the term of expiry from 2015 to 2018. Total selling and promotions under the advertising placement agreements amounted to Php23 million and Php197 million for the nine months ended September 30, 2019 and 2018, respectively. There were no prepayments under this advertising placement agreements as at September 30, 2019 and December 31, 2018.
F-125
In May 2015, PLDT, Smart and DMPI entered into a four-year agreement with Cignal Cable commencing with the launch of the OTT video-on-demand service, or iflix service, in the Philippines on June 18, 2015. iflix service is provided by iFlix Sdn Bhd and Cignal Cable is the authorized reseller of the iflix service in the Philippines. Under the agreement, PLDT, Smart and DMPI were appointed by Cignal Cable to act as its internet service providers with an authority to resell and distribute the iflix service to their respective subscribers on a monthly and annual basis. Content cost recognized for the nine months ended September 30, 2019 and 2018 amounted to Php224 million and Php277 million, respectively. Under this agreement, outstanding prepayments, which were presented as part of prepayments in our consolidated statements of financial position, amounted to nil and Php169 million as at September 30, 2019 and December 31, 2018, respectively. There were no outstanding obligations under this agreement as at September 30, 2019 and December 31, 2018.
|
3. |
Telecommunications services provided by PLDT and certain of its subsidiaries and other transactions with various related parties |
PLDT and certain of its subsidiaries provide telephone, data communication and other services to various related parties. The revenues under these services amounted to Php1,715 million and Php1,549 million for the nine months ended September 30, 2019 and 2018, respectively. The expenses under these services amounted to Php1,139 million and Php1,404 million for the nine months ended September 30, 2019 and 2018, respectively.
The outstanding receivables of PLDT and certain of its subsidiaries, which were presented as part of trade and other receivables in our consolidated statements of financial position amounted to Php2,165 million and Php2,094 million as at September 30, 2019 and December 31, 2018, respectively. Under these agreements, the outstanding obligations, which were presented as part of accounts payable in our consolidated statements of financial position amounted to Php727 million and Php684 million as at September 30, 2019 and December 31, 2018, respectively, and accrued expenses and other current liabilities amounted to Php28 million and Php9 million as at September 30, 2019 and December 31, 2018, respectively.
See Note 11 – Investments in Associates and Joint Ventures – Investment in MediaQuest PDRs and Sale of PCEV’s Beacon Preferred Shares to MPIC for other related party transactions.
Compensation of Key Officers of the PLDT Group
The compensation of key officers of the PLDT Group by benefit type for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Short-term employee benefits |
|
|
227 |
|
|
|
281 |
|
Share-based payments (Note 27) |
|
|
123 |
|
|
|
33 |
|
Post-employment benefits (Note 27) |
|
|
16 |
|
|
|
22 |
|
Total compensation paid to key officers of the PLDT Group |
|
|
366 |
|
|
|
336 |
|
The amounts disclosed in the table above are the amounts recognized as expenses during the period related to key management personnel.
Effective January 2014, each of the directors, including the members of the advisory board of PLDT, was entitled to a director’s fee in the amount of Php250 thousand for each board meeting attended. Each of the members or advisors of the audit, executive compensation, governance and nomination, and technology strategy committees was entitled to a fee in the amount of Php125 thousand for each committee meeting attended.
F-126
Total fees paid for board meetings and board committee meetings amounted to Php55 million and Php43 million for the nine months ended September 30, 2019 and 2018, respectively.
Except for the fees mentioned above, the directors are not compensated, directly or indirectly, for their services as such.
There are no agreements between PLDT Group and any of its key management personnel providing for benefits upon termination of employment, except for such benefits to which they may be entitled under PLDT Group’s retirement and incentive plans.
27. |
Employee Benefits |
Pension
Defined Benefit Pension Plans
PLDT has defined benefit pension plans, operating under the legal name “The Board of Trustees for the account of the Beneficial Trust Fund created pursuant to the Benefit Plan of PLDT Co.” and covering all of our permanent and regular employees. Certain subsidiaries of PLDT have not yet drawn up a specific retirement plan for its permanent or regular employees. For the purpose of complying with Revised PAS 19, pension benefit expense has been actuarially computed based on defined benefit plan.
PLDT’s actuarial valuation is performed every year-end. Based on the latest actuarial valuation, the actual present value of accrued (prepaid) benefit costs for the nine months ended September 30, 2019 and for the year ended December 31, 2018, and net periodic benefit costs and average assumptions used in developing the valuation as at and for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Changes in the present value of defined benefit obligations: |
|
|
|
|
|
|
|
|
Present value of defined benefit obligations at beginning of the period |
|
|
20,683 |
|
|
|
21,503 |
|
Interest costs on benefit obligation |
|
|
1,017 |
|
|
|
1,227 |
|
Service costs |
|
|
686 |
|
|
|
1,063 |
|
Actual benefits paid/settlements |
|
|
(4,088 |
) |
|
|
(887 |
) |
Actuarial losses – experience |
|
|
— |
|
|
|
419 |
|
Actuarial gains – economic assumptions |
|
|
— |
|
|
|
(2,611 |
) |
Curtailments and others (Note 5) |
|
|
(30 |
) |
|
|
(31 |
) |
Present value of defined benefit obligations at end of the period |
|
|
18,268 |
|
|
|
20,683 |
|
Changes in fair value of plan assets: |
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of the period |
|
|
13,539 |
|
|
|
12,534 |
|
Actual contributions |
|
|
5,275 |
|
|
|
5,110 |
|
Interest income on plan assets |
|
|
733 |
|
|
|
770 |
|
Return on plan assets (excluding amount included in net interest) |
|
|
(1,910 |
) |
|
|
(3,988 |
) |
Actual benefits paid/settlements |
|
|
(4,088 |
) |
|
|
(887 |
) |
Fair value of plan assets at end of the period |
|
|
13,549 |
|
|
|
13,539 |
|
Unfunded status – net |
|
|
(4,719 |
) |
|
|
(7,144 |
) |
Accrued benefit costs |
|
|
4,735 |
|
|
|
7,159 |
|
Prepaid benefit costs (Note 19) |
|
|
16 |
|
|
|
15 |
|
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Components of net periodic benefit costs: |
|
|
|
|
|
|
|
|
Service costs |
|
|
686 |
|
|
|
772 |
|
Interest costs – net |
|
|
284 |
|
|
|
343 |
|
Curtailment/settlement losses and other adjustments |
|
|
— |
|
|
|
— |
|
Net periodic benefit costs (Note 5) |
|
|
970 |
|
|
|
1,115 |
|
F-127
Actual net losses on plan assets amounted to Php1,177 million and Php2,408 million for the nine months ended September 30, 2019 and 2018, respectively.
Based on the latest actuarial valuation, our expected contribution to the defined benefit plan in 2019 will amount to Php1,217 million.
The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at September 30, 2019:
|
|
(in million pesos) |
|
|
2019(1) |
|
|
368 |
|
2020 |
|
|
396 |
|
2021 |
|
|
566 |
|
2022 |
|
|
768 |
|
2023 |
|
|
1,102 |
|
2024 to 2064 |
|
|
105,007 |
|
|
(1) |
October 1, 2019 through December 31, 2019. |
The average duration of the defined benefit obligation at the end of the reporting period is 6 to 19 years.
The weighted average assumptions used to determine pension benefits for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
Rate of increase in compensation |
|
|
6.0 |
% |
|
|
6.0 |
% |
Discount rate |
|
|
7.3 |
% |
|
|
5.3 |
% |
We have adopted mortality rates in accordance with the 1994 Group Annuity Mortality Table developed by the U.S. Society of Actuaries, which provides separate rates for males and females.
The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at September 30, 2019 and December 31, 2018, assuming if all other assumptions were held constant:
|
|
Increase (Decrease) |
|
|||
|
|
(in million pesos) |
|
|||
Discount rate |
|
1% |
|
|
(664 |
) |
|
|
(1%) |
|
|
1,011 |
|
|
|
|
|
|
|
|
Future salary increases |
|
1% |
|
|
1,015 |
|
|
|
(1%) |
|
|
(679 |
) |
PLDT’s Retirement Plan
The Board of Trustees, which manages the beneficial trust fund, is composed of: (i) a member of the Board of Directors of PLDT, who is not a beneficiary of the Plan; (ii) a member of the Board of Directors or a senior officer of PLDT, who is a beneficiary of the Plan; (iii) a senior member of the executive staff of PLDT; and (iv) two persons who are not executives nor employees of PLDT.
F-128
Benefits are payable in the event of termination of employment due to: (i) compulsory, optional, or deferred retirement; (ii) death while in active service; (iii) physical disability; (iv) voluntary resignation; or
(v) involuntary separation from service. For a plan member with less than 15 years of credited services, retirement benefit is equal to 100% of final compensation for every year of service. For those with at least 15 years of service, retirement benefit is equal to 125% of final compensation for every year of service, with such percentage to be increased by an additional 5% for each completed year of service in excess of 15 years, but not to exceed a maximum of 200%. In case of voluntary resignation after attainment of age 40 and completion of at least 15 years of credited service, benefit is equal to a percentage of his vested retirement benefit, in accordance with percentages prescribed in the retirement plan.
The Board of Trustees of the beneficial trust fund uses an investment approach with the objective of maximizing the long-term expected return of plan assets.
The majority of the Plan’s investment portfolio consists of listed and unlisted equity securities while the remaining portion consists of passive investments like temporary cash investments and fixed income investments.
The plan assets are primarily exposed to financial risks such as liquidity risk and price risk.
Liquidity risk pertains to the plan’s ability to meet its obligation to the employees upon retirement. To effectively manage liquidity risk, the Board of Trustees invests at least the equivalent amount of actuarially computed expected compulsory retirement benefit payments for the period to liquid/semi-liquid assets such as treasury notes, treasury bills, savings and time deposits with commercial banks.
Price risk pertains mainly to fluctuations in market prices of equity securities listed in the PSE. In order to effectively manage price risk, the Board of Trustees continuously assesses these risks by closely monitoring the market value of the securities and implementing prudent investment strategies.
The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at September 30, 2019 and December 31, 2018:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
Investments in: |
|
|
|
|
|
|
|
|
Unlisted equity investments |
|
|
10,732 |
|
|
|
10,707 |
|
Shares of stock |
|
|
2,092 |
|
|
|
2,066 |
|
Corporate bonds |
|
|
142 |
|
|
|
133 |
|
Government securities |
|
|
27 |
|
|
|
31 |
|
Mutual funds |
|
|
12 |
|
|
|
4 |
|
Total noncurrent financial assets |
|
|
13,005 |
|
|
|
12,941 |
|
Current Financial Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
439 |
|
|
|
499 |
|
Receivables |
|
|
11 |
|
|
|
8 |
|
Total current financial assets |
|
|
450 |
|
|
|
507 |
|
Total PLDT’s Plan Assets |
|
|
13,455 |
|
|
|
13,448 |
|
Subsidiaries Plan Assets |
|
|
93 |
|
|
|
91 |
|
Total Plan Assets of Defined Benefit Pension Plans |
|
|
13,548 |
|
|
|
13,539 |
|
Investment in shares of stocks is valued using the latest bid price at the reporting date. Investments in corporate bonds, mutual funds and government securities are valued using the market values at reporting date.
F-129
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||
|
|
(Unaudited) |
|
|
(Audited) |
|
|
(Unaudited) |
|
|
(Audited) |
|
||||
|
|
% of Ownership |
|
|
(in million pesos) |
|
||||||||||
MediaQuest |
|
|
100 |
% |
|
|
100 |
% |
|
|
10,022 |
|
|
|
10,022 |
|
Tahanan Mutual Building and Loan Association, Inc., or TMBLA, (net of subscriptions payable of Php32 million) |
|
|
100 |
% |
|
|
100 |
% |
|
|
492 |
|
|
|
474 |
|
BTFHI |
|
|
100 |
% |
|
|
100 |
% |
|
|
218 |
|
|
|
211 |
|
Superior Multi Parañaque Homes, Inc., or SMPHI |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Bancholders, Inc., or Bancholders |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
10,732 |
|
|
|
10,707 |
|
Investments in MediaQuest
MediaQuest was registered with the Philippine SEC on June 29, 1999 primarily to purchase, subscribe for or otherwise acquire and own, hold, use, manage, sell, assign, transfer, mortgage, pledge, exchange, or otherwise dispose of real and personal property or every kind and description, and to pay thereof in whole or in part, in cash or by exchanging, stocks, bonds and other evidences of indebtedness or securities of this any other corporation. Its investments include common shares of stocks of various communication, broadcasting and media entities.
Investments in MediaQuest are carried at fair value. The VIU calculations were derived from cash flow projections over a period of three to five years based on the 2019 financial budgets approved by the MediaQuest’s Board of Directors and calculated terminal value. Other key assumptions used in the cash flow projections include revenue growth rate, direct costs and capital expenditures. The pre-tax discount rates applied to cash flow projections range from 11.23% to 13.10%. Cash flows beyond the five-year period are determined using 0% to 5.8% growth rates.
On May 8, 2012, the Board of Trustees of the PLDT Beneficial Trust Fund approved the issuance by MediaQuest of PDRs amounting to Php6 billion. The underlying shares of these PDRs are the shares of stocks of Cignal TV held by MediaQuest through Satventures (Cignal TV PDRs). On the same date, MediaQuest Board of Directors approved the investment in Cignal TV PDRs by ePLDT, which gave ePLDT a 40% economic interest in Cignal TV. In June 2012, MediaQuest received a deposit for future PDRs subscription of Php4 billion from ePLDT. Additional deposits of Php1 billion each were received on July 6, 2012 and August 9, 2012.
On January 25, 2013, the Board of Trustees of the PLDT Beneficial Trust Fund and the MediaQuest Board of Directors approved the issuance of additional MediaQuest PDRs amounting to Php3.6 billion. The underlying shares of these additional PDRs are the shares of Satventures held by MediaQuest (Satventures PDRs), the holder of which will have a 40% economic interest in Satventures. Satventures is a wholly-owned subsidiary of MediaQuest and the investment vehicle for Cignal TV. From March to August 2013, MediaQuest received from ePLDT an amount aggregating to Php3.6 billion representing deposits for future PDRs subscription. The Satventures PDRs and Cignal TV PDRs were subsequently issued on September 27, 2013, providing ePLDT an effective 64% economic interest in Cignal TV.
Also, on January 25, 2013, the Board of Trustees of the PLDT Beneficial Trust Fund and the MediaQuest Board of Directors approved the issuance of additional MediaQuest PDRs amounting to Php1.95 billion. The underlying shares of these additional PDRs are the shares of stocks of Hastings held by MediaQuest (Hastings PDRs). Hastings is a wholly-owned subsidiary of MediaQuest, which holds all the print-related investments of MediaQuest, including equity interests in the three leading newspapers: The Philippine Star, Philippine Daily Inquirer, and Business World. From June 2013 to October 2013, MediaQuest received from ePLDT an amount aggregating to Php1.95 billion representing deposits for future PDRs subscription.
On February 19, 2014, ePLDT’s Board of Directors approved an additional Php500 million investment in Hastings PDRs. On March 11, 2014, MediaQuest received from ePLDT an amount aggregating to Php300
F-130
million representing deposits for future PDRs subscription. As at December 31, 2014, total deposit for PDRs subscription amounted to Php2,250 million.
On May 21, 2015, ePLDT’s Board of Directors approved an additional Php800 million investment in Hastings PDRs and settlement of the Php200 million balance of the Php500 million Hastings PDR investment in 2014. Subsequently, on May 30, 2015, the Board of Trustees of the PLDT Beneficial Trust Fund and the Board of Directors of MediaQuest approved the issuance of Php3,250 million Hastings PDRs. This provided ePLDT with 70% economic interest in Hastings. In February 2018, ePLDT entered into a Deed of Assignment with the Board of Trustees of the PLDT Beneficial Trust Fund transferring the Hastings PDRs for Php1,664 million. See Note 11 – Investments in Associates and Joint Ventures – Investment in MediaQuest PDRs.
In 2016 and 2017, the Board of Trustees of the PLDT Beneficial Trust Fund approved additional investment in MediaQuest amounting to Php5,500 million and Php2,500 million, respectively, to fund MediaQuest’s investment requirements. The full amount was fully drawn by MediaQuest during 2016 and 2017.
In 2018, the Board of Trustees of the PLDT Beneficial Trust Fund approved the additional investment in MediaQuest amounting to Php2,700 million to fund MediaQuest’s investment requirements. The full amount was fully drawn by MediaQuest during 2018. Loss on changes in fair value of the investments for the years ended December 31, 2018 amounting to Php3,038 million was recognized in the statements of changes in net assets available for plan benefits under “Net fair value gain (loss) on investments.”
In 2019, the Board of Trustees of the PLDT Beneficial Trust Fund approved the additional investment in MediaQuest amounting to Php1,650 million to fund MediaQuest’s investment requirements. As at September 30, 2019, MediaQuest has already drawn a total amount of Php1,350 million. Loss on changes in fair value of the investment for the nine months ended September 30, 2019 amounting to Php1,350 million was recognized in the statements of changes in net assets available for plan benefits under “Net fair value gain (loss) on investments.”
On October 31, 2019, the Board of Trustees of the PLDT Beneficial Trust Fund approved another Php1,450 million investment in MediaQuest to fund MediaQuest’s additional investment requirements.
Investment in TMBLA
TMBLA was incorporated for the primary purpose of accumulating the savings of its stockholders and lending funds to them for housing programs. The beneficial trust fund has a direct subscription in shares of stocks of TMBLA in the amount of Php112 million. The related unpaid subscription of Php32 million is included in unlisted equity investments. The cumulative change in the fair market values of this investment amounted to Php412 million and Php394 million as at September 30, 2019 and December 31, 2018, respectively.
Investment in BTFHI
BTFHI was incorporated for the primary purpose of acquiring voting preferred shares in PLDT and while the owner, holder of possessor thereof, to exercise all the rights, powers, and privileges of ownership or any other interest therein.
On October 26, 2012, BTFHI subscribed to a total of 150 million shares of Voting Preferred Stock of PLDT at a subscription price of Php1.00 per share for a total subscription price of Php150 million. Total cash dividend income amounted to Php7 million each for the nine months ended September 30, 2019 and 2018. Dividend receivables amounted to Php2 million each as at September 30, 2019 and December 31, 2018.
F-131
SMPHI was incorporated primarily to engage in the real estate business. As at December 31, 2017, its assets consist mainly of investment in land. SMPHI received short-term, non-interest-bearing advances from the beneficial trust fund mainly to finance expenses to maintain its investment property. On May 25, 2018, the shares of stocks of SMPHI was sold to a third party for Php142 million.
Investment in Bancholders
Bancholders was incorporated primarily to purchase, own, invest in or acquire shares of stock, bonds, bills, warrants and other negotiable instruments, securities or evidences of indebtedness of any other corporation and to own, hold and dispose the same, without engaging in the business of or acting as an investment company or as securities broker or dealer. The cumulative change in the fair market value of this investment amounted to losses of Php93 million as at December 31, 2017. On April 21, 2017, the Board of Directors of Bancholders approved the amendment of its Articles of Incorporation, shortening its corporate term, to end on June 30, 2018. This amendment was subsequently approved by the Philippine SEC on July 11, 2017. As at December 31, 2018, the investment account has been closed to receivables pending the completion of Bancholders’s liquidation procedure.
Shares of Stocks
As at September 30, 2019 and December 31, 2018, this account consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Common shares |
|
|
|
|
|
|
|
|
PSE |
|
|
1,178 |
|
|
|
1,185 |
|
PLDT |
|
|
30 |
|
|
|
30 |
|
Others |
|
|
524 |
|
|
|
491 |
|
Preferred shares |
|
|
360 |
|
|
|
360 |
|
|
|
|
2,092 |
|
|
|
2,066 |
|
Dividends earned on PLDT common shares amounted to Php2 million each for the nine months ended September 30, 2019 and 2018.
Preferred shares represent 300 million unlisted preferred shares of PLDT at Php10 par value, net of subscription payable of Php2,640 million as at September 30, 2019 and December 31, 2018, respectively. These shares, which bear dividend of 13.5% per annum based on the paid-up subscription price, are cumulative, non-convertible and redeemable at par value at the option of PLDT. Dividends earned on this investment amounted to Php37 million each for the nine months ended September 30, 2019 and 2018.
Corporate Bonds
Investment in corporate bonds includes various long-term peso and dollar denominated bonds with maturities ranging from February 2020 to May 2027 and fixed interest rates from 3.95% to 7.06% per annum. Total investment in corporate bonds amounted to Php142 million and Php133 million as at September 30, 2019 and December 31, 2018, respectively.
Government Securities
Investment in government securities includes Fixed Rate Treasury Notes bearing interest rate of 5.88% per annum and zero rated US Treasury Bills. These securities are fully guaranteed by the governments of the Republic of the Philippines and United States of America. Total investment in government securities amounted to Php27 million and Php31 million as at September 30, 2019 and December 31, 2018, respectively.
F-132
Investment in mutual funds includes a local equity funds, which aims to out-perform benchmarks in various indices as part of its investment strategy. Total investment in mutual funds amounted to Php12 million and Php4 million as at September 30, 2019 and December 31, 2018, respectively.
The allocation of the fair value of the assets for the PLDT pension plan as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
Investments in listed and unlisted equity securities |
|
|
96 |
% |
|
|
95 |
% |
Temporary cash investments |
|
|
3 |
% |
|
|
4 |
% |
Debt and fixed income securities |
|
|
1 |
% |
|
|
1 |
% |
|
|
|
100 |
% |
|
|
100 |
% |
Defined Contribution Plans
Smart’s and certain of its subsidiaries’ contributions to the plan are made based on the employees’ years of tenure and range from 5% to 10% of the employee’s monthly salary. Additionally, an employee has an option to make a personal contribution to the fund, at an amount not exceeding 10% of his monthly salary. The employer then provides an additional contribution to the fund ranging from 10% to 50% of the employee’s contribution based on the employee’s years of tenure. Although the plan has a defined contribution format, Smart and certain of its subsidiaries regularly monitor their compliance with R.A. 7641. As at September 30, 2019 and December 31, 2018, Smart and certain of its subsidiaries were in compliance with the requirements of R.A. 7641.
Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end. Based on the latest actuarial valuation, the actual present value of prepaid benefit costs for the nine months ended September 30, 2019 and for the year ended December 31, 2018, and the net periodic benefit costs and average assumptions used in developing the valuation for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Changes in the present value of defined benefit obligations: |
|
|
|
|
|
|
|
|
Present value of defined benefit obligations at beginning of the period |
|
|
2,804 |
|
|
|
2,490 |
|
Service costs |
|
|
170 |
|
|
|
314 |
|
Curtailment and others |
|
|
50 |
|
|
|
— |
|
Present value of defined benefit obligations at end of the period |
|
|
3,024 |
|
|
|
2,804 |
|
Changes in fair value of plan assets: |
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of the period |
|
|
3,159 |
|
|
|
2,862 |
|
Actual contributions |
|
|
86 |
|
|
|
297 |
|
Fair value of plan assets at end of the period |
|
|
3,245 |
|
|
|
3,159 |
|
Funded status – net |
|
|
221 |
|
|
|
355 |
|
Accrued benefit costs |
|
|
— |
|
|
|
23 |
|
Prepaid benefit costs (Note 19) |
|
|
221 |
|
|
|
378 |
|
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||
Components of net periodic benefit costs: |
|
|
|
|
|
|
|
|
Service costs |
|
|
170 |
|
|
|
237 |
|
Interest costs – net |
|
|
— |
|
|
|
— |
|
Net periodic benefit costs (Note 5) |
|
|
170 |
|
|
|
237 |
|
Smart’s net consolidated pension benefit costs amounted to Php170 million and Php237 million for the nine months ended September 30, 2019 and 2018, respectively.
F-133
Actual net gains on plan assets amounted to nil for the nine months ended September 30, 2019 and 2018.
Based on the latest actuarial valuation, Smart and certain of its subsidiaries expect to contribute the amount of approximately Php260 million to the plan in 2019.
The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at September 30, 2019:
|
|
(in million pesos) |
|
|
2019(1) |
|
|
37 |
|
2020 |
|
|
160 |
|
2021 |
|
|
87 |
|
2022 |
|
|
114 |
|
2023 |
|
|
147 |
|
2024 to 2060 |
|
|
1,360 |
|
|
(1) |
October 1, 2019 through December 31, 2019. |
The average duration of the defined benefit obligation at the end of the reporting period is 12 to 20 years.
The weighted average assumptions used to determine pension benefits for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
Rate of increase in compensation |
|
|
5.0 |
% |
|
|
5.0 |
% |
Discount rate |
|
|
5.8 |
% |
|
|
5.8 |
% |
The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at September 30, 2019, assuming if all other assumptions were held constant:
|
|
Increase (Decrease) |
|
|||
|
|
(in million pesos) |
|
|||
Discount rate |
|
(1%) |
|
|
11 |
|
|
|
1% |
|
|
(6 |
) |
|
|
|
|
|
|
|
Future salary increases |
|
1% |
|
|
11 |
|
|
|
(1%) |
|
|
(6 |
) |
Smart’s Retirement Plan
The fund is being managed and invested by BPI Asset Management and Trust Corporation, as Trustee, pursuant to an amended trust agreement dated February 21, 2012.
The plan’s investment portfolio seeks to achieve regular income, long-term capital growth and consistent performance over its own portfolio benchmark. In order to attain this objective, the Trustee’s mandate is to invest in a diversified portfolio of bonds and equities, both domestic and international. The portfolio mix is kept at 60% to 90% for debt and fixed income securities, while 10% to 40% is allotted to equity securities.
F-134
The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at September 30, 2019 and December 31, 2018:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
Investments in: |
|
|
|
|
|
|
|
|
Domestic fixed income |
|
|
2,034 |
|
|
|
1,854 |
|
International equities |
|
|
751 |
|
|
|
550 |
|
Philippine foreign currency bonds |
|
|
627 |
|
|
|
165 |
|
Domestic equities |
|
|
604 |
|
|
|
333 |
|
International fixed income |
|
|
213 |
|
|
|
— |
|
Total noncurrent financial assets |
|
|
4,229 |
|
|
|
2,902 |
|
Current Financial Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
52 |
|
|
|
891 |
|
Receivables |
|
|
27 |
|
|
|
1 |
|
Total current financial assets |
|
|
79 |
|
|
|
892 |
|
Total plan assets |
|
|
4,308 |
|
|
|
3,794 |
|
Employee’s share, forfeitures and mandatory reserve account |
|
|
1,063 |
|
|
|
635 |
|
Total Plan Assets of Defined Contribution Plans |
|
|
3,245 |
|
|
|
3,159 |
|
Domestic Fixed Income
Investments in domestic fixed income include Philippine peso denominated bonds, such as government securities and corporate debt securities, with fixed interest rates from 2.8% to 12.0% per annum. Total investments in domestic fixed income amounted to Php2,034 million and Php1,854 million as at September 30, 2019 and December 31, 2018, respectively.
International Equities
Investments in international equities include mutual funds managed by Wellington Management Company, VanEck, BlackRock Fund Advisors, State Street Global Advisors and BPI Asset Management and Trust Corporation. Total investment in international equities amounted to Php751 million and Php550 million as at September 30, 2019 and December 31, 2018, respectively.
Philippine Foreign Currency Bonds
Investments in Philippine foreign currency bonds include U.S. dollar denominated fixed income instruments issued by the Philippine government and local corporations with fixed interest rates from 3.70% to 10.63% per annum. Total investment in Philippine foreign currency bonds amounted to Php627 million and Php165 million as at September 30, 2019 and December 31, 2018, respectively.
Domestic Equities
Investments in domestic equities include direct equity investments in common shares listed in the PSE. These investments earn on stock price appreciation and dividend payments. Total investment in domestic equities amounted to Php604 million and Php333 million as at September 30, 2019 and December 31, 2018, respectively. This includes investment in PLDT shares with fair value of Php15 million each as at September 30, 2019 and December 31, 2018.
International Fixed Income
Investments in international fixed income include mutual funds managed by BlackRock Fund Advisors. Total investments in international fixed income amounted to Php213 million and nil as at September 30, 2019 and December 31, 2018, respectively.
F-135
This pertains to the fund’s excess liquidity in Philippine peso and U.S. dollars including investments in time deposits, money market funds and other deposit products of banks with duration or tenor less than a year.
The asset allocation of the Plan is set and reviewed from time to time by the Plan Trustees taking into account the membership profile, the liquidity requirements of the Plan and risk appetite of the Plan sponsor. This considers the expected benefit cash flows to be matched with asset durations.
The plan assets are primarily exposed to financial risks such as liquidity risk and price risk.
Liquidity risk pertains to the plan’s ability to meet its obligation to the employees upon retirement. To effectively manage liquidity risk, the Plan Trustees invest a portion of the fund in readily tradeable and liquid investments which can be sold at any given time to fund liquidity requirements.
Price risk pertains mainly to fluctuations in market prices of equity securities listed in the PSE. In order to effectively manage price risk, the Plan Trustees continuously assess these risks by closely monitoring the market value of the securities and implementing prudent investment strategies.
The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at September 30, 2019 and December 31, 2018 is as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
Investments in debt and fixed income securities and others |
|
|
68 |
% |
|
|
77 |
% |
Investments in listed and unlisted equity securities |
|
|
32 |
% |
|
|
23 |
% |
|
|
|
100 |
% |
|
|
100 |
% |
Other Long-term Employee Benefits
On September 26, 2017, the Board of Directors of PLDT approved the TIP, which intends to provide incentive compensation to key officers, executives and other eligible participants who are consistent performers and contributors to the Company’s strategic and financial goals. The incentive compensation will be in the form of Performance Shares, PLDT common shares of stock, which will be released in three annual grants on the condition, among others, that pre-determined consolidated core net income targets are successfully achieved over three annual performance periods from January 1, 2017 to December 31, 2019. On September 26, 2017, the Board of Directors approved the acquisition of 860 thousand Performance Shares to be awarded under the TIP. On March 7, 2018, the ECC of the Board approved the acquisition of additional 54 thousand shares, increasing the total Performance Shares to 914 thousand. Metrobank, through its Trust Banking Group, is the appointed Trustee of the trust established for purposes of the TIP. The Trustee is designated to acquire the PLDT common shares in the open market through the facilities of the PSE, and administer their distribution to the eligible participants subject to the terms and conditions of the TIP.
On December 11, 2018, the Executive Compensation Committee, or ECC, of the Board approved Management’s recommended modifications to the Plan, and partial equity and cash settled set-up will be implemented for the 2019 TIP Grant. The estimated fair value of remaining unpurchased shares will be given out as cash award. The fair value of the cash award relating to unpurchased shares is determined using the estimate of the fair value of the original award approved in 2017.
F-136
As at November 7, 2019, a total of 757 thousand PLDT common shares have been acquired by the Trustee, of which 302 thousand and 204 thousand PLDT common shares have been released to the eligible participants on March 28, 2019 for the 2018 annual grant and on April 5, 2018 for the 2017 annual grant, respectively. The TIP is administered by the ECC of the Board. The expense accrued for the TIP amounted to Php451 million and Php208 million as at September 30, 2019 and December 31, 2018, respectively, and is presented as equity reserves in our consolidated statements of financial position. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Estimating Pension Benefit Costs and Other Employee Benefits and Note 5 – Income and Expenses – Compensation and Employee Benefits.
28. |
Provisions and Contingencies |
PLDT’s Local Business and Franchise Tax Assessments
Pursuant to a decision of the Supreme Court on March 25, 2003 in the case of PLDT vs. City of Davao declaring PLDT not exempt from the local franchise tax, PLDT started paying local franchise tax to various Local Government Units, or LGUs. As at September 30, 2019, PLDT has no contested LGU assessments for franchise taxes based on gross receipts received or collected for services within their respective territorial jurisdiction.
Smart’s Local Business and Franchise Tax Assessments
The Province of Cagayan issued a tax assessment against Smart for alleged local franchise tax. In 2011, Smart appealed the assessment to the Regional Trial Court, or RTC, of Makati on the ground that Smart cannot be held liable for local franchise tax mainly because it has no sales office within the Province of Cagayan pursuant to Section 137 of the Local Government Code (Republic Act No. 7160). The RTC issued a TRO and a writ of preliminary injunction. On April 30, 2012, the RTC rendered a decision nullifying the tax assessment. The Province of Cagayan was also directed to cease and desist from imposing local franchise taxes on Smart’s gross receipts. The Province of Cagayan then appealed to the Court of Tax Appeals, or CTA. In a Decision promulgated on July 25, 2013, the CTA ruled that the franchise tax assessment is null and void for lack of legal and factual justifications. Cagayan’s Motion for Reconsideration was denied. Cagayan then appealed before the CTA En Banc. The CTA En Banc issued a Decision dated December 8, 2015 affirming the nullity of the tax assessment. On January 26, 2016, Province of Cagayan filed a Partial Motion for Reconsideration, praying among others, that the Court enter a new decision declaring as valid and legal the tax assessment issued by Province of Cagayan to Smart. The CTA En Banc then issued a Resolution dated June 22, 2016 denying the Partial Motion for Reconsideration filed by the Province of Cagayan for lack of merit. On July 31, 2016, the Decision dated December 8, 2015 became final and executory and recorded in the book of entries of judgement of the CTA.
In 2016, Cagayan issued another local franchise tax assessment against Smart covering years 2011-2015. Using the same grounds in the first case, Smart appealed the assessment with the RTC of Tuguegarao where the case is pending. The RTC then directed the parties to file their respective Memorandum within 30 days from date of receipt. Smart filed its Memorandum on November 7, 2018.
In 2015, the City of Manila issued assessments for alleged business tax deficiencies and cell sites regulatory fees and charges. Smart protested the assessments. After Manila denied the protest, Smart appealed to the RTC of the City of Manila, arguing that it is not liable for local business taxes on income realized from its telecommunications operations and that the assessments were a clear circumvention of Manila City Ordinance No. 8299 exempting Smart from the payment of local franchise tax. The assessment for regulatory fees was contested for being void, as they were made without a valid and legal basis. In the Decision promulgated on March 9, 2016, the RTC declared the local business tax and cell site regulatory fee assessments as invalid and void. The City of Manila filed a Petition for Review with the CTA seeking to reverse the Decision. Through a Decision dated December 18, 2017, the Court dismissed the Petition for lack of jurisdiction. On January 2018, Smart received a copy of the City of Manila’s Motion for Reconsideration, which was denied by the CTA in a Resolution dated May 17, 2018. The City of Manila filed a Petition for Review dated June 1, 2018 before the CTA En Banc. Smart filed its Comment on October 23, 2018. Petition for review is submitted for decision pursuant to Resolution dated November 15, 2018.
F-137
Digitel’s Franchise Tax Assessment and Real Property Tax Assessment
Digitel is discussing with various local government units as to settlement of its franchise tax and real property tax liabilities.
DMPI’s Local Business and Real Property Taxes Assessments
In DMPI vs. City of Cotabato, DMPI filed a Petition in 2010 for Prohibition and Mandamus against the City of Cotabato due to their threats to close its cell sites brought about by the alleged real property tax delinquencies. The RTC denied the petition. DMPI appealed with the CTA. On December 29, 2017, the CTA dismissed DMPI’s Petition for Review on the ground of lack of jurisdiction. On January 12, 2018, DMPI filed its Motion for Reconsideration. The CTA issued a resolution directing respondent City of Cotabato to file comment/opposition within 10 days and thereafter, the incident will be submitted for resolution. A Withdrawal of Counsel and Entry of Appearance were filed on May 7, 2018 and May 24, 2018, respectively. On May 7, 2018, the CTA promulgated a resolution denying DMPI’s Motion for Reconsideration for lack of merit. A notice for Entry of Judgment was issued by the CTA on August 23, 2018. A dialogue between DMPI and the City of Cotabato was conducted for possible amicable settlement. On January 30, 2019, DMPI filed its Compliance, informing the CTA that it paid the real property tax amounting to Php3 million on December 20, 2018. The CTA noted DMPI’s compliance in a Resolution dated February 12, 2019.
In the DMPI vs. City Government of Malabon, DMPI filed a Petition for Prohibition and Mandamus against the City of Malabon to prevent the auction sale of DMPI sites in its jurisdiction due to the alleged real property tax liabilities. DMPI was able to secure a TRO to defer the sale. Through a Compromise Judgment dated October 6, 2017, the RTC of Malabon approved the compromise agreement executed by the parties.
DMPI’s Local Tower Fee Assessments
In DMPI vs. Municipality of San Mateo, DMPI filed in 2011 a petition for Prohibition and Mandamus with Preliminary Injunction and TRO against the Tower Fee Ordinance of the Municipality of San Mateo. In 2014, the RTC ruled in favor of DMPI and declared the ordinance void and without legal force and effect. The Municipality of San Mateo appealed the RTC Order before the CA. On April 14, 2015, the CA rendered a decision denying the Petition and affirming the Order dated May 8, 2014 of the RTC Cauayan, Isabela. The Municipality elevated to Supreme Court via petition for review on certiorari assailing the CA Decision and the Resolution dated April 14, 2015 and August 10, 2015, respectively. On December 2, 2015, the Supreme Court issued a Resolution denying the petition for failure to sufficiently show any reversible error in the challenged decision. The Supreme Court issued an Entry of Judgment of the resolution dated December 2, 2015 which became final and executory on August 9, 2016.
DMPI vs. City of Trece Martires
In 2010, DMPI petitioned to declare void the City of Trece Martires ordinance of imposing tower fee of Php150 thousand for each cell site every year. Application for the issuance of a preliminary injunction by DMPI is pending resolution as of date.
F-138
ACeS Philippines’ Local Business and Franchise Tax Assessments
ACeS Philippines has a pending case with the Supreme Court (ACeS Philippines Satellite Corporation vs. Commissioner of Internal Revenue Supreme Court G.R. No. 226680) for alleged 2006 deficiency withholding tax. On July 23, 2014, the CTA Second Division affirmed the assessment of the Commissioner of Internal Revenue for deficiency basic withholding tax, surcharge plus deficiency interest and delinquency interest amounting to Php87 million. On November 18, 2014, ACeS Philippines filed a Petition for Review with the CTA En Banc. On August 16, 2016, the CTA En Banc also affirmed the assessment with finality. Hence, on October 19, 2016, ACeS Philippines filed a petition before the Supreme Court assailing the decision of the CTA. ACeS Philippines intends to file a formal request for compromise of tax liabilities before the BIR while the case is pending before the Supreme Court. On February 23, 2017 and March 15, 2017, respectively, the Company paid and filed a formal request for compromise of tax liabilities amounting to Php27 million before the BIR while the case is pending before the Supreme Court. No outstanding Letter of Authority for other years.
Arbitration with Eastern Telecommunications Philippines, Inc., or ETPI
Since 1990 up to the present, PLDT and ETPI have been engaged in legal proceedings involving a number of issues in connection with their business relationship. Among PLDT’s claims against ETPI are ETPI’s alleged uncompensated bypass of PLDT’s systems from July 1, 1998 to November 28, 2003; unpaid access charges from July 1, 1999 to November 28, 2003; and non-payment of applicable rates for Off-Net and On-Net traffic from January 1, 1999 to November 28, 2003 arising from ETPI’s unilateral reduction of its rates for the Philippines-Hong Kong traffic stream through Hong Kong REACH-ETPI circuits. ETPI’s claims against PLDT, on the other hand, involve an alleged Philippines-Hong Kong traffic shortfall for the period July 1, 1998 to November 28, 2003; unpaid share of revenues generated from PLDT’s activation of additional growth circuits in the Philippines-Singapore traffic stream for the period July 1, 1999 to November 28, 2003; under reporting of ETPI share of revenues under the terms of a Compromise Agreement for the period January 1, 1999 to November 28, 2003 (which ETPI is seeking to retroact to February 6, 1990); lost revenues arising from PLDT’s blocking of incoming traffic from Hong Kong from November 1, 2001 up to November 2003; and lost revenues arising from PLDT’s circuit migration from January 1, 2001 up to December 31, 2001.
While the parties have entered into Compromise Agreements in the past (one in February 1990 and another in March 1999), said agreements have not put to rest the issues between them. To avoid protracted litigation and to preserve their business relationship, PLDT and ETPI agreed to submit their differences and issues to voluntary arbitration. On April 16, 2008, PLDT and ETPI signed an Arbitration Settlement Agreement and submitted their respective Statement of Claims and Answers. Subsequent to such submissions, PLDT and ETPI agreed to suspend the arbitration proceedings. ETPI’s total claim against PLDT is about Php2.9 billion while PLDT’s total claim against ETPI is about Php2.8 billion.
In an agreement, PLDT and Globe have agreed that they shall cause ETPI, within a reasonable time after May 30, 2016, to dismiss Civil Case No. 17694 entitled Eastern Telecommunications Philippines, Inc. vs. Philippine Long Distance Telephone Company, and all related or incidental proceedings (including the voluntary arbitration between ETPI and PLDT), and PLDT, in turn, simultaneously, shall withdraw its counterclaims against ETPI in the same entitled case, all with prejudice.
In the Matter of the Wilson Gamboa Case and Jose M. Roy III Petition
In Wilson P. Gamboa vs. Finance Secretary Margarito B. Teves, et. al. (G.R. No. 176579) (the “Gamboa Case”), the Supreme Court held that the term ‘capital’ in Section 11, Article XII of the 1987 Constitution refers only to “shares of stock entitled to vote in the election of directors” and thus only to voting common shares, and not to the “total outstanding capital stock (common and non-voting preferred shares).” It directed the Philippine SEC “to apply this definition of the term ‘capital’ in determining the extent of allowable foreign ownership in PLDT, and if there is a violation of Section 11, Article XII of the Constitution, to impose the appropriate sanctions under the law.” On October 9, 2012, the Supreme Court issued a Resolution denying with finality all Motions for Reconsideration of the respondents. The Supreme Court decision became final and executory on October 18, 2012.
F-139
On May 20, 2013, the Philippine SEC issued SEC Memorandum Circular No. 8, Series of 2013 - Guidelines on Compliance with the Filipino-Foreign Ownership Requirements Prescribed in the Constitution and/or Existing Laws by Corporations Engaged in Nationalized and Partly-Nationalized Activities, or MC No. 8, which provides that the required percentage of Filipino ownership shall be applied to BOTH (a) the total number of outstanding shares of stock entitled to vote in the election of directors; AND (b) the total number of outstanding shares of stock, whether or not entitled to vote in the election of directors.
On June 10, 2013, Jose M. Roy III filed before the Supreme Court a Petition for Certiorari against the Philippine SEC, Philippine SEC Chairman and PLDT, or the Petition, claiming: (1) that MC No. 8 violates the decision of the Supreme Court in the Gamboa Case, which according to the Petitioner required that (a) the 60-40 ownership requirement be imposed on “each class of shares” and (b) Filipinos must have full beneficial ownership of 60% of the outstanding capital stock of those corporations subject to that 60-40 Filipino-foreign ownership requirement; and (2) that the PLDT Beneficial Trust Fund is not a Filipino-owned entity and consequently, the corporations owned by PLDT Beneficial Trust Fund, including BTFHI, which owns 150 million voting preferred shares in PLDT, cannot be considered a Filipino-owned corporation. PLDT and Philippine SEC sought the dismissal of the Petition.
In July 16, 2013, Wilson C. Gamboa, Jr. et. al. filed a Motion for Leave to file a Petition-in-Intervention dated July 16, 2013, which the Supreme Court granted on August 6, 2013. The Petition-in-Intervention raised identical arguments and issues as those in the Petition.
The Supreme Court, in its November 22, 2016 decision, dismissed the Petition and Petition-In-Intervention and upheld the validity of MC No. 8. In the course of discussing the Petition, the Supreme Court expressly rejected petitioners’ argument that the 60% Filipino ownership requirement for public utilities must be applied to each class of shares. According to the Court, the position is “simply beyond the literal text and contemplation of Section 11, Article XII of the 1987 Constitution” and that the petitioners’ suggestion would “effectively and unwarrantedly amend or change” the Court’s ruling in the Gamboa Case. In categorically rejecting the petitioners’ claim, the Court declared and stressed that its ruling in the Gamboa Case “did NOT make any definitive ruling that the 60% Filipino ownership requirement was intended to apply to each class of shares.” On the contrary, according to the Court, “nowhere in the discussion of the term “capital” in Section 11, Article XII of the 1987 Constitution in the Gamboa Decision did the Court mention the 60% Filipino equity requirement to be applied to each class of shares.”
In respect of ensuring Filipino ownership and control of public utilities, the Court noted that this is already achieved by the requirements under MC No. 8. According to the Court, “since Filipinos own at least 60% of the outstanding shares of stock entitled to vote directors, which is what the Constitution precisely requires, then the Filipino stockholders control the corporation – i.e., they dictate corporate actions and decisions…”
The Court further noted that the application of the Filipino ownership requirement as proposed by petitioners “fails to understand and appreciate the nature and features of stocks and financial instruments” and would “greatly erode” a corporation’s “access to capital – which a stock corporation may need for expansion, debt relief/repayment, working capital requirement and other corporate pursuits.” The Court reaffirmed that “stock corporations are allowed to create shares of different classes with varying features” and that this “is a flexibility that is granted, among others, for the corporation to attract and generate capital (funds) from both local and foreign capital markets” and that “this access to capital – which a stock corporation may need for expansion, debt relief/repayment, working capital requirement and other corporate pursuits – will be greatly eroded with further unwarranted limitations that are not articulated in the Constitution.” The Court added that “the intricacies and delicate balance between debt instruments (liabilities) and equity (capital) that stock corporations need to calibrate to fund their business requirements and achieve their financial targets are better left to the judgment of their boards and officers, whose bounden duty is to steer their companies to financial stability and profitability and who are ultimately answerable to their shareholders.”
The Court went on to say that “a too restrictive definition of ‘capital’, one that was never contemplated in the Gamboa Decision, will surely have a dampening effect on the business milieu by eroding the flexibility inherent in the issuance of preferred shares with varying terms and conditions. Consequently, the rights and prerogatives of the owners of the corporation will be unwarrantedly stymied.” Accordingly, the Court said that the petitioners’ “restrictive interpretation of the term “capital” would have a tremendous adverse impact on the country as a whole – and to all Filipinos.”
F-140
Petitioner Jose M. Roy III filed a Motion for Reconsideration of the Supreme Court Decision dated November 22, 2016. On April 18, 2017, the Supreme Court denied with finality Petitioner’s Motion for Reconsideration. On August 5, 2017, PLDT received a copy of the Entry of Judgment.
Department of Labor and Employment, or DOLE, Compliance Order, or Order, to PLDT
The CA issued a Decision in this case on July 31, 2018.
In a series of orders including a Compliance Order issued by the DOLE Regional Office on July 3, 2017, which was partly affirmed by DOLE Secretary Silvestre Bello, III, or DOLE Secretary, in his resolutions dated January 10, 2018 and April 24, 2018, the DOLE had previously ordered PLDT to regularize 7,344 workers from 38 of PLDT’s third party service contractors. PLDT questioned these “regularization orders” before the CA, which led to the July 31, 2018 Decision.
In sum, the CA: (i) GRANTED PLDT’s prayer for an injunction against the regularization orders; (ii) SET ASIDE the regularization orders insofar as they declared that there was labor-only contracting of the following functions: (a) janitorial services, messengerial and clerical services; (b) information technology, or IT, firms and services; (c) IT support services, both hardware and software, and applications development; (d) back office support and office operations; (e) business process outsourcing or call centers; (f) sales; and (g) medical, dental engineering and other professional services; and (iii) REMANDED to the DOLE for further proceedings, the matters of: (a) determining which contractors, and which individuals deployed by these contractors, are performing installation, repair and maintenance of PLDT lines; and (b) properly computing monetary awards for benefits such as unpaid overtime or 13th month pay, which in the regularization orders amounted to Php51.8 million.
The CA agreed with PLDT’s contention that the DOLE Secretary’s regularization order was “tainted with grave abuse of discretion” because it did not meet the “substantial evidence” standards set out by the Supreme Court in landmark jurisprudence. The Court also said that the DOLE’s appreciation of evidence leaned in favor of the contractor workers, and that the DOLE Secretary had “lost sight” of distinctions involving the labor law concepts of “control over means and methods,” and “control over results.”
On August 20, 2018, PLDT filed a motion seeking a partial reconsideration of that part of the CA decision, which ordered a remand to the Office of the Regional Director of the DOLE-National Capital Region of the matter of the regularization of individuals performing installation, repair and maintenance, or IRM, services. In its motion, PLDT argued that the fact-finding process contemplated by the Court’s remand order is actually not part of the visitorial power of the DOLE (i.e., the evidence that will need to be assessed cannot be gleaned by in the ‘normal course’ of a labor inspection) and is therefore, outside the jurisdiction of the DOLE Secretary.
PLDT also questioned that part of the CA ruling which seems to conclude that all IRM jobs are “regular.” It argued that the law recognizes that some work of this nature can be project-based or seasonal in nature. Instead of the DOLE, PLDT suggested that the National Labor Relations Commission – a tribunal with better fact-finding powers – take over from the DOLE to determine whether the jobs are in fact IRM, and if so, whether they are “regular” or can be considered project-based or seasonal.
Both adverse parties, the PLDT rank-and-file labor union Manggagawa sa Komunikasyon ng Pilipinas, and the DOLE filed Motions for Reconsideration.
On February 14, 2019, the CA issued a Resolution denying all Motions for Reconsideration and upheld its July 31, 2018 Decision. After filing a Motion for Extension of Time on March 7, 2019, PLDT filed on April 5, 2019 a Petition for Review with the Supreme Court, questioning only one aspect of the CA decision i.e. its order remanding to the DOLE the determination of which jobs fall within the scope of “installation, repair and maintenance,” without however a qualification as to the “project” or “seasonal” nature of those engagements. As of the date of this report, the case remains pending with the Supreme Court.
F-141
Attys. Baquiran and Tecson vs. NTC, et al.
This is a Petition for Mandamus filed on October 23, 2018 by Attys. Joseph Lemuel Baligod Baquiran and Ferdinand C. Tecson against the Respondents NTC, the PCC, Liberty, BellTel, Globe, PLDT and Smart. Briefly, the case involves the 700 MHz frequency, among others, or Subject Frequencies, that was originally assigned to Liberty and which eventually became subject of the Co-Use Agreement between Globe, on the one hand, and PLDT and Smart, on the other.
The Petition prayed that: (a) a Temporary Restraining Order, or TRO, /Writ of Preliminary Injunction, or WPI, be issued to enjoin and restrain Globe, PLDT and Smart from utilizing and monopolizing the Subject Frequencies and the NTC from bidding out or awarding the frequencies returned by PLDT, Smart and Globe; (b) the NTC’s conditional assignment of the Subject Frequencies be declared unconstitutional, illegal and void; (c) alternatively, Liberty and its successors-in-interest be divested of the Subject Frequencies and the same be reverted to the State; (d) Liberty be declared to have transgressed Section 11 (1), Article XVI of the Constitution; (e) Liberty and its parent company be declared to have contravened paragraph 2 of Section 10, Article XII of the 1987 Constitution; (f) Liberty’s assignment of the Subject Frequencies to BellTel be declared illegal and void; (g) the Co-Use Agreement be declared invalid; (h) the NTC be found to have unlawfully neglected the performance of its positive duties; (i) the PCC be found to have unlawfully neglected the performance of its positive duties; (j) a Writ of Mandamus be issued commanding the NTC to revoke the Co-Use Agreement, recall the Subject Frequencies in favor of the State, and make the same available to the best qualified telecommunication players; (k) a Writ of Mandamus be issued commanding the PCC to conduct a full review of PLDT’s and Globe’s acquisition of all issued and outstanding shares of Vega Telecom; (l) an Investigation of NTC be ordered for possible violation of Section 3 (e) of R.A. 3019 and other applicable laws; and (m) the said TRO/WPI be made permanent.
Essentially, petitioners contend that the NTC’s assignments of the Subject Frequencies of Liberty were void for failing to comply with Section 4 (c) of R.A. 7925 which essentially states that “the radio frequency spectrum is a scarce public resource xxx.” Even assuming the assignments were valid, Liberty should be deemed divested of the same by operation of law (with the Subject Frequencies reverted to the State), considering that it underutilized or never utilized the Subject Frequencies in violation of the terms and conditions of the assignment. Assuming further that the NTC’s assignments of the Subject Frequencies were valid and that Liberty was not divested of the same by operation of law, still, Liberty did not validly assign the Subject Frequencies to BellTel because of the absence of Congressional approval. Petitioners conclude that since the assignments of the Subject Frequencies from the NTC to Liberty, and from Liberty to BellTel, were all illegal and void, it follows that the Subject Frequencies could not serve as the object of the Co-Use Agreement between PLDT, Smart and Globe.
On November 23, 2018, PLDT, through counsel, filed an Entry of Appearance on behalf of PLDT and Smart. On January 17, 2019, PLDT and Smart through counsel, filed their Comment. Essentially, the Comment raised the following arguments: first, that the requisites for judicial review and for a mandamus petition are lacking; second, that there was no need for Liberty to obtain prior Congressional approval before it assigned the Subject Frequencies to BellTel; and third, that the Co-Use Agreement is valid and approved by the NTC, and did not violate the Constitution or any laws.
On January 15, 2019, PLDT, through counsel, received a copy of BellTel’s Comment/Opposition dated January 10, 2019. On February 12, 2019, PLDT, through counsel, received a copy of Globe Telecom, Inc.’s, or Globe’s Comment/Opposition dated January 21, 2019. In a Resolution dated March 19, 2019, the Supreme Court noted the aforesaid filings. As at the date of the report, however, PLDT, through counsel, has not received any pleadings from the OSG on behalf of the public respondents.
On June 18, 2019, the Supreme Court issued a Resolution consolidating this case with G.R. No. 230798 (Philippine Competition Commission vs. CA [Twelfth Division] and PLDT; Globe, intervenor) and G.R. No. 234969 (Philippine Competition Commission vs. PLDT and Globe). The consolidated cases were assigned to the Court in charge of G.R. No. 230798, the case with the lowest docket number.
F-142
Other disclosures required by PAS 37, Provisions, Contingent Liabilities and Contingent Assets, were not provided as it may prejudice our position in on-going claims, litigations and assessments. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Provision for legal contingencies and tax assessments.
29. |
Financial Assets and Liabilities |
We have various financial assets such as trade and non-trade receivables, cash and short-term deposits. Our principal financial liabilities, other than derivatives, comprise of bank loans, finance leases, trade and non-trade payables. The main purpose of these financial liabilities is to finance our operations. We also enter into derivative transactions, primarily principal only-currency swap agreements, interest rate swaps and forward foreign exchange contracts and options to manage the currency and interest rate risks arising from our operations and sources of financing. Our accounting policies in relation to derivatives are set out in Note 2 – Summary of Significant Accounting Policies – Financial Instruments.
The following table sets forth our consolidated financial assets and financial liabilities as at September 30, 2019 and December 31, 2018:
|
|
Financial instruments at amortized cost |
|
|
Financial instruments at FVPL |
|
|
Financial instruments at FVOCI |
|
|
Total financial instruments |
|
||||
|
(in million pesos) |
|
||||||||||||||
Assets as at September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss |
|
|
— |
|
|
|
3,767 |
|
|
|
— |
|
|
|
3,767 |
|
Derivative financial assets – net of current portion |
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
Financial assets at fair value through other comprehensive income – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
161 |
|
|
|
161 |
|
Other financial assets – net of current portion |
|
|
2,906 |
|
|
|
— |
|
|
|
— |
|
|
|
2,906 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
27,138 |
|
|
|
— |
|
|
|
— |
|
|
|
27,138 |
|
Short-term investments |
|
|
424 |
|
|
|
— |
|
|
|
— |
|
|
|
424 |
|
Trade and other receivables |
|
|
20,622 |
|
|
|
— |
|
|
|
— |
|
|
|
20,622 |
|
Current portion of derivative financial assets |
|
|
— |
|
|
|
60 |
|
|
|
— |
|
|
|
60 |
|
Current portion of debt instruments at amortized cost |
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
150 |
|
Current portion of financial assets at fair value through other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
2,718 |
|
|
|
2,718 |
|
Current portion of other financial assets |
|
|
173 |
|
|
|
6,867 |
|
|
|
— |
|
|
|
7,040 |
|
Total assets |
|
|
51,413 |
|
|
|
10,704 |
|
|
|
2,879 |
|
|
|
64,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities as at September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities – net of current portion |
|
|
161,244 |
|
|
|
— |
|
|
|
— |
|
|
|
161,244 |
|
Lease liabilities – net of current portion |
|
|
17,101 |
|
|
|
— |
|
|
|
— |
|
|
|
17,101 |
|
Derivative financial liabilities – net of current portion |
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Customers' deposits |
|
|
2,205 |
|
|
|
— |
|
|
|
— |
|
|
|
2,205 |
|
Deferred credits and other noncurrent liabilities |
|
|
3,403 |
|
|
|
— |
|
|
|
— |
|
|
|
3,403 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
77,603 |
|
|
|
— |
|
|
|
— |
|
|
|
77,603 |
|
Accrued expenses and other current liabilities |
|
|
71,621 |
|
|
|
7,853 |
|
|
|
— |
|
|
|
79,474 |
|
Current portion of interest-bearing financial liabilities |
|
|
17,140 |
|
|
|
— |
|
|
|
— |
|
|
|
17,140 |
|
Current portion of lease liabilities |
|
|
4,476 |
|
|
|
— |
|
|
|
— |
|
|
|
4,476 |
|
Dividends payable |
|
|
1,595 |
|
|
|
— |
|
|
|
— |
|
|
|
1,595 |
|
Current portion of derivative financial liabilities |
|
|
— |
|
|
|
64 |
|
|
|
— |
|
|
|
64 |
|
Total liabilities |
|
|
356,388 |
|
|
|
7,923 |
|
|
|
— |
|
|
|
364,311 |
|
Net assets (liabilities) |
|
|
(304,975 |
) |
|
|
2,781 |
|
|
|
2,879 |
|
|
|
(299,315 |
) |
F-143
|
|
Financial instruments at amortized cost |
|
|
Financial instruments at FVPL |
|
|
Financial instruments at FVOCI |
|
|
Total financial instruments |
|
||||
|
(in million pesos) |
|
||||||||||||||
Assets as at December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss |
|
|
— |
|
|
|
4,763 |
|
|
|
— |
|
|
|
4,763 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
150 |
|
Derivative financial assets – net of current portion |
|
|
— |
|
|
|
140 |
|
|
|
— |
|
|
|
140 |
|
Financial assets at fair value through other comprehensive income – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
2,749 |
|
|
|
2,749 |
|
Other financial assets – net of current portion |
|
|
2,275 |
|
|
|
— |
|
|
|
— |
|
|
|
2,275 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
51,654 |
|
|
|
— |
|
|
|
— |
|
|
|
51,654 |
|
Short-term investments |
|
|
1,165 |
|
|
|
— |
|
|
|
— |
|
|
|
1,165 |
|
Trade and other receivables |
|
|
24,056 |
|
|
|
— |
|
|
|
— |
|
|
|
24,056 |
|
Current portion of derivative financial assets |
|
|
— |
|
|
|
183 |
|
|
|
— |
|
|
|
183 |
|
Current portion of financial assets at fair value through other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
1,604 |
|
|
|
1,604 |
|
Current portion of other financial assets |
|
|
175 |
|
|
|
6,833 |
|
|
|
— |
|
|
|
7,008 |
|
Total assets |
|
|
79,475 |
|
|
|
11,919 |
|
|
|
4,353 |
|
|
|
95,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities as at December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities – net of current portion |
|
|
155,835 |
|
|
|
— |
|
|
|
— |
|
|
|
155,835 |
|
Customers' deposits |
|
|
2,194 |
|
|
|
— |
|
|
|
— |
|
|
|
2,194 |
|
Deferred credits and other noncurrent liabilities |
|
|
3,088 |
|
|
|
— |
|
|
|
— |
|
|
|
3,088 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
72,818 |
|
|
|
— |
|
|
|
— |
|
|
|
72,818 |
|
Accrued expenses and other current liabilities |
|
|
68,920 |
|
|
|
7,862 |
|
|
|
— |
|
|
|
76,782 |
|
Current portion of interest-bearing financial liabilities |
|
|
20,441 |
|
|
|
— |
|
|
|
— |
|
|
|
20,441 |
|
Dividends payable |
|
|
1,533 |
|
|
|
— |
|
|
|
— |
|
|
|
1,533 |
|
Current portion of derivative financial liabilities |
|
|
— |
|
|
|
80 |
|
|
|
— |
|
|
|
80 |
|
Total liabilities |
|
|
324,829 |
|
|
|
7,942 |
|
|
|
— |
|
|
|
332,771 |
|
Net assets (liabilities) |
|
|
(245,354 |
) |
|
|
3,977 |
|
|
|
4,353 |
|
|
|
(237,024 |
) |
F-144
The following table sets forth our consolidated offsetting of financial assets and liabilities recognized as at September 30, 2019 and December 31, 2018:
|
|
Gross amounts of recognized financial assets and liabilities |
|
|
Gross amounts of recognized financial assets and liabilities set-off in the statement of financial position |
|
|
Net amount presented in the statement of financial position |
|
|||
|
|
(in million pesos) |
|
|||||||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign administrations |
|
|
6,611 |
|
|
|
4,362 |
|
|
|
2,249 |
|
Domestic carriers |
|
|
2,659 |
|
|
|
2,016 |
|
|
|
643 |
|
Total |
|
|
9,270 |
|
|
|
6,378 |
|
|
|
2,892 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers and contractors |
|
|
74,027 |
|
|
|
71 |
|
|
|
73,956 |
|
Carriers and other customers |
|
|
6,284 |
|
|
|
3,250 |
|
|
|
3,034 |
|
Total |
|
|
80,311 |
|
|
|
3,321 |
|
|
|
76,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign administrations |
|
|
6,882 |
|
|
|
3,576 |
|
|
|
3,306 |
|
Domestic carriers |
|
|
8,245 |
|
|
|
8,052 |
|
|
|
193 |
|
Total |
|
|
15,127 |
|
|
|
11,628 |
|
|
|
3,499 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers and contractors |
|
|
69,144 |
|
|
|
45 |
|
|
|
69,099 |
|
Carriers and other customers |
|
|
5,602 |
|
|
|
2,567 |
|
|
|
3,035 |
|
Total |
|
|
74,746 |
|
|
|
2,612 |
|
|
|
72,134 |
|
There are no financial instruments subject to an enforceable master netting arrangement as at September 30, 2019 and December 31, 2018.
The following table sets forth our consolidated carrying values and estimated fair values of our financial assets and liabilities recognized as at September 30, 2019 and December 31, 2018 other than those whose carrying amounts are reasonable approximations of fair values:
|
|
Carrying Value |
|
|
Fair Value |
|
||||||||||
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||
|
|
(Unaudited) |
|
|
(Audited) |
|
|
(Unaudited) |
|
|
(Audited) |
|
||||
|
|
(in million pesos) |
|
|||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments at amortized cost |
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
148 |
|
Other financial assets – net of current portion |
|
|
2,906 |
|
|
|
2,275 |
|
|
|
2,557 |
|
|
|
2,020 |
|
Total |
|
|
2,906 |
|
|
|
2,425 |
|
|
|
2,557 |
|
|
|
2,168 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt – net of current portion |
|
|
161,238 |
|
|
|
155,835 |
|
|
|
156,800 |
|
|
|
139,504 |
|
Customers' deposits |
|
|
2,205 |
|
|
|
2,194 |
|
|
|
1,513 |
|
|
|
1,305 |
|
Deferred credits and other noncurrent liabilities |
|
|
3,403 |
|
|
|
3,088 |
|
|
|
3,020 |
|
|
|
2,583 |
|
Total |
|
|
166,846 |
|
|
|
161,117 |
|
|
|
161,333 |
|
|
|
143,392 |
|
F-145
Below is the list of our consolidated financial assets and liabilities carried at fair value that are classified using a fair value hierarchy as required for our complete sets of consolidated financial statements as at September 30, 2019 and December 31, 2018. This classification provides a reasonable basis to illustrate the nature and extent of risks associated with those financial statements.
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||
|
|
(Unaudited) |
|
|
(Audited) |
|
||||||||||||||||||||||||||
|
|
Level 1(1) |
|
|
Level 2(2) |
|
|
Level 3(3) |
|
|
Total |
|
|
Level 1(1) |
|
|
Level 2(2) |
|
|
Level 3(3) |
|
|
Total |
|
||||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVPL |
|
|
2,605 |
|
|
|
293 |
|
|
|
869 |
|
|
|
3,767 |
|
|
|
3,625 |
|
|
|
154 |
|
|
|
984 |
|
|
|
4,763 |
|
Derivative financial assets – net of current portion |
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
140 |
|
|
|
— |
|
|
|
140 |
|
Financial assets at FVOCI – net of current portion |
|
|
— |
|
|
|
161 |
|
|
|
— |
|
|
|
161 |
|
|
|
— |
|
|
|
2,749 |
|
|
|
— |
|
|
|
2,749 |
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of derivative financial assets |
|
|
— |
|
|
|
60 |
|
|
|
— |
|
|
|
60 |
|
|
|
— |
|
|
|
183 |
|
|
|
— |
|
|
|
183 |
|
Current portion of FVOCI |
|
|
— |
|
|
|
2,718 |
|
|
|
— |
|
|
|
2,718 |
|
|
|
— |
|
|
|
1,604 |
|
|
|
— |
|
|
|
1,604 |
|
Current portion of other financial assets |
|
|
— |
|
|
|
6,867 |
|
|
|
— |
|
|
|
6,867 |
|
|
|
— |
|
|
|
6,833 |
|
|
|
— |
|
|
|
6,833 |
|
Total |
|
|
2,605 |
|
|
|
10,109 |
|
|
|
869 |
|
|
|
13,583 |
|
|
|
3,625 |
|
|
|
11,663 |
|
|
|
984 |
|
|
|
16,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial liabilities |
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
|
— |
|
|
|
7,853 |
|
|
|
— |
|
|
|
7,853 |
|
|
|
— |
|
|
|
7,862 |
|
|
|
— |
|
|
|
7,862 |
|
Derivative financial liabilities |
|
|
— |
|
|
|
64 |
|
|
|
— |
|
|
|
64 |
|
|
|
— |
|
|
|
80 |
|
|
|
— |
|
|
|
80 |
|
Total |
|
|
— |
|
|
|
7,923 |
|
|
|
— |
|
|
|
7,923 |
|
|
|
— |
|
|
|
7,942 |
|
|
|
— |
|
|
|
7,942 |
|
|
(1) |
Fair values determined using observable market inputs that reflect quoted prices in active markets for identical assets or liabilities. |
|
(2) |
Fair values determined using inputs other than quoted market prices that are either directly or indirectly observable for the assets or liabilities. |
|
(3) |
Fair values determined using discounted values of future cash flows for the assets or liabilities. |
As at September 30, 2019 and December 31, 2018, there were no transfers into and out of Level 3 fair value measurements.
As at September 30, 2019 and December 31, 2018, there were no transfers between Level 1 and Level 2 fair value measurements.
F-146
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate such value:
Long-term financial assets and liabilities:
Fair value is based on the following:
Type |
|
Fair Value Assumptions |
|
Fair Value Hierarchy |
Noncurrent portion of advances and other noncurrent assets |
|
Estimated fair value is based on the discounted values of future cash flows using the applicable zero-coupon rates plus counterparties’ credit spread. |
|
Level 3 |
Fixed Rate Loans: U.S. dollar notes |
|
Quoted market price. |
|
Level 1 |
Investment in debt securities |
|
Fair values were determined using quoted prices. For non-quoted securities, fair values were determined using discounted cash flow based on market observable rates. |
|
Level 1 Level 3 |
Other loans in all other currencies |
|
Estimated fair value is based on the discounted value of future cash flows using the applicable Commercial Interest Reference Rate and BVAL rates for similar types of loans plus PLDT’s credit spread.(1) |
|
Level 3 |
Variable Rate Loans |
|
The carrying value approximates fair value because of recent and regular repricing based on market conditions. |
|
Level 2 |
|
(1) |
Effective October 29, 2018, PHP BVAL Reference Rates replaced PDST Reference Rates (PDST-RI and PDST-R2). |
Derivative Financial Instruments
Forward foreign exchange contracts, foreign currency swaps and interest rate swaps: The fair values were computed as the present value of estimated future cash flows using market U.S. dollar and Philippine peso interest rates as at valuation date.
The valuation techniques considered various inputs including the credit quality of counterparties.
Due to the short-term nature of the transactions, the fair value of cash and cash equivalents, short-term investments, trade and other receivables, accounts payable, accrued expenses and other current liabilities and dividends payable approximate their carrying values as at the end of the reporting period.
Our derivative financial instruments are accounted for as either cash flow hedges or transactions not designated as hedges. Cash flow hedges refer to those transactions that hedge our exposure to variability in cash flows attributable to a particular risk associated with a recognized financial asset or liability and exposures arising from forecast transactions. Changes in the fair value of these instruments representing effective hedges are recognized directly in other comprehensive income until the hedged item is recognized in our consolidated income statement. For transactions that are not designated as hedges, any gains or losses arising from the changes in fair value are recognized directly to income for the period.
As at September 30, 2019 and December 31, 2018, we have taken into account the counterparties’ credit risks (for derivative assets) and our own non-performance risk (for derivative liabilities) and have included a credit or debit valuation adjustment, as appropriate, by assessing the maximum credit exposure and taking into account market-based inputs which considers the risk of default occurring and corresponding losses once the default event occurs. The changes in counterparty credit risk had no material effect on the hedge effectiveness assessment for derivatives designated in hedge relationships and other financial instruments recognized at fair value.
F-147
The table below sets out the information about our consolidated derivative financial instruments as at September 30, 2019 and December 31, 2018:
F-148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
||||||||||
|
|
Original Notional Amount |
|
Trade Date |
|
Underlying Transaction in U.S. Dollar |
|
Termination Date |
|
Weighted Average Hedge Cost |
|
|
Weighted Average Foreign Exchange Rate |
|
|
Notional Amount |
|
|
Net Mark- to- market Gains (Losses) in Php |
|
|
Notional Amount |
|
|
Net Mark- to- market Gains (Losses) in Php |
|
||||||
|
|
(in millions) |
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|||||||||||||
Transactions not designated as hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
US$114 |
|
Various dates in 2017 and 2018 |
|
U.S. Dollar Liabilities |
|
Various dates in 2018 |
|
|
— |
|
|
Php51.68 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
US$60 |
|
Various dates in 2019 |
|
U.S. Dollar Liabilities |
|
Various dates in October 2019 to January 2020 |
|
|
— |
|
|
Php52.07 |
|
|
US$60 |
|
|
|
(13 |
) |
|
US$34 |
|
|
|
(22 |
) |
|||
|
|
US$27 |
|
October and November 2019 |
|
U.S. Dollar Liabilities |
|
Various dates in December 2019 to April 2020 |
|
|
— |
|
|
Php51.36 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
EUR9 |
|
Various dates in August 2018 |
|
EUR Assets |
|
December 14, 2018 |
|
|
— |
|
|
US$1.17 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
EUR11 |
|
Various dates in 2018 |
|
EUR Assets |
|
December 14, 2018 |
|
|
— |
|
|
Php62.95 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
EUR7 |
|
Various dates in July and August 2019 |
|
EUR Assets |
|
Various dates in December 2019 to January 2020 |
|
|
— |
|
|
Php58.50 |
|
|
EUR7 |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
||
Foreign exchange options |
|
EUR36 |
(a) |
Various dates in 2018 |
|
EUR Assets |
|
Various dates in November and December 2018 |
|
|
— |
|
|
EUR1.161 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR1.185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
US$120 |
|
Various dates in 2017 and 2018 |
|
U.S. Dollar Liabilities |
|
Various dates in 2018 |
|
|
— |
|
|
Php52.13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
US$137 |
|
Various dates in 2018 and 2019 |
|
U.S. Dollar Liabilities |
|
Various dates in 2019 |
|
|
— |
|
|
Php52.79 |
|
|
US$23 |
|
|
|
(3 |
) |
|
US$54 |
|
|
|
(38 |
) |
|||
|
|
US$7 |
|
October 2019 |
|
U.S. Dollar Liabilities |
|
Various dates in 2019 |
|
|
— |
|
|
Php51.72 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
US$38 |
|
October and November 2019 |
|
U.S. Dollar Liabilities |
|
Various dates in 2020 |
|
|
— |
|
|
Php51.47 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Foreign exchange options(b) |
|
US$4 |
|
Various dates in 2017 and 2018 |
|
U.S. Dollar Liabilities |
|
Various dates in 2018 |
|
|
— |
|
|
Php50.64 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php51.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php52.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCEV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
US$22 |
|
Various dates in 2019 |
|
U.S. Dollar Cash Conversion |
|
Various dates in 2019 |
|
|
— |
|
|
Php52.24 |
|
|
US$22 |
|
|
|
9 |
|
|
|
|
|
|
|
— |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
(60 |
) |
Transactions designated as hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps(c) |
|
US$240 |
|
Various dates in 2013 and 2015 |
|
300 Term Loan |
|
January 16, 2018 |
|
|
2.17 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
US$100 |
|
August 2014 |
|
100 PNB |
|
August 11, 2020 |
|
|
3.46 |
% |
|
|
— |
|
|
US$95 |
|
|
|
(6 |
) |
|
US$96 |
|
|
|
55 |
|
||
|
|
US$50 |
|
September 2014 |
|
50 Metrobank |
|
September 2, 2020 |
|
|
3.47 |
% |
|
|
— |
|
|
US$48 |
|
|
|
(6 |
) |
|
US$48 |
|
|
|
25 |
|
||
|
|
US$150 |
|
April and June 2015 |
|
200 Term Loan |
|
February 25, 2022 |
|
|
2.70 |
% |
|
|
— |
|
|
US$56 |
|
|
|
(2 |
) |
|
US$79 |
|
|
|
66 |
|
||
Long-term currency swaps(d) |
|
US$140 |
|
October 2015 to June 2016 |
|
300 Term Loan |
|
January 16, 2018 |
|
|
2.20 |
% |
|
Php46.67 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
US$4 |
|
January 2017 |
|
100 PNB |
|
August 11, 2020 |
|
|
1.01 |
% |
|
Php49.79 |
|
|
US$1 |
|
|
|
2 |
|
|
US$2 |
|
|
|
7 |
|
|||
|
|
US$6 |
|
April and June 2017 |
|
200 MUFG Bank, Ltd. |
|
August 26, 2019 |
|
|
1.63 |
% |
|
Php49.51 |
|
|
|
— |
|
|
|
— |
|
|
US$3 |
|
|
|
9 |
|
||
|
|
US$2 |
|
January 2018 |
|
200 MUFG Bank, Ltd. |
|
August 26, 2019 |
|
|
1.59 |
% |
|
Php49.86 |
|
|
|
— |
|
|
|
— |
|
|
US$1 |
|
|
|
3 |
|
F-149
|
US$6 |
|
February 2018 |
|
200 MUFG Bank, Ltd. |
|
February 26, 2020 |
|
|
1.82 |
% |
|
Php51.27 |
|
|
US$2 |
|
|
|
1 |
|
|
US$5 |
|
|
|
6 |
|
||||
|
|
US$22 |
|
November 2018 to June 2019 |
|
200 MUFG Bank, Ltd. |
|
February 25, 2022 |
|
|
2.28 |
% |
|
Php52.08 |
|
|
US$17 |
|
|
|
(7 |
) |
|
US$11 |
|
|
|
17 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
188 |
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps(e) |
|
US$110 |
|
Various dates in 2013 and 2014 |
|
120 Term Loan |
|
June 20, 2018 |
|
|
2.22 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
US$85 |
|
Various dates in 2014 and 2015 |
|
100 Bank of Tokyo |
|
March 7, 2019 |
|
|
2.23 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
US$10 |
|
|
|
3 |
|
|
|
|
US$50 |
|
October 2, 2014 |
|
50 Mizuho |
|
May 14, 2019 |
|
|
2.58 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
US$5 |
|
|
|
2 |
|
|
|
|
US$200 |
|
Various dates in 2015 |
|
200 Mizuho |
|
March 4, 2020 |
|
|
2.10 |
% |
|
|
— |
|
|
US$22 |
|
|
|
4 |
|
|
US$67 |
|
|
|
52 |
|
||
|
|
US$30 |
|
February 2016 |
|
100 Mizuho |
|
December 7, 2021 |
|
|
2.03 |
% |
|
|
— |
|
|
US$15 |
|
|
|
9 |
|
|
US$18 |
|
|
|
24 |
|
||
Long-term currency swaps(f) |
|
US$100 |
|
Various dates in 2015 |
|
200 Mizuho |
|
March 5, 2018 |
|
|
2.21 |
% |
|
Php46.66 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
US$45 |
|
Various dates in 2016 |
|
100 Mizuho |
|
December 7, 2018 |
|
|
1.93 |
% |
|
Php46.55 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
US$11 |
|
Various dates in 2017 |
|
80 CBC |
|
May 31, 2018 |
|
|
1.28 |
% |
|
Php49.66 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
US$18 |
|
Various dates in 2017, 2018 and 2019 |
|
100 Mizuho |
|
December 7, 2020 |
|
|
1.77 |
% |
|
Php50.98 |
|
|
US$14 |
|
|
|
6 |
|
|
US$16 |
|
|
|
28 |
|
|||
|
|
US$13 |
|
Various dates in 2018 and 2019 |
|
200 Mizuho |
|
March 4, 2020 |
|
|
2.06 |
% |
|
Php51.93 |
|
|
US$3 |
|
|
|
(1 |
) |
|
US$9 |
|
|
|
6 |
|
|||
|
|
US$6 |
|
February 2019 |
|
2015 Mizuho US$100M |
|
December 7, 2021 |
|
|
2.22 |
% |
|
Php51.83 |
|
|
US$5 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
243 |
|
|
(a) |
If the EUR to U.S. dollar spot exchange rate on the fixing date settles below €1.161, PLDT will sell the EUR at €1.161. However, if on the fixing date, the exchange rate settles between the €1.161 and €1.185, there will be no settlement by PLDT, and if the exchange rate is above €1.185, PLDT will sell the EUR at €1.185. |
|
(b) |
If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php51.58 to Php52.48, Smart will purchase the U.S. dollar at Php51.58. However, if on maturity, the exchange rate settles above Php52.48, Smart will purchase the U.S. dollar at Php51.58 plus the excess above Php52.48, and if the exchange rate is lower than Php51.58, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php50.64. |
|
(c) |
PLDT’s interest rate swap agreements outstanding as at September 30, 2019 and December 31, 2018 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market loss amounting to Php16 million and mark-to-market gain amounting to Php129 million were recognized in our consolidated statements of other comprehensive income as at September 30, 2019 and December 31, 2018, respectively. Interest accrual on the interest rate swaps amounting to Php2 million and Php17 million were recorded as at September 30, 2019 and December 31, 2018, respectively. There were no ineffective portion in the fair value recognized in our consolidated income statements for the nine months ended September 30, 2019 and 2018. |
F-150
|
(e) |
Smart’s interest rate swap agreements outstanding as at September 30, 2019 and December 31, 2018 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market gains amounting to Php9 million and Php63 million were recognized in our consolidated statements of other comprehensive income as at September 30, 2019 and December 31, 2018, respectively. Reduction on interest arising from the interest rate swaps amounted to Php4 million and Php18 million as at September 30, 2019 and December 31, 2018, respectively. There were no ineffective portion in the fair value recognized in our consolidated income statements for the nine months ended September 30, 2019 and 2018. |
|
(f) |
Smart’s long-term principal only-currency swap agreements outstanding as at September 30, 2019 and December 31, 2018 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market gains amounting to Php8 million and Php50 million were recognized in our consolidated statements of other comprehensive income as at September 30, 2019 and December 31, 2018, respectively. Hedge cost accrual on the long-term principal only-currency swaps amounting to Php6 million and Php16 million were recognized as at September 30, 2019 and December 31, 2018, respectively. The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate. The hedge cost portions of the movements in the fair value amounting to Php2 million each was recognized in our consolidated income statements for the nine months ended September 30, 2019 and 2018. |
F-151
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Presented as: |
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
10 |
|
|
|
140 |
|
Current assets |
|
|
60 |
|
|
|
183 |
|
Noncurrent liabilities |
|
|
(6 |
) |
|
|
— |
|
Current liabilities |
|
|
(64 |
) |
|
|
(80 |
) |
Net assets |
|
|
— |
|
|
|
243 |
|
Movements of our consolidated mark-to-market gains for the nine months ended September 30, 2019 and for the year ended December 31, 2018 are summarized as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Net mark-to-market gains at beginning of the period |
|
|
243 |
|
|
|
237 |
|
Effective portion recognized in the profit or loss for the cash flow hedges |
|
|
16 |
|
|
|
27 |
|
Gains (losses) on derivative financial instruments (Note 4) |
|
|
(150 |
) |
|
|
1,135 |
|
Net fair value losses on cash flow hedges charged to other comprehensive income |
|
|
(302 |
) |
|
|
(286 |
) |
Settlements, interest expense and others |
|
|
193 |
|
|
|
(870 |
) |
Net mark-to-market gains at end of the period |
|
|
— |
|
|
|
243 |
|
Our consolidated analysis of gains (losses) on derivative financial instruments for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Gains (losses) on derivative financial instruments (Note 4) |
|
|
(40 |
) |
|
|
1,091 |
|
Hedge costs |
|
|
(150 |
) |
|
|
(38 |
) |
Net gains (losses) on derivative financial instruments (Notes 4 and 5) |
|
|
(190 |
) |
|
|
1,053 |
|
Financial Risk Management Objectives and Policies
The main risks arising from our financial instruments are liquidity risk, foreign currency exchange risk, interest rate risk and credit risk. The importance of managing those risks has significantly increased in light of the considerable change and volatility in both the Philippine and international financial markets. Our Board of Directors reviews and approves policies for managing each of these risks, which are summarized below. We also monitor the market price risk arising from all financial instruments.
Liquidity Risk
Our exposure to liquidity risk refers to the risk that our financial requirements, working capital requirements and planned capital expenditures will not be met.
We manage our liquidity profile to be able to finance our operations and capital expenditures, service our maturing debts and meet our other financial obligations. To cover our financing requirements, we use internally generated funds and proceeds from debt and equity issues and sales of certain assets.
As part of our liquidity risk management program, we regularly evaluate our projected and actual cash flows, including our loan maturity profiles, and continuously assess conditions in the financial markets for opportunities to pursue fund-raising initiatives. These activities may include bank loans, export credit agency-guaranteed facilities, debt capital and equity market issues.
F-152
Any excess funds are primarily invested in short-term and principal-protected bank products that provide flexibility of withdrawing the funds anytime. We also allocate a portion of our cash in longer tenor investments such as fixed income securities issued or guaranteed by the Republic of the Philippines, and Philippine banks and corporates and managed funds. We regularly evaluate available financial products and monitor market conditions for opportunities to enhance yields at acceptable risk levels. Our investments are also subject to certain restrictions contained in our debt covenants. Our funding arrangements are designed to keep an appropriate balance between equity and debt and to provide financing flexibility while enhancing our businesses.
Our cash position remains sufficient to support our planned capital expenditure requirements and service our debt and financing obligations; however, we may be required to finance a portion of our future capital expenditures from external financing sources. We have cash and cash equivalents, and short-term investments amounting to Php27,138 million and Php424 million, respectively, as at September 30, 2019, which we can use to meet our short-term liquidity needs. See Note 16 – Cash and Cash Equivalents.
The following table summarizes the maturity profile of our financial assets based on our consolidated undiscounted claims outstanding as at September 30, 2019 and December 31, 2018:
|
|
Total |
|
|
Less than 1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
More than 5 years |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments at amortized cost: |
|
|
65,892 |
|
|
|
62,690 |
|
|
|
2,681 |
|
|
|
345 |
|
|
|
176 |
|
Other financial assets |
|
|
3,381 |
|
|
|
179 |
|
|
|
2,681 |
|
|
|
345 |
|
|
|
176 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cash equivalents |
|
|
22,058 |
|
|
|
22,058 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
424 |
|
|
|
424 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
19,608 |
|
|
|
19,608 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Corporate subscribers |
|
|
11,812 |
|
|
|
11,812 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign administrations |
|
|
2,652 |
|
|
|
2,652 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Domestic carriers |
|
|
721 |
|
|
|
721 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dealers, agents and others |
|
|
5,086 |
|
|
|
5,086 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVPL: |
|
|
7,185 |
|
|
|
195 |
|
|
|
— |
|
|
|
— |
|
|
|
6,990 |
|
Financial assets at fair value through profit or loss |
|
|
6,990 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,990 |
|
Other financial assets |
|
|
195 |
|
|
|
195 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI |
|
|
6,329 |
|
|
|
2,718 |
|
|
|
161 |
|
|
|
— |
|
|
|
3,450 |
|
Financial assets at fair value through other comprehensive income |
|
|
6,329 |
|
|
|
2,718 |
|
|
|
161 |
|
|
|
— |
|
|
|
3,450 |
|
Total |
|
|
79,406 |
|
|
|
65,603 |
|
|
|
2,842 |
|
|
|
345 |
|
|
|
10,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments at amortized cost: |
|
|
90,232 |
|
|
|
87,526 |
|
|
|
2,190 |
|
|
|
349 |
|
|
|
167 |
|
Other financial assets |
|
|
2,686 |
|
|
|
130 |
|
|
|
2,040 |
|
|
|
349 |
|
|
|
167 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
Cash equivalents |
|
|
45,672 |
|
|
|
45,672 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
1,165 |
|
|
|
1,165 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
19,444 |
|
|
|
19,444 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Corporate subscribers |
|
|
11,073 |
|
|
|
11,073 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign administrations |
|
|
4,225 |
|
|
|
4,225 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Domestic carriers |
|
|
270 |
|
|
|
270 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dealers, agents and others |
|
|
5,547 |
|
|
|
5,547 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVPL: |
|
|
11,596 |
|
|
|
6,833 |
|
|
|
— |
|
|
|
— |
|
|
|
4,763 |
|
Financial assets at fair value through profit or loss |
|
|
4,763 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,763 |
|
Other financial assets |
|
|
6,833 |
|
|
|
6,833 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI |
|
|
4,353 |
|
|
|
1,604 |
|
|
|
2,749 |
|
|
|
— |
|
|
|
— |
|
Financial assets at fair value through other comprehensive income |
|
|
4,353 |
|
|
|
1,604 |
|
|
|
2,749 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
106,181 |
|
|
|
95,963 |
|
|
|
4,939 |
|
|
|
349 |
|
|
|
4,930 |
|
F-153
The following table summarizes the maturity profile of our financial liabilities based on our consolidated contractual undiscounted obligations outstanding as at September 30, 2019 and December 31, 2018:
|
|
Payments Due by Period |
|
|||||||||||||||||
|
|
Total |
|
|
Less than 1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
More than 5 years |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt(1): |
|
|
222,435 |
|
|
|
12,686 |
|
|
|
65,953 |
|
|
|
56,940 |
|
|
|
86,856 |
|
Principal |
|
|
178,755 |
|
|
|
12,305 |
|
|
|
42,875 |
|
|
|
46,735 |
|
|
|
76,840 |
|
Interest |
|
|
43,680 |
|
|
|
381 |
|
|
|
23,078 |
|
|
|
10,205 |
|
|
|
10,016 |
|
Lease obligations: |
|
|
43,333 |
|
|
|
14,796 |
|
|
|
21,686 |
|
|
|
2,981 |
|
|
|
3,870 |
|
Various trade and other obligations: |
|
|
154,432 |
|
|
|
148,740 |
|
|
|
3,697 |
|
|
|
46 |
|
|
|
1,949 |
|
Suppliers and contractors |
|
|
77,252 |
|
|
|
73,956 |
|
|
|
3,296 |
|
|
|
— |
|
|
|
— |
|
Utilities and related expenses |
|
|
50,953 |
|
|
|
50,870 |
|
|
|
83 |
|
|
|
— |
|
|
|
— |
|
Employee benefits |
|
|
8,625 |
|
|
|
8,625 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Liability from redemption of preferred shares |
|
|
7,853 |
|
|
|
7,853 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Customers’ deposits |
|
|
2,205 |
|
|
|
— |
|
|
|
210 |
|
|
|
46 |
|
|
|
1,949 |
|
Dividends |
|
|
1,595 |
|
|
|
1,595 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Carriers and other customers |
|
|
1,336 |
|
|
|
1,336 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Others |
|
|
4,613 |
|
|
|
4,505 |
|
|
|
108 |
|
|
|
— |
|
|
|
— |
|
Total contractual obligations |
|
|
420,200 |
|
|
|
176,222 |
|
|
|
91,336 |
|
|
|
59,967 |
|
|
|
92,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt(1): |
|
|
218,791 |
|
|
|
13,892 |
|
|
|
72,007 |
|
|
|
51,098 |
|
|
|
81,794 |
|
Principal |
|
|
176,694 |
|
|
|
13,292 |
|
|
|
49,747 |
|
|
|
41,401 |
|
|
|
72,254 |
|
Interest |
|
|
42,097 |
|
|
|
600 |
|
|
|
22,260 |
|
|
|
9,697 |
|
|
|
9,540 |
|
Lease obligations: |
|
|
22,674 |
|
|
|
12,727 |
|
|
|
4,066 |
|
|
|
2,616 |
|
|
|
3,265 |
|
Operating lease |
|
|
22,674 |
|
|
|
12,727 |
|
|
|
4,066 |
|
|
|
2,616 |
|
|
|
3,265 |
|
Various trade and other obligations: |
|
|
145,892 |
|
|
|
140,548 |
|
|
|
3,207 |
|
|
|
176 |
|
|
|
1,961 |
|
Suppliers and contractors |
|
|
72,064 |
|
|
|
69,099 |
|
|
|
2,828 |
|
|
|
137 |
|
|
|
— |
|
Utilities and related expenses |
|
|
48,189 |
|
|
|
48,128 |
|
|
|
61 |
|
|
|
— |
|
|
|
— |
|
Employee benefits |
|
|
7,955 |
|
|
|
7,955 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Liability from redemption of preferred shares |
|
|
7,862 |
|
|
|
7,862 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Customers’ deposits |
|
|
2,194 |
|
|
|
— |
|
|
|
194 |
|
|
|
39 |
|
|
|
1,961 |
|
Carriers and other customers |
|
|
1,815 |
|
|
|
1,815 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dividends |
|
|
1,533 |
|
|
|
1,533 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Others |
|
|
4,280 |
|
|
|
4,157 |
|
|
|
123 |
|
|
|
— |
|
|
|
— |
|
Total contractual obligations |
|
|
387,357 |
|
|
|
167,167 |
|
|
|
79,280 |
|
|
|
53,890 |
|
|
|
87,020 |
|
|
(1) |
Consists of long-term debt, including current portion; gross of unamortized debt discount and debt issuance costs. |
Debt
See Note 21 – Interest-bearing Financial Liabilities – Long-term Debt for a detailed discussion of our debt.
Our consolidated future minimum lease commitments payable with non-cancellable leases as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Within one year |
|
|
14,884 |
|
|
|
12,867 |
|
After one year but not more than five years |
|
|
24,579 |
|
|
|
6,542 |
|
More than five years |
|
|
3,870 |
|
|
|
3,265 |
|
Total |
|
|
43,333 |
|
|
|
22,674 |
|
F-154
Various Trade and Other Obligations
PLDT Group has various obligations to suppliers for the acquisition of phone and network equipment, contractors for services rendered on various projects, foreign administrations and domestic carriers for the access charges, shareholders for unpaid dividends distributions, employees for benefits and other related obligations, and various business and operational related agreements. Total obligations under these various agreements amounted to approximately Php154,432 million and Php145,892 million as at September 30, 2019 and December 31, 2018, respectively. See Note 24 – Accounts Payable and Note 25 – Accrued Expenses and Other Current Liabilities.
Our outstanding consolidated commercial commitments, in the form of letters of credit, amounted to nil and Php20 million as at September 30, 2019 and December 31, 2018, respectively. These commitments will expire within one year. See Note 11 – Investments in Associates and Joint Ventures – Investments of PLDT in VTI, Bow Arken and Brightshare.
Collateral
We have not made any pledges as collateral with respect to our financial liabilities as at September 30, 2019 and December 31, 2018.
Foreign Currency Exchange Risk
Foreign currency exchange risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.
The revaluation of our foreign currency-denominated financial assets and liabilities as a result of the appreciation or depreciation of the Philippine peso is recognized as foreign exchange gains or losses as at the end of the reporting period. The extent of foreign exchange gains or losses is largely dependent on the amount of foreign currency denominated financial assets and liabilities. While a certain percentage of our revenues are either linked to or denominated in U.S. dollars, a substantial portion of our capital expenditures, a portion of our indebtedness and related interest expense and a portion of our operating expenses are denominated in foreign currencies, mostly in U.S. dollars. As such, a strengthening or weakening of the Philippine peso against the U.S. dollar will decrease or increase in Philippine peso terms both the principal amount of our foreign currency-denominated debts and the related interest expense, our foreign currency-denominated capital expenditures and operating expenses as well as our U.S. dollar-linked and U.S. dollar-denominated revenues. In addition, many of our financial ratios and other financial tests are affected by the movements in the Philippine peso to U.S. dollar exchange rate.
To manage our foreign exchange risks and to stabilize our cash flows in order to improve investment and cash flow planning, we enter into forward foreign exchange contracts, currency swap contracts, currency option contracts and other hedging products aimed at reducing and/or managing the adverse impact of changes in foreign exchange rates on our operating results and cash flows. Further details of the risk management strategy is recognized in our hedge designation documentation. We use forward foreign exchange purchase contracts, currency swap contracts and currency option contracts to manage the foreign currency risks associated with our foreign currency-denominated financial liabilities. We accounted for these instruments as either cash flow hedges, wherein changes in the fair value are recognized in our consolidated other comprehensive income until the hedged transaction affects our consolidated income statement or transactions not designated as hedges, wherein changes in the fair value are recognized directly as income or expense for the period.
F-155
The impact of the hedging instruments on our consolidated statements of financial position as at September 30, 2019 and December 31, 2018 are as follows:
|
|
Notional Amount |
|
|
Carrying Amount |
|
|
Line item in the Consolidated Statement |
||
|
|
(U.S. Dollar) |
|
|
(Php) |
|
|
of Financial Position |
||
|
|
(in million pesos) |
|
|
|
|||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
Long-term currency swaps |
|
|
41 |
|
|
|
9 |
|
|
Derivative financial assets – net of current portion |
|
|
|
|
|
|
|
7 |
|
|
Current portion of derivative financial assets |
|
|
|
|
|
|
|
(3 |
) |
|
Derivative financial liabilities – net of current portion |
|
|
|
|
|
|
|
(13 |
) |
|
Current portion of derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
Long-term currency swaps |
|
|
46 |
|
|
|
83 |
|
|
Derivative financial assets – net of current portion |
|
|
|
|
|
|
|
13 |
|
|
Current portion of derivative financial assets |
The impact of the hedged items on our consolidated statements of financial position as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
(Unaudited) |
|
|
(Audited) |
|
||||||||||
|
|
Cash flow hedge reserve |
|
|
Cost of hedging reserve |
|
|
Cash flow hedge reserve |
|
|
Cost of hedging reserve |
|
||||
|
(in million pesos) |
|
||||||||||||||
PLDT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$300M Term Loan |
|
|
(273 |
) |
|
|
— |
|
|
|
(273 |
) |
|
|
4 |
|
US$100M PNB |
|
|
(10 |
) |
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
US$200M MUFG Bank, Ltd. |
|
|
(41 |
) |
|
|
2 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
(324 |
) |
|
|
2 |
|
|
|
(283 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$200M Mizuho |
|
|
(1 |
) |
|
|
4 |
|
|
|
7 |
|
|
|
3 |
|
US$100M Mizuho |
|
|
9 |
|
|
|
9 |
|
|
|
43 |
|
|
|
13 |
|
|
|
|
8 |
|
|
|
13 |
|
|
|
50 |
|
|
|
16 |
|
The effect of the cash flow hedge on our consolidated income statements and statements of other comprehensive income as at September 30, 2019 and December 31, 2018 are as follows:
|
|
Total hedging loss recognized in OCI |
|
|
|
|
Line item in the Consolidated Income Statements |
|
|
|
(in million pesos) |
|
|
|
|
|
|
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
Long-term currency swaps |
|
|
(330 |
) |
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
Long-term currency swaps |
|
|
(234 |
) |
|
|
|
Other comprehensive loss |
F-156
The following table shows our consolidated foreign currency-denominated monetary financial assets and liabilities and their Philippine peso equivalents as at September 30, 2019 and December 31, 2018:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
(Unaudited) |
|
|
(Audited) |
|
||||||||||
|
|
U.S. Dollar |
|
|
Php(1) |
|
|
U.S. Dollar |
|
|
Php(2) |
|
||||
|
|
(in millions) |
|
|||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial assets – net of current portion |
|
|
— |
|
|
|
10 |
|
|
|
3 |
|
|
|
140 |
|
Other financial assets – net of current portion |
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
12 |
|
Total noncurrent financial assets |
|
|
— |
|
|
|
23 |
|
|
|
3 |
|
|
|
152 |
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
318 |
|
|
|
16,489 |
|
|
|
717 |
|
|
|
37,688 |
|
Short-term investments |
|
|
8 |
|
|
|
395 |
|
|
|
22 |
|
|
|
1,138 |
|
Trade and other receivables – net |
|
|
714 |
|
|
|
36,960 |
|
|
|
261 |
|
|
|
13,741 |
|
Current portion of derivative financial assets |
|
|
1 |
|
|
|
60 |
|
|
|
3 |
|
|
|
183 |
|
Current portion of other financial assets |
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
11 |
|
Total current financial assets |
|
|
1,041 |
|
|
|
53,914 |
|
|
|
1,003 |
|
|
|
52,761 |
|
Total Financial Assets |
|
|
1,041 |
|
|
|
53,937 |
|
|
|
1,006 |
|
|
|
52,913 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities – net of current portion |
|
|
133 |
|
|
|
6,913 |
|
|
|
336 |
|
|
|
17,668 |
|
Derivative financial liabilities – net of current portion |
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
Other noncurrent liabilities |
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
12 |
|
Total noncurrent financial liabilities |
|
|
133 |
|
|
|
6,932 |
|
|
|
336 |
|
|
|
17,680 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
671 |
|
|
|
34,774 |
|
|
|
415 |
|
|
|
21,797 |
|
Accrued expenses and other current liabilities |
|
|
197 |
|
|
|
10,179 |
|
|
|
170 |
|
|
|
8,961 |
|
Current portion of interest-bearing financial liabilities |
|
|
210 |
|
|
|
10,895 |
|
|
|
110 |
|
|
|
5,780 |
|
Current portion of derivative financial liabilities |
|
|
1 |
|
|
|
64 |
|
|
|
2 |
|
|
|
80 |
|
Total current financial liabilities |
|
|
1,079 |
|
|
|
55,912 |
|
|
|
697 |
|
|
|
36,618 |
|
Total Financial Liabilities |
|
|
1,212 |
|
|
|
62,844 |
|
|
|
1,033 |
|
|
|
54,298 |
|
|
(1) |
The exchange rate used to convert the U.S. dollar amounts into Philippine peso was Php51.80 to US$1.00, the Philippine peso-U.S. dollar exchange rate as quoted through the Bankers Association of the Philippines as at September 30, 2019. |
|
(2) |
The exchange rate used to convert the U.S. dollar amounts into Philippine peso was Php52.56 to US$1.00, the Philippine peso-U.S. dollar exchange rate as quoted through the Bankers Association of the Philippines as at December 31, 2018. |
As at November 6, 2019, the Philippine peso-U.S. dollar exchange rate was Php50.56 to US$1.00. Using this exchange rate, our consolidated net foreign currency-denominated financial liabilities would have decreased in Philippine peso terms by Php212 million as at September 30, 2019.
Approximately 10% and 13% of our total consolidated debts (net of consolidated debt discount) were denominated in U.S. dollars as at September 30, 2019 and December 31, 2018, respectively. Our consolidated foreign currency-denominated debt decreased to Php17,751 million as at September 30, 2019 from Php23,352 million as at December 31, 2018. See Note 21 – Interest-bearing Financial Liabilities. The aggregate notional amount of our consolidated outstanding long-term principal only-currency swap contracts were US$41 million and US$46 million as at September 30, 2019 and December 31, 2018, respectively. Consequently, the unhedged portion of our consolidated debt amounts was approximately 9% (or 6%, net of our consolidated U.S. dollar cash balances allocated for debt) and 12% (or 8%, net of our consolidated U.S. dollar cash balances allocated for debt) as at September 30, 2019 and December 31, 2018, respectively.
Approximately 15% of our consolidated revenues were denominated in U.S. dollars and/or were linked to U.S. dollars for each of the nine months ended September 30, 2019 and 2018. Approximately 11% of our consolidated expenses were denominated in U.S. dollars and/or linked to the U.S. dollar for the nine months ended September 30, 2019 as compared with approximately 9% for the nine months ended September 30, 2018. In this respect, the higher weighted average exchange rate of the Philippine peso against the U.S. dollar increased our revenues and expenses, and consequently, affects our cash flow from operations in Philippine peso terms. In view of the anticipated continued decline in dollar-denominated/dollar-linked revenues, which provide a natural hedge against our foreign currency exposure, we are progressively refinancing our dollar-denominated debts in Philippine pesos.
F-157
The Philippine peso appreciated by 1.45% against the U.S. dollar to Php51.80 to US$1.00 as at September 30, 2019 from Php52.56 to US$1.00 as at December 31, 2018. As a result of our consolidated foreign exchange movements, as well as the amount of our consolidated outstanding net foreign currency financial assets and liabilities, we recognized net consolidated foreign exchange gains of Php10 million for the nine months ended September 30, 2019, while we recognized net consolidated foreign exchange losses of Php891 million for the nine months ended September 30, 2018.
Management conducted a survey among our banks to determine the outlook of the Philippine peso-U.S. dollar exchange rate until December 31, 2019. Our outlook is that the Philippine peso-U.S. dollar exchange rate may weaken/strengthen by 1.07% as compared to the exchange rate of Php51.80 to US$1.00 as at September 30, 2019. If the Philippine peso-U.S. dollar exchange rate had weakened/strengthened by 1.07% as at September 30, 2019, with all other variables held constant, profit after tax for the nine months ended September 30, 2019 would have been approximately Php46 million lower/higher and our consolidated stockholders’ equity as at September 30, 2019 would have been approximately Php39 million lower/higher, mainly as a result of consolidated foreign exchange gains and losses on conversion of U.S. dollar-denominated net assets/liabilities and mark-to-market valuation of derivative financial instruments.
Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of change in market interest rates.
Our exposure to the risk of changes in market interest rates relates primarily to our long-term debt obligations with floating interest rates.
Our policy is to manage interest cost through a mix of fixed and variable rate debts. We evaluate the fixed to floating ratio of our loans in line with movements of relevant interest rates in the financial markets. Based on our assessment, new financing will be priced either on a fixed or floating rate basis. We enter into interest rate swap agreements in order to manage our exposure to interest rate fluctuations. Further details of the risk management strategy is recognized in our hedge designation documentation. We make use of hedging instruments and structures solely for reducing or managing financial risk associated with our debt obligations and not for trading purposes.
The impact of the hedging instruments on our consolidated statements of financial position as at September 30, 2019 and December 31, 2018 are as follows:
|
|
Notional Amount |
|
|
Carrying Amount |
|
|
Line item in the Consolidated Statement |
||
|
|
(U.S. Dollar) |
|
|
(Php) |
|
|
of Financial Position |
||
|
|
(in million pesos) |
|
|
|
|||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
236 |
|
|
|
1 |
|
|
Derivative financial assets – net of current portion |
|
|
|
|
|
|
|
34 |
|
|
Current portion of derivative financial assets |
|
|
|
|
|
|
|
(3 |
) |
|
Derivative financial liabilities – net of current portion |
|
|
|
|
|
|
|
(34 |
) |
|
Current portion of derivative financial liabilities |
|
|
|
236 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
323 |
|
|
|
57 |
|
|
Derivative financial assets – net of current portion |
|
|
|
|
|
|
|
170 |
|
|
Current portion of derivative financial assets |
|
|
|
323 |
|
|
|
227 |
|
|
|
F-158
The impact of the hedged items on our consolidated statements of financial position as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
(Unaudited) |
|
|
(Audited) |
|
||||||||||
|
|
Cash flow hedge reserve |
|
|
Cost of hedging reserve |
|
|
Cash flow hedge reserve |
|
|
Cost of hedging reserve |
|
||||
|
(in million pesos) |
|
||||||||||||||
PLDT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$100M PNB |
|
|
(7 |
) |
|
|
— |
|
|
|
50 |
|
|
|
— |
|
US$50M MBTC |
|
|
(6 |
) |
|
|
— |
|
|
|
24 |
|
|
|
— |
|
US$200M MUFG Bank, Ltd. |
|
|
(3 |
) |
|
|
— |
|
|
|
55 |
|
|
|
— |
|
|
|
|
(16 |
) |
|
|
— |
|
|
|
129 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 BTMU US$100M |
|
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
— |
|
2014 Mizuho US$50M |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
2015 Mizuho US$200M |
|
|
(7 |
) |
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
2015 Mizuho US$100M |
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
2013 Sumitomo US$120M |
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
(9 |
) |
|
|
— |
|
|
|
(22 |
) |
|
|
— |
|
The effect of the cash flow hedge on our consolidated income statements and statements of other comprehensive income as at September 30, 2019 and December 31, 2018 are as follows:
|
|
Total hedging gain (loss) recognized in OCI |
|
|
|
|
Line item in the Consolidated Income Statements |
|
|
|
(in million pesos) |
|
|
|
|
|
|
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
(7 |
) |
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
179 |
|
|
|
|
Other comprehensive gain |
F-159
The following tables set out the carrying amounts, by maturity, of our financial instruments that are expected to have exposure on interest rate risk as at September 30, 2019 and December 31, 2018. Financial instruments that are not subject to interest rate risk were not included in the table.
As at September 30, 2019 (Unaudited)
|
|
In U.S. Dollars |
|
|
|
|
|
|
Discount/ |
|
|
|
|
|
|
Fair Value |
|
|||||||||||||||||||||||||||
|
|
Below 1 year |
|
|
1-2 years |
|
|
2-3 years |
|
|
3-5 years |
|
|
Over 5 years |
|
|
Total |
|
|
In Php |
|
|
Debt Issuance Cost In Php |
|
|
Carrying Value In Php |
|
|
In U.S. Dollar |
|
|
In Php |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instruments at Amortized Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philippine Peso |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
3 |
|
|
|
150 |
|
Interest rate |
|
4.8371% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Cash in Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
1,247 |
|
|
|
— |
|
|
|
1,247 |
|
|
|
24 |
|
|
|
1,247 |
|
Interest rate |
|
0.0100% to 0.2500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
43 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43 |
|
|
|
2,245 |
|
|
|
— |
|
|
|
2,245 |
|
|
|
43 |
|
|
|
2,245 |
|
Interest rate |
|
0.05000% to 1.2500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other Currencies |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Interest rate |
|
0.1000% to 0.5000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Temporary Cash Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
272 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
272 |
|
|
|
14,101 |
|
|
|
— |
|
|
|
14,101 |
|
|
|
272 |
|
|
|
14,101 |
|
Interest rate |
|
0.2500% to 2.5000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
154 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
154 |
|
|
|
7,957 |
|
|
|
— |
|
|
|
7,957 |
|
|
|
154 |
|
|
|
7,957 |
|
Interest rate |
|
0.1250% to 6.0000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Short-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philippine Peso |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
29 |
|
|
|
— |
|
|
|
29 |
|
|
|
1 |
|
|
|
29 |
|
Interest rate |
|
0.7500% to 3.6250% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other Currencies |
|
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|
|
395 |
|
|
|
— |
|
|
|
395 |
|
|
|
8 |
|
|
|
395 |
|
Interest rate |
|
0.0000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
505 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
505 |
|
|
|
26,148 |
|
|
|
— |
|
|
|
26,148 |
|
|
|
505 |
|
|
|
26,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Fixed Loans |
|
|
— |
|
|
|
15 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
971 |
|
|
|
1 |
|
|
|
970 |
|
|
|
19 |
|
|
|
958 |
|
Interest rate |
|
|
— |
|
|
|
2.8850 |
% |
|
2.8850% |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
73 |
|
|
|
396 |
|
|
|
151 |
|
|
|
778 |
|
|
|
1,429 |
|
|
|
2,827 |
|
|
|
146,422 |
|
|
|
284 |
|
|
|
146,138 |
|
|
|
2,734 |
|
|
|
141,618 |
|
Interest rate |
|
4.9110% to 5.5000% |
|
|
3.9000% to 6.7339% |
|
|
3.9000% to 6.7339% |
|
|
3.9000% to 6.7339% |
|
|
4.2500% to 6.7339% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||||
Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Loans |
|
|
165 |
|
|
|
76 |
|
|
|
27 |
|
|
|
57 |
|
|
|
— |
|
|
|
325 |
|
|
|
16,837 |
|
|
|
56 |
|
|
|
16,781 |
|
|
|
325 |
|
|
|
16,837 |
|
Interest rate |
|
0.7900% to 1.4500% over LIBOR |
|
|
0.7900% to 0.9500% over LIBOR |
|
|
0.7900% to 0.9500% over LIBOR |
|
|
0.7900% to 1.0500% over LIBOR |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||||
Philippine Peso |
|
|
— |
|
|
|
158 |
|
|
|
1 |
|
|
|
67 |
|
|
|
54 |
|
|
|
280 |
|
|
|
14,525 |
|
|
|
38 |
|
|
|
14,487 |
|
|
|
280 |
|
|
|
14,525 |
|
Interest rate |
|
|
|
|
|
0.5000% to 1.0000% over PHP BVAL |
|
|
0.5000% to 0.6000% over PHP BVAL |
|
|
0.5000% to 0.6000% over PHP BVAL |
|
|
0.6000% over PHP BVAL |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||||
|
|
|
238 |
|
|
|
645 |
|
|
|
183 |
|
|
|
902 |
|
|
|
1,483 |
|
|
|
3,451 |
|
|
|
178,755 |
|
|
|
379 |
|
|
|
178,376 |
|
|
|
3,358 |
|
|
|
173,938 |
|
F-160
As at December 31, 2018 (Audited)
|
|
In U.S. Dollars |
|
|
|
|
|
|
Discount/ |
|
|
|
|
|
|
Fair Value |
|
|||||||||||||||||||||||||||
|
|
Below 1 year |
|
|
1-2 years |
|
|
2-3 years |
|
|
3-5 years |
|
|
Over 5 years |
|
|
Total |
|
|
In Php |
|
|
Debt Issuance Cost In Php |
|
|
Carrying Value In Php |
|
|
In U.S. Dollar |
|
|
In Php |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instruments at Amortized Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Philippine Peso |
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
3 |
|
|
|
148 |
|
Interest rate |
|
|
— |
|
|
|
4.8371 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cash in Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
30 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
30 |
|
|
|
1,580 |
|
|
|
— |
|
|
|
1,580 |
|
|
|
30 |
|
|
|
1,580 |
|
Interest rate |
|
0.0100% to 0.2500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
57 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
57 |
|
|
|
3,017 |
|
|
|
— |
|
|
|
3,017 |
|
|
|
57 |
|
|
|
3,017 |
|
Interest rate |
|
0.05000% to 1.2500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other Currencies |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
Interest rate |
|
0.1000% to 0.5000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Temporary Cash Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
675 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
675 |
|
|
|
35,468 |
|
|
|
— |
|
|
|
35,468 |
|
|
|
675 |
|
|
|
35,468 |
|
Interest rate |
|
2.7000% to 3.0000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
194 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
194 |
|
|
|
10,204 |
|
|
|
— |
|
|
|
10,204 |
|
|
|
194 |
|
|
|
10,204 |
|
Interest rate |
|
0.2500% to 7.0500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Short-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
22 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22 |
|
|
|
1,138 |
|
|
|
— |
|
|
|
1,138 |
|
|
|
22 |
|
|
|
1,138 |
|
Interest rate |
|
2.5000% to 3.0000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
27 |
|
|
|
— |
|
|
|
27 |
|
|
|
1 |
|
|
|
27 |
|
Interest rate |
|
3.5000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
979 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
981 |
|
|
|
51,589 |
|
|
|
— |
|
|
|
51,589 |
|
|
|
981 |
|
|
|
51,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Fixed Loans |
|
|
2 |
|
|
|
15 |
|
|
|
7 |
|
|
|
4 |
|
|
|
— |
|
|
|
28 |
|
|
|
1,483 |
|
|
|
1 |
|
|
|
1,482 |
|
|
|
28 |
|
|
|
1,502 |
|
Interest rate |
|
|
1.4100 |
% |
|
|
2.8850 |
% |
|
2.8850% |
|
|
|
2.8850 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
234 |
|
|
|
123 |
|
|
|
319 |
|
|
|
730 |
|
|
|
1,232 |
|
|
|
2,638 |
|
|
|
138,637 |
|
|
|
278 |
|
|
|
138,359 |
|
|
|
2,319 |
|
|
|
121,868 |
|
Interest rate |
|
4.9110% to 5.6038% |
|
|
3.9000% to 6.7339% |
|
|
3.9000% to 6.7339% |
|
|
3.9000% to 6.7339% |
|
|
4.2500% to 6.7339% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||||
Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Loans |
|
|
17 |
|
|
|
286 |
|
|
|
38 |
|
|
|
52 |
|
|
|
25 |
|
|
|
418 |
|
|
|
21,964 |
|
|
|
94 |
|
|
|
21,870 |
|
|
|
418 |
|
|
|
21,965 |
|
Interest rate |
|
0.9500% to 1.1000% over LIBOR |
|
|
0.7900% to 1.4500% over LIBOR |
|
|
0.7900% to 0.9500% over LIBOR |
|
|
0.7900% to 1.0500% over LIBOR |
|
|
1.0500% over LIBOR |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||||
Philippine Peso |
|
|
— |
|
|
|
94 |
|
|
|
64 |
|
|
|
2 |
|
|
|
118 |
|
|
|
278 |
|
|
|
14,610 |
|
|
|
45 |
|
|
|
14,565 |
|
|
|
278 |
|
|
|
14,610 |
|
Interest rate* |
|
|
— |
|
|
0.5000% to 1.0000% over PHP BVAL |
|
|
0.5000% to 1.0000% over PHP BVAL |
|
|
0.5000% to 0.6000% over PHP BVAL |
|
|
0.5000% to 0.6000% over PHP BVAL |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||||
|
|
|
253 |
|
|
|
518 |
|
|
|
428 |
|
|
|
788 |
|
|
|
1,375 |
|
|
|
3,362 |
|
|
|
176,694 |
|
|
|
418 |
|
|
|
176,276 |
|
|
|
3,043 |
|
|
|
159,945 |
|
|
* |
Effective October 29, 2018, PHP BVAL Reference Rates replaced PDST Reference Rates (PDST-R1 and PDST-R2). |
Fixed rate financial instruments are subject to fair value interest rate risk while floating rate financial instruments are subject to cash flow interest rate risk.
Repricing of floating rate financial instruments is mostly done on intervals of three months or six months. Interest on fixed rate financial instruments is fixed until maturity of the particular instrument.
Approximately 18% and 21% of our consolidated debts were variable rate debts as at September 30, 2019 and December 31, 2018, respectively. Our consolidated variable rate debt decreased to Php31,362 million as at September 30, 2019 from Php36,575 million as at December 31, 2018. Considering the aggregate notional amount of our consolidated outstanding long-term interest rate swap contracts of US$236 million and US$323 million as at September 30, 2019 and December 31, 2018, respectively, approximately 89% each of our consolidated debts were fixed as at September 30, 2019 and December 31, 2018.
F-161
Management conducted a survey among our banks to determine the outlook of the U.S. dollar and Philippine peso interest rates until December 31, 2019. Our outlook is that the U.S. dollar and Philippine peso interest rates may move 25 basis points, or bps, and 10 bps higher/lower, respectively, as compared to levels as at September 30, 2019. If U.S. dollar interest rates had been 25 bps higher/lower as compared to market levels as at September 30, 2019, with all other variables held constant, profit after tax for the nine months ended September 30, 2019 and our consolidated stockholders’ equity as at September 30, 2019 would have been approximately Php2 million and Php16 million, respectively, lower/higher, mainly as a result of higher/lower interest expense on floating rate borrowings and loss/gain on derivative transactions. If Philippine peso interest rates had been 10 bps higher/lower as compared to market levels as at September 30, 2019, with all other variables held constant, profit after tax for the nine months ended September 30, 2019 and our consolidated stockholders’ equity as at September 30, 2019 would have been approximately Php2 million and Php16 million, respectively, lower/higher, mainly as a result of higher/lower interest expense on floating rate borrowings and loss/gain on derivative transactions.
Credit Risk
Credit risk is the risk that we will incur a loss arising from our customers, clients or counterparties that fail to discharge their contracted obligations. We manage and control credit risk by setting limits on the amount of risk we are willing to accept for individual counterparties and by monitoring exposures in relation to such limits.
We trade only with recognized and creditworthy third parties. It is our policy that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an on-going basis to reduce our exposure to bad debts.
We established a credit quality review process to provide regular identification of changes in the creditworthiness of counterparties. Counterparty limits are established and reviewed periodically based on latest available financial data on our counterparties’ credit ratings, capitalization, asset quality and liquidity. Our credit quality review process allows us to assess the potential loss as a result of the risks to which we are exposed and allow us to take corrective actions.
Maximum exposure to credit risk of financial assets not subject to impairment
The gross carrying amount of financial assets not subject to impairment also represents our maximum exposure to credit risk as at September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
|
|
(in million pesos) |
|
|||||
Financial assets at fair value through profit or loss |
|
|
3,767 |
|
|
|
4,763 |
|
Derivative financial assets – net of current portion |
|
|
10 |
|
|
|
140 |
|
Current portion of derivative financial assets |
|
|
60 |
|
|
|
183 |
|
Total |
|
|
3,837 |
|
|
|
5,086 |
|
Maximum exposure to credit risk of financial assets subject to impairment
The table below shows the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at September 30, 2019 and December 31, 2018. The maximum exposure is shown gross before both the effect of mitigation through use of master netting and collateral arrangements. The extent to which collateral and other credit enhancements mitigate the maximum exposure to credit risk is described in the footnotes to the table.
F-162
For financial assets recognized on our consolidated statements of financial position, the gross exposure to credit risk equal their carrying amount.
|
|
September 30, 2019 (Unaudited) |
|
|||||||||||||
|
|
Stage 1 12-Month ECL |
|
|
Stage 2 Lifetime ECL |
|
|
Stage 3 Lifetime ECL |
|
|
Total |
|
||||
|
|
(in million pesos) |
|
|||||||||||||
High grade |
|
|
31,957 |
|
|
|
8,475 |
|
|
|
— |
|
|
|
40,432 |
|
Standard grade |
|
|
1,706 |
|
|
|
5,784 |
|
|
|
— |
|
|
|
7,490 |
|
Substandard grade |
|
|
7 |
|
|
|
6,363 |
|
|
|
— |
|
|
|
6,370 |
|
Default |
|
|
302 |
|
|
|
1,865 |
|
|
|
17,392 |
|
|
|
19,559 |
|
Gross carrying amount |
|
|
33,972 |
|
|
|
22,487 |
|
|
|
17,392 |
|
|
|
73,851 |
|
Less allowance |
|
|
302 |
|
|
|
1,865 |
|
|
|
17,392 |
|
|
|
19,559 |
|
Carrying amount |
|
|
33,670 |
|
|
|
20,622 |
|
|
|
— |
|
|
|
54,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|||||||||||||
|
|
Stage 1 12-Month ECL |
|
|
Stage 2 Lifetime ECL |
|
|
Stage 3 Lifetime ECL |
|
|
Total |
|
||||
|
|
(in million pesos) |
|
|||||||||||||
High grade |
|
|
58,299 |
|
|
|
8,776 |
|
|
|
— |
|
|
|
67,075 |
|
Standard grade |
|
|
1,470 |
|
|
|
7,881 |
|
|
|
— |
|
|
|
9,351 |
|
Substandard grade |
|
|
3 |
|
|
|
7,399 |
|
|
|
— |
|
|
|
7,402 |
|
Default |
|
|
236 |
|
|
|
1,595 |
|
|
|
14,908 |
|
|
|
16,739 |
|
Gross carrying amount |
|
|
60,008 |
|
|
|
25,651 |
|
|
|
14,908 |
|
|
|
100,567 |
|
Less allowance |
|
|
236 |
|
|
|
1,595 |
|
|
|
14,908 |
|
|
|
16,739 |
|
Carrying amount |
|
|
59,772 |
|
|
|
24,056 |
|
|
|
— |
|
|
|
83,828 |
|
Maximum exposure to credit risk after collateral held or other credit enhancements
Collateral held as security for financial assets depends on the nature of the instrument. Debt investment securities are generally unsecured. Estimates of fair value are based on the value of collateral assessed at the time of borrowing and are regularly updated according to internal lending policies and regulatory guidelines. Generally, collateral is not held over loans and advances to us except for reverse repurchase agreements. Collateral usually is not held against investment securities, and no such collateral was held as at September 30, 2019 and December 31, 2018.
Our policies regarding obtaining collateral have not significantly changed during the reporting period and there has been no significant change in the overall quality of the collateral held by us during the year.
We have not identified significant risk concentrations arising from the nature, type or location of collateral and other credit enhancements held against our credit exposures.
F-163
An analysis of the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at September 30, 2019 and December 31, 2018:
|
|
September 30, 2019 (Unaudited) |
|
|||||||||
|
|
Gross Maximum Exposure |
|
|
Collateral and Other Credit Enhancements* |
|
|
Net Maximum Exposure |
|
|||
|
|
(in million pesos) |
|
|||||||||
Financial instruments at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of other financial assets |
|
|
3,079 |
|
|
|
62 |
|
|
|
3,017 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
Cash and cash equivalents |
|
|
27,138 |
|
|
|
116 |
|
|
|
27,022 |
|
Short-term investments |
|
|
424 |
|
|
|
— |
|
|
|
424 |
|
Retail subscribers |
|
|
7,319 |
|
|
|
37 |
|
|
|
7,282 |
|
Corporate subscribers |
|
|
6,492 |
|
|
|
304 |
|
|
|
6,188 |
|
Foreign administrations |
|
|
2,249 |
|
|
|
— |
|
|
|
2,249 |
|
Domestic carriers |
|
|
643 |
|
|
|
— |
|
|
|
643 |
|
Dealers, agents and others |
|
|
3,919 |
|
|
|
2 |
|
|
|
3,917 |
|
Financial instruments at FVPL: |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVPL |
|
|
3,767 |
|
|
|
— |
|
|
|
3,767 |
|
Other financial assets – net of current portion |
|
|
6,867 |
|
|
|
— |
|
|
|
6,867 |
|
Interest rate swap |
|
|
36 |
|
|
|
— |
|
|
|
36 |
|
Forward foreign exchange contracts |
|
|
19 |
|
|
|
— |
|
|
|
19 |
|
Long-term currency swap |
|
|
9 |
|
|
|
— |
|
|
|
9 |
|
Currency swap |
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Financial instruments at FVOCI: |
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments at FVOCI |
|
|
2,879 |
|
|
|
— |
|
|
|
2,879 |
|
Total |
|
|
64,996 |
|
|
|
521 |
|
|
|
64,475 |
|
|
* |
Includes bank insurance, security deposits and customer deposits. We have no collateral held as at September 30, 2019. |
|
|
December 31, 2018 (Audited) |
|
|||||||||
|
|
Gross Maximum Exposure |
|
|
Collateral and Other Credit Enhancements* |
|
|
Net Maximum Exposure |
|
|||
|
|
(in million pesos) |
|
|||||||||
Financial instruments at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
Other financial assets |
|
|
2,450 |
|
|
|
— |
|
|
|
2,450 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
Cash and cash equivalents |
|
|
51,654 |
|
|
|
187 |
|
|
|
51,467 |
|
Short-term investments |
|
|
1,165 |
|
|
|
— |
|
|
|
1,165 |
|
Retail subscribers |
|
|
9,620 |
|
|
|
55 |
|
|
|
9,565 |
|
Corporate subscribers |
|
|
6,564 |
|
|
|
273 |
|
|
|
6,291 |
|
Foreign administrations |
|
|
3,306 |
|
|
|
— |
|
|
|
3,306 |
|
Domestic carriers |
|
|
193 |
|
|
|
— |
|
|
|
193 |
|
Dealers, agents and others |
|
|
4,373 |
|
|
|
1 |
|
|
|
4,372 |
|
Financial instruments at FVPL: |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVPL |
|
|
4,763 |
|
|
|
— |
|
|
|
4,763 |
|
Other financial assets |
|
|
6,833 |
|
|
|
— |
|
|
|
6,833 |
|
Interest rate swap |
|
|
227 |
|
|
|
— |
|
|
|
227 |
|
Long-term currency swap |
|
|
83 |
|
|
|
— |
|
|
|
83 |
|
Currency swap |
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
Financial instruments at FVOCI: |
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments at FVOCI: |
|
|
4,353 |
|
|
|
— |
|
|
|
4,353 |
|
Total |
|
|
95,747 |
|
|
|
516 |
|
|
|
95,231 |
|
|
* |
Includes bank insurance, security deposits and customer deposits. We have no collateral held as at December 31, 2018. |
F-164
The table below provides information regarding the credit quality by class of our financial assets according to our credit ratings of counterparties as at September 30, 2019 and December 31, 2018:
|
|
|
|
|
|
Neither past due nor credit impaired |
|
|
Past due but not |
|
|
|
|
|
||||||
|
|
Total |
|
|
Class A(1) |
|
|
Class B(2) |
|
|
credit impaired |
|
|
Impaired |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments at amortized cost: |
|
|
70,972 |
|
|
|
37,553 |
|
|
|
7,490 |
|
|
|
6,370 |
|
|
|
19,559 |
|
Other financial assets |
|
|
3,381 |
|
|
|
1,606 |
|
|
|
1,466 |
|
|
|
7 |
|
|
|
302 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cash and cash equivalents |
|
|
27,138 |
|
|
|
26,898 |
|
|
|
240 |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
424 |
|
|
|
424 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
19,608 |
|
|
|
3,324 |
|
|
|
2,606 |
|
|
|
1,389 |
|
|
|
12,289 |
|
Corporate subscribers |
|
|
11,812 |
|
|
|
2,633 |
|
|
|
1,336 |
|
|
|
2,523 |
|
|
|
5,320 |
|
Foreign administrations |
|
|
2,652 |
|
|
|
606 |
|
|
|
636 |
|
|
|
1,007 |
|
|
|
403 |
|
Domestic carriers |
|
|
721 |
|
|
|
354 |
|
|
|
166 |
|
|
|
123 |
|
|
|
78 |
|
Dealers, agents and others |
|
|
5,086 |
|
|
|
1,558 |
|
|
|
1,040 |
|
|
|
1,321 |
|
|
|
1,167 |
|
Financial instruments at FVPL: |
|
|
10,704 |
|
|
|
10,587 |
|
|
|
117 |
|
|
|
— |
|
|
|
— |
|
Financial assets at FVPL |
|
|
3,767 |
|
|
|
3,650 |
|
|
|
117 |
|
|
|
— |
|
|
|
— |
|
Other financial assets |
|
|
6,867 |
|
|
|
6,867 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate swap |
|
|
36 |
|
|
|
36 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forward foreign exchange contracts |
|
|
19 |
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
9 |
|
|
|
9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Currency swap |
|
|
6 |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI: |
|
|
2,879 |
|
|
|
2,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI: |
|
|
2,879 |
|
|
|
2,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
84,555 |
|
|
|
51,019 |
|
|
|
7,607 |
|
|
|
6,370 |
|
|
|
19,559 |
|
|
(1) |
This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review. |
|
(2) |
This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A. |
|
|
|
|
|
|
Neither past due nor credit impaired |
|
|
Past due but not |
|
|
|
|
|
||||||
|
|
Total |
|
|
Class A(1) |
|
|
Class B(2) |
|
|
credit impaired |
|
|
Impaired |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments at amortized cost: |
|
|
96,214 |
|
|
|
62,722 |
|
|
|
9,351 |
|
|
|
7,402 |
|
|
|
16,739 |
|
Other financial assets |
|
|
2,686 |
|
|
|
1,221 |
|
|
|
1,226 |
|
|
|
3 |
|
|
|
236 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cash and cash equivalents |
|
|
51,654 |
|
|
|
51,410 |
|
|
|
244 |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
1,165 |
|
|
|
1,165 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
19,444 |
|
|
|
4,125 |
|
|
|
3,577 |
|
|
|
1,918 |
|
|
|
9,824 |
|
Corporate subscribers |
|
|
11,073 |
|
|
|
2,806 |
|
|
|
1,519 |
|
|
|
2,239 |
|
|
|
4,509 |
|
Foreign administrations |
|
|
4,225 |
|
|
|
593 |
|
|
|
850 |
|
|
|
1,863 |
|
|
|
919 |
|
Domestic carriers |
|
|
270 |
|
|
|
29 |
|
|
|
49 |
|
|
|
115 |
|
|
|
77 |
|
Dealers, agents and others |
|
|
5,547 |
|
|
|
1,223 |
|
|
|
1,886 |
|
|
|
1,264 |
|
|
|
1,174 |
|
Financial instruments at FVPL: |
|
|
11,919 |
|
|
|
11,806 |
|
|
|
113 |
|
|
|
— |
|
|
|
— |
|
Financial assets at FVPL |
|
|
4,763 |
|
|
|
4,650 |
|
|
|
113 |
|
|
|
— |
|
|
|
— |
|
Other financial assets |
|
|
6,833 |
|
|
|
6,833 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate swap |
|
|
227 |
|
|
|
227 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
83 |
|
|
|
83 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Currency swap |
|
|
13 |
|
|
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI: |
|
|
4,353 |
|
|
|
4,353 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI: |
|
|
4,353 |
|
|
|
4,353 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
112,486 |
|
|
|
78,881 |
|
|
|
9,464 |
|
|
|
7,402 |
|
|
|
16,739 |
|
|
(1) |
This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review. |
|
(2) |
This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer |
F-165
|
accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A. |
The aging analysis of past due but not impaired class of financial assets as at September 30, 2019 and December 31, 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
Past due but not credit impaired |
|
|
|
|
|
|||||||||
|
|
Total |
|
|
Neither past due nor credit impaired |
|
|
1-60 days |
|
|
61-90 days |
|
|
Over 91 days |
|
|
Impaired |
|
||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||
September 30, 2019 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at amortized cost: |
|
|
70,972 |
|
|
|
45,043 |
|
|
|
2,576 |
|
|
|
583 |
|
|
|
3,211 |
|
|
|
19,559 |
|
Other financial assets |
|
|
3,381 |
|
|
|
3,072 |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
302 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cash and cash equivalents |
|
|
27,138 |
|
|
|
27,138 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
424 |
|
|
|
424 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
19,608 |
|
|
|
5,930 |
|
|
|
1,303 |
|
|
|
45 |
|
|
|
41 |
|
|
|
12,289 |
|
Corporate subscribers |
|
|
11,812 |
|
|
|
3,969 |
|
|
|
870 |
|
|
|
219 |
|
|
|
1,434 |
|
|
|
5,320 |
|
Foreign administrations |
|
|
2,652 |
|
|
|
1,242 |
|
|
|
206 |
|
|
|
47 |
|
|
|
754 |
|
|
|
403 |
|
Domestic carriers |
|
|
721 |
|
|
|
520 |
|
|
|
129 |
|
|
|
53 |
|
|
|
(59 |
) |
|
|
78 |
|
Dealers, agents and others |
|
|
5,086 |
|
|
|
2,598 |
|
|
|
68 |
|
|
|
219 |
|
|
|
1,034 |
|
|
|
1,167 |
|
Financial instruments at FVPL: |
|
|
10,704 |
|
|
|
10,704 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial assets at FVPL |
|
|
3,767 |
|
|
|
3,767 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other financial assets |
|
|
6,867 |
|
|
|
6,867 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate swap |
|
|
36 |
|
|
|
36 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forward foreign exchange contracts |
|
|
19 |
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
9 |
|
|
|
9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Currency swap |
|
|
6 |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI: |
|
|
2,879 |
|
|
|
2,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI: |
|
|
2,879 |
|
|
|
2,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
84,555 |
|
|
|
58,626 |
|
|
|
2,576 |
|
|
|
583 |
|
|
|
3,211 |
|
|
|
19,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at amortized cost: |
|
|
96,214 |
|
|
|
72,073 |
|
|
|
3,262 |
|
|
|
398 |
|
|
|
3,742 |
|
|
|
16,739 |
|
Other financial assets |
|
|
2,686 |
|
|
|
2,447 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
236 |
|
Debt instruments at amortized cost |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cash and cash equivalents |
|
|
51,654 |
|
|
|
51,654 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
1,165 |
|
|
|
1,165 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
19,444 |
|
|
|
7,702 |
|
|
|
1,747 |
|
|
|
62 |
|
|
|
109 |
|
|
|
9,824 |
|
Corporate subscribers |
|
|
11,073 |
|
|
|
4,325 |
|
|
|
957 |
|
|
|
101 |
|
|
|
1,181 |
|
|
|
4,509 |
|
Foreign administrations |
|
|
4,225 |
|
|
|
1,443 |
|
|
|
139 |
|
|
|
131 |
|
|
|
1,593 |
|
|
|
919 |
|
Domestic carriers |
|
|
270 |
|
|
|
78 |
|
|
|
52 |
|
|
|
21 |
|
|
|
42 |
|
|
|
77 |
|
Dealers, agents and others |
|
|
5,547 |
|
|
|
3,109 |
|
|
|
367 |
|
|
|
83 |
|
|
|
814 |
|
|
|
1,174 |
|
Financial instruments at FVPL: |
|
|
11,919 |
|
|
|
11,919 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial assets at FVPL |
|
|
4,763 |
|
|
|
4,763 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other financial assets |
|
|
6,833 |
|
|
|
6,833 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate swap |
|
|
227 |
|
|
|
227 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Long-term currency swap |
|
|
83 |
|
|
|
83 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Currency swap |
|
|
13 |
|
|
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI: |
|
|
4,353 |
|
|
|
4,353 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVOCI: |
|
|
4,353 |
|
|
|
4,353 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
112,486 |
|
|
|
88,345 |
|
|
|
3,262 |
|
|
|
398 |
|
|
|
3,742 |
|
|
|
16,739 |
|
Capital Management Risk
We aim to achieve an optimal capital structure in pursuit of our business objectives which include maintaining healthy capital ratios and strong credit ratings, and maximizing shareholder value.
In recent years, our cash flow from operations has allowed us to substantially reduce debts and, in 2005, resume payment of dividends on common shares. Since 2005, our strong cash flow has enabled us to make investments in new areas and pay higher dividends.
F-166
Our approach to capital management focuses on balancing the allocation of cash and the incurrence of debt as we seek new investment opportunities for new businesses and growth areas. On August 5, 2014, the PLDT Board of Directors approved an amendment to our dividend policy, increasing the dividend payout rate to 75% from 70% of our core EPS as regular dividends, although we amended our dividend policy to reduce the regular dividend payout to 60% of core EPS in 2016. In declaring dividends, we take into consideration the interest of our shareholders, as well as our working capital, capital expenditures and debt servicing requirements. The retention of earnings may be necessary to meet the funding requirements of our business expansion and development programs.
However, in view of our elevated capital expenditures to build-out a robust, superior network to support the continued growth of data traffic, plans to invest in new adjacent businesses that will complement the current business and provide future sources of profits and dividends, and management of our cash and gearing levels, the PLDT Board of Directors approved on August 2, 2016, the amendment of our dividend policy, reducing the regular dividend payout to 60% of core EPS. As part of the dividend policy, in the event no investment opportunities arise, we may consider the option of returning additional cash to our shareholders in the form of special dividends or share buybacks. Philippine corporate regulations prescribe, however, that we can only pay out dividends or make capital distribution up to the amount of our unrestricted retained earnings.
Some of our debt instruments contain covenants that impose maximum leverage ratios. In addition, our credit ratings from the international credit ratings agencies are based on our ability to remain within certain leverage ratios.
No changes were made in our objectives, policies or processes for managing capital during the nine months ended September 30, 2019 and 2018.
30. |
Notes to the Statement of Cash Flows |
The following table shows the changes in liabilities arising from financing activities as at September 30, 2019 and December 31, 2018:
|
|
January 1, 2019 |
|
|
|
|
|
|
Foreign exchange |
|
|
|
|
|
|
September 30, 2019 |
|
|||
|
|
(Audited) |
|
|
Cash flows |
|
|
movement |
|
|
Others |
|
|
(Unaudited) |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
Interest-bearing financial liabilities (Note 21) |
|
|
176,276 |
|
|
|
2,320 |
|
|
|
(311 |
) |
|
|
99 |
|
|
|
178,384 |
|
Lease liabilities (Note 22) |
|
|
— |
|
|
|
(4,363 |
) |
|
|
— |
|
|
|
25,940 |
|
|
|
21,577 |
|
Accrued interests and other related costs (Note 25) |
|
|
1,347 |
|
|
|
(5,252 |
) |
|
|
— |
|
|
|
5,314 |
|
|
|
1,409 |
|
Dividends |
|
|
1,533 |
|
|
|
(15,556 |
) |
|
|
— |
|
|
|
15,618 |
|
|
|
1,595 |
|
|
|
|
179,156 |
|
|
|
(22,851 |
) |
|
|
(311 |
) |
|
|
46,971 |
|
|
|
202,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2018 |
|
|
|
|
|
|
Foreign exchange |
|
|
|
|
|
|
December 31, 2018 |
|
|||
|
|
(Audited) |
|
|
Cash flows |
|
|
movement |
|
|
Others |
|
|
(Audited) |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
Interest-bearing financial liabilities (Note 21) |
|
|
172,611 |
|
|
|
1,722 |
|
|
|
1,723 |
|
|
|
220 |
|
|
|
176,276 |
|
Accrued interests and other related costs (Note 25) |
|
|
1,176 |
|
|
|
(6,614 |
) |
|
|
— |
|
|
|
6,785 |
|
|
|
1,347 |
|
Dividends |
|
|
1,575 |
|
|
|
(13,928 |
) |
|
|
— |
|
|
|
13,886 |
|
|
|
1,533 |
|
|
|
|
175,362 |
|
|
|
(18,820 |
) |
|
|
1,723 |
|
|
|
20,891 |
|
|
|
179,156 |
|
Others include the effect of accretion of long-term borrowings, effect of recognition and accretion of lease liabilities, effect of accrued but not yet paid interest on interest-bearing loans and borrowings and accrual of dividends that were not yet paid at the end of the period.
F-167
)O!WB'0-6U#4YI+B'4-/DMY J8C3AP"1@$@C@[LUY\E.IBE M!IJ*U]?Z['ZI0S'"9=PC[?#U8RKR]Q)-7AS-MMK?F:O[UM+I1V;?M'_!6?\ M8[LOC7\=[3Q9\*'T^['B,--KL$K-91VUTN!YP\Q1D2@Y(4$[T=C]\5Z7_P $ M5?V>=<_9:^+VL1ZOXCM+M?%M@+9],LXF,*RQ$RI*9&P695$J@!0/WIYKC? . MB?$&]DCMM(T?6-60D*L0LWN OXJ"0/QQ7UQ^R-^S7XZT?QE8>(_$]A8:%#9D MLD'G&2XER"/NC(4$'^(@C/2KIY5AZ=9UXK5N_E=[G@X[Q5X@QF1PX>K3BZ$8 MJ+?+>4HQ=XIR=_ALDG%1=DM6]3\X/$.D_%;6_P#@KK\2K?X,W@L?'+>(-8-O M*7MU B$DOFC,X,?W,]>?2O=/^'4?[2O[9OQ,T._^/GC:UBT31VP1]KBN+E(R MREUMX8%\E'<* 7)'120^T+7V'\+?^"8_A3X5?MF:Q\:[3Q!XAN=?UF[O;N6Q MF\G[(ANM^]1A V%WG'.>!G-?2M>=ALF4E+ZPW9R;LGHUTNC[_B7QFE1EAEP_ M"ES0H0@ZLJ7[V,DFI*,G]E=-&M6?C_\ \%(K+2OAS_P6!^#UM&UKI6B:%_PC M42&20106=O#> #+,<*BHO))P .:_4:U_:A^&E]M&9V M)P ),DD]J\$_;3_ ."0W@S]MSXQKXTU[Q/XGTF_2QBL!!8>3Y6V,L0WSH3D M[CWKS7PI_P &]?PX\)>)].U6'QQXXEFTZYCN423[,5 :_L=^,-(\$_\%R?C M;>ZUJNFZ1:&UU:,3WUU';QLYO;7"AG(!8@$X'. ?2O=/^"K?_!0/X9^#/V3/ M&/A73/%>A^(_%/BRP?2K;3],O([MH5E^6264QDB,*FXC=R6V@#&2*7QY_P"" M%/@'X_?&7Q)XUU'QEXQL=0\2WTM_/#;?9_*B9V+%5RA.!GN:L_!G_@@K\$OA M?XAAU/5W\2^-IK=PZ6^K74:VF1TRD2(6&>S,5/0@CBLX4,="G.A"*2DWJWT? MD=^-S_@?%8[!YYC,35E4H4Z*]E"G:\J45ISR:5FUKMILRM_P0&^#NJ?#7]BV M[UC5(9;<^,M:EU&SCD4J3;)''"KX//S.DA![KM(R"#7SK^Q1_P I[OB%_P!A MGQ#_ .AS5^LVGZ?!I%A!:6L$-M:VL:Q0PQ($CB11A551P% X %?-WPE_X M)C>%_A%^V7K?QJL_$7B"[US7+N^NY;&80_98S=%RZC"AL+O..<\#.:Z:N7SC M"A3IZJ#3?ZGSV7>(6%KXK/D8MI=%97=NY]+T445[)^,! >1110 4444 %%%% !1110 4444 %%%% !1110!__9 end