XML 87 R74.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Segment Information - Summary of Operating Segments (Detail) - PHP (₱)
₱ in Millions
1 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure Of Operating Segments [Line Items]        
Revenues   ₱ 164,752 ₱ 159,926 ₱ 165,262
Service revenues (Note 5)   154,207 151,165 157,210
Non-service revenues (Note 5)   10,545 8,761 8,052
Depreciation and amortization (Note 9)   47,240 51,915 34,455
Asset impairment (Note 5)   8,065 8,258 11,042
Impairment of investments (Notes 10 and 11) ₱ 439 172 2,562 5,515
Interest income   1,943 1,412 1,046
Equity share in net earnings (losses) of associates and joint ventures   (87) 2,906 1,181
Financing costs   7,067 7,370 7,354
PROVISION FOR INCOME TAX (Note 7)   3,842 1,103 1,909
NET INCOME   18,973 13,466 20,162
Adjusted EBITDA   ₱ 64,027 ₱ 66,174 ₱ 61,161
Adjusted EBITDA margin   (42.00%) 44.00% 39.00%
Core income   ₱ 25,855 ₱ 27,668 ₱ 27,857
Operating assets   399,626 382,848 390,913
Investments in associates and joint ventures   55,427 46,130 56,858
Deferred income tax assets – net   27,697 30,466 27,348
TOTAL ASSETS   482,750 459,444 475,119
Operating liabilities   363,103 344,895 363,015
Deferred income tax liabilities (Note 7)   2,981 3,366 3,567
TOTAL LIABILITIES   366,084 348,261 366,582
Capital expenditures, including capitalized interest (Note 9)   58,490 40,299 42,825
External customers [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   164,752 159,926 165,262
Service revenues (Note 5)   154,207 151,165 157,210
Non-service revenues (Note 5)   10,545 8,761 8,052
Wireless [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   87,193 91,288 102,639
Service revenues (Note 5)   80,265 86,128 98,406
Fixed Line [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   76,431 67,389 61,806
Service revenues (Note 5)   72,858 63,811 58,086
Non-service revenues (Note 5)   3,573 3,578 3,720
Operating Segments [Member] | Wireless [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   89,929 92,572 104,087
Depreciation and amortization (Note 9)   24,778 36,776 18,767
Asset impairment (Note 5)   3,319 6,104 9,016
Impairment of investments (Notes 10 and 11)   60 439  
Interest income   719 305 269
Equity share in net earnings (losses) of associates and joint ventures   62 (129) (127)
Financing costs   1,865 2,247 2,482
PROVISION FOR INCOME TAX (Note 7)   1,333 (2,787) (1,257)
NET INCOME   5,725 (2,215) 10,618
Adjusted EBITDA   ₱ 34,235 ₱ 36,395 ₱ 32,915
Adjusted EBITDA margin   41.00% 42.00% 33.00%
Core income   ₱ 9,760 ₱ 9,812 ₱ 12,275
Operating assets   230,182 211,983 217,964
Investments in associates and joint ventures       1,945
Deferred income tax assets – net   16,879 18,826 13,985
TOTAL ASSETS   247,061 230,809 233,894
Operating liabilities   168,837 153,622 161,480
Deferred income tax liabilities (Note 7)   2,321 2,656 2,923
TOTAL LIABILITIES   171,158 156,278 164,403
Capital expenditures, including capitalized interest (Note 9)   32,248 27,305 32,097
Operating Segments [Member] | Wireless [Member] | External customers [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   87,193 91,288 102,639
Service revenues (Note 5)   80,265 86,128 98,406
Non-service revenues (Note 5)   6,928 5,160 4,233
Operating Segments [Member] | Wireless [Member] | Intersegment [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   2,736 1,284 1,448
Service revenues (Note 5)   2,736 1,284 1,448
Operating Segments [Member] | Fixed Line [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   85,222 78,341 72,728
Depreciation and amortization (Note 9)   22,303 15,001 15,471
Asset impairment (Note 5)   4,746 2,098 1,758
Impairment of investments (Notes 10 and 11)     1,583 134
Interest income   812 695 707
Equity share in net earnings (losses) of associates and joint ventures   171 44 (40)
Financing costs   5,195 5,106 4,917
PROVISION FOR INCOME TAX (Note 7)   1,336 3,680 3,018
NET INCOME   6,059 7,474 8,134
Adjusted EBITDA   ₱ 30,875 ₱ 29,478 ₱ 26,950
Adjusted EBITDA margin   38.00% 39.00% 39.00%
Core income   ₱ 6,925 ₱ 8,846 ₱ 7,746
Operating assets   199,557 174,217 183,533
Investments in associates and joint ventures   43,426 44,867 40,874
Deferred income tax assets – net   12,479 11,994 13,363
TOTAL ASSETS   255,462 231,078 237,770
Operating liabilities   206,812 196,451 203,777
Deferred income tax liabilities (Note 7)   482 286 384
TOTAL LIABILITIES   207,294 196,737 204,161
Capital expenditures, including capitalized interest (Note 9)   26,242 12,994 10,728
Operating Segments [Member] | Fixed Line [Member] | External customers [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   76,431 67,389 61,806
Service revenues (Note 5)   72,858 63,811 58,086
Non-service revenues (Note 5)   3,573 3,578 3,720
Operating Segments [Member] | Fixed Line [Member] | Intersegment [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   8,791 10,952 10,922
Service revenues (Note 5)   8,790 10,946 10,920
Non-service revenues (Note 5)   1 6 2
Operating Segments [Member] | Others [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   1,138 1,279 847
Depreciation and amortization (Note 9)   159 138 217
Asset impairment (Note 5)     56 268
Impairment of investments (Notes 10 and 11)   112 540 5,381
Interest income   536 655 307
Equity share in net earnings (losses) of associates and joint ventures   (320) 2,991 1,348
Financing costs   131 214 192
PROVISION FOR INCOME TAX (Note 7)   1,173 210 148
NET INCOME   7,971 8,825 1,410
Adjusted EBITDA   ₱ (2,688) ₱ (1,307) ₱ (276)
Adjusted EBITDA margin   (246.00%) (104.00%) (37.00%)
Core income   ₱ 9,952 ₱ 9,628 ₱ 7,836
Operating assets   30,962 34,504 22,804
Investments in associates and joint ventures   12,001 1,263 14,039
Deferred income tax assets – net   (1,119)    
TOTAL ASSETS   41,844 35,767 36,843
Operating liabilities   16,773 13,624 12,637
Deferred income tax liabilities (Note 7)   367 424 260
TOTAL LIABILITIES   17,140 14,048 12,897
Operating Segments [Member] | Others [Member] | External customers [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   1,128 1,249 817
Service revenues (Note 5)   1,084 1,226 718
Non-service revenues (Note 5)   44 23 99
Operating Segments [Member] | Others [Member] | Intersegment [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   10 30 30
Service revenues (Note 5)   10 30 30
Elimination of intersegment amounts [Member]        
Disclosure Of Operating Segments [Line Items]        
Interest income   (124) (243) (237)
Financing costs   (124) (197) (237)
NET INCOME   (782) (618)  
Adjusted EBITDA   ₱ 1,605 ₱ 1,608 ₱ 1,572
Adjusted EBITDA margin   (14.00%) (13.00%) (13.00%)
Core income   ₱ (782) ₱ (618)  
Operating assets   (61,075) (37,856) ₱ (33,388)
Deferred income tax assets – net   (542) (354)  
TOTAL ASSETS   (61,617) (38,210) (33,388)
Operating liabilities   (29,319) (18,802) (14,879)
Deferred income tax liabilities (Note 7)   (189)    
TOTAL LIABILITIES   (29,508) (18,802) (14,879)
Elimination of intersegment amounts [Member] | Intersegment [Member]        
Disclosure Of Operating Segments [Line Items]        
Revenues   (11,537) (12,266) (12,400)
Service revenues (Note 5)   (11,536) (12,260) (12,398)
Non-service revenues (Note 5)   ₱ (1) ₱ (6) ₱ (2)