XML 72 R59.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Financial Assets And Liabilities [Abstract]  
Summary of Consolidated Financial Assets and Financial Liabilities

The following table sets forth our consolidated financial assets and financial liabilities as at December 31, 2018 and 2017:  

 

 

 

Financial instruments

at amortized cost

 

 

Financial

instruments

at FVPL

 

 

Financial

instruments

at FVOCI

 

 

Total

financial

instruments

 

 

(in million pesos)

 

Assets as at December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

4,763

 

 

 

 

 

 

4,763

 

Debt instruments at amortized cost

 

 

150

 

 

 

 

 

 

 

 

 

150

 

Derivative financial assets – net of current portion

 

 

 

 

 

140

 

 

 

 

 

 

140

 

Financial assets at fair value through other

   comprehensive income – net of current portion

 

 

 

 

 

 

 

 

2,749

 

 

 

2,749

 

Other financial assets – net of current portion

 

 

2,275

 

 

 

 

 

 

 

 

 

2,275

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

51,654

 

 

 

 

 

 

 

 

 

51,654

 

Short-term investments

 

 

1,165

 

 

 

 

 

 

 

 

 

1,165

 

Trade and other receivables

 

 

24,056

 

 

 

 

 

 

 

 

 

24,056

 

Current portion of derivative financial assets

 

 

 

 

 

183

 

 

 

 

 

 

183

 

Current portion of financial assets at fair value

   through other comprehensive income

 

 

 

 

 

 

 

 

1,604

 

 

 

1,604

 

Current portion of other financial assets

 

 

175

 

 

 

6,833

 

 

 

 

 

 

7,008

 

Total assets

 

 

79,475

 

 

 

11,919

 

 

 

4,353

 

 

 

95,747

 

Liabilities as at December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities –

   net of current portion

 

 

155,835

 

 

 

 

 

 

 

 

 

155,835

 

Customers' deposits

 

 

2,194

 

 

 

 

 

 

 

 

 

2,194

 

Deferred credits and other noncurrent liabilities

 

 

3,088

 

 

 

 

 

 

 

 

 

3,088

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

72,818

 

 

 

 

 

 

 

 

 

72,818

 

Accrued expenses and other current liabilities

 

 

68,920

 

 

 

7,862

 

 

 

 

 

 

76,782

 

Current portion of interest-bearing financial liabilities

 

 

20,441

 

 

 

 

 

 

 

 

 

20,441

 

Dividends payable

 

 

1,533

 

 

 

 

 

 

 

 

 

1,533

 

Current portion of derivative financial liabilities

 

 

 

 

 

80

 

 

 

 

 

 

80

 

Total liabilities

 

 

324,829

 

 

 

7,942

 

 

 

 

 

 

332,771

 

Net assets (liabilities)

 

 

(245,354

)

 

 

3,977

 

 

 

4,353

 

 

 

(237,024

)

 

 

 

Loans

and

receivables

 

 

HTM

investments

 

 

Financial

instruments

at FVPL

 

 

Derivatives

used for

hedging

 

 

Available-

for-sale

financial

investments

 

 

Financial

liabilities

carried at

amortized

cost

 

 

Total

financial

assets

and

liabilities

 

 

 

(in million pesos)

 

Assets as at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial

   investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,165

 

 

 

 

 

 

15,165

 

Investment in debt securities and other

   long- term investments –

   net of current portion

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150

 

Derivative financial assets –

   net of current portion

 

 

 

 

 

 

 

 

 

 

 

215

 

 

 

 

 

 

 

 

 

215

 

Advances and other noncurrent

   assets – net of current portion

 

 

13,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,855

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

32,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,905

 

Short-term investments

 

 

1,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,074

 

Trade and other receivables

 

 

33,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,761

 

Current portion of derivative

   financial assets

 

 

 

 

 

 

 

 

 

 

 

171

 

 

 

 

 

 

 

 

 

171

 

Current portion of investment in debt

   securities and other long-term

   investments

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100

 

Current portion of advances and other

   noncurrent assets

 

 

6,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,824

 

Total assets

 

 

88,519

 

 

 

150

 

 

 

 

 

 

386

 

 

 

15,165

 

 

 

 

 

 

104,220

 

Liabilities as at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities –

   net of current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157,654

 

 

 

157,654

 

Derivative financial liabilities –

   net of current portion

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

8

 

Customers’ deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,443

 

 

 

2,443

 

Deferred credits and other noncurrent

   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,680

 

 

 

5,680

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,490

 

 

 

58,490

 

Accrued expenses and other current

   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,648

 

 

 

70,648

 

Current portion of interest-bearing

   financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,957

 

 

 

14,957

 

Dividends payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,575

 

 

 

1,575

 

Current portion of derivative financial

   liabilities

 

 

 

 

 

 

 

 

90

 

 

 

51

 

 

 

 

 

 

 

 

 

141

 

Total liabilities

 

 

 

 

 

 

 

 

90

 

 

 

59

 

 

 

 

 

 

311,447

 

 

 

311,596

 

Net assets (liabilities)

 

 

88,519

 

 

 

150

 

 

 

(90

)

 

 

327

 

 

 

15,165

 

 

 

(311,447

)

 

 

(207,376

)

 

Summary of Consolidated Offsetting of Financial Assets and Liabilities

The following table sets forth our consolidated offsetting of financial assets and liabilities recognized as at December 31, 2018 and 2017:  

 

 

 

Gross amounts

of recognized

financial assets

and liabilities

 

 

Gross amounts of

recognized financial

assets and liabilities

set-off in the

statement of

financial position

 

 

Net amount

presented in the

statement of

financial position

 

 

 

(in million pesos)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

6,882

 

 

 

3,576

 

 

 

3,306

 

Domestic carriers

 

 

8,245

 

 

 

8,052

 

 

 

193

 

Total

 

 

15,127

 

 

 

11,628

 

 

 

3,499

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

69,144

 

 

 

45

 

 

 

69,099

 

Carriers and other customers

 

 

5,602

 

 

 

2,567

 

 

 

3,035

 

Total

 

 

74,746

 

 

 

2,612

 

 

 

72,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

8,536

 

 

 

2,957

 

 

 

5,579

 

Domestic carriers

 

 

4,332

 

 

 

3,950

 

 

 

382

 

Total

 

 

12,868

 

 

 

6,907

 

 

 

5,961

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

54,220

 

 

 

24

 

 

 

54,196

 

Carriers and other customers

 

 

7,426

 

 

 

4,943

 

 

 

2,483

 

Total

 

 

61,646

 

 

 

4,967

 

 

 

56,679

 

 

Reconciliation of Carrying Amounts of Financial Instruments from Their Previous Classification Measurement Category

As at January 1, 2018, we have reviewed and assessed all of its existing financial instruments.  The following table reconciles the carrying amounts of financial instruments from their previous classification and measurement category in accordance with IAS 39 to their new classification and measurement categories upon transition to IFRS 9 on January 1, 2018.  

 

 

 

 

 

IAS 39

 

 

 

 

 

 

Remeasurement

 

 

IFRS 9

 

 

Reference

 

Category

 

Amount

 

 

Reclassification

 

 

ECL

 

 

Others

 

 

Amount

 

 

Category

 

 

 

 

 

 

(in million pesos)

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

Loans and

receivables

 

 

32,905

 

 

 

 

 

 

 

 

 

 

 

 

32,905

 

 

Amortized

Cost

Short-term investments

 

 

 

Loans and

receivables

 

 

1,074

 

 

 

 

 

 

 

 

 

 

 

 

1,074

 

 

Amortized

Cost

Trade and other receivables

 

3, 5

 

Loans and

receivables

 

 

33,761

 

 

 

(4,091

)

 

 

(258

)

 

 

 

 

 

29,412

 

 

Amortized

Cost

Current portion of investment in debt securities and

   other long-term investments

 

 

 

Loans and

receivables

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

100

 

 

Amortized Cost

Current portion of advances and other noncurrent

   assets

 

3, 5

 

Loans and

receivables

 

 

6,824

 

 

 

(6,785

)

 

 

 

 

 

 

 

 

39

 

 

Amortized

Cost

Less: To Financial instruments at FVPL

 

 

 

 

 

 

 

 

 

 

(6,785

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To Financial instruments at FVOCI

 

 

 

 

 

 

 

 

 

 

(4,091

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances and other noncurrent assets – net of current

   portion

 

3, 5

 

Loans and

receivables

 

 

13,855

 

 

 

(11,461

)

 

 

(18

)

 

 

 

 

 

2,376

 

 

Amortized

Cost

Less: To Financial instruments at FVOCI

 

 

 

 

 

 

 

 

 

 

(11,461

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments – net of current portion

 

2

 

 

 

N/A

 

 

 

150

 

 

 

 

 

 

 

 

 

150

 

 

Amortized

Cost

Add: From HTM investments

 

 

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and

receivables

 

 

88,519

 

 

 

(22,187

)

 

 

(276

)

 

 

 

 

 

66,056

 

 

Amortized

Cost

Investment in debt securities and other long-term

   investments – net of current portion

 

2

 

Held-to-

maturity

 

 

150

 

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: To Financial instruments at amortized cost

 

 

 

 

 

 

 

 

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-

maturity

 

 

150

 

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of derivative financial assets

 

1

 

Derivatives

used for

hedging

 

 

171

 

 

 

(171

)

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets – net of current portion

 

1

 

Derivatives

used for

hedging

 

 

215

 

 

 

(215

)

 

 

 

 

 

 

 

 

 

 

 

Current portion of derivative financial liabilities

 

1

 

Derivatives

used for

hedging

 

 

(51

)

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities – net of current portion

 

1

 

Derivatives

used for

hedging

 

 

(8

)

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

Less: To financial assets at FVPL

 

 

 

 

 

 

 

 

 

 

(327

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

used for

hedging

 

 

327

 

 

 

(327

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

4

 

Available-

for-sale

financial

investments

 

 

15,165

 

 

 

(15,165

)

 

 

 

 

 

 

 

 

 

 

 

Less: To financial assets at FVPL

 

 

 

 

 

 

 

 

 

 

(15,165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-

for-sale

financial

investments

 

 

15,165

 

 

 

(15,165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

3, 5

 

 

 

N/A

 

 

 

4,091

 

 

 

 

 

 

(8

)

 

 

4,083

 

 

FVOCI

Advances and other noncurrent assets –

   net of current portion

 

3, 5

 

 

 

N/A

 

 

 

11,461

 

 

 

 

 

 

(128

)

 

 

11,333

 

 

FVOCI

Add: From Loans and receivables

 

 

 

 

 

 

 

 

 

 

15,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,552

 

 

 

 

 

 

(136

)

 

 

15,416

 

 

FVOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of derivative financial assets

 

1

 

 

 

N/A

 

 

 

171

 

 

 

 

 

 

 

 

 

171

 

 

FVPL

Derivative financial assets – net of current portion

 

1

 

 

 

N/A

 

 

 

215

 

 

 

 

 

 

 

 

 

215

 

 

FVPL

Current portion of derivative financial liabilities

 

1

 

 

 

N/A

 

 

 

(51

)

 

 

 

 

 

 

 

 

(51

)

 

FVPL

Derivative financial liabilities –  net of current portion

 

1

 

 

 

N/A

 

 

 

(8

)

 

 

 

 

 

 

 

 

(8

)

 

FVPL

Current portion of advances and other noncurrent assets

 

3

 

 

 

N/A

 

 

 

6,785

 

 

 

 

 

 

 

 

 

6,785

 

 

FVPL

Available-for-sale financial investments

 

4

 

 

 

N/A

 

 

 

15,165

 

 

 

 

 

 

 

 

 

15,165

 

 

FVPL

Add: From Loans and receivables

 

 

 

 

 

 

 

 

 

 

6,785

 

 

 

 

 

 

 

 

 

 

 

 

From Available-for-sale financial investments

 

 

 

 

 

 

 

 

 

 

15,165

 

 

 

 

 

 

 

 

 

 

 

 

From Derivatives used for hedging

 

 

 

 

 

 

 

 

 

 

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,277

 

 

 

 

 

 

 

 

 

22,277

 

 

FVPL

 

 

(1)

As at January 1, 2018, our analysis highlighted that certain complex structured products with separated embedded derivatives, based on the assessment of the combined instrument, did not meet the SPPI criterion.  Therefore, we reclassified these loans along with the embedded derivatives – previously separated under IAS 39 – as financial assets at FVPL.

 

(2)

As at January 1, 2018, we do not have any debt instruments that did not meet the SPPI criterion within the held-to-maturity, or HTM, portfolio.  Therefore, we elected to classify these instruments as debt instruments measured at amortized cost.

 

(3)

As at January 1, 2018, we have reclassified receivables from MPIC from loans and receivables to financial assets at FVOCI as this met the SPPI criterion and the business model is assessed as hold to collect contractual cash flows and sell financial assets.  

 

(4)

As at January 1, 2018, we have classified our AFS asset-backed securities as financial assets measured at FVPL as the payments did not meet the SPPI criterion.

 

(5)

As at January 1, 2018, we have restated the beginning balance of allowance for doubtful accounts under IAS 39 incurred loss model and considered the new impairment model under IFRS 9 which requires to record lifetime losses on all financial assets which have experienced a significant increase in credit risk from initial recognition.  

 

The following table sets forth our consolidated carrying values and estimated fair values of our financial assets and liabilities recognized as at December 31, 2018 and 2017 other than those whose carrying amounts are reasonable approximations of fair values:  

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments at amortized cost

 

 

150

 

 

 

 

 

 

148

 

 

 

 

Investment in debt securities and other long-term

   investments – net of current portion

 

 

 

 

 

150

 

 

 

 

 

 

151

 

Other financial assets – net of current portion

 

 

2,275

 

 

 

 

 

 

2,020

 

 

 

 

Advances and other noncurrent assets

 

 

 

 

 

13,855

 

 

 

 

 

 

13,695

 

Total

 

 

2,425

 

 

 

14,005

 

 

 

2,168

 

 

 

13,846

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt – net of current portion

 

 

155,835

 

 

 

157,654

 

 

 

139,504

 

 

 

150,918

 

Customers' deposits

 

 

2,194

 

 

 

2,443

 

 

 

1,305

 

 

 

1,700

 

Deferred credits and other noncurrent liabilities

 

 

3,088

 

 

 

5,680

 

 

 

2,583

 

 

 

5,093

 

Total

 

 

161,117

 

 

 

165,777

 

 

 

143,392

 

 

 

157,711

 

 

Summary of Consolidated Financial Assets and Liabilities Carried at Fair Value

Below is the list of our consolidated financial assets and liabilities carried at fair value that are classified using a fair value hierarchy as required for our complete sets of consolidated financial statements as at December 31, 2018 and 2017.  This classification provides a reasonable basis to illustrate the nature and extent of risks associated with those financial statements.  

 

 

 

2018

 

 

2017

 

 

 

Level

1(1)

 

 

Level

2(2)

 

 

Level

3(3)

 

 

Total

 

 

Level

1(1)

 

 

Level

2(2)

 

 

Level

3(3)

 

 

Total

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Listed equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

3,625

 

 

 

154

 

 

 

984

 

 

 

4,763

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial

   investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,848

 

 

 

130

 

 

 

2,187

 

 

 

15,165

 

Derivative financial assets

   – net of current portion

 

 

 

 

 

140

 

 

 

 

 

 

140

 

 

 

 

 

 

215

 

 

 

 

 

 

215

 

Financial assets at FVOCI

   – net of current portion

 

 

 

 

 

2,749

 

 

 

 

 

 

2,749

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of derivative

   financial assets

 

 

 

 

 

183

 

 

 

 

 

 

183

 

 

 

 

 

 

170

 

 

 

 

 

 

170

 

Current portion of FVOCI

 

 

 

 

 

1,604

 

 

 

 

 

 

1,604

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of other

   financial assets

 

 

 

 

 

6,833

 

 

 

 

 

 

6,833

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

3,625

 

 

 

11,663

 

 

 

984

 

 

 

16,272

 

 

 

12,848

 

 

 

515

 

 

 

2,187

 

 

 

15,550

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other

   current liabilities

 

 

 

 

 

7,862

 

 

 

 

 

 

7,862

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

 

 

 

 

80

 

 

 

 

 

 

80

 

 

 

 

 

 

141

 

 

 

 

 

 

141

 

Total

 

 

 

 

 

7,942

 

 

 

 

 

 

7,942

 

 

 

 

 

 

149

 

 

 

 

 

 

149

 

 

 

(1)

Fair values determined using observable market inputs that reflect quoted prices in active markets for identical assets or liabilities.

 

(2)

Fair values determined using inputs other than quoted market prices that are either directly or indirectly observable for the assets or liabilities.

 

(3)

Fair values determined using discounted values of future cash flows for the assets or liabilities.

Summary of Derivative Financial Instruments

 

The table below sets out the information about our consolidated derivative financial instruments as at December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

 

Original

Notional

Amount

 

Trade Date

 

Underlying

Transaction in

U.S. Dollar

 

Termination

Date

 

Weighted

Average

Hedge

Cost

 

 

Weighted Average

Foreign

Exchange

Rate

 

 

Notional Amount

 

 

Net

Mark-

to-

market

Gains

(Losses)

in Php

 

 

Notional Amount

 

 

Net

Mark-

to-

market

Gains

(Losses)

in Php

 

 

 

(in millions)

 

 

 

(in millions)

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

Transactions not designated

   as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency

   swaps

 

US$262

 

2001 and 2002

 

300 Notes 2017

 

March 6, 2017

 

 

3.42

%

 

Php49.85

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

US$34

 

Various dates in

2017

 

U.S. dollar

liabilities

 

Various dates

in 2017

 

 

 

 

Php50.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$56

 

Various dates in

2017

 

U.S. dollar

liabilities

 

Various dates

in 2018

 

 

 

 

Php50.77

 

 

 

 

 

 

 

 

US$56

 

 

 

(39

)

 

 

US$58

 

Various dates in

2018

 

U.S. dollar

liabilities

 

Various dates

in 2018

 

 

 

 

Php52.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$78

 

Various dates in

2018 and 2019

 

U.S. dollar

liabilities

 

Various dates

in January

2019 to

July 2019

 

 

 

 

Php52.98

 

 

US$34

 

 

 

(22

)

 

 

 

 

 

 

 

 

EUR9

 

Various dates in

August 2018

 

EUR assets

 

December 14, 2018

 

 

 

 

US$1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR11

 

Various dates in

2018

 

EUR assets

 

December 14, 2018

 

 

 

 

Php62.95

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

   exchange options

 

EUR36

(a)

Various dates in

2018

 

EUR assets

 

Various dates

in November

2018 and

December 2018

 

 

 

 

EUR1.161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR1.185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

US$91

 

Various dates in

2016 and 2017

 

U.S. dollar

liabilities

 

Various dates

in 2017

 

 

 

 

Php49.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$120

 

Various dates in

2017 and 2018

 

U.S. dollar

liabilities

 

Various dates

in 2018

 

 

 

 

Php52.13

 

 

 

 

 

 

 

 

US$46

 

 

 

(49

)

 

 

US$54

 

Various dates in

2017 and 2018

 

U.S. dollar

liabilities

 

Various dates

in 2019

 

 

 

 

Php53.58

 

 

US$54

 

 

 

(38

)

 

 

 

 

 

 

 

 

US$28

 

January to March 2019

 

U.S. dollar

liabilities

 

Various dates

in 2019

 

 

 

 

Php52.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

   options

 

US$59

(b)

Various dates in

2016 and 2017

 

U.S. dollar

liabilities

 

Various dates

in 2017

 

 

 

 

Php49.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php50.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php51.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$4

(c)

Various dates in

2017 and 2018

 

U.S. dollar

liabilities

 

Various dates

in 2018

 

 

 

 

Php50.64

 

 

 

 

 

 

 

 

US$3

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php51.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php52.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DMPI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

US$54

 

October 7, 2008

 

59 loan facility

 

March 31, 2017

 

 

3.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$47

 

October 7, 2008

 

51 loan facility

 

June 30, 2017

 

 

3.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60

)

 

 

 

 

 

 

(90

)

Transactions designated as

   hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(d)

 

US$30

 

January 23, 2015

 

150 term loan

 

March 7, 2017

 

 

2.11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$240

 

Various dates in

2013 and 2015

 

300 term loan

 

January 16, 2018

 

 

2.17

%

 

 

 

 

 

 

 

 

 

 

US$33

 

 

 

2

 

 

 

US$100

 

August 2014

 

100 PNB

 

August 11, 2020

 

 

3.46

%

 

 

 

 

US$96

 

 

 

55

 

 

US$97

 

 

 

5

 

 

 

US$50

 

September 2014

 

50 Metrobank

 

September 2,

2020

 

 

3.47

%

 

 

 

 

US$48

 

 

 

25

 

 

US$49

 

 

 

 

 

 

US$150

 

April and June

2015

 

200 term loan

 

February 25,

2022

 

 

2.70

%

 

 

 

 

US$79

 

 

 

66

 

 

US$150

 

 

 

26

 

Long-term currency

   swaps(e)

 

US$140

 

October 2015 to

June 2016

 

300 term loan

 

January 16, 2018

 

 

2.20

%

 

Php46.67

 

 

 

 

 

 

 

 

US$31

 

 

 

88

 

 

 

US$4

 

January 2017

 

100 PNB

 

August 11, 2020

 

 

1.01

%

 

Php49.79

 

 

US$2

 

 

 

7

 

 

US$3

 

 

 

2

 

 

 

US$6

 

April and June

2017

 

200 MUFG Bank, Ltd.

 

August 26, 2019

 

 

1.63

%

 

Php49.51

 

 

US$3

 

 

 

9

 

 

US$6

 

 

 

 

 

 

US$2

 

January 2018

 

200 MUFG Bank, Ltd.

 

August 26, 2019

 

 

1.59

%

 

Php49.86

 

 

US$1

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$6

 

February 2018

 

200 MUFG Bank, Ltd.

 

February 26,

2020

 

 

1.82

%

 

Php51.27

 

 

US$5

 

 

 

6

 

 

 

 

 

 

 

 

 

US$11

 

November and December 2018

 

200 MUFG Bank, Ltd.

 

February 25,

2022

 

 

2.32

%

 

Php52.36

 

 

US$11

 

 

 

17

 

 

 

 

 

 

 

 

 

US$9

 

February 2019

 

200 MUFG Bank, Ltd.

 

February 25,

2022

 

 

2.23

%

 

Php51.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(f)

 

US$44

 

May 16, 2013

 

50 Bank of

Tokyo

 

May 30, 2017

 

 

1.77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$110

 

Various dates in

2013 and 2014

 

120 term loan

 

June 20, 2018

 

 

2.22

%

 

 

 

 

 

 

 

 

 

 

US$15

 

 

 

3

 

 

 

US$85

 

Various dates in

2014 and 2015

 

100 Bank of

Tokyo

 

March 7, 2019

 

 

2.23

%

 

 

 

 

US$10

 

 

 

3

 

 

US$29

 

 

 

8

 

 

 

US$50

 

October 2, 2014

 

50 Mizuho

 

May 14, 2019

 

 

2.58

%

 

 

 

 

US$5

 

 

 

2

 

 

US$17

 

 

 

4

 

 

 

US$200

 

Various dates in

2015

 

200 Mizuho

 

March 4, 2020

 

 

2.10

%

 

 

 

 

US$67

 

 

 

52

 

 

US$111

 

 

 

51

 

 

 

US$30

 

February 2016

 

100 Mizuho

 

December 7,

2021

 

 

2.03

%

 

 

 

 

US$18

 

 

 

24

 

 

US$24

 

 

 

23

 

Long-term currency

   swaps(g)

 

US$100

 

Various dates in

2015

 

200 Mizuho

 

March 5, 2018

 

 

2.21

%

 

Php46.66

 

 

 

 

 

 

 

 

US$20

 

 

 

58

 

 

 

US$45

 

Various dates in

2016

 

100 Mizuho

 

December 7,

2018

 

 

1.93

%

 

Php46.55

 

 

 

 

 

 

 

 

US$18

 

 

 

58

 

 

 

US$11

 

Various dates in

2017

 

80 CBC

 

May 31, 2018

 

 

1.28

%

 

Php49.66

 

 

 

 

 

 

 

 

US$4

 

 

 

1

 

 

 

US$16

 

Various dates in

2017 and 2018

 

100 Mizuho

 

December 7,

2020

 

 

1.69

%

 

Php50.82

 

 

US$16

 

 

 

28

 

 

US$8

 

 

 

(2

)

 

 

US$12

 

Various dates in

2018

 

200 Mizuho

 

March 4, 2020

 

 

2.01

%

 

Php51.87

 

 

US$9

 

 

 

6

 

 

 

 

 

 

 

 

 

US$2

 

January 10, 2019

 

2015 Mizuho US$200M

 

March 4, 2020

 

 

2.25

%

 

Php52.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$2

 

January 11, 2019

 

2015 Mizuho US$100M

 

December 7, 2020

 

 

2.34

%

 

Php52.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$6

 

February 2019

 

2015 Mizuho US$100M

 

December 7, 2021

 

 

2.21

%

 

Php51.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

303

 

 

 

 

 

 

 

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

243

 

 

 

 

 

 

 

237

 

 

(a)

If the EUR to U.S. dollar spot exchange rate on the fixing date settles below €1.161, PLDT will sell the EUR at €1.161.  However, if on the fixing date, the exchange rate settles between the €1.161 and €1.185, there will be no settlement by PLDT, and if the exchange rate is above €1.185, PLDT will sell the EUR at €1.185.

 

(b)

If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php50.30 to Php51.24, Smart will purchase the U.S. dollar for Php50.30.  However, if on maturity, the exchange rate settles above Php51.24, Smart will purchase the U.S. dollar for Php50.30 plus the excess above Php51.24, and if the exchange rate is lower than Php50.30, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php49.60.

 

(c)

If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php51.58 to Php52.48, Smart will purchase the U.S. dollar for Php51.58.  However, if on maturity, the exchange rate settles above Php52.48, Smart will purchase the U.S. dollar for Php51.58 plus the excess above Php52.48, and if the exchange rate is lower than Php51.58, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php50.64.

 

(d)

PLDT’s interest rate swap agreements outstanding as at December 31, 2018 and 2017 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php129 million and Php44 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2018 and 2017, respectively.  Interest accrual on the interest rate swaps amounting to Php17 million and Php11 million were recorded as at December 31, 2018 and 2017, respectively.  There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2018 and 2017.

 

(e)

PLDT’s long-term principal only-currency swap agreements entered into in 2015 to 2018 were designated as cash flow hedges, wherein effective portion of the movements in the fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php45 million and Php108 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2018 and 2017, respectively.  Hedge cost accrual on the long-term principal only-currency swaps amounting to Php3 million and Php18 million were recognized as at December 31, 2018 and 2017, respectively.  The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  A hedge cost portion of the movements in the fair value amounting to Php1 million and Php3 million were recognized in our consolidated income statements for the years ended December 31, 2018 and 2017, respectively.

 

(f)

Smart’s interest rate swap agreements outstanding as at December 31, 2018 and 2017 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php63 million and Php85 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2018 and 2017, respectively.  Reduction on interest arising from the interest rate swaps amounted to Php18 million and Php4 million as at December 31, 2018 and 2017, respectively.  There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2018 and 2017.

 

(g)

Smart’s long-term principal only-currency swap agreements outstanding as at December 31, 2018 and 2017 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php50 million and Php124 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2018 and 2017, respectively.  Hedge cost accrual on the long-term principal only-currency swaps amounting to Php16 million and Php9 million were recognized as at December 31, 2018 and 2017, respectively.  The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  A hedge cost portions of the movements in the fair value amounting to Php2 million and Php4 million was recognized in our consolidated income statements for the years ended December 31, 2018 and 2017, respectively.

Summary of Derivative Financial Instruments by Classification

 

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Presented as:

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

140

 

 

 

215

 

Current assets

 

 

183

 

 

 

171

 

Noncurrent liabilities

 

 

 

 

 

(8

)

Current liabilities

 

 

(80

)

 

 

(141

)

Net assets

 

 

243

 

 

 

237

 

Summary of Movements of Consolidated Mark-to-Market Gains (Losses)

Movements of our consolidated mark-to-market gains for the years ended December 31, 2018 and 2017 are summarized as follows:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Net mark-to-market gains at beginning of the year

 

 

237

 

 

 

514

 

Gains on derivative financial instruments (Note 4)

 

 

1,135

 

 

 

724

 

Effective portion recognized in the profit or loss for the cash flow hedges

 

 

27

 

 

 

(55

)

Net fair value losses on cash flow hedges charged to other comprehensive income

 

 

(286

)

 

 

(411

)

Settlements, interest expense and others

 

 

(870

)

 

 

(535

)

Net mark-to-market gains at end of the year

 

 

243

 

 

 

237

 

Summary of Analysis of Gains (Losses) on Derivative Financial Instruments

Our consolidated analysis of gains on derivative financial instruments for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

 

(in million pesos)

 

 

 

Gains on derivative financial instruments (Note 4)

 

 

1,135

 

 

 

724

 

 

 

1,539

 

Hedge costs

 

 

(49

)

 

 

(191

)

 

 

(543

)

Net gains on derivative financial instruments (Notes 4 and 5)

 

 

1,086

 

 

 

533

 

 

 

996

 

Discolsure of Reconciliation of Component of Equity

 

Summary of Maturity Profile of Financial Assets Based on Consolidated Undiscounted Claims Outstanding

The following table discloses a summary of maturity profile of our financial assets based on our consolidated undiscounted claims outstanding as at December 31, 2018 and 2017:

 

 

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

 

 

(in million pesos)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

90,232

 

 

 

87,526

 

 

 

2,190

 

 

 

349

 

 

 

167

 

Other financial assets

 

 

2,686

 

 

 

130

 

 

 

2,040

 

 

 

349

 

 

 

167

 

Debt instruments at amortized cost

 

 

150

 

 

 

 

 

 

150

 

 

 

 

 

 

 

Cash equivalents

 

 

45,672

 

 

 

45,672

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

1,165

 

 

 

1,165

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

19,444

 

 

 

19,444

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

11,073

 

 

 

11,073

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

4,225

 

 

 

4,225

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

270

 

 

 

270

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

5,547

 

 

 

5,547

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL:

 

 

11,596

 

 

 

6,833

 

 

 

 

 

 

 

 

 

4,763

 

Financial assets at fair value through profit or loss

 

 

4,763

 

 

 

 

 

 

 

 

 

 

 

 

4,763

 

Other financial assets

 

 

6,833

 

 

 

6,833

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other

       comprehensive income

 

 

4,353

 

 

 

1,604

 

 

 

2,749

 

 

 

 

 

 

 

Total

 

 

106,181

 

 

 

95,963

 

 

 

4,939

 

 

 

349

 

 

 

4,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables:

 

 

96,891

 

 

 

82,814

 

 

 

11,175

 

 

 

2,739

 

 

 

163

 

Advances and other noncurrent assets

 

 

20,901

 

 

 

6,824

 

 

 

11,175

 

 

 

2,739

 

 

 

163

 

Cash equivalents

 

 

26,554

 

 

 

26,554

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

1,074

 

 

 

1,074

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,961

 

 

 

17,961

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

9,641

 

 

 

9,641

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

6,517

 

 

 

6,517

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

457

 

 

 

457

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

13,686

 

 

 

13,686

 

 

 

 

 

 

 

 

 

 

HTM investments:

 

 

150

 

 

 

 

 

 

150

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

150

 

 

 

 

 

 

150

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

15,165

 

 

 

 

 

 

 

 

 

 

 

 

15,165

 

Total

 

 

112,206

 

 

 

82,814

 

 

 

11,325

 

 

 

2,739

 

 

 

15,328

 

Summary of Maturity Profile of Financial Liabilities Based on Consolidated Contractual Undiscounted Obligations Outstanding

 

 

 

The following table discloses a summary of maturity profile of our financial liabilities based on our consolidated contractual undiscounted obligations outstanding as at December 31, 2018 and 2017:  

 

 

 

 

 

 

 

Payments Due by Period

 

 

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

 

 

(in million pesos)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

218,791

 

 

 

13,892

 

 

 

72,007

 

 

 

51,098

 

 

 

81,794

 

Principal

 

 

176,694

 

 

 

13,292

 

 

 

49,747

 

 

 

41,401

 

 

 

72,254

 

Interest

 

 

42,097

 

 

 

600

 

 

 

22,260

 

 

 

9,697

 

 

 

9,540

 

Lease obligations:

 

 

22,674

 

 

 

12,727

 

 

 

4,066

 

 

 

2,616

 

 

 

3,265

 

Operating lease

 

 

22,674

 

 

 

12,727

 

 

 

4,066

 

 

 

2,616

 

 

 

3,265

 

Other obligations:

 

 

145,892

 

 

 

140,549

 

 

 

3,206

 

 

 

176

 

 

 

1,961

 

Various trade and other obligations:

 

 

145,892

 

 

 

140,549

 

 

 

3,206

 

 

 

176

 

 

 

1,961

 

Suppliers and contractors

 

 

72,064

 

 

 

69,099

 

 

 

2,828

 

 

 

137

 

 

 

 

Utilities and related expenses

 

 

48,189

 

 

 

48,128

 

 

 

61

 

 

 

 

 

 

 

Employee benefits

 

 

7,955

 

 

 

7,955

 

 

 

 

 

 

 

 

 

 

Liability from redemption of preferred shares

 

 

7,862

 

 

 

7,862

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,194

 

 

 

 

 

 

194

 

 

 

39

 

 

 

1,961

 

Carriers and other customers

 

 

1,815

 

 

 

1,815

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

1,533

 

 

 

1,533

 

 

 

 

 

 

 

 

 

 

Others

 

 

4,280

 

 

 

4,157

 

 

 

123

 

 

 

 

 

 

 

Total contractual obligations

 

 

387,357

 

 

 

167,168

 

 

 

79,279

 

 

 

53,890

 

 

 

87,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

213,597

 

 

 

3,285

 

 

 

70,552

 

 

 

48,958

 

 

 

90,802

 

Principal

 

 

173,136

 

 

 

3,251

 

 

 

51,254

 

 

 

37,925

 

 

 

80,706

 

Interest

 

 

40,461

 

 

 

34

 

 

 

19,298

 

 

 

11,033

 

 

 

10,096

 

Lease obligations:

 

 

20,666

 

 

 

11,871

 

 

 

3,851

 

 

 

2,266

 

 

 

2,678

 

Operating lease

 

 

20,666

 

 

 

11,871

 

 

 

3,851

 

 

 

2,266

 

 

 

2,678

 

Other obligations:

 

 

128,618

 

 

 

120,471

 

 

 

5,881

 

 

 

264

 

 

 

2,002

 

Various trade and other obligations:

 

 

128,618

 

 

 

120,471

 

 

 

5,881

 

 

 

264

 

 

 

2,002

 

Suppliers and contractors

 

 

59,776

 

 

 

54,196

 

 

 

5,339

 

 

 

241

 

 

 

 

Utilities and related expenses

 

 

44,007

 

 

 

43,984

 

 

 

22

 

 

 

1

 

 

 

 

Liability from redemption of preferred shares

 

 

7,870

 

 

 

7,870

 

 

 

 

 

 

 

 

 

 

Employee benefits

 

 

6,573

 

 

 

6,573

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,443

 

 

 

 

 

 

419

 

 

 

22

 

 

 

2,002

 

Carriers and other customers

 

 

2,083

 

 

 

2,083

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

1,575

 

 

 

1,575

 

 

 

 

 

 

 

 

 

 

Others

 

 

4,291

 

 

 

4,190

 

 

 

101

 

 

 

 

 

 

 

Total contractual obligations

 

 

362,881

 

 

 

135,627

 

 

 

80,284

 

 

 

51,488

 

 

 

95,482

 

 

 

(1)

Consists of long-term debt, including current portion; gross of unamortized debt discount and debt issuance costs.

Summary of Future Minimum Lease Commitments Payable with Non-cancellable Operating Leases

Our consolidated future minimum lease commitments payable with non-cancellable operating leases as at December 31, 2018 and 2017 are as follows:  

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Within one year

 

 

12,867

 

 

 

11,945

 

After one year but not more than five years

 

 

6,542

 

 

 

6,043

 

More than five years

 

 

3,265

 

 

 

2,678

 

Total

 

 

22,674

 

 

 

20,666

 

Summary of Foreign Exchange Forward Contracts

 

 

Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Impact of Hedging Instruments

The impact of the hedging instruments on our consolidated statements of financial position is, as follows:

 

 

 

Notional

Amount

 

 

Carrying

Amount

 

 

Line item in the Consolidated Statement

 

 

(U.S. Dollar)

 

 

(Php)

 

 

of Financial Position

 

 

(in million pesos)

 

 

 

As at December 31, 2018

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

46

 

 

 

83

 

 

Derivative financial assets - net of current portion

 

 

 

 

 

 

 

13

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

90

 

 

 

115

 

 

Derivative financial assets - net of current portion

 

 

 

 

 

 

 

125

 

 

Current portion of derivative financial assets

Summary of Impact of Hedging Items on Consolidated Statements of Financial Position

The impact of the hedged items on the consolidated statements of financial position is, as follows:

 

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

(in million pesos)

 

PLDT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$300M Term Loan

 

 

(273

)

 

 

4

 

 

 

(171

)

 

 

18

 

US$100M PNB

 

 

(7

)

 

 

 

 

 

 

 

 

 

US$200M MUFG Bank, Ltd.

 

 

(3

)

 

 

 

 

 

1

 

 

 

 

 

 

 

(283

)

 

 

4

 

 

 

(170

)

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$200M Mizuho

 

 

7

 

 

 

3

 

 

 

65

 

 

 

7

 

US$100M Mizuho

 

 

43

 

 

 

13

 

 

 

57

 

 

 

2

 

2013 Chinabank US$80M

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

50

 

 

 

16

 

 

 

124

 

 

 

9

 

Summary of Effect of the Cash Flow Hedge in Consolidated Income Statements and Statements of Other Comprehensive Income

The effect of the cash flow hedge in the consolidated income statements and statements of other comprehensive income is, as follows:

 

 

 

Total hedging loss recognized in OCI

 

 

 

 

Line item in the Consolidated Income Statements

 

 

(in million pesos)

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

 

 

 

 

 

 

 

 

 

(234

)

 

 

 

Other comprehensive loss

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

(46

)

 

 

 

Other comprehensive loss

 

Summary of Trade and Other Receivables

The gross carrying amount of financial assets not subject to impairment also represents our maximum exposure to credit risk, as follows:

 

 

 

 

 

2018

 

 

 

 

 

(in million pesos)

 

Financial assets at fair value through profit or loss

 

 

 

 

4,763

 

Derivative financial assets - net of current portion

 

 

 

 

140

 

Current portion of derivative financial assets

 

 

 

 

183

 

Total

 

 

 

 

5,086

 

Summary of Maximum Exposure to Credit Risk of Financial Assets Subject to Impairment

For financial assets recognized on the balance sheet, the gross exposure credit risk equalts their carrying amount.

 

 

 

2018

 

 

2017

 

 

 

Stage 1

Lifetime ECL

 

 

Stage 2

Lifetime ECL

 

 

Stage 3

Lifetime ECL

 

 

Total

 

 

Total

 

 

 

(in million pesos)

 

 

(in million pesos)

 

High grade

 

 

58,299

 

 

 

8,776

 

 

 

 

 

 

67,075

 

 

 

83,259

 

Standard grade

 

 

1,470

 

 

 

7,881

 

 

 

 

 

 

9,351

 

 

 

9,933

 

Substarndard grade

 

 

3

 

 

 

7,399

 

 

 

 

 

 

7,402

 

 

 

11,028

 

Default

 

 

236

 

 

 

1,595

 

 

 

14,908

 

 

 

16,739

 

 

 

14,723

 

Gross carrying amount

 

 

60,008

 

 

 

25,651

 

 

 

14,908

 

 

 

100,567

 

 

 

118,943

 

Less allowance

 

 

236

 

 

 

1,595

 

 

 

14,908

 

 

 

16,739

 

 

 

14,723

 

Carrying amount

 

 

59,772

 

 

 

24,056

 

 

 

 

 

 

83,828

 

 

 

104,220

 

Summary of Maximum Exposure to Credit Risk

An analysis of the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at December 31, 2018 and 2017:

 

 

 

2018

 

 

 

Gross

Maximum

Exposure

 

 

Collateral and

Other Credit

Enhancements*

 

 

Net

Maximum

Exposure

 

 

 

(in million pesos)

 

Financial instruments at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

2,450

 

 

 

 

 

 

2,450

 

Debt instruments at amortized cost

 

 

150

 

 

 

 

 

 

150

 

Cash and cash equivalents

 

 

51,654

 

 

 

187

 

 

 

51,467

 

Short-term investments

 

 

1,165

 

 

 

 

 

 

1,165

 

Retail subscribers

 

 

9,620

 

 

 

55

 

 

 

9,565

 

Corporate subscribers

 

 

6,564

 

 

 

273

 

 

 

6,291

 

Foreign administrations

 

 

3,306

 

 

 

 

 

 

3,306

 

Domestic carriers

 

 

193

 

 

 

 

 

 

193

 

Dealers, agents and others

 

 

4,373

 

 

 

1

 

 

 

4,372

 

Financial instruments at FVPL:

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,833

 

 

 

 

 

 

6,833

 

Financial assets at fair value through profit or loss

 

 

4,763

 

 

 

 

 

 

4,763

 

Interest rate swap

 

 

227

 

 

 

 

 

 

227

 

Long-term currency swap

 

 

83

 

 

 

 

 

 

83

 

Currency swap

 

 

13

 

 

 

 

 

 

13

 

Financial assets at FVOCI:

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments at fair value through profit or loss

 

 

4,353

 

 

 

 

 

 

4,353

 

Total

 

 

95,747

 

 

 

516

 

 

 

95,231

 

 

 

*

Includes bank insurance, security deposits and customer deposits.  We have no collateral held as at December 31, 2018.

 

 

 

2017

 

 

 

Gross

Maximum

Exposure

 

 

Collateral and

Other Credit

Enhancements*

 

 

Net

Maximum

Exposure

 

 

 

(in million pesos)

 

Loans and receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Advances and other noncurrent assets

 

 

20,679

 

 

 

 

 

 

20,679

 

Cash and cash equivalents

 

 

32,905

 

 

 

235

 

 

 

32,670

 

Short-term investments

 

 

1,074

 

 

 

 

 

 

1,074

 

Investment in debt securities and other long-term investments

 

 

100

 

 

 

 

 

 

100

 

Retail subscribers

 

 

9,183

 

 

 

48

 

 

 

9,135

 

Corporate subscribers

 

 

6,337

 

 

 

220

 

 

 

6,117

 

Foreign administrations

 

 

5,579

 

 

 

 

 

 

5,579

 

Domestic carriers

 

 

382

 

 

 

 

 

 

382

 

Dealers, agents and others

 

 

12,280

 

 

 

1

 

 

 

12,279

 

HTM investments:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term investments

 

 

150

 

 

 

 

 

 

150

 

Available-for-sale financial investments

 

 

15,165

 

 

 

 

 

 

15,165

 

Derivatives used for hedging:

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

240

 

 

 

 

 

 

240

 

Interest rate swap

 

 

146

 

 

 

 

 

 

146

 

Total

 

 

104,220

 

 

 

504

 

 

 

103,716

 

 

 

 

*

Includes bank insurance, security deposits and customer deposits.  We have no collateral held as at December 31, 2017.

Summary of Information Regarding Credit Quality by Class of Financial Assets

The table below provides information regarding the credit quality by class of our financial assets according to our credit ratings of counterparties as at December 31, 2018 and 2017:  

 

 

 

 

 

 

 

Neither past due

nor credit impaired

 

 

Past due

but not

 

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

credit impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

96,214

 

 

 

62,722

 

 

 

9,351

 

 

 

7,402

 

 

 

16,739

 

Other financial assets

 

 

2,686

 

 

 

1,221

 

 

 

1,226

 

 

 

3

 

 

 

236

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

51,654

 

 

 

51,410

 

 

 

244

 

 

 

 

 

 

 

Short-term investments

 

 

1,165

 

 

 

1,165

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

19,444

 

 

 

4,125

 

 

 

3,577

 

 

 

1,918

 

 

 

9,824

 

Corporate subscribers

 

 

11,073

 

 

 

2,806

 

 

 

1,519

 

 

 

2,239

 

 

 

4,509

 

Foreign administrations

 

 

4,225

 

 

 

593

 

 

 

850

 

 

 

1,863

 

 

 

919

 

Domestic carriers

 

 

270

 

 

 

29

 

 

 

49

 

 

 

115

 

 

 

77

 

Dealers, agents and others

 

 

5,547

 

 

 

1,223

 

 

 

1,886

 

 

 

1,264

 

 

 

1,174

 

Financial instruments at FVPL:

 

 

11,919

 

 

 

11,806

 

 

 

113

 

 

 

 

 

 

 

Other financial assets

 

 

6,833

 

 

 

6,833

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

4,763

 

 

 

4,650

 

 

 

113

 

 

 

 

 

 

 

Interest rate swap

 

 

227

 

 

 

227

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

83

 

 

 

83

 

 

 

 

 

 

 

 

 

 

Currency swap

 

 

13

 

 

 

13

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI:

 

 

4,353

 

 

 

4,353

 

 

 

 

 

 

 

 

 

 

Debt instruments at fair value through other comprehensive income

 

 

4,353

 

 

 

4,353

 

 

 

 

 

 

 

 

 

 

Total

 

 

112,486

 

 

 

78,881

 

 

 

9,464

 

 

 

7,402

 

 

 

16,739

 

 

 

 

(1)

This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.

 

(2)

This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.

 

 

 

 

 

 

 

 

Neither past due

nor impaired

 

 

Past due

but not

 

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables:

 

 

103,242

 

 

 

67,644

 

 

 

9,847

 

 

 

11,028

 

 

 

14,723

 

Advances and other noncurrent assets

 

 

20,901

 

 

 

19,202

 

 

 

1,474

 

 

 

3

 

 

 

222

 

Cash and cash equivalents

 

 

32,905

 

 

 

32,705

 

 

 

200

 

 

 

 

 

 

 

Short-term investments

 

 

1,074

 

 

 

1,074

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,961

 

 

 

2,984

 

 

 

4,919

 

 

 

1,280

 

 

 

8,778

 

Corporate subscribers

 

 

9,641

 

 

 

2,035

 

 

 

2,233

 

 

 

2,069

 

 

 

3,304

 

Foreign administrations

 

 

6,517

 

 

 

838

 

 

 

872

 

 

 

3,869

 

 

 

938

 

Domestic carriers

 

 

457

 

 

 

76

 

 

 

73

 

 

 

233

 

 

 

75

 

Dealers, agents and others

 

 

13,686

 

 

 

8,630

 

 

 

76

 

 

 

3,574

 

 

 

1,406

 

HTM investments:

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

15,165

 

 

 

15,079

 

 

 

86

 

 

 

 

 

 

 

Derivatives used for hedging:

 

 

386

 

 

 

386

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

240

 

 

 

240

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

146

 

 

 

146

 

 

 

 

 

 

 

 

 

 

Total

 

 

118,943

 

 

 

83,259

 

 

 

9,933

 

 

 

11,028

 

 

 

14,723

 

 

 

(1)

This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.

 

(2)

This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.

Summary of Aging Analysis of Past Due But not Impaired Class of Financial Assets

The aging analysis of past due but not impaired class of financial assets as at December 31, 2018 and 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

 

Past due but not credit impaired

 

 

 

 

 

 

 

Total

 

 

Neither

past due

nor credit impaired

 

 

1-60 days

 

 

61-90

days

 

 

Over 91

days

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at amortized cost:

 

 

96,214

 

 

 

72,073

 

 

 

3,262

 

 

 

398

 

 

 

3,742

 

 

 

16,739

 

Other financial assets

 

 

2,686

 

 

 

2,447

 

 

 

 

 

 

 

 

 

3

 

 

 

236

 

Debt instruments at amortized cost

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

51,654

 

 

 

51,654

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

1,165

 

 

 

1,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

19,444

 

 

 

7,702

 

 

 

1,747

 

 

 

62

 

 

 

109

 

 

 

9,824

 

Corporate subscribers

 

 

11,073

 

 

 

4,325

 

 

 

957

 

 

 

101

 

 

 

1,181

 

 

 

4,509

 

Foreign administrations

 

 

4,225

 

 

 

1,443

 

 

 

139

 

 

 

131

 

 

 

1,593

 

 

 

919

 

Domestic carriers

 

 

270

 

 

 

78

 

 

 

52

 

 

 

21

 

 

 

42

 

 

 

77

 

Dealers, agents and others

 

 

5,547

 

 

 

3,109

 

 

 

367

 

 

 

83

 

 

 

814

 

 

 

1,174

 

Financial instruments at FVPL:

 

 

11,919

 

 

 

11,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,833

 

 

 

6,833

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through

   profit or loss

 

 

4,763

 

 

 

4,763

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

227

 

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

83

 

 

 

83

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency swap

 

 

13

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVOCI:

 

 

4,353

 

 

 

4,353

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments at fair value through

   other comprehensive income

 

 

4,353

 

 

 

4,353

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

112,486

 

 

 

88,345

 

 

 

3,262

 

 

 

398

 

 

 

3,742

 

 

 

16,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables:

 

 

103,242

 

 

 

77,491

 

 

 

3,261

 

 

 

703

 

 

 

7,064

 

 

 

14,723

 

Advances and other noncurrent assets

 

 

20,901

 

 

 

20,676

 

 

 

 

 

 

 

 

 

3

 

 

 

222

 

Cash and cash equivalents

 

 

32,905

 

 

 

32,905

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

1,074

 

 

 

1,074

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other

   long-term investments

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,961

 

 

 

7,903

 

 

 

927

 

 

 

20

 

 

 

333

 

 

 

8,778

 

Corporate subscribers

 

 

9,641

 

 

 

4,268

 

 

 

724

 

 

 

267

 

 

 

1,078

 

 

 

3,304

 

Foreign administrations

 

 

6,517

 

 

 

1,710

 

 

 

646

 

 

 

217

 

 

 

3,006

 

 

 

938

 

Domestic carriers

 

 

457

 

 

 

149

 

 

 

84

 

 

 

53

 

 

 

96

 

 

 

75

 

Dealers, agents and others

 

 

13,686

 

 

 

8,706

 

 

 

880

 

 

 

146

 

 

 

2,548

 

 

 

1,406

 

HTM investments:

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other

   long-term investments

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

15,165

 

 

 

15,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used for hedging:

 

 

386

 

 

 

386

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

240

 

 

 

240

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

146

 

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

118,943

 

 

 

93,192

 

 

 

3,261

 

 

 

703

 

 

 

7,064

 

 

 

14,723

 

Foreign currency exchange risk [Member]  
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Market Risk

The following table shows our consolidated foreign currency-denominated monetary financial assets and liabilities and their Philippine peso equivalents as at December 31, 2018 and 2017:

 

 

 

2018

 

 

2017

 

 

 

U.S. Dollar

 

 

Php(1)

 

 

U.S. Dollar

 

 

Php(2)

 

 

 

(in millions)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

3

 

 

 

140

 

 

 

4

 

 

 

215

 

Other financial assets – net of current portion

 

 

 

 

 

12

 

 

 

 

 

 

2

 

Total noncurrent financial assets

 

 

3

 

 

 

152

 

 

 

4

 

 

 

217

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

717

 

 

 

37,688

 

 

 

440

 

 

 

21,988

 

Short-term investments

 

 

22

 

 

 

1,138

 

 

 

2

 

 

 

75

 

Trade and other receivables – net

 

 

261

 

 

 

13,741

 

 

 

218

 

 

 

10,893

 

Current portion of derivative financial assets

 

 

3

 

 

 

183

 

 

 

3

 

 

 

171

 

Current portion of investment in debt securities and

   other long-term investments

 

 

 

 

 

 

 

 

2

 

 

 

100

 

Current portion of other financial assets

 

 

 

 

 

11

 

 

 

 

 

 

9

 

Total current financial assets

 

 

1,003

 

 

 

52,761

 

 

 

665

 

 

 

33,236

 

Total Financial Assets

 

 

1,006

 

 

 

52,913

 

 

 

669

 

 

 

33,453

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current portion

 

 

336

 

 

 

17,668

 

 

 

446

 

 

 

22,285

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

 

 

 

 

 

 

8

 

Other noncurrent liabilities

 

 

 

 

 

12

 

 

 

 

 

 

11

 

Total noncurrent financial liabilities

 

 

336

 

 

 

17,680

 

 

 

446

 

 

 

22,304

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

415

 

 

 

21,797

 

 

 

233

 

 

 

11,670

 

Accrued expenses and other current liabilities

 

 

170

 

 

 

8,961

 

 

 

166

 

 

 

8,314

 

Current portion of interest-bearing financial liabilities

 

 

110

 

 

 

5,780

 

 

 

259

 

 

 

12,922

 

Current portion of derivative financial liabilities

 

 

2

 

 

 

80

 

 

 

3

 

 

 

141

 

Total current financial liabilities

 

 

697

 

 

 

36,618

 

 

 

661

 

 

 

33,047

 

Total Financial Liabilities

 

 

1,033

 

 

 

54,298

 

 

 

1,107

 

 

 

55,351

 

 

 

 

(1)

The exchange rate used to convert the U.S. dollar amounts into Philippine peso was Php52.56 to US$1.00, the Philippine peso-U.S. dollar exchange rate as quoted through the Bankers Association of the Philippines as at December 31, 2018.

 

(2)

The exchange rate used to convert the U.S. dollar amounts into Philippine peso was Php49.96 to US$1.00, the Philippine peso-U.S. dollar exchange rate as quoted through the Philippine Dealing System as at December 31, 2017.

Interest rate risk [member]  
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Impact of Hedging Instruments

The impact of the hedging instruments on our consolidated statements of financial position is, as follows:

 

 

 

Notional

Amount

 

 

Carrying

Amount

 

 

Line item in the Consolidated Statement

 

 

(U.S. Dollar)

 

 

(Php)

 

 

of Financial Position

 

 

(in million pesos)

 

 

 

As at December 31, 2018

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

323

 

 

 

57

 

 

Derivative financial assets - net of current portion

 

 

 

 

 

 

 

170

 

 

Current portion of derivative financial assets

 

 

 

323

 

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

525

 

 

 

101

 

 

Derivative financial assets - net of current portion

 

 

 

 

 

 

 

45

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

(24

)

 

Current portion of derivative financial assets

 

 

 

525

 

 

 

122

 

 

 

Summary of Impact of Hedging Items on Consolidated Statements of Financial Position

The impact of the hedged items on the consolidated statements of financial position is, as follows:

 

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

Cash flow

hedge

reserve

 

 

Cost of

hedging

reserve

 

 

(in million pesos)

 

PLDT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$100M PNB

 

 

50

 

 

 

 

 

 

9

 

 

 

 

US$50M MBTC

 

 

24

 

 

 

 

 

 

1

 

 

 

 

US$200M MUFG Bank, Ltd.

 

 

55

 

 

 

 

 

 

34

 

 

 

 

 

 

 

129

 

 

 

 

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 BTMU US$100M

 

 

(6

)

 

 

 

 

 

 

 

 

 

2014 Mizuho US$50M

 

 

(2

)

 

 

 

 

 

3

 

 

 

 

2015 Mizuho US$200M

 

 

(11

)

 

 

 

 

 

8

 

 

 

 

2015 Mizuho US$100M

 

 

 

 

 

 

 

 

1

 

 

 

 

2013 Sumitomo US$120M

 

 

(3

)

 

 

 

 

 

(6

)

 

 

 

2013 BTMU US$50M

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

(22

)

 

 

 

 

 

5

 

 

 

 

Summary of Effect of the Cash Flow Hedge in Consolidated Income Statements and Statements of Other Comprehensive Income

The effect of the cash flow hedge in the consolidated income statements and statements of other comprehensive income is, as follows:

 

 

 

Total hedging loss

recognized in OCI

 

 

 

 

Line item in the

Consolidated Income

Statements

 

 

(in million pesos)

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

 

Other comprehensive loss

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

169

 

 

 

 

Other comprehensive loss

 

Summary of Market Risk

The following tables set out the carrying amounts, by maturity, of our financial instruments that are expected to have exposure on interest rate risk as at December 31, 2018 and 2017.  Financial instruments that are not subject to interest rate risk were not included in the table.

As at December 31, 2018

 

 

 

In U.S. Dollars

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Fair Value

 

 

 

Below 1

year

 

 

1-2

years

 

 

2-3

years

 

 

3-5

years

 

 

Over 5

years

 

 

Total

 

 

In Php

 

 

Debt

Issuance

Cost

In Php

 

 

Carrying

Value

In Php

 

 

In U.S.

Dollar

 

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Instruments

   at Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

150

 

 

 

 

 

 

150

 

 

 

3

 

 

 

148

 

Interest rate

 

 

 

 

 

4.8371

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

1,580

 

 

 

 

 

 

1,580

 

 

 

30

 

 

 

1,580

 

Interest rate

 

0.0100% to

0.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57

 

 

 

3,017

 

 

 

 

 

 

3,017

 

 

 

57

 

 

 

3,017

 

Interest rate

 

0.05000% to

1.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Interest rate

 

0.1000% to

0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

675

 

 

 

35,467

 

 

 

 

 

 

35,467

 

 

 

675

 

 

 

35,467

 

Interest rate

 

2.7000% to

3.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

194

 

 

 

10,204

 

 

 

 

 

 

10,204

 

 

 

194

 

 

 

10,204

 

Interest rate

 

0.2500% to

7.0500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

0.0750%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

1,138

 

 

 

 

 

 

1,138

 

 

 

22

 

 

 

1,138

 

Interest rate

 

2.5000% to 3.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

27

 

 

 

 

 

 

27

 

 

 

1

 

 

 

27

 

Interest rate

 

3.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

0.0750%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

979

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

982

 

 

 

51,587

 

 

 

 

 

 

51,587

 

 

 

982

 

 

 

51,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed

   Loans

 

 

2

 

 

 

15

 

 

 

7

 

 

 

4

 

 

 

 

 

 

28

 

 

 

1,483

 

 

 

1

 

 

 

1,482

 

 

 

28

 

 

 

1,502

 

Interest rate

 

 

1.4100

%

 

 

2.8850

%

 

2.8850%

 

 

 

2.8850

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

234

 

 

 

123

 

 

 

319

 

 

 

730

 

 

 

1,232

 

 

 

2,638

 

 

 

138,637

 

 

 

278

 

 

 

138,359

 

 

 

2,319

 

 

 

121,868

 

Interest rate

 

4.9110% to 5.6038%

 

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

3.9000% to 6.7339%

 

 

4.2500% to 6.7339%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Loans

 

 

17

 

 

 

286

 

 

 

38

 

 

 

52

 

 

 

25

 

 

 

418

 

 

 

21,964

 

 

 

94

 

 

 

21,870

 

 

 

418

 

 

 

21,965

 

Interest rate

 

0.9500% to

1.1000% over LIBOR

 

 

0.7900%

to 1.4500% over LIBOR

 

 

0.7900%

to 0.9500% over LIBOR

 

 

0.7900%

to 1.0500% over LIBOR

 

 

1.0500% over LIBOR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

94

 

 

 

64

 

 

 

2

 

 

 

118

 

 

 

278

 

 

 

14,610

 

 

 

45

 

 

 

14,565

 

 

 

278

 

 

 

14,610

 

Interest rate*

 

 

 

 

0.5000%

to 1.0000% over

PHP BVAL

 

 

0.5000%

to 1.0000% over

PHP BVAL

 

 

0.5000%

to 0.6000% over

PHP BVAL

 

 

0.5000%

to 0.6000% over

PHP BVAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

253

 

 

 

518

 

 

 

428

 

 

 

788

 

 

 

1,375

 

 

 

3,362

 

 

 

176,694

 

 

 

418

 

 

 

176,276

 

 

 

3,043

 

 

 

159,945

 

 

 

*

Effective October 29, 2018, PHP BVAL Reference Rate replaced PDST Reference Rates (PDST-R1 and PDST-R2).

As at December 31, 2017

 

 

 

In U.S. Dollars

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Fair Value

 

 

 

Below 1

year

 

 

1-2

years

 

 

2-3

years

 

 

3-5

years

 

 

Over 5

years

 

 

Total

 

 

In Php

 

 

Debt

Issuance

Cost

In Php

 

 

Carrying

Value

In Php

 

 

In

U.S.

Dollar

 

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in Debt Securities

   and Other Long-term

   Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

100

 

 

 

 

 

 

100

 

 

 

2

 

 

 

100

 

Interest rate

 

 

3.5000

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

150

 

 

 

 

 

 

150

 

 

 

3

 

 

 

151

 

Interest rate

 

 

 

 

 

 

 

 

4.8371

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

1,465

 

 

 

 

 

 

1,465

 

 

 

29

 

 

 

1,465

 

Interest rate

 

0.0100% to

0.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89

 

 

 

4,468

 

 

 

 

 

 

4,468

 

 

 

89

 

 

 

4,468

 

Interest rate

 

0.05000% to

1.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

9

 

 

 

 

 

 

9

 

Interest rate

 

0.1000% to

0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

402

 

 

 

20,063

 

 

 

 

 

 

20,063

 

 

 

402

 

 

 

20,063

 

Interest rate

 

0.2500% to

2.1000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

130

 

 

 

6,491

 

 

 

 

 

 

6,491

 

 

 

130

 

 

 

6,491

 

Interest rate

 

0.1250% to

4.3250%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

1,074

 

 

 

 

 

 

1,074

 

 

 

22

 

 

 

1,074

 

Interest rate

 

 

2.1000

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

674

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

677

 

 

 

33,820

 

 

 

 

 

 

33,820

 

 

 

677

 

 

 

33,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed

   Loans

 

 

5

 

 

 

37

 

 

 

8

 

 

 

11

 

 

 

 

 

 

61

 

 

 

3,050

 

 

 

6

 

 

 

3,044

 

 

 

62

 

 

 

3,104

 

Interest rate

 

 

1.4100

%

 

1.4100% to

2.8850%

 

 

2. 8850%

 

 

 

2.8850

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

333

 

 

 

81

 

 

 

618

 

 

 

1,565

 

 

 

2,597

 

 

 

129,733

 

 

 

335

 

 

 

129,398

 

 

 

2,450

 

 

 

122,418

 

Interest rate

 

 

 

 

3.9000% to

6.4044%

 

 

3.9000% to

6.4044%

 

 

3.9000% to

6.4044%

 

 

3.9000% to

6.4044%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

60

 

 

 

266

 

 

 

203

 

 

 

65

 

 

 

50

 

 

 

644

 

 

 

32,158

 

 

 

170

 

 

 

31,988

 

 

 

644

 

 

 

32,158

 

Interest rate

 

1.2000% to

1.6000%

over LIBOR

 

 

US$LIBOR

+ 0.7900%

to 1.4500%

 

 

US$LIBOR

+ 0.7900%

to 1.4500%

 

 

US$LIBOR

+ 0.7900%

to 0.9500%

 

 

US$LIBOR

+ 1.0500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

3

 

 

 

95

 

 

 

66

 

 

 

 

 

 

164

 

 

 

8,195

 

 

 

14

 

 

 

8,181

 

 

 

164

 

 

 

8,195

 

Interest rate

 

 

 

 

1.0000%

over

PDST-R2

 

 

1.0000%

over

PDST-R2

 

 

1.0000%

over

PDST-R2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65

 

 

 

639

 

 

 

387

 

 

 

760

 

 

 

1,615

 

 

 

3,466

 

 

 

173,136

 

 

 

525

 

 

 

172,611

 

 

 

3,320

 

 

 

165,875