XML 71 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Pension Plans [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

PLDT’s actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of accrued (prepaid) benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

 

(in million pesos)

 

 

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

21,503

 

 

 

23,142

 

 

 

21,602

 

Interest costs on benefit obligation

 

 

1,227

 

 

 

1,180

 

 

 

1,071

 

Service costs

 

 

1,063

 

 

 

1,158

 

 

 

1,066

 

Actual benefits paid/settlements

 

 

(887

)

 

 

(2,723

)

 

 

(241

)

Actuarial losses – experience

 

 

419

 

 

 

423

 

 

 

369

 

Actuarial gains – economic assumptions

 

 

(2,611

)

 

 

(1,277

)

 

 

(694

)

Curtailments and others (Note 5)

 

 

(31

)

 

 

(400

)

 

 

(31

)

Present value of defined benefit obligations at end of the year

 

 

20,683

 

 

 

21,503

 

 

 

23,142

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

12,534

 

 

 

11,960

 

 

 

11,439

 

Actual contributions

 

 

5,110

 

 

 

5,122

 

 

 

5,708

 

Interest income on plan assets

 

 

770

 

 

 

641

 

 

 

600

 

Actual benefits paid/settlements

 

 

(887

)

 

 

(2,723

)

 

 

(241

)

Return on plan assets (excluding amount included in net interest)

 

 

(3,988

)

 

 

(2,466

)

 

 

(5,546

)

Fair value of plan assets at end of the year

 

 

13,539

 

 

 

12,534

 

 

 

11,960

 

Unfunded status – net

 

 

(7,144

)

 

 

(8,969

)

 

 

(11,182

)

Accrued benefit costs

 

 

7,159

 

 

 

8,984

 

 

 

11,197

 

Prepaid benefit costs (Note 18)

 

 

15

 

 

 

15

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

1,063

 

 

 

1,158

 

 

 

1,066

 

Interest costs – net

 

 

457

 

 

 

539

 

 

 

471

 

Curtailment/settlement losses and other adjustments

 

 

21

 

 

 

(341

)

 

 

 

 

 

 

1,541

 

 

 

1,356

 

 

 

1,537

 

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2018:

 

 

 

(in million pesos)

 

2019

 

 

368

 

2020

 

 

396

 

2021

 

 

566

 

2022

 

 

768

 

2023

 

 

1,102

 

2024 to 2064

 

 

105,007

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

Rate of increase in compensation

 

 

6.0

%

 

 

6.0

%

 

 

6.0

%

Discount rate

 

 

7.3

%

 

 

5.8

%

 

 

5.3

%

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2018 and 2017, assuming if all other assumptions were held constant:

 

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

1%

 

 

(664

)

 

 

(1%)

 

 

1,011

 

 

 

 

 

 

 

 

Future salary increases

 

1%

 

 

1,015

 

 

 

(1%)

 

 

(679

)

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at December 31, 2018 and 2017:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Unlisted equity investments

 

 

10,707

 

 

 

9,372

 

Shares of stock

 

 

2,066

 

 

 

2,510

 

Corporate bonds

 

 

133

 

 

 

111

 

Government securities

 

 

31

 

 

 

22

 

Mutual funds

 

 

4

 

 

 

30

 

Investment properties

 

 

 

 

 

4

 

Total noncurrent financial assets

 

 

12,941

 

 

 

12,049

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

499

 

 

 

396

 

Receivables

 

 

8

 

 

 

4

 

Total current financial assets

 

 

507

 

 

 

400

 

Total PLDT’s Plan Assets

 

 

13,448

 

 

 

12,449

 

Subsidiaries Plan Assets

 

 

91

 

 

 

85

 

Total Plan Assets of Defined Benefit Pension Plans

 

 

13,539

 

 

 

12,534

 

Defined Benefit Pension Plans [member] | Investment property [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of the assets for the PLDT pension plan as at December 31, 2018 and 2017 are as follows:

 

 

 

2018

 

 

2017

 

Investments in listed and unlisted equity securities

 

 

95

%

 

 

95

%

Temporary cash investments

 

 

4

%

 

 

3

%

Debt and fixed income securities

 

 

1

%

 

 

1

%

Mutual funds

 

 

 

 

 

1

%

 

 

 

100

%

 

 

100

%

Defined Benefit Pension Plans [member] | Unlisted Equity Investments [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2018 and 2017, this account consists of:

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

% of Ownership

 

 

(in million pesos)

 

MediaQuest

 

 

100

%

 

 

100

%

 

 

10,022

 

 

 

8,696

 

Tahanan Mutual Building and Loan Association, Inc.,

   or TMBLA, (net of subscriptions payable of

   Php32 million)

 

 

100

%

 

 

100

%

 

 

474

 

 

 

435

 

BTFHI

 

 

100

%

 

 

100

%

 

 

211

 

 

 

201

 

Superior Multi Parañaque Homes, Inc., or SMPHI

 

 

100

%

 

 

100

%

 

 

 

 

 

39

 

Bancholders, Inc., or Bancholders

 

 

100

%

 

 

100

%

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

10,707

 

 

 

9,372

 

Defined Benefit Pension Plans [member] | Shares of stock [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2018 and 2017, this account consists of:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Common shares

 

 

 

 

 

 

 

 

PSE

 

 

1,185

 

 

 

1,555

 

PLDT

 

 

30

 

 

 

39

 

Others

 

 

491

 

 

 

556

 

Preferred shares

 

 

360

 

 

 

360

 

 

 

 

2,066

 

 

 

2,510

 

Defined Contribution Plans [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of prepaid benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

 

(in million pesos)

 

 

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

2,490

 

 

 

2,177

 

 

 

2,116

 

Service costs

 

 

314

 

 

 

269

 

 

 

284

 

Interest costs on benefit obligation

 

 

 

 

 

113

 

 

 

94

 

Actuarial losses – economic assumptions

 

 

 

 

 

29

 

 

 

1

 

Actuarial gains – experience

 

 

 

 

 

(6

)

 

 

(77

)

Actual benefits paid/settlements

 

 

 

 

 

(92

)

 

 

(226

)

Curtailment and others

 

 

 

 

 

 

 

 

(15

)

Present value of defined benefit obligations at end of the year

 

 

2,804

 

 

 

2,490

 

 

 

2,177

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

2,862

 

 

 

2,414

 

 

 

2,388

 

Actual contributions

 

 

297

 

 

 

335

 

 

 

201

 

Interest income on plan assets

 

 

 

 

 

131

 

 

 

125

 

Return on plan assets (excluding amount included in net interest)

 

 

 

 

 

74

 

 

 

(74

)

Actual benefits paid/settlements

 

 

 

 

 

(92

)

 

 

(226

)

Fair value of plan assets at end of the year

 

 

3,159

 

 

 

2,862

 

 

 

2,414

 

Funded status – net

 

 

355

 

 

 

372

 

 

 

237

 

Accrued benefit costs

 

 

23

 

 

 

13

 

 

 

9

 

Prepaid benefit costs (Note 18)

 

 

378

 

 

 

385

 

 

 

246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

314

 

 

 

269

 

 

 

284

 

Interest costs – net

 

 

 

 

 

(18

)

 

 

(31

)

Curtailment/settlement gain

 

 

 

 

 

 

 

 

(15

)

Net periodic benefit costs (Note 5)

 

 

314

 

 

 

251

 

 

 

238

 

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2018:

 

 

 

(in million pesos)

 

2019

 

 

75

 

2020

 

 

160

 

2021

 

 

87

 

2022

 

 

114

 

2023

 

 

147

 

2024 to 2060

 

 

1,360

 

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

Rate of increase in compensation

 

 

7.3

%

 

 

5.0

%

 

 

5.0

%

Discount rate

 

 

6.0

%

 

 

5.8

%

 

 

5.2

%

 

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2018, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

(1%)

 

 

11

 

 

 

1%

 

 

(6

)

 

 

 

 

 

 

 

Future salary increases

 

1%

 

 

11

 

 

 

(1%)

 

 

(6

)

 

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at December 31, 2018 and 2017:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Domestic fixed income

 

 

1,854

 

 

 

1,721

 

International equities

 

 

550

 

 

 

557

 

Domestic equities

 

 

333

 

 

 

555

 

Philippine foreign currency bonds

 

 

165

 

 

 

373

 

International fixed income

 

 

 

 

 

361

 

Total noncurrent financial assets

 

 

2,902

 

 

 

3,567

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

891

 

 

 

153

 

Receivables

 

 

1

 

 

 

8

 

Total current financial assets

 

 

892

 

 

 

161

 

Total plan assets

 

 

3,794

 

 

 

3,728

 

Employee’s share, forfeitures and mandatory reserve account

 

 

635

 

 

 

866

 

Total Plan Assets of Defined Contribution Plans

 

 

3,159

 

 

 

2,862

 

 

Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at December 31, 2018 and 2017 is as follows:

 

 

 

2018

 

 

2017

 

Investments in debt and fixed income securities and others

 

 

77

%

 

 

70

%

Investments in listed and unlisted equity securities

 

 

23

%

 

 

30

%

 

 

 

100

%

 

 

100

%