XML 53 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes [Abstract]  
Summary of Major Components of Consolidated Net Deferred Income Tax Assets and Liabilities

The major components of consolidated net deferred income tax assets and liabilities recognized in our consolidated statements of financial position as at December 31, 2018 and 2017 are as follows:

 

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Net deferred income tax assets

 

 

27,697

 

 

 

30,466

 

Net deferred income tax liabilities

 

 

2,981

 

 

 

3,366

 

Summary of Components of Net Deferred Income Tax Assets and Liabilities

The components of our consolidated net deferred income tax assets and liabilities as at December 31, 2018 and 2017 are as follows:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Net deferred income tax assets:

 

 

 

 

 

 

 

 

Unamortized past service pension costs

 

 

5,252

 

 

 

5,098

 

Customer list and trademark

 

 

4,670

 

 

 

6,760

 

Pension and other employee benefits

 

 

4,296

 

 

 

3,620

 

Accumulated provision for expected credit losses/doubtful accounts

 

 

3,709

 

 

 

3,102

 

NOLCO

 

 

3,231

 

 

 

243

 

Fixed asset impairment/depreciation due to shortened life of property and

   equipment

 

 

1,870

 

 

 

5,597

 

Unearned revenues

 

 

1,776

 

 

 

1,778

 

Provision for other assets

 

 

1,595

 

 

 

2,523

 

Unrealized foreign exchange losses

 

 

1,092

 

 

 

746

 

Accumulated provision for inventory obsolescence and write-down

 

 

916

 

 

 

669

 

MCIT

 

 

905

 

 

 

607

 

Derivative financial instruments

 

 

(58

)

 

 

(30

)

Others

 

 

(1,557

)

 

 

(247

)

Total deferred income tax assets – net

 

 

27,697

 

 

 

30,466

 

Net deferred income tax liabilities:

 

 

 

 

 

 

 

 

Intangible assets and fair value adjustment on assets acquired – net of amortization

 

 

2,175

 

 

 

2,387

 

Unrealized foreign exchange gains

 

 

366

 

 

 

269

 

Investment property

 

 

277

 

 

 

207

 

Undepreciated capitalized interest charges

 

 

7

 

 

 

8

 

Unamortized fair value adjustment on fixed assets from business combination

 

 

 

 

 

338

 

Others

 

 

156

 

 

 

157

 

Total deferred income tax liabilities

 

 

2,981

 

 

 

3,366

 

Summary of Changes in Consolidated Net Deferred Income Tax Assets (Liabilities)

Changes in our consolidated net deferred income tax assets (liabilities) as at December 31, 2018 and 2017 are as follows:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Net deferred income tax assets – balance at beginning of the year

 

 

30,466

 

 

 

27,348

 

Net deferred income tax liabilities – balance at beginning of the year

 

 

(3,366

)

 

 

(3,567

)

Net balance at beginning of the year

 

 

27,100

 

 

 

23,781

 

Movement charged directly to other comprehensive income

 

 

591

 

 

 

507

 

Excess MCIT deducted against RCIT due

 

 

(370

)

 

 

 

Adjustments due to adoption of IFRS 15

 

 

(1,166

)

 

 

 

Benefit from (provision for) deferred income tax

 

 

(1,375

)

 

 

2,738

 

Others

 

 

(64

)

 

 

74

 

Net balance at end of the year

 

 

24,716

 

 

 

27,100

 

Net deferred income tax assets – balance at end of the year

 

 

27,697

 

 

 

30,466

 

Net deferred income tax liabilities – balance at end of the year

 

 

(2,981

)

 

 

(3,366

)

Summary of Analysis of Net Deferred Income Tax Assets

The analysis of our consolidated net deferred income tax assets as at December 31, 2018 and 2017 are as follows:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

Deferred income tax assets to be recovered after 12 months

 

 

25,163

 

 

 

26,246

 

Deferred income tax assets to be recovered within 12 months

 

 

4,872

 

 

 

5,602

 

 

 

 

30,035

 

 

 

31,848

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Deferred income tax liabilities to be settled after 12 months

 

 

(1,992

)

 

 

(1,206

)

Deferred income tax liabilities to be settled within 12 months

 

 

(346

)

 

 

(176

)

 

 

 

(2,338

)

 

 

(1,382

)

Net deferred income tax assets

 

 

27,697

 

 

 

30,466

 

Summary of Analysis of Net Deferred Income Tax Liabilities

The analysis of our consolidated net deferred income tax liabilities as at December 31, 2018 and 2017 are as follows:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Deferred income tax liabilities to be settled after 12 months

 

 

(2,743

)

 

 

(3,026

)

Deferred income tax liabilities to be settled within 12 months

 

 

(238

)

 

 

(340

)

Net deferred income tax liabilities

 

 

(2,981

)

 

 

(3,366

)

Summary of Provision for Income Tax

Provision for income tax for the years ended December 31, 2018, 2017 and 2016 consist of:

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

 

(in million pesos)

 

 

 

Current

 

 

2,467

 

 

 

3,841

 

 

 

6,043

 

Deferred

 

 

1,375

 

 

 

(2,738

)

 

 

(4,134

)

 

 

 

3,842

 

 

 

1,103

 

 

 

1,909

 

Summary of Reconciliation Between the Provision for Income Tax at the Applicable Statutory Tax Rate and the Actual Provision for Corporate Income Tax

The reconciliation between the provision for income tax at the applicable statutory tax rate and the actual provision for corporate income tax for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

 

(in million pesos)

 

 

 

Provision for income tax at the applicable statutory tax rate

 

 

6,845

 

 

 

4,371

 

 

 

6,621

 

Tax effects of:

 

 

 

 

 

 

 

 

 

 

 

 

Nondeductible expenses

 

 

1,235

 

 

 

784

 

 

 

3,239

 

Equity share in net losses (earnings) of associates and joint ventures

 

 

26

 

 

 

(872

)

 

 

(354

)

Difference between Optional Standard Deduction, or OSD,

   and itemized deductions

 

 

(22

)

 

 

(22

)

 

 

(20

)

Income subject to final tax

 

 

(297

)

 

 

(2,545

)

 

 

(2,879

)

Income subject to lower tax rate

 

 

(750

)

 

 

(520

)

 

 

(168

)

Income not subject to income tax

 

 

(1,827

)

 

 

(301

)

 

 

(35

)

Net movement in unrecognized deferred income tax assets and

   other adjustments

 

 

(1,368

)

 

 

208

 

 

 

(4,495

)

Actual provision for income tax

 

 

3,842

 

 

 

1,103

 

 

 

1,909

 

Summary of Amount of Unrecognized Deferred Income Tax Assets

The breakdown of our consolidated deductible temporary differences, carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO (excluding those not recognized due to the adoption of the OSD method) for which no deferred income tax assets were recognized and the equivalent amount of unrecognized deferred income tax assets as at December 31, 2018 and 2017 are as follows:

 

 

2018

 

 

2017

 

 

 

 

 

 

(in million pesos)

 

NOLCO

 

 

4,289

 

 

 

7,151

 

Accumulated provision for doubtful accounts

 

 

3,144

 

 

 

3,014

 

Provisions for other assets

 

 

1,881

 

 

 

3,735

 

Fixed asset impairment

 

 

1,148

 

 

 

43

 

Gain on disposal of asset

 

 

106

 

 

 

 

Unrealized foreign exchange losses

 

 

49

 

 

 

105

 

MCIT

 

 

27

 

 

 

111

 

Unearned revenues

 

 

25

 

 

 

1,314

 

Pension and other employee benefits

 

 

13

 

 

 

1,740

 

Accumulated write-down of inventories to net realizable values

 

 

11

 

 

 

303

 

Asset retirement obligation

 

 

 

 

 

621

 

Derivative financial instruments and others

 

 

 

 

 

139

 

 

 

 

10,693

 

 

 

18,276

 

Unrecognized deferred income tax assets

 

 

3,227

 

 

 

5,561

 

 

Summary of Breakdown of Consolidated Excess MCIT and NOLCO

The breakdown of our consolidated excess MCIT and NOLCO as at December 31, 2018 are as follows:

 

Date Incurred

 

Expiry Date

 

MCIT

 

 

NOLCO

 

 

 

 

 

 

 

 

(in million pesos)

 

December 31, 2016

 

December 31, 2019

 

 

108

 

 

 

1,133

 

December 31, 2017

 

December 31, 2020

 

 

113

 

 

 

2,203

 

December 31, 2018

 

December 31, 2021

 

 

711

 

 

 

11,724

 

 

 

 

 

 

932

 

 

 

15,060

 

Consolidated tax benefits

 

 

 

 

932

 

 

 

4,518

 

Consolidated unrecognized deferred income tax assets

 

 

 

 

(27

)

 

 

(1,287

)

Consolidated recognized deferred income tax assets

 

 

 

 

905

 

 

 

3,231