XML 86 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segment Information - Summary of Operating Segments (Detail) - PHP (₱)
₱ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of operating segments [Line Items]      
Total revenues ₱ 159,926 ₱ 165,262 ₱ 171,103
Service revenues 151,165 157,210 162,930
Non-service revenues (Note 5) 8,761 8,052 8,173
Depreciation and amortization (Note 9) 51,915 34,455 31,519
Asset impairment (Note 5) 8,258 11,042 9,690
Impairment of investments (Notes 10 and 11) 2,562 5,515 5,166
Equity share in net earnings (losses) of associates and joint ventures 2,906 1,181 3,241
Interest income 1,412 1,046 799
Financing costs – net 7,370 7,354 6,259
PROVISION FOR INCOME TAX (Note 7) 1,103 1,909 4,563
NET INCOME 13,466 20,162 22,075
Adjusted EBITDA ₱ 66,174 ₱ 61,161 ₱ 70,218
Adjusted EBITDA margin 44.00% 39.00% 43.00%
Core income ₱ 27,668 ₱ 27,857 ₱ 35,212
Operating assets 382,848 390,913 384,451
Investments in associates and joint ventures (Note 10) 46,130 56,858 48,703
Deferred income tax assets – net (Note 7) 30,466 27,348 21,941
TOTAL ASSETS 459,444 475,119 455,095
Operating liabilities 344,895 363,015 337,493
Deferred income tax liabilities – net (Note 7) 3,366 3,567 3,704
TOTAL LIABILITIES 348,261 366,582 341,197
Capital expenditures, including capitalized interest 40,299 42,825 43,175
External customers [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 159,926 165,262 171,103
Service revenues 151,165 157,210 162,930
Non-service revenues (Note 5) 8,761 8,052 8,173
Wireless [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 92,534 103,447 113,985
Service revenues 87,351 99,115 109,188
Fixed Line [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 67,389 61,806 57,118
Service revenues 63,811 58,086 53,742
Non-service revenues (Note 5) 3,578 3,720 3,376
All other segments [Member]      
Disclosure of operating segments [Line Items]      
Service revenues 3 9  
Operating segments [Member] | Wireless [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 93,835 104,914 115,513
Depreciation and amortization (Note 9) 36,914 18,984 17,218
Asset impairment (Note 5) 6,155 9,284 8,446
Impairment of investments (Notes 10 and 11) 439 134  
Equity share in net earnings (losses) of associates and joint ventures (129) (237) (81)
Interest income 307 270 308
Financing costs – net 2,260 2,487 1,799
PROVISION FOR INCOME TAX (Note 7) (2,784) (1,270) 2,763
NET INCOME (3,510) 9,463 15,434
Adjusted EBITDA ₱ 35,151 ₱ 32,661 ₱ 44,237
Adjusted EBITDA margin 40.00% 32.00% 40.00%
Core income ₱ 8,514 ₱ 11,402 ₱ 22,512
Operating assets 211,983 217,964 217,317
Investments in associates and joint ventures (Note 10)   1,945 2,208
Deferred income tax assets – net (Note 7) 18,826 13,985 8,249
TOTAL ASSETS 230,809 233,894 227,774
Operating liabilities 153,622 161,480 171,131
Deferred income tax liabilities – net (Note 7) 2,656 2,923 3,146
TOTAL LIABILITIES 156,278 164,403 174,277
Capital expenditures, including capitalized interest 27,305 32,097 30,311
Operating segments [Member] | Wireless [Member] | External customers [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 92,534 103,447 113,985
Service revenues 87,351 99,115 109,188
Non-service revenues (Note 5) 5,183 4,332 4,797
Operating segments [Member] | Wireless [Member] | Intersegment [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 1,301 1,467 1,528
Service revenues 1,301 1,467 1,528
Operating segments [Member] | Fixed Line [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 78,341 72,728 68,865
Depreciation and amortization (Note 9) 15,001 15,471 14,301
Asset impairment (Note 5) 2,098 1,758 1,244
Impairment of investments (Notes 10 and 11) 1,583   42
Equity share in net earnings (losses) of associates and joint ventures 44 (40) 38
Interest income 695 707 620
Financing costs – net 5,106 4,917 4,509
PROVISION FOR INCOME TAX (Note 7) 3,680 3,018 1,656
NET INCOME 7,474 8,134 6,193
Adjusted EBITDA ₱ 29,478 ₱ 26,950 ₱ 24,749
Adjusted EBITDA margin 39.00% 39.00% 38.00%
Core income ₱ 8,846 ₱ 7,746 ₱ 6,539
Operating assets 174,217 183,533 190,856
Investments in associates and joint ventures (Note 10) 44,867 40,874 12,922
Deferred income tax assets – net (Note 7) 11,994 13,363 13,692
TOTAL ASSETS 231,078 237,770 217,470
Operating liabilities 196,451 203,777 182,085
Deferred income tax liabilities – net (Note 7) 286 384 412
TOTAL LIABILITIES 196,737 204,161 182,497
Capital expenditures, including capitalized interest 12,994 10,728 12,864
Operating segments [Member] | Fixed Line [Member] | External customers [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 67,389 61,806 57,118
Service revenues 63,811 58,086 53,742
Non-service revenues (Note 5) 3,578 3,720 3,376
Operating segments [Member] | Fixed Line [Member] | Intersegment [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 10,952 10,922 11,747
Service revenues 10,946 10,920 11,733
Non-service revenues (Note 5) 6 2 14
Operating segments [Member] | All other segments [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 16 20  
Asset impairment (Note 5) 5    
Impairment of investments (Notes 10 and 11) 540 5,381 5,124
Equity share in net earnings (losses) of associates and joint ventures 2,991 1,458 3,284
Interest income 653 306 99
Financing costs – net 201 187 179
PROVISION FOR INCOME TAX (Note 7) 207 161 144
NET INCOME 10,120 2,565 448
Adjusted EBITDA (63) (22) (59)
Core income 10,926 8,709 6,161
Operating assets 34,504 22,804 18,504
Investments in associates and joint ventures (Note 10) 1,263 14,039 33,573
TOTAL ASSETS 35,767 36,843 52,077
Operating liabilities 13,624 12,637 12,149
Deferred income tax liabilities – net (Note 7) 424 260 146
TOTAL LIABILITIES 14,048 12,897 12,295
Operating segments [Member] | All other segments [Member] | External customers [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 3 9  
Service revenues 3 9  
Operating segments [Member] | All other segments [Member] | Intersegment [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 13 11  
Service revenues 13 11  
Elimination of intersegment amounts [Member]      
Disclosure of operating segments [Line Items]      
Total revenues (12,266) (12,400) (13,275)
Interest income (243) (237) (228)
Financing costs – net (197) (237) (228)
NET INCOME (618)    
Adjusted EBITDA 1,608 1,572 1,291
Core income (618)    
Operating assets (37,856) (33,388) (42,226)
Deferred income tax assets – net (Note 7) (354)    
TOTAL ASSETS (38,210) (33,388) (42,226)
Operating liabilities (18,802) (14,879) (27,872)
TOTAL LIABILITIES (18,802) (14,879) (27,872)
Elimination of intersegment amounts [Member] | Intersegment [Member]      
Disclosure of operating segments [Line Items]      
Total revenues (12,266) (12,400) (13,275)
Service revenues (12,260) (12,398) (13,261)
Non-service revenues (Note 5) ₱ (6) ₱ (2) ₱ (14)