XML 77 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Consolidated Financial Assets and Financial Liabilities

The following table sets forth our consolidated financial assets and financial liabilities as at December 31, 2017 and 2016:  

 

 

 

Cash and

cash

equivalents

 

 

Loans

and

receivables

 

 

HTM

investments

 

 

Financial

instruments

at FVPL

 

 

Derivatives

used for

hedging

 

 

Available-

for-sale

financial

investments

 

 

Financial

liabilities

carried at

amortized

cost

 

 

Total

financial

assets and

liabilities

 

 

 

(in million pesos)

 

Assets as at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,165

 

 

 

 

 

 

15,165

 

Investment in debt securities and other long- term

   investments – net of current portion

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

215

 

 

 

 

 

 

 

 

 

215

 

Advances and other noncurrent assets –

   net of current portion

 

 

 

 

 

13,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,855

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

32,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,905

 

Short-term investments

 

 

 

 

 

1,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,074

 

Trade and other receivables

 

 

 

 

 

33,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,761

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

171

 

 

 

 

 

 

 

 

 

171

 

Current portion of investment in debt

   securities and other long-term investments

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100

 

Current portion of advances and other noncurrent

   assets

 

 

 

 

 

6,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,824

 

Total assets

 

 

32,905

 

 

 

55,614

 

 

 

150

 

 

 

 

 

 

386

 

 

 

15,165

 

 

 

 

 

 

104,220

 

Liabilities as at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current

   portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157,654

 

 

 

157,654

 

Derivative financial

   liabilities – net of current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

8

 

Customers’ deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,443

 

 

 

2,443

 

Deferred credits and other noncurrent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,680

 

 

 

5,680

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,490

 

 

 

58,490

 

Accrued expenses and other current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,648

 

 

 

70,648

 

Current portion of interest-bearing financial

   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,957

 

 

 

14,957

 

Dividends payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,575

 

 

 

1,575

 

Current portion of derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

51

 

 

 

 

 

 

 

 

 

141

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

59

 

 

 

 

 

 

311,447

 

 

 

311,596

 

Net assets (liabilities)

 

 

32,905

 

 

 

55,614

 

 

 

150

 

 

 

(90

)

 

 

327

 

 

 

15,165

 

 

 

(311,447

)

 

 

(207,376

)

Assets as at December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,189

 

 

 

 

 

 

12,189

 

Investment in debt securities and other long-

   term investments – net of current portion

 

 

 

 

 

224

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

374

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

499

 

 

 

 

 

 

 

 

 

499

 

Advances and other noncurrent assets – net of

   current portion

 

 

 

 

 

9,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,152

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

38,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,722

 

Short-term investments

 

 

 

 

 

2,736

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2,738

 

Trade and other receivables

 

 

 

 

 

24,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,436

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

 

 

 

66

 

 

 

176

 

 

 

 

 

 

 

 

 

242

 

Current portion of investment in debt

   securities and other long-term investments

 

 

 

 

 

124

 

 

 

202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

326

 

Current portion of advances and other noncurrent

   assets

 

 

 

 

 

7,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,916

 

Total assets

 

 

38,722

 

 

 

44,588

 

 

 

352

 

 

 

68

 

 

 

675

 

 

 

12,189

 

 

 

 

 

 

96,594

 

Liabilities as at December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of

   current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

151,759

 

 

 

151,759

 

Derivative financial liabilities – net of current

   portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Customers’ deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,431

 

 

 

2,431

 

Deferred credits and other noncurrent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,720

 

 

 

13,720

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,975

 

 

 

50,975

 

Accrued expenses and other current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,868

 

 

 

74,868

 

Current portion of interest-bearing financial

   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,273

 

 

 

33,273

 

Dividends payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,544

 

 

 

1,544

 

Current portion of derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

209

 

 

 

 

 

 

 

 

 

225

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

211

 

 

 

 

 

 

328,570

 

 

 

328,797

 

Net assets (liabilities)

 

 

38,722

 

 

 

44,588

 

 

 

352

 

 

 

52

 

 

 

464

 

 

 

12,189

 

 

 

(328,570

)

 

 

(232,203

)

 

Summary of Consolidated Offsetting of Financial Assets and Liabilities

The following table sets forth our consolidated offsetting of financial assets and liabilities recognized as at December 31, 2017 and 2016:  

 

 

 

Gross

amounts of

recognized

financial

assets and

liabilities

 

 

Gross

amounts of

recognized

financial

assets and

liabilities

set-off in the

statement of

financial

position

 

 

Net amount

presented in

the

statement of

financial

position

 

 

 

(in million pesos)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

8,536

 

 

 

2,957

 

 

 

5,579

 

Domestic carriers

 

 

4,332

 

 

 

3,950

 

 

 

382

 

Total

 

 

12,868

 

 

 

6,907

 

 

 

5,961

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

54,220

 

 

 

24

 

 

 

54,196

 

Carriers and other customers

 

 

7,426

 

 

 

4,943

 

 

 

2,483

 

Total

 

 

61,646

 

 

 

4,967

 

 

 

56,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

9,391

 

 

 

4,200

 

 

 

5,191

 

Domestic carriers

 

 

15,555

 

 

 

15,335

 

 

 

220

 

Total

 

 

24,946

 

 

 

19,535

 

 

 

5,411

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

46,857

 

 

 

37

 

 

 

46,820

 

Carriers and other customers

 

 

5,311

 

 

 

1,446

 

 

 

3,865

 

Total

 

 

52,168

 

 

 

1,483

 

 

 

50,685

 

 

Summary of Consolidated Carrying Values and Fair Values of Financial Assets and Liabilities

The following table sets forth our consolidated carrying values and estimated fair values of our financial assets and liabilities recognized as at December 31, 2017 and 2016 other than those whose carrying amounts are reasonable approximations of fair values:  

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term investments

 

 

150

 

 

 

374

 

 

 

151

 

 

 

377

 

Advances and other noncurrent assets

 

 

13,855

 

 

 

9,152

 

 

 

13,695

 

 

 

7,743

 

Total

 

 

14,005

 

 

 

9,526

 

 

 

13,846

 

 

 

8,120

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

157,654

 

 

 

151,759

 

 

 

150,918

 

 

 

146,654

 

Customers’ deposits

 

 

2,443

 

 

 

2,431

 

 

 

1,700

 

 

 

1,879

 

Deferred credits and other noncurrent liabilities

 

 

5,680

 

 

 

13,720

 

 

 

5,093

 

 

 

12,457

 

Total

 

 

165,777

 

 

 

167,910

 

 

 

157,711

 

 

 

160,990

 

 

Summary of Consolidated Financial Assets and Liabilities Carried at Fair Value

Below are the list of our consolidated financial assets and liabilities carried at fair value that are classified using a fair value hierarchy as required for our complete sets of consolidated financial statements as at December 31, 2017 and 2016.  This classification provides a reasonable basis to illustrate the nature and extent of risks associated with those financial statements.  

 

 

 

2017

 

 

2016

 

 

 

Level 1(1)

 

 

Level 2(2)

 

 

Total

 

 

Level 1(1)

 

 

Level 2(2)

 

 

Total

 

 

 

(in million pesos)

 

Noncurrent  Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments: Listed

   equity securities

 

 

12,977

 

 

 

 

 

 

12,977

 

 

 

10,173

 

 

 

 

 

 

10,173

 

Derivative financial assets – net of current portion

 

 

 

 

 

215

 

 

 

215

 

 

 

 

 

 

499

 

 

 

499

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Current portion of derivative financial assets

 

 

 

 

 

171

 

 

 

171

 

 

 

 

 

 

242

 

 

 

242

 

Total

 

 

12,977

 

 

 

386

 

 

 

13,363

 

 

 

10,173

 

 

 

743

 

 

 

10,916

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

 

 

 

 

8

 

 

 

8

 

 

 

 

 

 

2

 

 

 

2

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

 

 

 

 

141

 

 

 

141

 

 

 

 

 

 

225

 

 

 

225

 

Total

 

 

 

 

 

149

 

 

 

149

 

 

 

 

 

 

227

 

 

 

227

 

 

 

(1)

Fair values determined using observable market inputs that reflect quoted prices in active markets for identical assets or liabilities.

 

(2)

Fair values determined using inputs other than quoted market prices that are either directly or indirectly observable for the assets or liabilities.

Summary of Derivative Financial Instruments

The table below sets out the information about our consolidated derivative financial instruments as at December 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

 

 

Original Notional Amount

 

 

Trade Date

 

Underlying

Transaction in

U.S. Dollar

 

Termination

Date

 

Weighted Average

Hedge Cost

 

 

Weighted Average Foreign Exchange

Rate in Php

 

 

Notional

 

 

Net Mark-to-market

Gains (Losses)

 

 

Notional

 

 

Net Mark-to-market

Gains

(Losses)

 

 

 

(in millions)

 

 

 

 

(in millions)

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

Transactions not

   designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency

   swaps

 

US$262

 

 

2001 and 2002

 

300 Notes 2017

 

March 6, 2017

 

 

3.42

%

 

 

49.85

 

 

US$—

 

 

Php—

 

 

US$202

 

 

Php–

 

Forward foreign

   Exchange contracts

 

 

158

 

 

Various dates in 2015 and 2016

 

U.S. dollar liabilities

 

Various dates in 2016

 

 

 

 

 

48.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

Various dates in 2017

 

U.S. dollar liabilities

 

Various dates in 2017

 

 

 

 

 

50.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

Various dates in 2017

 

U.S. dollar liabilities

 

January 2018

 

 

 

 

 

50.57

 

 

 

27

 

 

 

(15

)

 

 

 

 

 

 

 

 

 

29

 

 

Various dates in November and December 2017

 

U.S. dollar liabilities

 

February 2018

 

 

 

 

 

50.95

 

 

 

29

 

 

 

(24

)

 

 

 

 

 

 

 

 

 

2

 

 

Various dates in 2018

 

U.S. dollar liabilities

 

February 2018

 

 

 

 

 

49.84

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

   exchange contracts

 

 

107

 

 

Various dates in 2015 and 2016

 

U.S. dollar liabilities

 

Various dates in 2016

 

 

 

 

 

46.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91

 

 

Various dates in 2016 and 2017

 

U.S. dollar liabilities

 

Various dates in 2017

 

 

 

 

 

49.54

 

 

 

 

 

 

 

 

 

48

 

 

 

50

 

 

 

 

46

 

 

Various dates in 2017

 

U.S. dollar liabilities

 

Various dates in 2018

 

 

 

 

 

51.22

 

 

 

46

 

 

 

(49

)

 

 

 

 

 

 

 

 

 

4

 

 

Various dates in January 2018

 

U.S. dollar liabilities

 

Various dates in 2018

 

 

 

 

 

50.68

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

   options

 

5(a)

 

 

August 10, 2016

 

U.S. dollar liabilities

 

November 14, 2016

 

 

 

 

 

46.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59(b)

 

 

Various dates in 2016 and 2017

 

U.S. dollar liabilities

 

Various dates in 2017

 

 

 

 

 

49.60

 

 

 

 

 

 

 

 

11

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3(c)

 

 

Various dates in 2017

 

U.S. dollar liabilities

 

Various dates in 2018

 

 

 

 

 

50.70

 

 

 

3

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1(d)

 

 

January 19, 2018

 

U.S. dollar liabilities

 

July 19, 2018

 

 

 

 

 

50.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52.30

 

 

 

 

 

 

 

 

 

 

 

 

 

DMPI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

54

 

 

October 7, 2008

 

59 loan facility

 

March 31, 2017

 

 

3.88

%

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

(2

)

 

 

 

47

 

 

October 7, 2008

 

51 loan facility

 

June 30, 2017

 

 

3.97

%

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Php90

)

 

 

 

 

 

Php 49

 

Transactions designated a

   hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(e)

 

 

30

 

 

January 23, 2015

 

150 term loan

 

March 7, 2017

 

 

2.11

%

 

 

 

 

US$–

 

 

Php–

 

 

US$8

 

 

Php–

 

 

 

 

240

 

 

Various dates in 2013 and 2015

 

300 term loan

 

January 16, 2018

 

 

2.17

%

 

 

 

 

 

33

 

 

 

2

 

 

 

100

 

 

 

9

 

 

 

 

100

 

 

August 2014

 

100 PNB

 

August 11, 2020

 

 

3.46

%

 

 

 

 

 

97

 

 

 

5

 

 

 

98

 

 

 

(50

)

 

 

 

50

 

 

September 2014

 

50 Metrobank

 

September 2, 2020

 

 

3.47

%

 

 

 

 

 

49

 

 

 

 

 

 

49

 

 

 

(29

)

 

 

 

150

 

 

April and June

2015

 

200 term loan

 

February 25, 2022

 

 

2.70

%

 

 

 

 

 

150

 

 

 

26

 

 

 

150

 

 

 

(34

)

Long-term currency

   swaps(f)

 

 

140

 

 

October 2015 to

June 2016

 

300 term loan

 

January 16, 2018

 

 

2.20

%

 

 

46.67

 

 

 

31

 

 

 

88

 

 

 

94

 

 

 

230

 

 

 

 

4

 

 

January 2017

 

100 PNB

 

August 11, 2020

 

 

1.01

%

 

 

49.79

 

 

 

3

 

 

 

2

 

 

 

 

 

 

 

 

 

 

6

 

 

April and June 2017

 

200 Bank of Tokyo

 

August 26, 2019

 

 

1.63

%

 

 

49.51

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

January 2018

 

200 Bank of Tokyo

 

August 26, 2019

 

 

1.59

%

 

 

49.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

February 2018

 

200 Bank of Tokyo

 

February 26, 2020

 

 

1.82

%

 

 

51.27

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(g)

 

 

45

 

 

May 8, 2013

 

60 Bank of Tokyo

 

June 6, 2016

 

 

1.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

 

May 9, 2013

 

50 FEC

 

August 19, 2016

 

 

1.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

 

May 16, 2013

 

50 Bank of Tokyo

 

May 30, 2017

 

 

1.77

%

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

1

 

 

 

 

110

 

 

Various dates in 2013 and 2014

 

120 term loan

 

June 20, 2018

 

 

2.22

%

 

 

 

 

 

15

 

 

 

3

 

 

 

45

 

 

 

9

 

 

 

 

85

 

 

Various dates in 2014 and 2015

 

100 Bank of Tokyo

 

March 7, 2019

 

 

2.23

%

 

 

 

 

 

29

 

 

 

8

 

 

 

49

 

 

 

6

 

 

 

 

50

 

 

October 2, 2014

 

50 Mizuho

 

May 14, 2019

 

 

2.58

%

 

 

 

 

 

17

 

 

 

4

 

 

 

28

 

 

 

 

 

 

 

200

 

 

Various dates in 2015

 

200 Mizuho

 

March 4, 2020

 

 

2.10

%

 

 

 

 

 

111

 

 

 

51

 

 

 

156

 

 

 

39

 

 

 

 

30

 

 

February 2016

 

100 Mizuho

 

December 7, 2021

 

 

2.03

%

 

 

 

 

 

24

 

 

 

23

 

 

 

30

 

 

 

22

 

Long-term currency

   swaps(h)

 

 

100

 

 

Various dates in 2015

 

200 Mizuho

 

March 5, 2018

 

 

2.21

%

 

 

46.66

 

 

 

20

 

 

 

58

 

 

 

60

 

 

 

155

 

 

 

 

45

 

 

Various dates in 2016

 

100 Mizuho

 

December 7, 2018

 

 

1.93

%

 

 

46.55

 

 

 

18

 

 

 

58

 

 

 

36

 

 

 

107

 

 

 

 

11

 

 

Various dates in 2017

 

80 CBC

 

May 31, 2018

 

 

1.28

%

 

 

49.66

 

 

 

4

 

 

 

1

 

 

 

 

 

 

 

 

 

 

8

 

 

Various dates in 2017

 

2015 Mizuho

US$100 term loan

 

December 7, 2020

 

 

1.60

%

 

 

50.60

 

 

 

8

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

4

 

 

Various dates in 2018

 

2015 Mizuho

US$100 term loan

 

December 7, 2020

 

 

1.62

%

 

 

51.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

Various dates in 2018

 

2015 Mizuho

US$200 term loan

 

March 4, 2020

 

 

1.96

%

 

 

51.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

327

 

 

 

 

 

 

 

465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php 237

 

 

 

 

 

 

Php 514

 

 

 

(a)

If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php46.90 to Php47.98, Smart will purchase the U.S. dollar for Php46.90.  However, if on maturity, the exchange rate settles above Php47.98, Smart will purchase the U.S. dollar for Php46.90 plus the excess above Php47.98, and if the exchange rate is lower than Php46.90, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php46.82.

 

(b)

If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php50.30 to Php51.24, Smart will purchase the U.S. dollar for Php50.30.  However, if on maturity, the exchange rate settles above Php51.24, Smart will purchase the U.S. dollar for Php50.30 plus the excess above Php51.24, and if the exchange rate is lower than Php50.30, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php49.60.

 

(c)

If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php51.67 to Php52.53, Smart will purchase the U.S. dollar for Php51.67.  However, if on maturity, the exchange rate settles above Php52.53, Smart will purchase the U.S. dollar for Php51.67 plus the excess above Php52.53, and if the exchange rate is lower than Php51.670, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php50.70.

 

(d)

If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php51.30 to Php52.30, Smart will purchase the U.S. dollar for Php51.30.  However, if on maturity, the exchange rate settles above Php52.30, Smart will purchase the U.S. dollar for Php51.30 plus the excess above Php52.30, and if the exchange rate is lower than Php51.30, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php50.45.

 

(e)

PLDT’s interest rate swap agreements outstanding as at December 31, 2017 and 2016 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php44 million and losses amounting to Php81 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2017 and 2016, respectively.  Interest accrual on the interest rate swaps amounting to Php11 million and Php23 million were recorded as at December 31, 2017 and 2016, respectively.  There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2017 and 2016.

 

(f)

PLDT’s long-term principal only-currency swap agreements entered into in 2015 to 2017 were designated as cash flow hedges, wherein effective portion of the movements in the fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php108 million and Php275 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2017 and 2016, respectively.  Hedge cost accrual on the long-term principal only-currency swaps amounting to Php18 million and Php45 million were recognized as at December 31, 2017 and 2016, respectively.  The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  The ineffective portion of the movements in the fair value amounting to Php3 million and Php8 million were recognized in our consolidated income statements for the years ended December 31, 2017 and 2016, respectively.

 

(g)

Smart’s interest rate swap agreements outstanding as at December 31, 2017 and 2016 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php85 million and Php79 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2017 and 2016, respectively.  Reduction on interest arising from the interest rate swaps amounting to Php4 million and addition on interest arising from the interest rate swaps amounting to Php2 million as at December 31, 2017 and 2016, respectively.  There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2017 and 2016.

 

(h)

Smart’s long-term principal only-currency swap agreements outstanding as at December 31, 2017 and 2016 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements.  The mark-to-market gains amounting to Php124 million and Php284 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2017 and 2016, respectively.  Hedge cost accrual on the long-term principal only-currency swaps amounting to Php9 million and Php22 million were recognized as at December 31, 2017 and 2016, respectively.  The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate.  The ineffective portions of the movements in the fair value amounting to Php4 million and Php9 million was recognized in our consolidated income statements for the years ended December 31, 2017 and 2016, respectively.

Summary of Derivative Financial Instruments by Classification

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Presented as:

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

215

 

 

 

499

 

Current assets

 

 

171

 

 

 

242

 

Noncurrent liabilities

 

 

(8

)

 

 

(2

)

Current liabilities

 

 

(141

)

 

 

(225

)

Net assets

 

 

237

 

 

 

514

 

 

Summary of Movements of Consolidated Mark-to-Market Gains (Losses)

Movements of our consolidated mark-to-market gains for the years ended December 31, 2017 and 2016 are summarized as follows:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Net mark-to-market gains (losses) at beginning of the year

 

 

514

 

 

 

(871

)

Gains on derivative financial instruments (Note 4)

 

 

724

 

 

 

1,539

 

Effective portion recognized in the profit or loss for the

   cash flow hedges

 

 

(55

)

 

 

(371

)

Net fair value gains (losses) on cash flow hedges charged

   to other comprehensive income

 

 

(411

)

 

 

76

 

Settlements, interest expense and others

 

 

(535

)

 

 

141

 

Net mark-to-market gains at end of the year

 

 

237

 

 

 

514

 

 

Summary of Analysis of Gains (Losses) on Derivative Financial Instruments

Our consolidated analysis of gains on derivative financial instruments for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in million pesos)

 

Gains on derivative financial instruments

 

 

724

 

 

 

1,539

 

 

 

781

 

Hedge costs

 

 

(191

)

 

 

(543

)

 

 

(361

)

Net gains on derivative financial instruments (Note 5)

 

 

533

 

 

 

996

 

 

 

420

 

 

Summary of Maturity Profile of Financial Assets Based on Consolidated Undiscounted Claims Outstanding

The following table discloses a summary of maturity profile of our financial assets based on our consolidated undiscounted claims outstanding as at December 31, 2017 and 2016:  

 

 

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

 

 

(in million pesos)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

26,554

 

 

 

26,554

 

 

 

 

 

 

 

 

 

 

Loans and receivables:

 

 

70,337

 

 

 

56,260

 

 

 

11,175

 

 

 

2,739

 

 

 

163

 

Advances and other noncurrent assets

 

 

20,901

 

 

 

6,824

 

 

 

11,175

 

 

 

2,739

 

 

 

163

 

Short-term investments

 

 

1,074

 

 

 

1,074

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,961

 

 

 

17,961

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

9,641

 

 

 

9,641

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

6,517

 

 

 

6,517

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

457

 

 

 

457

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

13,686

 

 

 

13,686

 

 

 

 

 

 

 

 

 

 

HTM investments:

 

 

150

 

 

 

 

 

 

150

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

150

 

 

 

 

 

 

150

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

15,165

 

 

 

 

 

 

 

 

 

 

 

 

15,165

 

Total

 

 

112,206

 

 

 

82,814

 

 

 

11,325

 

 

 

2,739

 

 

 

15,328

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

32,338

 

 

 

32,338

 

 

 

 

 

 

 

 

 

 

Loans and receivables:

 

 

63,586

 

 

 

54,000

 

 

 

4,951

 

 

 

4,483

 

 

 

152

 

Advances and other noncurrent assets

 

 

17,278

 

 

 

7,916

 

 

 

4,727

 

 

 

4,483

 

 

 

152

 

Short-term investments

 

 

2,736

 

 

 

2,736

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

348

 

 

 

124

 

 

 

224

 

 

 

 

 

 

 

Retail subscribers

 

 

20,290

 

 

 

20,290

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

9,333

 

 

 

9,333

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

5,819

 

 

 

5,819

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

354

 

 

 

354

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

7,428

 

 

 

7,428

 

 

 

 

 

 

 

 

 

 

HTM investments:

 

 

352

 

 

 

202

 

 

 

 

 

 

150

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

352

 

 

 

202

 

 

 

 

 

 

150

 

 

 

 

Financial instruments at FVPL:

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

12,189

 

 

 

 

 

 

1,000

 

 

 

 

 

 

11,189

 

Total

 

 

108,467

 

 

 

86,542

 

 

 

5,951

 

 

 

4,633

 

 

 

11,341

 

 

Summary of Maturity Profile of Financial Liabilities Based on Consolidated Contractual Undiscounted Obligations Outstanding

The following table discloses a summary of maturity profile of our financial liabilities based on our consolidated contractual undiscounted obligations outstanding as at December 31, 2017 and 2016:  

 

 

 

Payments Due by Period

 

 

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

 

 

(in million pesos)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

213,597

 

 

 

3,285

 

 

 

70,552

 

 

 

48,958

 

 

 

90,802

 

Principal

 

 

173,136

 

 

 

3,251

 

 

 

51,254

 

 

 

37,925

 

 

 

80,706

 

Interest

 

 

40,461

 

 

 

34

 

 

 

19,298

 

 

 

11,033

 

 

 

10,096

 

Lease obligations:

 

 

20,666

 

 

 

11,871

 

 

 

3,851

 

 

 

2,266

 

 

 

2,678

 

Operating lease

 

 

20,666

 

 

 

11,871

 

 

 

3,851

 

 

 

2,266

 

 

 

2,678

 

Other obligations:

 

 

128,729

 

 

 

120,556

 

 

 

5,907

 

 

 

264

 

 

 

2,002

 

Derivative financial liabilities(2):

 

 

111

 

 

 

85

 

 

 

26

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

56

 

 

 

56

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

35

 

 

 

27

 

 

 

8

 

 

 

 

 

 

 

Interest rate swap

 

 

18

 

 

 

 

 

 

18

 

 

 

 

 

 

 

Long-term foreign currency options

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Various trade and other obligations:

 

 

128,618

 

 

 

120,471

 

 

 

5,881

 

 

 

264

 

 

 

2,002

 

Suppliers and contractors

 

 

59,776

 

 

 

54,196

 

 

 

5,339

 

 

 

241

 

 

 

 

Utilities and related expenses

 

 

44,007

 

 

 

43,984

 

 

 

22

 

 

 

1

 

 

 

 

Liability from redemption of preferred shares

 

 

7,870

 

 

 

7,870

 

 

 

 

 

 

 

 

 

 

Employee benefits

 

 

6,573

 

 

 

6,573

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,443

 

 

 

 

 

 

419

 

 

 

22

 

 

 

2,002

 

Carriers and other customers

 

 

2,083

 

 

 

2,083

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

1,575

 

 

 

1,575

 

 

 

 

 

 

 

 

 

 

Others

 

 

4,291

 

 

 

4,190

 

 

 

101

 

 

 

 

 

 

 

Total contractual obligations

 

 

362,992

 

 

 

135,712

 

 

 

80,310

 

 

 

51,488

 

 

 

95,482

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

223,130

 

 

 

21,883

 

 

 

64,751

 

 

 

51,414

 

 

 

85,082

 

Principal

 

 

185,663

 

 

 

21,138

 

 

 

46,931

 

 

 

40,886

 

 

 

76,708

 

Interest

 

 

37,467

 

 

 

745

 

 

 

17,820

 

 

 

10,528

 

 

 

8,374

 

Lease obligations:

 

 

18,456

 

 

 

10,734

 

 

 

3,581

 

 

 

1,972

 

 

 

2,169

 

Operating lease

 

 

18,456

 

 

 

10,734

 

 

 

3,581

 

 

 

1,972

 

 

 

2,169

 

Other obligations:

 

 

134,057

 

 

 

117,717

 

 

 

1,793

 

 

 

12,593

 

 

 

1,954

 

Derivative financial liabilities(2):

 

 

247

 

 

 

106

 

 

 

141

 

 

 

 

 

 

 

Interest rate swap

 

 

147

 

 

 

6

 

 

 

141

 

 

 

 

 

 

 

Long-term currency swap

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

Various trade and other obligations:

 

 

133,810

 

 

 

117,611

 

 

 

1,652

 

 

 

12,593

 

 

 

1,954

 

Suppliers and contractors

 

 

60,494

 

 

 

46,820

 

 

 

1,113

 

 

 

12,561

 

 

 

 

Utilities and related expenses

 

 

40,166

 

 

 

40,118

 

 

 

48

 

 

 

 

 

 

 

Liability from redemption of preferred shares

 

 

7,883

 

 

 

7,883

 

 

 

 

 

 

 

 

 

 

Employee benefits

 

 

6,191

 

 

 

6,191

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,431

 

 

 

 

 

 

445

 

 

 

32

 

 

 

1,954

 

Carriers and other customers

 

 

2,422

 

 

 

2,422

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

1,544

 

 

 

1,544

 

 

 

 

 

 

 

 

 

 

Others

 

 

12,679

 

 

 

12,633

 

 

 

46

 

 

 

 

 

 

 

Total contractual obligations

 

 

375,643

 

 

 

150,334

 

 

 

70,125

 

 

 

65,979

 

 

 

89,205

 

 

 

(1)

Consists of long-term debt, including current portion; gross of unamortized debt discount and debt issuance costs.

 

(2)

Gross liabilities before any offsetting application.

Summary of Future Minimum Lease Commitments Payable with Non-cancellable Operating Leases

Our consolidated future minimum lease commitments payable with non-cancellable operating leases as at December 31, 2017 and 2016 are as follows:  

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Within one year

 

 

11,945

 

 

 

10,911

 

After one year but not more than five years

 

 

6,043

 

 

 

5,376

 

More than five years

 

 

2,678

 

 

 

2,169

 

Total

 

 

20,666

 

 

 

18,456

 

 

Summary of Maximum Exposure to Credit Risk

The table below shows the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at December 31, 2017 and 2016:

 

 

 

2017

 

 

 

Gross

Maximum

Exposure

 

 

Collateral

and Other

Credit

Enhancements*

 

 

Net

Maximum

Exposure

 

 

 

(in million pesos)

 

Cash and cash equivalents

 

 

32,905

 

 

 

235

 

 

 

32,670

 

Loans and receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Advances and other noncurrent assets

 

 

20,679

 

 

 

 

 

 

20,679

 

Short-term investments

 

 

1,074

 

 

 

 

 

 

1,074

 

Investment in debt securities and other long-term

   investments

 

 

100

 

 

 

 

 

 

100

 

Retail subscribers

 

 

9,183

 

 

 

48

 

 

 

9,135

 

Corporate subscribers

 

 

6,337

 

 

 

220

 

 

 

6,117

 

Foreign administrations

 

 

5,579

 

 

 

 

 

 

5,579

 

Domestic carriers

 

 

382

 

 

 

 

 

 

382

 

Dealers, agents and others

 

 

12,280

 

 

 

1

 

 

 

12,279

 

HTM investments:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

150

 

 

 

 

 

 

150

 

Available-for-sale financial investments

 

 

15,165

 

 

 

 

 

 

15,165

 

Derivatives used for hedging:

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

240

 

 

 

 

 

 

240

 

Interest rate swap

 

 

146

 

 

 

 

 

 

146

 

Total

 

 

104,220

 

 

 

504

 

 

 

103,716

 

 

 

*

Includes bank insurance, security deposits and customer deposits.  We have no collateral held as at December 31, 2017.

 

 

 

2016

 

 

 

Gross

Maximum

Exposure

 

 

Collateral

and Other

Credit

Enhancements*

 

 

Net

Maximum

Exposure

 

 

 

(in million pesos)

 

Cash and cash equivalents

 

 

38,722

 

 

 

270

 

 

 

38,452

 

Loans and receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Advances and other noncurrent assets

 

 

17,068

 

 

 

 

 

 

17,068

 

Short-term investments

 

 

2,736

 

 

 

 

 

 

2,736

 

Investment in debt securities and other long-term

   investments

 

 

348

 

 

 

 

 

 

348

 

Retail subscribers

 

 

7,702

 

 

 

46

 

 

 

7,656

 

Corporate subscribers

 

 

5,506

 

 

 

188

 

 

 

5,318

 

Foreign administrations

 

 

5,191

 

 

 

 

 

 

5,191

 

Domestic carriers

 

 

220

 

 

 

 

 

 

220

 

Dealers, agents and others

 

 

5,817

 

 

 

1

 

 

 

5,816

 

HTM investments:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

352

 

 

 

 

 

 

352

 

Financial instruments at FVPL:

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

54

 

 

 

 

 

 

54

 

Short-term currency swaps

 

 

12

 

 

 

 

 

 

12

 

Short-term investments

 

 

2

 

 

 

 

 

 

2

 

Available-for-sale financial investments

 

 

12,189

 

 

 

 

 

 

12,189

 

Derivatives used for hedging:

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

559

 

 

 

 

 

 

559

 

Interest rate swap

 

 

116

 

 

 

 

 

 

116

 

Total

 

 

96,594

 

 

 

505

 

 

 

96,089

 

 

 

*

Includes bank insurance, security deposits and customer deposits.  We have no collateral held as at December 31, 2016.

Summary of Information Regarding Credit Quality by Class of Financial Assets

The table below provides information regarding the credit quality by class of our financial assets according to our credit ratings of counterparties as at December 31, 2017 and 2016:  

 

 

 

 

 

 

 

Neither past due

nor impaired

 

 

Past due but

 

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

not impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

32,905

 

 

 

32,705

 

 

 

200

 

 

 

 

 

 

 

Loans and receivables:

 

 

70,337

 

 

 

34,939

 

 

 

9,647

 

 

 

11,028

 

 

 

14,723

 

Advances and other noncurrent assets

 

 

20,901

 

 

 

19,202

 

 

 

1,474

 

 

 

3

 

 

 

222

 

Short-term investments

 

 

1,074

 

 

 

1,074

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,961

 

 

 

2,984

 

 

 

4,919

 

 

 

1,280

 

 

 

8,778

 

Corporate subscribers

 

 

9,641

 

 

 

2,035

 

 

 

2,233

 

 

 

2,069

 

 

 

3,304

 

Foreign administrations

 

 

6,517

 

 

 

838

 

 

 

872

 

 

 

3,869

 

 

 

938

 

Domestic carriers

 

 

457

 

 

 

76

 

 

 

73

 

 

 

233

 

 

 

75

 

Dealers, agents and others

 

 

13,686

 

 

 

8,630

 

 

 

76

 

 

 

3,574

 

 

 

1,406

 

HTM investments:

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

15,165

 

 

 

15,079

 

 

 

86

 

 

 

 

 

 

 

Derivatives used for hedging:

 

 

386

 

 

 

386

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

240

 

 

 

240

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

146

 

 

 

146

 

 

 

 

 

 

 

 

 

 

Total

 

 

118,943

 

 

 

83,259

 

 

 

9,933

 

 

 

11,028

 

 

 

14,723

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

38,722

 

 

 

36,902

 

 

 

1,820

 

 

 

 

 

 

 

Loans and receivables:

 

 

63,586

 

 

 

26,762

 

 

 

8,180

 

 

 

9,646

 

 

 

18,998

 

Advances and other noncurrent assets

 

 

17,278

 

 

 

15,312

 

 

 

1,751

 

 

 

5

 

 

 

210

 

Short-term investments

 

 

2,736

 

 

 

2,736

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

348

 

 

 

348

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

20,290

 

 

 

2,770

 

 

 

3,639

 

 

 

1,293

 

 

 

12,588

 

Corporate subscribers

 

 

9,333

 

 

 

888

 

 

 

1,202

 

 

 

3,416

 

 

 

3,827

 

Foreign administrations

 

 

5,819

 

 

 

910

 

 

 

1,382

 

 

 

2,899

 

 

 

628

 

Domestic carriers

 

 

354

 

 

 

103

 

 

 

56

 

 

 

61

 

 

 

134

 

Dealers, agents and others

 

 

7,428

 

 

 

3,695

 

 

 

150

 

 

 

1,972

 

 

 

1,611

 

HTM investments:

 

 

352

 

 

 

352

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long-term

   investments

 

 

352

 

 

 

352

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL(3):

 

 

68

 

 

 

68

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

54

 

 

 

54

 

 

 

 

 

 

 

 

 

 

Short-term currency swaps

 

 

12

 

 

 

12

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

12,189

 

 

 

10,197

 

 

 

1,992

 

 

 

 

 

 

 

Derivatives used for hedging:

 

 

675

 

 

 

675

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

559

 

 

 

559

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

116

 

 

 

116

 

 

 

 

 

 

 

 

 

 

Total

 

 

115,592

 

 

 

74,956

 

 

 

11,992

 

 

 

9,646

 

 

 

18,998

 

 

 

(1)

This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.

 

(2)

This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.

 

Summary of Aging Analysis of Past Due But not Impaired Class of Financial Assets

The aging analysis of past due but not impaired class of financial assets as at December 31, 2017 and 2016 are as follows:  

 

 

 

 

 

 

 

 

 

 

 

Past due but not impaired

 

 

 

 

 

 

 

Total

 

 

Neither

past

due nor

impaired

 

 

1-60 days

 

 

61-90

days

 

 

Over 91

days

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

32,905

 

 

 

32,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables:

 

 

70,337

 

 

 

44,586

 

 

 

3,261

 

 

 

703

 

 

 

7,064

 

 

 

14,723

 

Advances and other noncurrent assets

 

 

20,901

 

 

 

20,676

 

 

 

 

 

 

 

 

 

3

 

 

 

222

 

Short-term investments

 

 

1,074

 

 

 

1,074

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other

   long-term investments

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,961

 

 

 

7,903

 

 

 

927

 

 

 

20

 

 

 

333

 

 

 

8,778

 

Corporate subscribers

 

 

9,641

 

 

 

4,268

 

 

 

724

 

 

 

267

 

 

 

1,078

 

 

 

3,304

 

Foreign administrations

 

 

6,517

 

 

 

1,710

 

 

 

646

 

 

 

217

 

 

 

3,006

 

 

 

938

 

Domestic carriers

 

 

457

 

 

 

149

 

 

 

84

 

 

 

53

 

 

 

96

 

 

 

75

 

Dealers, agents and others

 

 

13,686

 

 

 

8,706

 

 

 

880

 

 

 

146

 

 

 

2,548

 

 

 

1,406

 

HTM investments:

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other

   long-term investments

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

15,165

 

 

 

15,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used for hedging:

 

 

386

 

 

 

386

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

240

 

 

 

240

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

146

 

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

118,943

 

 

 

93,192

 

 

 

3,261

 

 

 

703

 

 

 

7,064

 

 

 

14,723

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

38,722

 

 

 

38,722

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables:

 

 

63,586

 

 

 

34,942

 

 

 

4,095

 

 

 

602

 

 

 

4,949

 

 

 

18,998

 

Advances and other noncurrent assets

 

 

17,278

 

 

 

17,063

 

 

 

 

 

 

 

 

 

5

 

 

 

210

 

Short-term investments

 

 

2,736

 

 

 

2,736

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other

   long-term investments

 

 

348

 

 

 

348

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

20,290

 

 

 

6,409

 

 

 

1,106

 

 

 

41

 

 

 

146

 

 

 

12,588

 

Corporate subscribers

 

 

9,333

 

 

 

2,090

 

 

 

1,333

 

 

 

353

 

 

 

1,730

 

 

 

3,827

 

Foreign administrations

 

 

5,819

 

 

 

2,292

 

 

 

730

 

 

 

156

 

 

 

2,013

 

 

 

628

 

Domestic carriers

 

 

354

 

 

 

159

 

 

 

48

 

 

 

2

 

 

 

11

 

 

 

134

 

Dealers, agents and others

 

 

7,428

 

 

 

3,845

 

 

 

878

 

 

 

50

 

 

 

1,044

 

 

 

1,611

 

HTM investments:

 

 

352

 

 

 

352

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other

   long-term investments

 

 

352

 

 

 

352

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL:

 

 

68

 

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

54

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term currency swaps

 

 

12

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments

 

 

12,189

 

 

 

12,189

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used for hedging:

 

 

675

 

 

 

675

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swap

 

 

559

 

 

 

559

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

116

 

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

115,592

 

 

 

86,948

 

 

 

4,095

 

 

 

602

 

 

 

4,949

 

 

 

18,998

 

 

Foreign currency exchange risk [Member]  
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Market Risk

The following table shows our consolidated foreign currency-denominated monetary financial assets and liabilities and their Philippine peso equivalents as at December 31, 2017 and 2016:

 

 

 

2017

 

 

2016

 

 

 

U.S. Dollar

 

 

Php(1)

 

 

U.S. Dollar

 

 

Php(2)

 

 

 

(in millions)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in debt securities and other long term

   investments

 

 

 

 

 

1

 

 

 

7

 

 

 

348

 

Derivative financial assets – net of current portion

 

 

4

 

 

 

215

 

 

 

10

 

 

 

499

 

Advances and other noncurrent assets – net of current

   portion

 

 

 

 

 

2

 

 

 

 

 

 

18

 

Total noncurrent financial assets

 

 

4

 

 

 

218

 

 

 

17

 

 

 

865

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

440

 

 

 

21,988

 

 

 

419

 

 

 

20,847

 

Short-term investments

 

 

2

 

 

 

75

 

 

 

55

 

 

 

2,720

 

Trade and other receivables – net

 

 

218

 

 

 

10,893

 

 

 

158

 

 

 

7,853

 

Current portion of derivative financial assets

 

 

3

 

 

 

171

 

 

 

5

 

 

 

242

 

Current portion of investment in debt securities

   and other long-term investments

 

 

2

 

 

 

100

 

 

 

 

 

 

 

Current portion of advances and other noncurrent assets

 

 

 

 

 

9

 

 

 

 

 

 

8

 

Total current financial assets

 

 

665

 

 

 

33,236

 

 

 

637

 

 

 

31,670

 

Total Financial Assets

 

 

669

 

 

 

33,454

 

 

 

654

 

 

 

32,535

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current

   portion

 

 

446

 

 

 

22,285

 

 

 

680

 

 

 

33,831

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

8

 

 

 

 

 

 

2

 

Other noncurrent liabilities

 

 

 

 

 

11

 

 

 

 

 

 

5

 

Total noncurrent financial liabilities

 

 

446

 

 

 

22,304

 

 

 

680

 

 

 

33,838

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

233

 

 

 

11,670

 

 

 

191

 

 

 

9,477

 

Accrued expenses and other current liabilities

 

 

166

 

 

 

8,314

 

 

 

171

 

 

 

8,513

 

Current portion of interest-bearing financial liabilities

 

 

259

 

 

 

12,922

 

 

 

496

 

 

 

24,671

 

Current portion of derivative financial liabilities

 

 

3

 

 

 

141

 

 

 

5

 

 

 

225

 

Total current financial liabilities

 

 

661

 

 

 

33,047

 

 

 

863

 

 

 

42,886

 

Total Financial Liabilities

 

 

1,107

 

 

 

55,351

 

 

 

1,543

 

 

 

76,724

 

 

 

(1)

The exchange rate used to convert the U.S. dollar amounts into Philippine peso was Php49.96 to US$1.00, the Philippine peso-U.S. dollar exchange rate as quoted through the Philippine Dealing System as at December 31, 2017.

 

(2)

The exchange rate used to convert the U.S. dollar amounts into Philippine peso was Php49.77 to US$1.00, the Philippine peso-U.S. dollar exchange rate as quoted through the Philippine Dealing System as at December 31, 2016.

Interest rate risk [Member]  
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Market Risk

The following tables set out the carrying amounts, by maturity, of our financial instruments that are expected to have exposure on interest rate risk as at December 31, 2017 and 2016.  Financial instruments that are not subject to interest rate risk were not included in the table.

As at December 31, 2017

 

 

 

In U.S. Dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

Below 1

year

 

 

1-2

years

 

 

2-3

years

 

 

3-5

years

 

 

Over 5

years

 

 

Total

 

 

In Php

 

 

Discount/

Debt

Issuance Cost

In Php

 

 

Carrying

Value

In Php

 

 

In U.S.

Dollar

 

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in Debt Securities

   and Other Long-term

   Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

100

 

 

 

 

 

 

100

 

 

 

2

 

 

 

100

 

Interest rate

 

3.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

150

 

 

 

 

 

 

150

 

 

 

3

 

 

 

151

 

Interest rate

 

 

 

 

 

 

 

4.8371%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

1,465

 

 

 

 

 

 

1,465

 

 

 

29

 

 

 

1,465

 

Interest rate

 

0.0100% to 0.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89

 

 

 

4,468

 

 

 

 

 

 

4,468

 

 

 

89

 

 

 

4,468

 

Interest rate

 

0.05000% to 1.2500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

9

 

 

 

 

 

 

9

 

Interest rate

 

0.1000% to 0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

402

 

 

 

20,063

 

 

 

 

 

 

20,063

 

 

 

402

 

 

 

20,063

 

Interest rate

 

0.2500% to 2.1000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

130

 

 

 

6,491

 

 

 

 

 

 

6,491

 

 

 

130

 

 

 

6,491

 

Interest rate

 

0.1250% to 4.3250%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

1,074

 

 

 

 

 

 

1,074

 

 

 

22

 

 

 

1,074

 

Interest rate

 

2.1000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

674

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

677

 

 

 

33,820

 

 

 

 

 

 

33,820

 

 

 

677

 

 

 

33,821

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed Loans

 

 

5

 

 

 

37

 

 

 

8

 

 

 

11

 

 

 

 

 

 

61

 

 

 

3,050

 

 

 

6

 

 

 

3,044

 

 

62

 

 

 

3,104

 

Interest rate

 

1.4100%

 

 

1.4100% to 2.8850%

 

 

2.8850%

 

 

2.8850%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

333

 

 

 

81

 

 

 

618

 

 

 

1,565

 

 

 

2,597

 

 

 

129,733

 

 

 

335

 

 

 

129,398

 

 

 

2,450

 

 

 

122,418

 

Interest rate

 

 

 

 

3.9000% to 6.4044%

 

 

3.9000% to 6.4044%

 

 

3.9000% to 6.4044%

 

 

3.9000% to 6.4044%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

60

 

 

 

266

 

 

 

203

 

 

 

65

 

 

 

50

 

 

 

644

 

 

 

32,158

 

 

170

 

 

 

31,988

 

 

644

 

 

 

32,158

 

Interest rate

 

1.2000% to 1.6000% over LIBOR

 

 

USLIBOR + 0.7900% to 1.4500%

 

 

USLIBOR + 0.7900% to 1.4500%

 

 

USLIBOR + 0.7900% to 1.4500%

 

 

USLIBOR + 1.0500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

3

 

 

 

95

 

 

 

66

 

 

 

 

 

 

164

 

 

 

8,195

 

 

 

14

 

 

 

8,181

 

 

164

 

 

 

8,195

 

Interest rate

 

 

 

 

1.000% over PDST-R2

 

 

1.000% over PDST-R2

 

 

1.000% over PDST-R2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65

 

 

 

639

 

 

 

387

 

 

 

760

 

 

 

1,615

 

 

 

3,466

 

 

 

173,136

 

 

 

525

 

 

 

172,611

 

 

 

3,320

 

 

 

165,875

 

 

As at December 31, 2016

 

 

 

In U.S. Dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

Below 1

year

 

 

1-2

years

 

 

2-3

years

 

 

3-5

years

 

 

Over 5

years

 

 

Total

 

 

In Php

 

 

Discount/

Debt

Issuance Cost

In Php

 

 

Carrying

Value

In Php

 

 

In U.S.

Dollar

 

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in Debt

   Securities and Other

   Long-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

3

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

348

 

 

 

 

 

 

348

 

 

 

7

 

 

 

350

 

Interest rate

 

4.0000%

 

 

3.5000% to 4.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

4

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

7

 

 

 

352

 

 

 

 

 

 

352

 

 

 

7

 

 

 

353

 

Interest rate

 

4.2180% to 4.2500%

 

 

 

 

 

 

 

 

 

4.8400

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

850

 

 

 

 

 

 

850

 

 

 

17

 

 

 

850

 

Interest rate

 

0.0100% to 0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

3,652

 

 

 

 

 

 

3,652

 

 

 

73

 

 

 

3,652

 

Interest rate

 

0.0010% to 1.6250%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Currencies

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

22

 

 

 

 

 

 

22

 

 

 

1

 

 

 

22

 

Interest rate

 

0.0100% to 0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash

   Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

366

 

 

 

18,239

 

 

 

 

 

 

18,239

 

 

 

366

 

 

 

18,239

 

Interest rate

 

0.2500% to 4.7500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

283

 

 

 

14,099

 

 

 

 

 

 

14,099

 

 

 

283

 

 

 

14,099

 

Interest rate

 

0.1250% to 5.000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55

 

 

 

2,738

 

 

 

 

 

 

2,738

 

 

 

55

 

 

 

2,738

 

Interest rate

 

1.6500% to 4.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

802

 

 

 

4

 

 

 

 

 

 

3

 

 

 

 

 

 

809

 

 

 

40,300

 

 

 

 

 

 

40,300

 

 

 

809

 

 

 

40,303

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Notes

 

 

228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228

 

 

 

11,366

 

 

 

4

 

 

 

11,362

 

 

 

233

 

 

 

11,606

 

Interest rate

 

 

8.3500

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed

   Loans

 

 

5

 

 

 

42

 

 

 

9

 

 

 

15

 

 

 

4

 

 

 

75

 

 

 

3,726

 

 

 

20

 

 

 

3,706

 

 

 

77

 

 

 

3,813

 

Interest rate

 

 

1.9000

%

 

1.4100% to 2.8850%

 

 

1.4100% to

2. 8850%

 

 

 

2.8850

%

 

 

2.8850

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

153

 

 

 

59

 

 

 

287

 

 

 

405

 

 

 

1,485

 

 

 

2,389

 

 

 

118,881

 

 

 

303

 

 

 

118,578

 

 

 

2,267

 

 

 

112,818

 

Interest rate

 

5.2854% to 5.5808%

 

 

3.9000% to 6.2600%

 

 

3.9000% to 6.2600%

 

 

3.9000% to 6.2600%

 

 

3.9000% to 6.2600%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

39

 

 

 

440

 

 

 

100

 

 

 

241

 

 

 

52

 

 

 

872

 

 

 

43,410

 

 

 

286

 

 

 

43,124

 

 

 

872

 

 

 

43,410

 

Interest rate

 

0.3000% to 1.6000% over LIBOR

 

 

0.7900% to 1.6000% over LIBOR

 

 

0.7900% to 1.4500% over LIBOR

 

 

0.7900% to 1.4500% over LIBOR

 

 

0.7900% to 1.0500% over LIBOR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

3

 

 

 

2

 

 

 

161

 

 

 

 

 

 

166

 

 

 

8,280

 

 

 

18

 

 

 

8,262

 

 

 

166

 

 

 

8,280

 

Interest rate

 

 

 

 

BSP overnight rate to 1.0000% over PDST-R2

 

 

BSP overnight rate to 1.0000%

over PDST-R2

 

 

BSP overnight rate to 1.0000% over PDST-R2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

425

 

 

 

544

 

 

 

398

 

 

 

822

 

 

 

1,541

 

 

 

3,730

 

 

 

185,663

 

 

 

631

 

 

 

185,032

 

 

 

3,615

 

 

 

179,927