XML 76 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Pension Plans [member]  
Statement [LineItems]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

PLDT’s actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of prepaid benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in million pesos)

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at

   beginning of the year

 

 

23,142

 

 

 

21,602

 

 

 

23,072

 

Interest costs on benefit obligation

 

 

1,180

 

 

 

1,071

 

 

 

1,050

 

Service costs

 

 

1,158

 

 

 

1,066

 

 

 

1,113

 

Actuarial losses – experience

 

 

423

 

 

 

369

 

 

 

3

 

Actuarial gains – economic assumptions

 

 

(1,277

)

 

 

(694

)

 

 

(1,414

)

Actual benefits paid/settlements

 

 

(2,723

)

 

 

(241

)

 

 

(2,112

)

Curtailments and others (Note 5)

 

 

(400

)

 

 

(31

)

 

 

(110

)

Present value of defined benefit obligations at end of the year

 

 

21,503

 

 

 

23,142

 

 

 

21,602

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

11,960

 

 

 

11,439

 

 

 

9,950

 

Actual contributions

 

 

5,122

 

 

 

5,708

 

 

 

7,086

 

Interest income on plan assets

 

 

641

 

 

 

600

 

 

 

519

 

Return on plan assets (excluding amount included in net

   interest)

 

 

(2,466

)

 

 

(5,546

)

 

 

(4,004

)

Actual benefits paid/settlements

 

 

(2,723

)

 

 

(241

)

 

 

(2,112

)

Fair value of plan assets at end of the year

 

 

12,534

 

 

 

11,960

 

 

 

11,439

 

Unfunded status – net

 

 

(8,969

)

 

 

(11,182

)

 

 

(10,163

)

Accrued benefit costs

 

 

8,984

 

 

 

11,197

 

 

 

10,178

 

Prepaid benefit costs (Note 19)

 

 

15

 

 

 

15

 

 

 

15

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

1,158

 

 

 

1,066

 

 

 

1,113

 

Interest costs – net

 

 

539

 

 

 

471

 

 

 

531

 

Curtailment/settlement losses and other adjustments

 

 

(341

)

 

 

 

 

 

(29

)

Net periodic benefit costs (Note 5)

 

 

1,356

 

 

 

1,537

 

 

 

1,615

 

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2017:

 

 

 

(in million pesos)

 

2018

 

 

268

 

2019

 

 

444

 

2020

 

 

423

 

2021

 

 

662

 

2022

 

 

844

 

2023 to 2060

 

 

91,691

 

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

2017

 

2016

 

2015

Rate of increase in compensation

 

 

6.0%

 

 

 

6.0%

 

 

 

6.0%

 

Discount rate

 

 

5.8%

 

 

 

5.3%

 

 

 

5.0%

 

 

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2017 and 2016, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

1

%

 

 

(2,262

)

 

 

(1

%)

 

 

2,638

 

Future salary increases

 

1

%

 

 

2,606

 

 

 

(1

%)

 

 

(2,288

)

 

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at December 31, 2017 and 2016:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Unlisted equity investments

 

 

9,372

 

 

 

8,898

 

Shares of stock

 

 

2,510

 

 

 

2,426

 

Corporate bonds

 

 

111

 

 

 

106

 

Government securities

 

 

22

 

 

 

23

 

Investment properties

 

 

4

 

 

 

4

 

Mutual funds

 

 

30

 

 

 

3

 

Total noncurrent financial assets

 

 

12,049

 

 

 

11,460

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

396

 

 

 

412

 

Receivables

 

 

4

 

 

 

4

 

Total current financial assets

 

 

400

 

 

 

416

 

Total PLDT’s Plan Assets

 

 

12,449

 

 

 

11,876

 

Subsidiaries Plan Assets

 

 

85

 

 

 

84

 

Total Plan Assets of Defined Benefit Pension Plans

 

 

12,534

 

 

 

11,960

 

 

Defined Benefit Pension Plans [member] | Investment Property [member]  
Statement [LineItems]  
Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of the assets for the PLDT pension plan as at December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

2016

Investments in listed and unlisted equity securities

 

 

95%

 

 

 

95%

 

 

Temporary cash investments

 

 

3%

 

 

 

4%

 

 

Mutual funds

 

 

1%

 

 

 

1%

 

 

Debt and fixed income securities

 

 

1%

 

 

 

 

 

 

 

 

 

100%

 

 

 

100%

 

 

 

Defined Benefit Pension Plans [member] | Unlisted Equity Investments [member]  
Statement [LineItems]  
Summary of Plan Assets

As at December 31, 2017 and 2016, this account consists of:

 

 

 

2017

 

2016

 

2017

 

 

2016

 

 

 

 

% of Ownership

 

 

(in million pesos)

 

MediaQuest

 

 

100%

 

 

 

100%

 

 

 

8,696

 

 

 

8,267

 

Tahanan Mutual Building and Loan Association, Inc.or

   TMBLA, (net of subscriptions payable of Php32 million)

 

 

100%

 

 

 

100%

 

 

 

435

 

 

 

400

 

BTFHI

 

 

100%

 

 

 

100%

 

 

 

201

 

 

 

192

 

Superior Multi Parañaque Homes, Inc.

 

 

100%

 

 

 

100%

 

 

 

39

 

 

 

38

 

Bancholders, Inc.

 

 

100%

 

 

 

100%

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

9,372

 

 

 

8,898

 

 

Defined Benefit Pension Plans [member] | Shares of stock [Member]  
Statement [LineItems]  
Summary of Plan Assets

As at December 31, 2017 and 2016, this account consists of:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Common shares

 

 

 

 

 

 

 

 

PSE

 

 

1,555

 

 

 

1,590

 

PLDT

 

 

39

 

 

 

36

 

Others

 

 

556

 

 

 

440

 

Preferred shares

 

 

360

 

 

 

360

 

 

 

 

2,510

 

 

 

2,426

 

 

Defined Contribution Plans [member]  
Statement [LineItems]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of prepaid benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in million pesos)

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at

   beginning of the year

 

 

2,177

 

 

 

2,116

 

 

 

2,149

 

Service costs

 

 

269

 

 

 

284

 

 

 

289

 

Interest costs on benefit obligation

 

 

113

 

 

 

94

 

 

 

98

 

Actuarial losses (gains) – economic assumptions

 

 

29

 

 

 

1

 

 

 

(67

)

Actuarial gains – experience

 

 

(6

)

 

 

(77

)

 

 

(217

)

Actual benefits paid/settlements

 

 

(92

)

 

 

(226

)

 

 

(96

)

Curtailment and others

 

 

 

 

 

(15

)

 

 

(40

)

Present value of defined benefit obligations at end of the year

 

 

2,490

 

 

 

2,177

 

 

 

2,116

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

2,414

 

 

 

2,388

 

 

 

2,205

 

Actual contributions

 

 

335

 

 

 

201

 

 

 

227

 

Interest income on plan assets

 

 

131

 

 

 

125

 

 

 

92

 

Return on plan assets (excluding amount included in net

   interest)

 

 

74

 

 

 

(74

)

 

 

(40

)

Actual benefits paid/settlements

 

 

(92

)

 

 

(226

)

 

 

(96

)

Fair value of plan assets at end of the year

 

 

2,862

 

 

 

2,414

 

 

 

2,388

 

Funded status – net

 

 

372

 

 

 

237

 

 

 

272

 

Accrued benefit costs

 

 

13

 

 

 

9

 

 

 

19

 

Prepaid benefit costs (Note 19)

 

 

385

 

 

 

246

 

 

 

291

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

269

 

 

 

284

 

 

 

289

 

Interest costs – net

 

 

(18

)

 

 

(31

)

 

 

7

 

Curtailment/settlement gain

 

 

 

 

 

(15

)

 

 

(23

)

Net periodic benefit costs (Note 5)

 

 

251

 

 

 

238

 

 

 

273

 

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2017:

 

 

 

(in million pesos)

 

2018

 

 

129

 

2019

 

 

85

 

2020

 

 

135

 

2021

 

 

99

 

2022

 

 

159

 

2023 to 2060

 

 

1,194

 

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

2017

 

2016

 

2015

Rate of increase in compensation

 

 

5.0%

 

 

 

5.0%

 

 

 

5.0%

 

Discount rate

 

 

5.8%

 

 

 

5.2%

 

 

 

5.0%

 

 

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2017, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

(1

%)

 

 

(6

)

 

 

1

%

 

 

11

 

Future salary increases

 

1

%

 

 

11

 

 

 

(1

%)

 

 

(6

)

 

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at December 31, 2017 and 2016:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Domestic fixed income

 

 

1,721

 

 

 

1,390

 

International equities

 

 

557

 

 

 

475

 

Domestic equities

 

 

555

 

 

 

379

 

Philippine foreign currency bonds

 

 

373

 

 

 

478

 

International fixed income

 

 

361

 

 

 

163

 

Total noncurrent financial assets

 

 

3,567

 

 

 

2,885

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

153

 

 

 

237

 

Receivables

 

 

8

 

 

 

1

 

Total current financial assets

 

 

161

 

 

 

238

 

Total plan assets

 

 

3,728

 

 

 

3,123

 

Employee’s share, forfeitures and mandatory reserve account

 

 

866

 

 

 

709

 

Total Plan Assets of Defined Contribution Plans

 

 

2,862

 

 

 

2,414

 

 

Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at December 31, 2017 and 2016 is as follows:

 

 

 

2017

 

2016

Investments in debt and fixed income securities and others

 

 

70%

 

 

 

73%

 

Investments in listed and unlisted equity securities

 

 

30%

 

 

 

27%

 

 

 

 

100%

 

 

 

100%