XML 57 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Summary of Major Components of Consolidated Net Deferred Income Tax Assets and Liabilities

The major components of consolidated net deferred income tax assets and liabilities recognized in our consolidated statements of financial position as at December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Net deferred income tax assets

 

 

30,466

 

 

 

27,348

 

Net deferred income tax liabilities

 

 

3,366

 

 

 

3,567

 

 

Summary of Components of Net Deferred Income Tax Assets and Liabilities

The components of our consolidated net deferred income tax assets and liabilities as at December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Net deferred income tax assets:

 

 

 

 

 

 

 

 

Customer list and trademark

 

 

6,760

 

 

 

8,686

 

Fixed asset impairment/depreciation due to

   shortened life of property and equipment

 

 

5,597

 

 

 

82

 

Unamortized past service pension costs

 

 

5,098

 

 

 

4,795

 

Pension and other employee benefits

 

 

3,620

 

 

 

3,569

 

Accumulated provision for doubtful accounts

 

 

3,102

 

 

 

2,925

 

Provision for other assets

 

 

2,523

 

 

 

2,798

 

Unearned revenues

 

 

1,778

 

 

 

1,572

 

Unrealized foreign exchange losses

 

 

746

 

 

 

2,735

 

Accumulated write-down of inventories to net

   realizable values

 

 

669

 

 

 

624

 

MCIT

 

 

607

 

 

 

65

 

NOLCO

 

 

243

 

 

 

231

 

Derivative financial instruments

 

 

(30

)

 

 

(72

)

Others

 

 

(247

)

 

 

(662

)

Total deferred income tax assets – net

 

 

30,466

 

 

 

27,348

 

Net deferred income tax liabilities:

 

 

 

 

 

 

 

 

Intangible assets and fair value adjustment

   on assets acquired – net of amortization

 

 

2,387

 

 

 

2,597

 

Unamortized fair value adjustment on fixed

   assets from business combination

 

 

338

 

 

 

409

 

Unrealized foreign exchange gains

 

 

269

 

 

 

273

 

Investment property

 

 

207

 

 

 

279

 

Undepreciated capitalized interest charges

 

 

8

 

 

 

8

 

Others

 

 

157

 

 

 

1

 

Total deferred income tax liabilities – net

 

 

3,366

 

 

 

3,567

 

 

Summary of Changes in Consolidated Net Deferred Income Tax Assets (Liabilities)

Changes in our consolidated net deferred income tax assets (liabilities) as at December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Net deferred income tax assets – balance at

   beginning of the year

 

 

27,348

 

 

 

21,941

 

Net deferred income tax liabilities – balance at

   beginning of the year

 

 

(3,567

)

 

 

(3,704

)

Net balance at beginning of the year

 

 

23,781

 

 

 

18,237

 

Provision for deferred income tax

 

 

2,738

 

 

 

4,134

 

Movement charged directly to other comprehensive income

 

 

507

 

 

 

1,467

 

Others

 

 

74

 

 

 

(57

)

Net balance at end of the year

 

 

27,100

 

 

 

23,781

 

Net deferred income tax assets – balance at end of the year

 

 

30,466

 

 

 

27,348

 

Net deferred income tax liabilities – balance at end of

   the year

 

 

(3,366

)

 

 

(3,567

)

 

Summary of Analysis of Net Deferred Income Tax Assets

The analysis of our consolidated net deferred income tax assets as at December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

Deferred income tax assets to be recovered after 12 months

 

 

26,246

 

 

 

23,664

 

Deferred income tax assets to be recovered

   within 12 months

 

 

5,602

 

 

 

5,616

 

 

 

 

31,848

 

 

 

29,280

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Deferred income tax liabilities to be settled after 12 months

 

 

(1,206

)

 

 

(1,308

)

Deferred income tax liabilities to be settled

   within 12 months

 

 

(176

)

 

 

(624

)

 

 

 

(1,382

)

 

 

(1,932

)

Net deferred income tax assets

 

 

30,466

 

 

 

27,348

 

 

Summary of Analysis of Net Deferred Income Tax Liabilities

The analysis of our consolidated net deferred income tax liabilities as at December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

Deferred income tax assets to be recovered after 12 months

 

 

 

 

 

 

Deferred income tax assets to be recovered

   within 12 months

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Deferred income tax liabilities to be settled after 12 months

 

 

(3,026

)

 

 

(3,222

)

Deferred income tax liabilities to be settled

   within 12 months

 

 

(340

)

 

 

(345

)

Net deferred income tax liabilities

 

 

(3,366

)

 

 

(3,567

)

 

Summary of Provision for (Benefit from) Income Tax

Provision for (benefit from) income tax for the years ended December 31, 2017, 2016 and 2015 consist of:

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in million pesos)

 

Current

 

 

3,841

 

 

 

6,043

 

 

 

9,273

 

Deferred

 

 

(2,738

)

 

 

(4,134

)

 

 

(4,710

)

 

 

 

1,103

 

 

 

1,909

 

 

 

4,563

 

 

Summary of Reconciliation Between the Provision for Income Tax at the Applicable Statutory Tax Rate and the Actual Provision for Corporate Income Tax

The reconciliation between the provision for income tax at the applicable statutory tax rate and the actual provision for corporate income tax for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in million pesos)

 

Provision for income tax at the applicable statutory tax rate

 

 

4,371

 

 

 

6,621

 

 

 

9,529

 

Tax effects of:

 

 

 

 

 

 

 

 

 

 

 

 

Nondeductible expenses

 

 

784

 

 

 

3,239

 

 

 

1,171

 

Difference between Optional Standard Deduction,

   or OSD, and itemized deductions

 

 

(22

)

 

 

(20

)

 

 

(33

)

Income not subject to income tax

 

 

(301

)

 

 

(35

)

 

 

(168

)

Income subject to lower tax rate

 

 

(520

)

 

 

(168

)

 

 

(104

)

Equity share in net earnings of associates and joint ventures

 

 

(872

)

 

 

(354

)

 

 

(972

)

Income subject to final tax

 

 

(2,545

)

 

 

(2,879

)

 

 

(680

)

Net movement in unrecognized deferred

   income tax assets and other adjustments

 

 

208

 

 

 

(4,495

)

 

 

(4,180

)

Actual provision for income tax

 

 

1,103

 

 

 

1,909

 

 

 

4,563

 

 

Summary of Amount of Unrecognized Deferred Income Tax Assets

The breakdown of our consolidated deductible temporary differences, carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO (excluding those not recognized due to the adoption of the OSD method) for which no deferred income tax assets were recognized and the equivalent amount of unrecognized deferred income tax assets as at December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

 

2016

 

 

 

(in million pesos)

 

NOLCO

 

 

7,151

 

 

 

7,844

 

Provisions for other assets

 

 

3,801

 

 

 

4,926

 

Accumulated provision for doubtful accounts

 

 

3,122

 

 

 

3,836

 

Pension and other employee benefits

 

 

1,758

 

 

 

93

 

Unearned revenues

 

 

1,320

 

 

 

65

 

Asset retirement obligation

 

 

621

 

 

 

656

 

Accumulated write-down of inventories to net realizable values

 

 

304

 

 

 

234

 

Derivative financial instruments and others

 

 

149

 

 

 

4

 

MCIT

 

 

111

 

 

 

260

 

Unrealized foreign exchange losses

 

 

105

 

 

 

87

 

Fixed asset impairment

 

 

74

 

 

 

818

 

Investment properties

 

 

(460

)

 

 

 

 

 

 

18,056

 

 

 

18,823

 

Unrecognized deferred income tax assets

 

 

5,495

 

 

 

5,829

 

 

Summary of Breakdown of Consolidated Excess MCIT and NOLCO

The breakdown of our consolidated excess MCIT and NOLCO as at December 31, 2017 are as follows:

 

Date Incurred

 

Expiry Date

 

MCIT

 

 

NOLCO

 

 

 

 

 

(in million pesos)

 

December 31, 2015

 

December 31,

2018

 

 

88

 

 

 

2,436

 

December 31, 2016

 

December 31,

2019

 

 

150

 

 

 

1,584

 

December 31, 2017

 

December 31,

2020

 

 

480

 

 

 

3,941

 

 

 

 

 

 

718

 

 

 

7,961

 

Consolidated tax benefits

 

 

 

 

718

 

 

 

2,388

 

Consolidated unrecognized deferred income tax assets

 

 

 

 

(111

)

 

 

(2,145

)

Consolidated recognized deferred income tax assets

 

 

 

 

607

 

 

 

243