XML 31 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property and Equipment
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Property and Equipment

9.

Property and Equipment

Changes in property and equipment account for the years ended December 31, 2017 and 2016 are as follows:

 

 

 

Cable and

wire

facilities

 

 

Central

office

equipment

 

 

Cellular

facilities

 

 

Buildings

and

improvements

 

 

Vehicles,

aircraft,

furniture

and other

network

equipment

 

 

Communi

cations

satellite

 

 

Information

origination

and termination

equipment

 

 

Land and

land

improvements

 

 

Property

under

construction

 

 

Total

 

 

 

(in million pesos)

 

As at December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

187,195

 

 

 

112,867

 

 

 

177,118

 

 

 

27,162

 

 

 

53,797

 

 

 

966

 

 

 

12,962

 

 

 

3,441

 

 

 

57,410

 

 

 

632,918

 

Accumulated depreciation,

   impairment and amortization

 

 

(138,958

)

 

 

(93,336

)

 

 

(129,040

)

 

 

(17,667

)

 

 

(45,628

)

 

 

(966

)

 

 

(11,278

)

 

 

(263

)

 

 

 

 

 

(437,136

)

Net book value

 

 

48,237

 

 

 

19,531

 

 

 

48,078

 

 

 

9,495

 

 

 

8,169

 

 

 

 

 

 

1,684

 

 

 

3,178

 

 

 

57,410

 

 

 

195,782

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value at beginning

   of the year

 

 

48,237

 

 

 

19,531

 

 

 

48,078

 

 

 

9,495

 

 

 

8,169

 

 

 

 

 

 

1,684

 

 

 

3,178

 

 

 

57,410

 

 

 

195,782

 

Additions

 

 

3,419

 

 

 

357

 

 

 

19,225

 

 

 

374

 

 

 

3,358

 

 

 

 

 

 

674

 

 

 

7

 

 

 

15,668

 

 

 

43,082

 

Disposals/Retirements

 

 

(11

)

 

 

(8

)

 

 

(97

)

 

 

(85

)

 

 

(251

)

 

 

 

 

 

 

 

 

(15

)

 

 

(69

)

 

 

(536

)

Reclassifications (Note 13)

 

 

(2

)

 

 

285

 

 

 

(196

)

 

 

33

 

 

 

(594

)

 

 

 

 

 

 

 

 

4

 

 

 

(219

)

 

 

(689

)

Transfers and others

 

 

6,315

 

 

 

3,189

 

 

 

10,660

 

 

 

332

 

 

 

1,258

 

 

 

 

 

 

963

 

 

 

3

 

 

 

(22,720

)

 

 

 

Translation differences charged

   directly to cumulative

   translation adjustments

 

 

4

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Depreciation of revaluation

   increment on investment

   properties transferred to

   property and equipment

   charged to other

   comprehensive income

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Depreciation and amortization

 

 

(9,932

)

 

 

(4,687

)

 

 

(13,278

)

 

 

(1,225

)

 

 

(4,268

)

 

 

 

 

 

(1,063

)

 

 

(2

)

 

 

 

 

 

(34,455

)

Net book value at end of the year

 

 

48,030

 

 

 

18,668

 

 

 

64,392

 

 

 

8,922

 

 

 

7,673

 

 

 

 

 

 

2,258

 

 

 

3,175

 

 

 

50,070

 

 

 

203,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

196,652

 

 

 

115,461

 

 

 

202,581

 

 

 

25,914

 

 

 

55,973

 

 

 

966

 

 

 

14,596

 

 

 

3,440

 

 

 

50,070

 

 

 

665,653

 

Accumulated depreciation,

   impairment and amortization

 

 

(148,622

)

 

 

(96,793

)

 

 

(138,189

)

 

 

(16,992

)

 

 

(48,300

)

 

 

(966

)

 

 

(12,338

)

 

 

(265

)

 

 

 

 

 

(462,465

)

Net book value

 

 

48,030

 

 

 

18,668

 

 

 

64,392

 

 

 

8,922

 

 

 

7,673

 

 

 

 

 

 

2,258

 

 

 

3,175

 

 

 

50,070

 

 

 

203,188

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value at beginning

   of the year

 

 

48,030

 

 

 

18,668

 

 

 

64,392

 

 

 

8,922

 

 

 

7,673

 

 

 

 

 

 

2,258

 

 

 

3,175

 

 

 

50,070

 

 

 

203,188

 

Additions (Note 4)

 

 

3,410

 

 

 

687

 

 

 

6,512

 

 

 

159

 

 

 

2,682

 

 

 

 

 

 

1,878

 

 

 

1

 

 

 

24,970

 

 

 

40,299

 

Disposals/Retirements

 

 

(8

)

 

 

 

 

 

(123

)

 

 

(38

)

 

 

(316

)

 

 

 

 

 

 

 

 

 

 

 

(134

)

 

 

(619

)

Reclassifications (Note 13)

 

 

5

 

 

 

3

 

 

 

 

 

 

3

 

 

 

(7

)

 

 

 

 

 

 

 

 

14

 

 

 

(143

)

 

 

(125

)

Impairment losses recognized

   during the year (Note 5)

 

 

 

 

 

 

 

 

(389

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,524

)

 

 

(3,913

)

Transfers and others

 

 

7,612

 

 

 

3,945

 

 

 

8,031

 

 

 

1,285

 

 

 

1,959

 

 

 

 

 

 

1,343

 

 

 

3

 

 

 

(24,178

)

 

 

 

Translation differences charged

   directly to cumulative

   translation adjustments

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

Depreciation of revaluation

   increment on investment

   properties transferred to

   property  and equipment

   charged to other

   comprehensive income

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Depreciation and amortization

 

 

(11,594

)

 

 

(5,340

)

 

 

(28,242

)

 

 

(1,274

)

 

 

(4,106

)

 

 

 

 

 

(1,357

)

 

 

(2

)

 

 

 

 

 

 

(51,915

)

Net book value at end of the  year

 

 

47,455

 

 

 

17,962

 

 

 

50,181

 

 

 

9,054

 

 

 

7,881

 

 

 

 

 

 

4,122

 

 

 

3,191

 

 

 

47,061

 

 

 

186,907

 

As at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

207,220

 

 

 

119,642

 

 

 

209,504

 

 

 

27,076

 

 

 

58,964

 

 

 

 

 

 

17,595

 

 

 

3,458

 

 

 

47,061

 

 

 

690,520

 

Accumulated depreciation,

   impairment and amortization

 

 

(159,765

)

 

 

(101,680

)

 

 

(159,323

)

 

 

(18,022

)

 

 

(51,083

)

 

 

 

 

 

(13,473

)

 

 

(267

)

 

 

 

 

 

(503,613

)

Net book value

 

 

47,455

 

 

 

17,962

 

 

 

50,181

 

 

 

9,054

 

 

 

7,881

 

 

 

 

 

 

4,122

 

 

 

3,191

 

 

 

47,061

 

 

 

186,907

 

 

Interest capitalized to property and equipment that qualified as borrowing costs amounted to Php816 million, Php566 million and Php370 million for the years ended December 31, 2017, 2016 and 2015, respectively.  See Note 5 – Income and Expenses – Financing Costs – net.  Our undepreciated interest capitalized to property and equipment that qualified as borrowing costs amounted to Php5,389 million and Php5,289 million as at December 31, 2017 and 2016, respectively.  The average interest capitalization rate used was approximately 5% for the year ended December 31, 2017 and 4% for each of the years ended December 31, 2016 and 2015.

Our net foreign exchange differences, which qualified as borrowing costs, amounted to Php106 million, Php111 million and Php144 million for the years ended December 31, 2017, 2016 and 2015, respectively.  Our undepreciated capitalized net foreign exchange losses amounted to Php424 million and Php356 million as at December 31, 2017 and 2016, respectively.  

The estimated useful lives of our property and equipment are estimated as follows:

 

Cable and wire facilities

 

10 – 15 years

Central office equipment

 

3 – 15 years

Cellular facilities

 

3 – 10 years

Buildings

 

25 years

Vehicles, aircraft, furniture and other network equipment

 

3 – 7 years

Information origination and termination equipment

 

3 – 5 years

Leasehold improvements

 

3 – 5 years

Land improvements

 

10 years

 

Property and equipment include the net carrying value of capitalized vehicles, aircraft, furniture and other network equipment under financing leases, which amounted to nil and Php71 thousand as at December 31, 2017 and 2016, respectively.  See Note 21 – Interest-bearing Financial Liabilities – Obligations under Finance Leases.

Impairment of Certain Wireless Network Equipment and Facilities

In December 2015, DMPI recognized an impairment loss of Php5,788 million pertaining to network assets affected by the convergence program of Smart and DMPI.  Network assets impaired in 2015 consist mainly of core and transport equipment in Metro Manila and Cebu, which were not included in the initial program as management’s original strategy was to minimize the risk of service disruption for Sun subscribers in critical and high traffic areas.  We decided to change the strategy for network convergence, that is, to fully integrate the networks of Smart and DMPI, as management believes that the converged network will be resilient enough to address any risk of service disruption in the critical and high traffic areas.  Moreover, the converged network will allow optimization of network resources that will result in improved customer experience for both Sun and Smart subscribers.

 

In December 2017, Smart and DMPI recognized an impairment loss of Php3,913 million pertaining to network improvement project involving spectrum refarm and long-term evolution rollout.  These assets include Radio Access Network, or RAN, equipment such as base transceiver sets, base station controllers, access radios, antennas, radio network controllers, power and related support facilities, among others, including software licenses and implementation services affecting the Quezon City and Marikina areas.

See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Impairment of non-financial assets.