EX-99.6 3 d318504dex996.htm COMPUTATION OF EARNINGS PER SHARE Computation of Earnings Per Share

EXHIBIT 6

PHILIPPINE LONG DISTANCE TELEPHONE COMPANY

Computation of Earnings Per Share

For the years 2007 through 2011

 

    2011(1)     2011     2010     2009     2008     2007  
    (in millions, except earnings per common share)  

Earnings per share for the year attributable to common equity holders of PLDT

           

Basic

           

Net income attributable to equity holders of PLDT

  US$ 722      Php 31,697      Php 40,217      Php 39,781      Php 34,317      Php 39,289   

Add (Deduct): Dividends on preferred shares

    (10     (458     (458     (457     (455     (457
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income attributable to common shareholders

  US$ 712      Php 31,239      Php 39,759      Php 39,324      Php 33,862      Php 38,832   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

           

Net income attributable to equity holders of PLDT

  US$ 722      Php 31,697      Php 40,217      Php 39,781      Php 34,317      Php 39,289   

Add (Deduct): Dividends on preferred shares

    (10     (458     (458     (457     (455     (457

Dividends on dilutive preferred stock subject to mandatory redemption charged to interest expense for the year

    —          —          —          —          —          17   

Accretion to redemption value of preferred stock subject to mandatory conversion

    —          —          —          —          —          131   

Foreign exchange gains on preferred stock subject to mandatory conversion

    —          —          —          —          —          (182
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income applicable to common shareholders

  US$ 712      Php 31,239      Php 39,759      Php 39,324      Php 33,862      Php 38,798   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic

           

Weighted average number of common shares (in thousands)

           

Outstanding common shares at beginning of year

      186,756        186,797        187,484        188,741        188,435   

Effect of issuance of common shares during the year

      4,613        —          15        542        221   

Effect of purchase of treasury stock during the year

      —          (7     (583     (1,120     —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      191,369        186,790        186,916        188,163        188,656   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

           

Weighted average number of common shares (in thousands)

           

Outstanding common shares at beginning of year

      186,756        186,797        187,484        188,741        188,435   

Effect of issuance of common shares during the year

      4,613        —          15        542        221   

Effect of mandatory tender offer for all remaining Digitel shares

      164        —          —          —          —     

Average incremental number of shares under ESOP(2)

      —          —          21        13        38   

Effect of purchase of treasury stock during the year

      —          (7     (583     (1,120     —     

Common shares equivalent of preferred shares deemed dilutive:

           

Preferred stock Series VI

      —          —          —          —          680   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      191,533        186,790        186,937        188,176        189,374   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share for the year

           

Basic

  US$ 3.72      Php 163.24      Php 212.85      Php 210.38      Php 179.96      Php 205.84   

Diluted

    3.71        163.10        212.85        210.36        179.95        204.88   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) We maintain our accounts in Philippine pesos, the functional and presentation currency under IFRS. For convenience, the Philippine peso financial information as at and for the year ended December 31, 2011 has been translated into U.S. dollars at the exchange rate of Php43.92 to US$1.00, the Philippine peso-dollar rate as quoted through the Philippine Dealing System as at December 31, 2011.
(2) The dilutive effect of the outstanding options is reflected as additional share dilution in the computation of earnings per common share, see Note 7 — Earnings per Common Share to the accompanying consolidated financial statements in Item 18 for further discussion.