XML 82 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Operating Segment Information - Summary of Reconciliation of Consolidated Net Income to Consolidated Core Income (Detail) - PHP (₱)
₱ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure Of Operating Segments [Line Items]      
Net income ₱ 10,735 ₱ 26,676 ₱ 24,580
Add (deduct) adjustments:      
Accelerated depreciation 51,204 1,110  
MRP 5,028 269 2,625
Foreign exchange losses (gains) – net (Notes 5 and 28) 4,685 3,890 (1,488)
Other non-recurring expenses 810    
Net loss (gain) on debt modification - net of amortization of debt discount/premium 470 (1,339)  
Impairment of investments and investment derecognized (Notes 11 and 12) 50 60 659
Amortization of intangible assets (Notes 15) 228 2,822 2,496
Losses from changes in fair value of financial assets at FVPL   174  
CREATE Act impact for prior year deferred taxes   (355)  
Core income adjustment on equity share in net income of associates and joint ventures (195) (7) (6)
Net income attributable to noncontrolling interests (250) (309) (296)
Loss (gains) on derivative financial instruments - net, excluding hedge costs (Note 28) (2,572) (1,651) 284
Income from prescription of preferred shares redemption liability (Note 20) (7,839)    
Gain on sale and leaseback of telecom towers - net of expenses (Note 9) (24,563)    
Net tax effect of aforementioned adjustments (6,996) (1,209) (1,106)
Total adjustments 19,832 3,261 2,549
Consolidated core income 30,567 29,937 27,129
Add (deduct) adjustments:      
Accelerated depreciation - net of tax     1,496
Loss on sale of Rocket Internet SE shares     364
Gain from condonation of debt     (240)
Gain on sale and leaseback of Smart Headquarters – net of tax     (2,293)
Gain on asset sales – net of tax (Note 5) (30) (983)  
Total adjustments 2,549 296 958
Telco core income (loss) 33,116 30,233 28,087
VIH [Member]      
Disclosure Of Operating Segments [Line Items]      
Net income (8,155) (5,541) (4,880)
Add (deduct) adjustments:      
Share in VIH losses 3,239 1,981 1,954
VIH gain on dilution – net of tax ₱ (660) (702) (323)
Sun Trademark [Member]      
Add (deduct) adjustments:      
Amortization of intangible assets (Notes 15)   ₱ 2,628 ₱ 1,877