XML 72 R61.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Consolidated Financial Assets and Financial Liabilities

The following table sets forth our consolidated financial assets and financial liabilities as at December 31, 2022 and 2021:

 

 

 

Financial instruments
at amortized
cost

 

 

Financial
instruments
at FVPL

 

 

Total
financial
instruments

 

 

 

(in million pesos)

 

Assets as at December 31, 2022

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

432

 

 

 

432

 

Debt instruments at amortized cost – net of current portion

 

 

596

 

 

 

 

 

 

596

 

Derivative financial assets – net of current portion

 

 

 

 

 

81

 

 

 

81

 

Other financial assets – net of current portion

 

 

3,489

 

(1)

 

 

 

 

3,489

 

Current:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

25,211

 

 

 

 

 

 

25,211

 

Short-term investments

 

 

129

 

 

 

254

 

(2)

 

383

 

Trade and other receivables

 

 

26,255

 

 

 

 

 

 

26,255

 

Current portion of other financial assets

 

 

206

 

(1)

 

 

 

 

206

 

Total assets

 

 

55,886

 

 

 

767

 

 

 

56,653

 

 

 

 

 

 

 

 

 

 

 

Liabilities as at December 31, 2022

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current portion

 

 

217,288

 

 

 

 

 

 

217,288

 

Lease liabilities – net of current portion

 

 

31,958

 

 

 

 

 

 

31,958

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

190

 

 

 

190

 

Customers' deposits

 

 

2,313

 

 

 

 

 

 

2,313

 

Deferred credits and other noncurrent liabilities

 

 

363

 

 

 

 

 

 

363

 

Current:

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

101,107

 

 

 

 

 

 

101,107

 

Accrued expenses and other current liabilities

 

 

74,227

 

 

 

 

 

 

74,227

 

Current portion of interest-bearing financial liabilities

 

 

32,292

 

 

 

 

 

 

32,292

 

Current portion of lease liabilities

 

 

10,477

 

 

 

 

 

 

10,477

 

Dividends payable

 

 

1,821

 

 

 

 

 

 

1,821

 

Current portion of derivative financial liabilities

 

 

 

 

 

960

 

 

 

960

 

Liabilities associated with assets classified as held-for-sale

 

 

1,668

 

 

 

 

 

 

1,668

 

Total liabilities

 

 

473,514

 

 

 

1,150

 

 

 

474,664

 

Net assets (liabilities)

 

 

(417,628

)

 

 

(383

)

 

 

(418,011

)

 

(1)
Includes refundable deposits and notes receivables.
(2)
Includes investments in the funds of Credit Suisse and Julius Baer. In 2021, PLDT withdrew US$6.6 million from the Supply Chain Finance fund of Credit Suisse and impaired the remaining fund value of US$3.4 million. In November 2021, Smart invested US$5.0 million in the Focus Fixed Income Asia Defensive fund of Julius Baer. As at December 31, 2022, the fund’s value is US$4.5 million.

 

 

 

Financial instruments
at amortized
cost

 

 

Financial
instruments
at FVPL

 

 

Total
financial
instruments

 

 

 

(in million pesos)

 

Assets as at December 31, 2021

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

339

 

 

 

339

 

Debt instruments at amortized cost – net of current portion

 

 

400

 

 

 

 

 

 

400

 

Derivative financial assets – net of current portion

 

 

 

 

 

48

 

 

 

48

 

Other financial assets – net of current portion

 

 

3,099

 

(1)

 

 

 

 

3,099

 

Current:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

23,907

 

 

 

 

 

 

23,907

 

Short-term investments

 

 

1,986

 

 

 

255

 

(2)

 

2,241

 

Trade and other receivables

 

 

21,790

 

 

 

 

 

 

21,790

 

Current portion of derivative financial assets

 

 

 

 

 

93

 

 

 

93

 

Current portion of debt instruments at amortized cost

 

 

207

 

 

 

 

 

 

207

 

Current portion of other financial assets

 

 

208

 

(1)

 

6,856

 

(3)

 

7,064

 

Total assets

 

 

51,597

 

 

 

7,591

 

 

 

59,188

 

 

 

 

 

 

 

 

 

 

 

Liabilities as at December 31, 2021

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current portion

 

 

241,075

 

 

 

 

 

 

241,075

 

Lease liabilities – net of current portion

 

 

17,131

 

 

 

 

 

 

17,131

 

Derivative financial liabilities – net of current portion

 

 

 

 

 

100

 

 

 

100

 

Customers' deposits

 

 

2,270

 

 

 

 

 

 

2,270

 

Deferred credits and other noncurrent liabilities

 

 

398

 

 

 

 

 

 

398

 

Current:

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

97,959

 

 

 

 

 

 

97,959

 

Accrued expenses and other current liabilities

 

 

76,377

 

 

 

7,842

 

 

 

84,219

 

Current portion of interest-bearing financial liabilities

 

 

11,482

 

 

 

 

 

 

11,482

 

Current portion of lease liabilities

 

 

4,555

 

 

 

 

 

 

4,555

 

Dividends payable

 

 

1,708

 

 

 

 

 

 

1,708

 

Current portion of derivative financial liabilities

 

 

 

 

 

115

 

 

 

115

 

Total liabilities

 

 

452,955

 

 

 

8,057

 

 

 

461,012

 

Net assets (liabilities)

 

 

(401,358

)

 

 

(466

)

 

 

(401,824

)

 

(1)
Includes refundable deposits and notes receivables.
(2)
Includes investments in the funds of Credit Suisse and Julius Baer. PLDT withdrew US$6.6 million from the Supply Chain Finance fund of Credit Suisse in 2021. As at December 31, 2021, the fund’s value is US$3.4 million which was fully impaired as at year-end. In November 2021, Smart invested US$5.0 million in the Focus Fixed Income Asia Defensive fund of Julius Baer. As at December 31, 2021, the fund’s value is US$5.02 million.
(3)
Includes RCBC Redemption Trust Account. See Note 20 – Equity – Redemption of Preferred Stock.
Summary of Consolidated Offsetting of Financial Assets and Liabilities

The following table sets forth our consolidated offsetting of financial assets and liabilities recognized as at December 31, 2022 and 2021:

 

 

 

Gross amounts
of recognized
financial assets
and liabilities

 

 

Gross amounts of
recognized financial
assets and liabilities
set-off in the
consolidated
 statements of
financial position

 

 

Net amount
presented in the
consolidated
statements of financial position

 

 

 

(in million pesos)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

5,160

 

 

 

4,236

 

 

 

924

 

Domestic carriers

 

 

492

 

 

 

197

 

 

 

295

 

Total

 

 

5,652

 

 

 

4,433

 

 

 

1,219

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

80,769

 

 

 

44

 

 

 

80,725

 

Carriers and other customers

 

 

22,660

 

 

 

2,548

 

 

 

20,112

 

Total

 

 

103,429

 

 

 

2,592

 

 

 

100,837

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

6,916

 

 

 

5,696

 

 

 

1,220

 

Domestic carriers

 

 

507

 

 

 

280

 

 

 

227

 

Total

 

 

7,423

 

 

 

5,976

 

 

 

1,447

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

Suppliers and contractors

 

 

85,912

 

 

 

9

 

 

 

85,903

 

Carriers and other customers

 

 

15,349

 

 

 

3,493

 

 

 

11,855

 

Total

 

 

101,261

 

 

 

3,502

 

 

 

97,759

 

Disclosure Of Carrying Amount And Fair Value Of Financial Instruments Explanatory

The following table sets forth our consolidated carrying values and estimated fair values of our financial assets and liabilities recognized as at December 31, 2022 and 2021 other than those whose carrying amounts are reasonable approximations of fair values:

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments at amortized cost

 

 

596

 

 

 

400

 

 

 

573

 

 

 

403

 

Other financial assets – net of current portion

 

 

3,489

 

 

 

3,099

 

 

 

3,278

 

 

 

2,664

 

Total

 

 

4,085

 

 

 

3,499

 

 

 

3,851

 

 

 

3,067

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt – net of current portion

 

 

217,288

 

 

 

241,075

 

 

 

201,703

 

 

 

242,545

 

Customers' deposits

 

 

2,313

 

 

 

2,270

 

 

 

1,449

 

 

 

1,619

 

Deferred credits and other noncurrent liabilities

 

 

363

 

 

 

398

 

 

 

307

 

 

 

404

 

Total

 

 

219,964

 

 

 

243,743

 

 

 

203,459

 

 

 

244,568

 

Summary of Consolidated Financial Assets and Liabilities Carried at Fair Value

Below is the list of our consolidated financial assets and liabilities carried at fair value that are classified using a fair value hierarchy as required for our complete sets of consolidated financial statements as at December 31, 2022 and 2021. This classification provides a reasonable basis to illustrate the nature and extent of risks associated with those financial statements.

 

 

 

2022

 

 

2021

 

 

 

Level 1(1)

 

 

Level 2(2)

 

 

Level 3(3)

 

 

Total

 

 

Level 1(1)

 

 

Level 2(2)

 

 

Level 3(3)

 

 

Total

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVPL

 

 

 

 

 

407

 

 

 

25

 

 

 

432

 

 

 

 

 

 

315

 

 

 

24

 

 

 

339

 

Derivative financial assets
   – net of current portion

 

 

 

 

 

81

 

 

 

 

 

 

81

 

 

 

 

 

 

48

 

 

 

 

 

 

48

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

 

 

 

254

 

 

 

 

 

 

254

 

 

 

 

 

 

255

 

 

 

 

 

 

255

 

Current portion of derivative
   financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

Current portion of other
   financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,856

 

 

 

 

 

 

6,856

 

Total

 

 

 

 

 

742

 

 

 

25

 

 

 

767

 

 

 

 

 

 

7,567

 

 

 

24

 

 

 

7,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities
   – net of current portion

 

 

 

 

 

190

 

 

 

 

 

 

190

 

 

 

 

 

 

100

 

 

 

 

 

 

100

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other
   current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,842

 

 

 

 

 

 

7,842

 

Current portion of derivative
   financial liabilities

 

 

 

 

 

960

 

 

 

 

 

 

960

 

 

 

 

 

 

115

 

 

 

 

 

 

115

 

Total

 

 

 

 

 

1,150

 

 

 

 

 

 

1,150

 

 

 

 

 

 

8,057

 

 

 

 

 

 

8,057

 

 

(1)
Fair values determined using observable market inputs that reflect quoted prices in active markets for identical assets or liabilities.
(2)
Fair values determined using inputs other than quoted market prices that are either directly or indirectly observable for the assets or liabilities.
(3)
Fair values determined using discounted values of future cash flows for the assets or liabilities.
Summary of Derivative Financial Instruments

The table below sets out the information about our consolidated derivative financial instruments as at December 31, 2022 and 2021:

 

 

 

 

 

 

 

 

 

 

2022

 

2021

 

 

Original
Notional
Amount

Trade Date

Underlying
Transaction in
U.S. Dollar

Termination
Date

Weighted
Average
Hedge
Cost

 

Weighted
Average
Foreign
Exchange
Rate

 

Notional
Amount

 

Net
Mark-to-
market Gains
(Losses)
in Php

 

Notional
Amount

 

Net
Mark-to-
market Gains
(Losses)
in Php

 

 

(in millions)

 

(in millions)

 

 

 

 

 

(in millions)

 

Transactions not designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

US$257

Various dates in
July to December 2022

U.S. Dollar Liabilities

Various dates in
January to May 2023

 

 

Php57.16

 

US$257

 

 

(353

)

US$69

 

 

17

 

 

US$96

Various dates in
January 2023

U.S. Dollar Liabilities

Various dates in February
to March 2023

 

 

Php54.97

 

 

 

 

 

 

 

 

 

Forward exchange options
   capped forward

US$6

Various dates in
October 2021

U.S. Dollar Liabilities

Various dates in April and
May 2022

 

 

Php50.80

 

 

 

 

 

US$6

 

 

(2

)

Foreign exchange options seagull(a)

US$7

June 10, 2022

U.S. Dollar Liabilities

January 9, 2023

 

 

Php52.64

 

 

7

 

 

(7

)

 

4

 

 

(1

)

 

 

 

 

 

 

 

Php52.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php54.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(360

)

 

 

 

14

 

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

US$332

Various dates in
2020 and 2021

U.S. Dollar Liabilities

Various dates in 2021

 

 

Php49.03

 

 

 

 

 

 

 

 

 

 

US$369

Various dates in
July to December 2022

U.S. Dollar Liabilities

Various dates in January 2022
to June 2023

 

 

Php57.08

 

US$369

 

 

(481

)

US$116

 

 

40

 

 

US$157

Various dates in
January and February 2023

U.S. Dollar Liabilities

Various dates in February
to July 2023

 

 

Php54.93

 

 

 

 

 

 

 

 

 

Subsidized forwards(b)

US$52

Various dates in
November 2021

U.S. Dollar Liabilities

Various dates in April
and May 2022

 

 

Php50.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php51.65

 

 

 

 

 

US$2

 

 

(1

)

Foreign exchange options seagull(c)

US$71

Various dates in June 2022

U.S. Dollar Liabilities

Various dates in October 2022
to February 2023

 

 

Php52.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php53.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php54.46

 

US$37

 

 

(40

)

US$3

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

(521

)

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

(881

)

 

 

 

51

 

Transactions designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(d)

US$150

April and June 2015

200 Term Loan

February 25, 2022

2.70%

 

 

 

 

 

 

 

US$11

 

 

(5

)

Long-term currency swaps(e)

US$27

November 2018
to August 2020

200 MUFG Bank, Ltd.

February 25, 2022

2.15%

 

Php50.78

 

 

 

 

 

US$5

 

 

2

 

Long-term foreign currency options(f)

US$290

Various dates in
July 2020 and February
to March 2021

300M Notes 2031

January 23, 2031

1.20%

 

Php49.61
Php
55.28

 

US$290

 

 

(265

)

US$290

 

 

(175

)

 

 

 

 

 

 

 

 

 

 

 

 

(265

)

 

 

 

(178

)

Smart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps(g)

US$30

February 2016

100 Mizuho

December 7, 2021

2.03%

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps(h)

US$6

February 2019

100 Mizuho

December 7, 2021

2.22%

 

Php51.83

 

 

 

 

 

 

 

 

 

 

US$6

August 2020

100 Mizuho

December 7, 2022

1.99%

 

Php48.64

 

 

 

 

 

US$3

 

 

9

 

 

 

 

 

 

 

 

Php48.00

 

 

 

 

 

 

 

 

 

Long-term foreign currency options(i)

US$109

February to April 2021

140 PNB

December 13, 2030

1.63%

 

Php53.34

 

US$88

 

 

77

 

US$99

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

77

 

 

 

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

(188

)

 

 

 

(125

)

 

 

 

 

 

 

 

 

 

 

 

 

(1,069

)

 

 

 

(74

)

 

If the Philippine Peso to U.S. dollar spot exchange rate on fixing date settles between Php52.96 to Php54.00, PLDT will purchase the U.S. Dollar for Php52.96. However, if on maturity, the exchange rate settles above Php54.00, PLDT will purchase the U.S. Dollar for Php52.96 plus the excess above Php54.00, and if the exchange rate is lower than Php52.96, PLDT will purchase the U.S. Dollar at the prevailing Philippine peso to U.S. Dollar spot exchange rate, subject to a floor of Php52.64
(b)
If the Philippine Peso to U.S. Dollar spot exchange rate on fixing date settles above Php51.65, Smart will purchase the U.S. Dollar for Php50.38 plus the excess above Php51.65, and if the exchange rate is at or lower than Php51.65, Smart will purchase the U.S. Dollar at Php50.38.
(c)
If the Philippine Peso to U.S. Dollar spot exchange rate on fixing date settles between Php53.37 to Php54.46, Smart will purchase the U.S. Dollar for Php53.37. However, if on maturity, the exchange rate settles above Php54.46, Smart will purchase the U.S. Dollar for Php53.37 plus the excess above Php54.46, and if the exchange rate is lower than Php53.37, Smart will purchase the U.S. Dollar at the prevailing Philippine Peso to U.S. Dollar spot exchange rate, subject to a floor of Php52.82.
(d)
PLDT’s interest rate swap agreements outstanding as at December 31, 2022 and 2021 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market losses amounting to nil and Php1 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2022 and 2021, respectively. Interest accrual on the interest rate swaps amounting to nil and Php3 million were recorded as at December 31, 2022 and 2021, respectively. There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2022, 2021 and 2020.
(e)
PLDT’s long-term principal only-currency swap agreements outstanding as at December 31, 2022 and 2021 were designated as cash flow hedges, wherein effective portion of the movements in the fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market gains amounting to nil and Php4 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2022 and 2021, respectively. Hedge cost accrual on the long-term principal only-currency swaps amounting to nil and Php2 million were recognized as at December 31, 2022 and 2021, respectively. The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate. The hedge cost portion of the movements in the fair value amounting to nil, Php0.5 million and Php2 million were recognized in our consolidated income statements for the years ended December 31, 2022, 2021 and 2020, respectively.
(f)
PLDT’s long-term foreign currency option agreements outstanding as at December 31, 2022 and 2021 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. Settlement of the foreign currency option agreements will depend on the spot exchange rate on the fixing date. If the Philippine peso to U.S. dollar spot exchange rate on fixing date is between Php49.61 and Php55.28, PLDT will purchase the U.S. dollar at Php49.61. However, if on fixing date, the exchange rate is beyond Php55.28, PLDT will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate minus a subsidy of Php5.67, and if the exchange rate is lower than Php49.61, PLDT will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate. The mark-to-market losses amounting to Php190 million and Php100 million were recognized in our consolidated statement of other comprehensive income as at December 31, 2022 and 2021, respectively. Hedge cost accrual on the long-term foreign currency option agreements amounting to Php75 million each was recognized as at December 31, 2022 and 2021. The intrinsic value of the long-term foreign currency options recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate. The hedge cost portion of the movements in the fair value amounting to Php4 million, Php89 million and Php26 million were recognized in our consolidated income statement for the years ended December 31, 2022, 2021 and 2020, respectively.
(g)
Smart’s interest rate swap agreements outstanding as at December 31, 2022 and 2021 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market losses amounting to nil was recognized in our consolidated statements of other comprehensive income as at December 31, 2022 and 2021. Interest accrual amounting to nil was recognized as at December 31, 2022 and 2021. There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2022, 2021 and 2020.
(h)
Smart’s long-term principal only-currency swap agreements outstanding as at December 31, 2022 and 2021 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market gains amounting to nil and Php8 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2022 and 2021, respectively. Hedge cost accrual on the long-term principal only-currency swaps amounting to nil and Php201 thousand were recognized as at December 31, 2022 and 2021, respectively. The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate. The hedge cost portions of the movements in the fair value amounting to nil, Php309 thousand and Php1 million were recognized in our consolidated income statements for the years ended December 31, 2022, 2021 and 2020, respectively.
(i)
Smart’s long-term foreign currency option agreements outstanding as at December 31, 2022 and 2021 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. Settlement of the foreign currency option agreements will depend on the spot exchange rate on the fixing date. If the Philippine Peso to U.S. Dollar spot exchange rate on fixing date is between Php48.00 and Php53.34, Smart will purchase the U.S. Dollar at Php48.00. However, if on fixing date the exchange rate is beyond Php53.34, Smart will purchase the U.S. Dollar at the prevailing Philippine Peso to U.S. Dollar spot exchange rate minus a subsidy of Php5.34, and if the exchange rate is lower than Php48.00, Smart will purchase the U.S. Dollar at the prevailing Philippine Peso to U.S. Dollar spot exchange rate. The mark-to-market gains amounting to Php81 million and Php48 million were recognized in our consolidated statement of other comprehensive income as at December 31, 2022 and 2021, respectively. Hedge cost accrual on the long-term foreign currency option agreements amounting to Php3 million and Php4 million were recognized as at December 31, 2022 and 2021, respectively. The intrinsic value of the long-term foreign currency options recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate. The hedge cost portion of the movements in the fair value amounting to Php5 million and Php8 million were recognized in our consolidated income statement for the years ended December 31, 2022 and 2021, respectively.
Summary of Derivative Financial Instruments by Classification

Our derivative financial instruments as at December 31, 2022 and 2021 are presented in the statements of financial position as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Noncurrent assets

 

 

81

 

 

 

48

 

Current assets

 

 

 

 

 

93

 

Noncurrent liabilities (Note 29)

 

 

(190

)

 

 

(100

)

Current liabilities (Note 29)

 

 

(960

)

 

 

(115

)

Net liabilities

 

 

(1,069

)

 

 

(74

)

Summary of Movements of Consolidated Mark-to-Market Losses

Movements of our consolidated mark-to-market gains (losses) for the years ended December 31, 2022 and 2021 are summarized as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Net mark-to-market losses at beginning of the year

 

 

(74

)

 

 

(514

)

Gains on derivative financial instruments (Note 4)

 

 

2,572

 

 

 

1,651

 

Settlements and interest expense

 

 

1,135

 

 

 

(169

)

Effective portion recognized in the profit or loss for the cash flow hedges

 

 

(77

)

 

 

(75

)

Net fair value losses on cash flow hedges charged to other comprehensive income

 

 

(3,228

)

 

 

(967

)

Others

 

 

(1,397

)

 

 

 

Net mark-to-market losses at end of the year

 

 

(1,069

)

 

 

(74

)

Disclosure Of Gains (Losses) On Derivative Financial Instruments Explanatory

Our consolidated analysis of gains on derivative financial instruments for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Gains (losses) on derivative financial instruments (Note 4)

 

 

2,572

 

 

 

1,651

 

 

 

(284

)

Hedge costs

 

 

(250

)

 

 

(251

)

 

 

(94

)

Net gains (losses) on derivative financial instruments (Notes 4 and 5)

 

 

2,322

 

 

 

1,400

 

 

 

(378

)

Summary of Maturity Profile of Financial Assets Based on Consolidated Undiscounted Claims Outstanding

The following table summarizes the maturity profile of our financial assets based on our consolidated undiscounted claims outstanding as at December 31, 2022 and 2021:

 

 

 

Total

 

 

Less than
1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than
5 years

 

 

 

(in million pesos)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

53,604

 

 

 

48,929

 

 

 

3,740

 

 

 

852

 

 

 

83

 

Debt instruments at amortized cost

 

 

596

 

 

 

 

 

 

225

 

 

 

361

 

 

 

10

 

Other financial assets

 

 

4,285

 

 

 

206

 

 

 

3,515

 

 

 

491

 

 

 

73

 

Temporary cash investments

 

 

8,678

 

 

 

8,678

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

129

 

 

 

129

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,216

 

 

 

17,216

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

15,151

 

 

 

15,151

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

1,058

 

 

 

1,058

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

296

 

 

 

296

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

6,195

 

 

 

6,195

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL:

 

 

860

 

 

 

428

 

 

 

 

 

 

 

 

 

432

 

Financial assets at fair value through profit or loss

 

 

432

 

 

 

 

 

 

 

 

 

 

 

 

432

 

Short-term investments

 

 

428

 

 

 

428

 

 

 

 

 

 

 

 

 

 

Total

 

 

54,464

 

 

 

49,357

 

 

 

3,740

 

 

 

852

 

 

 

515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

55,428

 

 

 

51,317

 

 

 

2,898

 

 

 

430

 

 

 

783

 

Debt instruments at amortized cost

 

 

607

 

 

 

207

 

 

 

100

 

 

 

 

 

 

300

 

Other financial assets

 

 

3,919

 

 

 

208

 

 

 

2,798

 

 

 

430

 

 

 

483

 

Temporary cash investments

 

 

13,291

 

 

 

13,291

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

1,986

 

 

 

1,986

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

15,676

 

 

 

15,676

 

 

 

 

 

 

 

 

 

 

Corporate subscribers

 

 

13,079

 

 

 

13,079

 

 

 

 

 

 

 

 

 

 

Foreign administrations

 

 

1,341

 

 

 

1,341

 

 

 

 

 

 

 

 

 

 

Domestic carriers

 

 

241

 

 

 

241

 

 

 

 

 

 

 

 

 

 

Dealers, agents and others

 

 

5,288

 

 

 

5,288

 

 

 

 

 

 

 

 

 

 

Financial instruments at FVPL:

 

 

7,624

 

 

 

7,285

 

 

 

 

 

 

 

 

 

339

 

Financial assets at fair value through profit or loss

 

 

339

 

 

 

 

 

 

 

 

 

 

 

 

339

 

Other financial assets

 

 

6,856

 

 

 

6,856

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

429

 

 

 

429

 

 

 

 

 

 

 

 

 

 

Total

 

 

63,052

 

 

 

58,602

 

 

 

2,898

 

 

 

430

 

 

 

1,122

 

 

Summary of Maturity Profile of Financial Liabilities Based on Consolidated Contractual Undiscounted Obligations Outstanding

The following table summarizes the maturity profile of our financial liabilities based on our consolidated contractual undiscounted obligations outstanding as at December 31, 2022 and 2021:

 

 

 

Payments Due by Period

 

 

 

Total

 

 

Less than
1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than
5 years

 

 

 

(in million pesos)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

320,907

 

 

 

30,001

 

 

 

65,159

 

 

 

55,632

 

 

 

170,115

 

Principal

 

 

251,859

 

 

 

29,203

 

 

 

37,885

 

 

 

41,593

 

 

 

143,178

 

Interest

 

 

69,048

 

 

 

798

 

 

 

27,274

 

 

 

14,039

 

 

 

26,937

 

Lease obligations

 

 

62,216

 

 

 

14,658

 

 

 

13,504

 

 

 

10,591

 

 

 

23,463

 

Various trade and other obligations:

 

 

178,219

 

 

 

175,539

 

 

 

610

 

 

 

38

 

 

 

2,032

 

Suppliers and contractors

 

 

81,041

 

 

 

80,725

 

 

 

307

 

 

 

9

 

 

 

 

Utilities and related expenses

 

 

63,613

 

 

 

63,609

 

 

 

4

 

 

 

 

 

 

 

Employee benefits

 

 

6,615

 

 

 

6,615

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,313

 

 

 

 

 

 

252

 

 

 

29

 

 

 

2,032

 

Carriers and other customers

 

 

1,745

 

 

 

1,745

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

1,821

 

 

 

1,821

 

 

 

 

 

 

 

 

 

 

Others

 

 

21,071

 

 

 

21,024

 

 

 

47

 

 

 

 

 

 

 

Total contractual obligations

 

 

561,342

 

 

 

220,198

 

 

 

79,273

 

 

 

66,261

 

 

 

195,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(1):

 

 

331,933

 

 

 

7,681

 

 

 

77,865

 

 

 

53,026

 

 

 

193,361

 

Principal

 

 

255,414

 

 

 

7,649

 

 

 

48,404

 

 

 

37,552

 

 

 

161,809

 

Interest

 

 

76,519

 

 

 

32

 

 

 

29,461

 

 

 

15,474

 

 

 

31,552

 

Lease obligations

 

 

30,770

 

 

 

11,609

 

 

 

9,004

 

 

 

4,523

 

 

 

5,634

 

Various trade and other obligations:

 

 

179,484

 

 

 

176,816

 

 

 

667

 

 

 

54

 

 

 

1,947

 

Suppliers and contractors

 

 

86,203

 

 

 

85,903

 

 

 

292

 

 

 

8

 

 

 

 

Utilities and related expenses

 

 

62,989

 

 

 

62,988

 

 

 

1

 

 

 

 

 

 

 

Employee benefits

 

 

9,090

 

 

 

9,090

 

 

 

 

 

 

 

 

 

 

Liability from redemption of preferred shares

 

 

7,842

 

 

 

7,842

 

 

 

 

 

 

 

 

 

 

Customers’ deposits

 

 

2,270

 

 

 

 

 

 

277

 

 

 

46

 

 

 

1,947

 

Dividends

 

 

1,708

 

 

 

1,708

 

 

 

 

 

 

 

 

 

 

Carriers and other customers

 

 

1,469

 

 

 

1,469

 

 

 

 

 

 

 

 

 

 

Others

 

 

7,913

 

 

 

7,816

 

 

 

97

 

 

 

 

 

 

 

Total contractual obligations

 

 

542,187

 

 

 

196,106

 

 

 

87,536

 

 

 

57,603

 

 

 

200,942

 

 

(1)
Consists of long-term and short-term debts, including current portion, gross of unamortized debt discount/premium and debt issuance costs.
Summary of Future Minimum Lease Commitments Payable with Non-cancellable Operating Leases

Our consolidated future minimum lease commitments payable with non-cancellable leases as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Within one year

 

 

14,658

 

 

 

11,609

 

After one year but not more than five years

 

 

24,095

 

 

 

13,527

 

More than five years

 

 

23,463

 

 

 

5,634

 

Total

 

 

62,216

 

 

 

30,770

 

Summary of Impact of Hedging Instruments

The impact of the hedging instruments on our consolidated statements of financial position as at December 31, 2022 and 2021 are as follows:

 

 

 

Notional
Amount

 

 

Carrying
Amount

 

 

Line item in our Consolidated Statements

 

 

(U.S. Dollar)

 

 

(Php)

 

 

of Financial Position

 

 

(in million pesos)

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Long-term foreign currency options

 

 

378

 

 

 

81

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

(190

)

 

Derivative financial liabilities – net of current portion

 

 

 

378

 

 

 

(109

)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

8

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

15

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

(2

)

 

Current portion of derivative financial liabilities

Long-term foreign currency options

 

 

389

 

 

 

48

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

(100

)

 

Derivative financial liabilities – net of current portion

 

 

 

397

 

 

 

(39

)

 

 

 

Summary of Impact of Hedging Items on Consolidated Statements of Financial Position

The impact of the hedged items on our consolidated statements of financial position as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

Cash flow
hedge
reserve

 

 

Cost of
hedging
reserve

 

 

Cash flow
hedge
reserve

 

 

Cost of
hedging
reserve

 

 

(in million pesos)

 

PLDT:

 

 

 

 

 

 

 

 

 

 

 

 

US$300M Term Loan

 

 

 

 

 

 

 

 

(273

)

 

 

 

US$100M PNB

 

 

 

 

 

 

 

 

(11

)

 

 

 

US$200M MUFG Bank, Ltd.

 

 

 

 

 

 

 

 

(8

)

 

 

2

 

US$300M Notes 2031

 

 

(3,288

)

 

 

75

 

 

 

(1,011

)

 

 

75

 

 

 

 

(3,288

)

 

 

75

 

 

 

(1,303

)

 

 

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smart:

 

 

 

 

 

 

 

 

 

 

 

 

US$100M Mizuho

 

 

 

 

 

 

 

 

(9

)

 

 

 

US$140M PNB

 

 

28

 

 

 

3

 

 

 

(429

)

 

 

4

 

 

 

 

28

 

 

 

3

 

 

 

(438

)

 

 

4

 

Summary of Effect of the Cash Flow Hedge in Consolidated Statements of Financial Position and Statements of Other Comprehensive Income

The effect of the cash flow hedge on our consolidated statements of financial position as at December 31, 2022 and 2021 are as follows:

 

 

 

Total hedging loss recognized in OCI

 

 

Line item in our
Consolidated Statements
of Financial Position

 

 

(in million pesos)

 

 

 

December 31, 2022

 

 

 

 

 

Long-term foreign currency options

 

 

(3,260

)

 

Other comprehensive loss

 

 

 

(3,260

)

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

Long-term currency swaps

 

 

(301

)

 

Other comprehensive loss

Long-term foreign currency options

 

 

(1,440

)

 

Other comprehensive loss

 

 

 

(1,741

)

 

 

Summary of Market Risk

The following table shows our consolidated foreign currency-denominated monetary financial assets and liabilities and their Philippine Peso equivalents as at December 31, 2022 and 2021:

 

 

 

2022

 

 

2021

 

 

 

U.S. Dollar

 

 

Php(1)

 

 

U.S. Dollar

 

 

Php(2)

 

 

 

(in millions)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

1

 

 

 

81

 

 

 

1

 

 

 

48

 

Other financial assets – net of current portion

 

 

 

 

 

1

 

 

 

 

 

 

19

 

Total noncurrent financial assets

 

 

1

 

 

 

82

 

 

 

1

 

 

 

67

 

Current Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

287

 

 

 

16,002

 

 

 

146

 

 

 

7,466

 

Short-term investments

 

 

5

 

 

 

254

 

 

 

5

 

 

 

254

 

Trade and other receivables – net

 

 

132

 

 

 

7,385

 

 

 

142

 

 

 

7,218

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

2

 

 

 

93

 

Current portion of debt instruments at amortized cost

 

 

 

 

 

 

 

 

4

 

 

 

207

 

Current portion of other financial assets

 

 

 

 

 

12

 

 

 

 

 

 

 

Total current financial assets

 

 

424

 

 

 

23,653

 

 

 

299

 

 

 

15,238

 

Total Financial Assets

 

 

425

 

 

 

23,735

 

 

 

300

 

 

 

15,305

 

Noncurrent Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing financial liabilities – net of current portion

 

 

719

 

 

 

40,153

 

 

 

758

 

 

 

38,648

 

Derivative financial liabilities – net of current portion

 

 

3

 

 

 

190

 

 

 

2

 

 

 

100

 

Other noncurrent liabilities

 

 

 

 

 

27

 

 

 

 

 

 

23

 

Total noncurrent financial liabilities

 

 

723

 

 

 

40,370

 

 

 

760

 

 

 

38,771

 

Current Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

1,339

 

 

 

74,720

 

 

 

1,150

 

 

 

58,599

 

Accrued expenses and other current liabilities

 

 

218

 

 

 

12,184

 

 

 

239

 

 

 

12,164

 

Current portion of interest-bearing financial liabilities

 

 

39

 

 

 

2,165

 

 

 

44

 

 

 

2,252

 

Current portion of derivative financial liabilities

 

 

17

 

 

 

960

 

 

 

2

 

 

 

115

 

Total current financial liabilities

 

 

1,613

 

 

 

90,029

 

 

 

1,435

 

 

 

73,130

 

Total Financial Liabilities

 

 

2,336

 

 

 

130,399

 

 

 

2,195

 

 

 

111,901

 

 

(1)
The exchange rate used to convert the U.S. Dollar amounts into Philippine Peso was Php55.82 to US$1.00, the Philippine Peso-U.S. Dollar exchange rate as quoted through the Bankers Association of the Philippines, or BAP, as at December 31, 2022.
(2)
The exchange rate used to convert the U.S. Dollar amounts into Philippine Peso was Php50.97 to US$1.00, the Philippine Peso-U.S. Dollar exchange rate as quoted through the BAP as at December 31, 2021.
Summary of Trade and Other Receivables

As at December 31, 2022 and 2021, this account consists of receivables from:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Retail subscribers (Note 28)

 

 

17,216

 

 

 

15,676

 

Corporate subscribers (Note 28)

 

 

15,151

 

 

 

13,079

 

Foreign administrations (Note 28)

 

 

1,058

 

 

 

1,341

 

Domestic carriers (Note 28)

 

 

296

 

 

 

241

 

Dealers, agents and others (Note 28)

 

 

6,195

 

 

 

5,288

 

 

 

 

39,916

 

 

 

35,625

 

Less: Allowance for expected credit losses

 

 

13,661

 

 

 

13,835

 

 

 

 

26,255

 

 

 

21,790

 

The gross carrying amount of financial assets not subject to impairment also represents our maximum exposure to credit risk as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Financial assets at fair value through profit or loss (Note 12)

 

 

432

 

 

 

339

 

Derivative financial assets – net of current portion

 

 

81

 

 

 

48

 

Current portion of derivative financial assets

 

 

 

 

 

93

 

Total

 

 

513

 

 

 

480

 

Summary of Maximum Exposure to Credit Risk of Financial Assets Subject to Impairment

For financial assets recognized on our consolidated statements of financial position as at December 31, 2022 and 2021, the gross exposure to credit risk equal their carrying amount.

For financial guarantees granted, the maximum exposure to credit risk is the maximum amount that we would have to pay if the guarantees are called upon. For loan commitments and other credit related commitments that are irrevocable over the life of the respective facilities, the maximum exposure to credit risk is the full amount of the committed facilities.

 

 

 

December 31, 2022

 

 

 

Stage 1
12-Month ECL

 

 

Stage 2
Lifetime ECL

 

 

Stage 3
Lifetime ECL

 

 

Total

 

 

 

(in million pesos)

 

High grade

 

 

29,328

 

 

 

12,380

 

 

 

 

 

 

41,708

 

Standard grade

 

 

303

 

 

 

4,445

 

 

 

 

 

 

4,748

 

Substandard grade

 

 

 

 

 

9,430

 

 

 

 

 

 

9,430

 

Default

 

 

764

 

 

 

4,236

 

 

 

9,425

 

 

 

14,425

 

Gross carrying amount

 

 

30,395

 

 

 

30,491

 

 

 

9,425

 

 

 

70,311

 

Less allowance

 

 

764

 

 

 

4,236

 

 

 

9,425

 

 

 

14,425

 

Carrying amount

 

 

29,631

 

 

 

26,255

 

 

 

 

 

 

55,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Stage 1
12-Month ECL

 

 

Stage 2
Lifetime ECL

 

 

Stage 3
Lifetime ECL

 

 

Total

 

 

 

(in million pesos)

 

High grade

 

 

29,251

 

 

 

9,180

 

 

 

 

 

 

38,431

 

Standard grade

 

 

556

 

 

 

4,116

 

 

 

 

 

 

4,672

 

Substandard grade

 

 

 

 

 

8,494

 

 

 

 

 

 

8,494

 

Default

 

 

786

 

 

 

3,038

 

 

 

10,797

 

 

 

14,621

 

Gross carrying amount

 

 

30,593

 

 

 

24,828

 

 

 

10,797

 

 

 

66,218

 

Less allowance

 

 

786

 

 

 

3,038

 

 

 

10,797

 

 

 

14,621

 

Carrying amount

 

 

29,807

 

 

 

21,790

 

 

 

 

 

 

51,597

 

Summary of Maximum Exposure to Credit Risk

An analysis of the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at December 31, 2022 and 2021:

 

 

 

2022

 

 

 

Gross
Maximum
Exposure

 

 

Collateral and
Other Credit
Enhancements*

 

 

Net
Maximum
Exposure

 

 

 

(in million pesos)

 

Financial instruments at amortized cost:

 

 

55,886

 

 

 

505

 

 

 

55,381

 

Debt instruments at amortized cost

 

 

596

 

 

 

 

 

 

596

 

Other financial assets

 

 

3,695

 

 

 

 

 

 

3,695

 

Cash and cash equivalents

 

 

25,211

 

 

 

105

 

 

 

25,106

 

Short-term investments

 

 

129

 

 

 

 

 

 

129

 

Retail subscribers

 

 

10,327

 

 

 

46

 

 

 

10,281

 

Corporate subscribers

 

 

10,052

 

 

 

354

 

 

 

9,698

 

Foreign administrations

 

 

924

 

 

 

 

 

 

924

 

Domestic carriers

 

 

295

 

 

 

 

 

 

295

 

Dealers, agents and others

 

 

4,657

 

 

 

 

 

 

4,657

 

Financial instruments at FVPL:

 

 

767

 

 

 

 

 

 

767

 

Financial assets at FVPL

 

 

432

 

 

 

 

 

 

432

 

Long-term foreign currency options

 

 

81

 

 

 

 

 

 

81

 

Short-term investments

 

 

254

 

 

 

 

 

 

254

 

Total

 

 

56,653

 

 

 

505

 

 

 

56,148

 

 

* Includes bank insurance, security deposits and customer deposits. We have no collateral held as at December 31, 2022.

 

 

 

2021

 

 

 

Gross
Maximum
Exposure

 

 

Collateral and
Other Credit
Enhancements*

 

 

Net
Maximum
Exposure

 

 

 

(in million pesos)

 

Financial instruments at amortized cost:

 

 

51,597

 

 

 

513

 

 

 

51,084

 

Debt instruments at amortized cost

 

 

607

 

 

 

 

 

 

607

 

Other financial assets

 

 

3,307

 

 

 

 

 

 

3,307

 

Cash and cash equivalents

 

 

23,907

 

 

 

127

 

 

 

23,780

 

Short-term investments

 

 

1,986

 

 

 

 

 

 

1,986

 

Corporate subscribers

 

 

8,371

 

 

 

379

 

 

 

7,992

 

Retail subscribers

 

 

7,637

 

 

 

7

 

 

 

7,630

 

Foreign administrations

 

 

1,220

 

 

 

 

 

 

1,220

 

Domestic carriers

 

 

227

 

 

 

 

 

 

227

 

Dealers, agents and others

 

 

4,335

 

 

 

 

 

 

4,335

 

Financial instruments at FVPL:

 

 

7,591

 

 

 

 

 

 

7,591

 

Financial assets at FVPL

 

 

339

 

 

 

 

 

 

339

 

Long-term foreign currency options

 

 

48

 

 

 

 

 

 

48

 

Short-term investments

 

 

255

 

 

 

 

 

 

255

 

Forward foreign exchange contracts

 

 

57

 

 

 

 

 

 

57

 

Interest rate swap

 

 

22

 

 

 

 

 

 

22

 

Long-term currency swaps

 

 

14

 

 

 

 

 

 

14

 

Other financial assets

 

 

6,856

 

 

 

 

 

 

6,856

 

Total

 

 

59,188

 

 

 

513

 

 

 

58,675

 

 

* Includes bank insurance, security deposits and customer deposits. We have no collateral held as at December 31, 2021.

Summary of Information Regarding Credit Quality by Class of Financial Assets

The table below provides information regarding the credit quality by class of our financial assets according to our credit ratings of counterparties as at December 31, 2022 and 2021:

 

 

 

 

 

 

Neither past due
nor credit impaired

 

 

Past due
but not

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

credit impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

70,137

 

 

 

41,708

 

 

 

4,748

 

 

 

9,430

 

 

 

14,251

 

Debt instruments at amortized cost

 

 

596

 

 

 

596

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

4,285

 

 

 

3,694

 

 

 

1

 

 

 

 

 

 

590

 

Cash and cash equivalents

 

 

25,211

 

 

 

24,909

 

 

 

302

 

 

 

 

 

 

 

Short-term investments

 

 

129

 

 

 

129

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,216

 

 

 

7,782

 

 

 

458

 

 

 

2,087

 

 

 

6,889

 

Corporate subscribers

 

 

15,151

 

 

 

3,959

 

 

 

1,543

 

 

 

4,550

 

 

 

5,099

 

Foreign administrations

 

 

1,058

 

 

 

289

 

 

 

210

 

 

 

425

 

 

 

134

 

Domestic carriers

 

 

296

 

 

 

111

 

 

 

30

 

 

 

154

 

 

 

1

 

Dealers, agents and others

 

 

6,195

 

 

 

239

 

 

 

2,204

 

 

 

2,214

 

 

 

1,538

 

Financial instruments at FVPL:

 

 

941

 

 

 

604

 

 

 

163

 

 

 

 

 

 

174

 

Financial assets at FVPL

 

 

432

 

 

 

269

 

 

 

163

 

 

 

 

 

 

 

Long-term foreign currency options

 

 

81

 

 

 

81

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

428

 

 

 

254

 

 

 

 

 

 

 

 

 

174

 

Total

 

 

71,078

 

 

 

42,312

 

 

 

4,911

 

 

 

9,430

 

 

 

14,425

 

 

(1)
This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.
(2)
This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.

 

 

 

 

 

 

Neither past due
nor credit impaired

 

 

Past due
but not

 

 

 

 

 

 

Total

 

 

Class A(1)

 

 

Class B(2)

 

 

credit impaired

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

66,044

 

 

 

38,431

 

 

 

4,672

 

 

 

8,494

 

 

 

14,447

 

Debt instruments at amortized cost

 

 

607

 

 

 

607

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

3,919

 

 

 

3,020

 

 

 

287

 

 

 

 

 

 

612

 

Cash and cash equivalents

 

 

23,907

 

 

 

23,638

 

 

 

269

 

 

 

 

 

 

 

Short-term investments

 

 

1,986

 

 

 

1,986

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

15,676

 

 

 

5,411

 

 

 

297

 

 

 

1,929

 

 

 

8,039

 

Corporate subscribers

 

 

13,079

 

 

 

2,650

 

 

 

1,044

 

 

 

4,677

 

 

 

4,708

 

Foreign administrations

 

 

1,341

 

 

 

193

 

 

 

486

 

 

 

541

 

 

 

121

 

Domestic carriers

 

 

241

 

 

 

78

 

 

 

46

 

 

 

103

 

 

 

14

 

Dealers, agents and others

 

 

5,288

 

 

 

848

 

 

 

2,243

 

 

 

1,244

 

 

 

953

 

Financial instruments at FVPL:

 

 

7,765

 

 

 

7,467

 

 

 

124

 

 

 

 

 

 

174

 

Financial assets at FVPL

 

 

339

 

 

 

215

 

 

 

124

 

 

 

 

 

 

 

Long-term foreign currency options

 

 

48

 

 

 

48

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

429

 

 

 

255

 

 

 

 

 

 

 

 

 

174

 

Forward foreign exchange contracts

 

 

57

 

 

 

57

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

22

 

 

 

22

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

14

 

 

 

14

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,856

 

 

 

6,856

 

 

 

 

 

 

 

 

 

 

Total

 

 

73,809

 

 

 

45,898

 

 

 

4,796

 

 

 

8,494

 

 

 

14,621

 

 

(1)
This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review.
(2)
This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A.
Summary of Aging Analysis of Past Due But not Impaired Class of Financial Assets

The aging analysis of past due but not impaired class of financial assets as at December 31, 2022 and 2021 are as follows:

 

 

 

 

 

 

 

 

 

Past due but not credit impaired

 

 

 

 

 

 

Total

 

 

Neither
past due
nor credit impaired

 

 

1-60
days

 

 

61-90
days

 

 

Over 91
days

 

 

Impaired

 

 

 

(in million pesos)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

70,137

 

 

 

46,456

 

 

 

3,289

 

 

 

1,709

 

 

 

4,432

 

 

 

14,251

 

Debt instruments at amortized cost

 

 

596

 

 

 

596

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

4,285

 

 

 

3,695

 

 

 

 

 

 

 

 

 

 

 

 

590

 

Cash and cash equivalents

 

 

25,211

 

 

 

25,211

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

129

 

 

 

129

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

17,216

 

 

 

8,240

 

 

 

1,439

 

 

 

372

 

 

 

276

 

 

 

6,889

 

Corporate subscribers

 

 

15,151

 

 

 

5,502

 

 

 

1,615

 

 

 

1,214

 

 

 

1,721

 

 

 

5,099

 

Foreign administrations

 

 

1,058

 

 

 

499

 

 

 

37

 

 

 

14

 

 

 

374

 

 

 

134

 

Domestic carriers

 

 

296

 

 

 

141

 

 

 

72

 

 

 

26

 

 

 

56

 

 

 

1

 

Dealers, agents and others

 

 

6,195

 

 

 

2,443

 

 

 

126

 

 

 

83

 

 

 

2,005

 

 

 

1,538

 

Financial instruments at FVPL:

 

 

941

 

 

 

767

 

 

 

 

 

 

 

 

 

 

 

 

174

 

Financial assets at FVPL

 

 

432

 

 

 

432

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term foreign currency options

 

 

81

 

 

 

81

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

428

 

 

 

254

 

 

 

 

 

 

 

 

 

 

 

 

174

 

Total

 

 

71,078

 

 

 

47,223

 

 

 

3,289

 

 

 

1,709

 

 

 

4,432

 

 

 

14,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments at amortized cost:

 

 

66,044

 

 

 

43,103

 

 

 

4,200

 

 

 

1,278

 

 

 

3,016

 

 

 

14,447

 

Debt instruments at amortized cost

 

 

607

 

 

 

607

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

3,919

 

 

 

3,307

 

 

 

 

 

 

 

 

 

 

 

 

612

 

Cash and cash equivalents

 

 

23,907

 

 

 

23,907

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

1,986

 

 

 

1,986

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail subscribers

 

 

15,676

 

 

 

5,708

 

 

 

1,484

 

 

 

171

 

 

 

274

 

 

 

8,039

 

Corporate subscribers

 

 

13,079

 

 

 

3,694

 

 

 

2,420

 

 

 

926

 

 

 

1,331

 

 

 

4,708

 

Foreign administrations

 

 

1,341

 

 

 

679

 

 

 

119

 

 

 

55

 

 

 

367

 

 

 

121

 

Domestic carriers

 

 

241

 

 

 

124

 

 

 

47

 

 

 

17

 

 

 

39

 

 

 

14

 

Dealers, agents and others

 

 

5,288

 

 

 

3,091

 

 

 

130

 

 

 

109

 

 

 

1,005

 

 

 

953

 

Financial instruments at FVPL:

 

 

7,765

 

 

 

7,591

 

 

 

 

 

 

 

 

 

 

 

 

174

 

Financial assets at FVPL

 

 

339

 

 

 

339

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term foreign currency options

 

 

48

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

429

 

 

 

255

 

 

 

 

 

 

 

 

 

 

 

 

174

 

Forward foreign exchange contracts

 

 

57

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

22

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term currency swaps

 

 

14

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial assets

 

 

6,856

 

 

 

6,856

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

73,809

 

 

 

50,694

 

 

 

4,200

 

 

 

1,278

 

 

 

3,016

 

 

 

14,621

 

 

Interest rate risk [member]  
Disclosure Of Financial Assets And Liabilities [Line Items]  
Summary of Impact of Hedging Instruments

The impact of the hedging instruments on our consolidated statements of financial position as at December 31, 2022 and 2021 are as follows:

 

 

 

Notional
Amount

 

 

Carrying
Amount

 

 

Line item in our Consolidated Statements

 

 

(U.S. Dollar)

 

 

(Php)

 

 

of Financial Position

 

 

(in million pesos)

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

 

 

Current portion of derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

11

 

 

 

 

 

Derivative financial assets – net of current portion

 

 

 

 

 

 

21

 

 

Current portion of derivative financial assets

 

 

 

 

 

 

(26

)

 

Current portion of derivative financial liabilities

 

 

 

11

 

 

 

(5

)

 

 

Summary of Impact of Hedging Items on Consolidated Statements of Financial Position

The impact of the hedged items on our consolidated statements of financial position as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

Cash flow
hedge
reserve

 

 

Cost of
hedging
reserve

 

 

Cash flow
hedge
reserve

 

 

Cost of
hedging
reserve

 

 

(in million pesos)

 

US$200M MUFG Bank, Ltd.

 

 

 

 

 

 

 

 

(1

)

 

 

 

Summary of Effect of the Cash Flow Hedge in Consolidated Statements of Financial Position and Statements of Other Comprehensive Income

The effect of the cash flow hedge on our consolidated statements of financial position as at December 31, 2022 and 2021 are as follows:

 

 

 

Total hedging
loss recognized
in OCI

 

 

Line item in our
Consolidated Statements
of Financial Position

 

 

(in million pesos)

 

 

 

December 31, 2022

 

 

 

 

 

Interest rate swaps

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

Interest rate swaps

 

 

(1

)

 

Other comprehensive loss

Summary of Market Risk

The following tables set out the carrying amounts, by maturity, of our financial instruments that are expected to have exposure on interest rate risk as at December 31, 2022 and 2021. Financial instruments that are not subject to interest rate risk were not included in the table.

As at December 31, 2022

 

 

In U.S. Dollars

 

 

 

 

 

 

 

Fair Value

 

 

Below 1 year

 

1-2 years

 

2-3 years

 

3-5 years

 

Over 5 years

 

Total

 

In Php

 

Discount/
Debt
Issuance Cost
In Php

 

Carrying
Value
In Php

 

In U.S. Dollar

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Instruments at
   Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

4

 

 

1

 

 

6

 

 

0

 

 

11

 

 

596

 

 

 

 

596

 

 

10

 

 

573

 

Interest rate

 

 

2.3750% to 2.9000%

 

 

4.2500

%

4.6250% to 6.2500%

 

 

6.5000

%

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

23

 

 

 

 

 

 

 

 

 

 

23

 

 

1,264

 

 

 

 

1,264

 

 

23

 

 

1,264

 

Interest rate

0.0500% to 1.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

123

 

 

 

 

 

 

 

 

 

 

123

 

 

6,863

 

 

 

 

6,863

 

 

123

 

 

6,863

 

Interest rate

0.0500% to 1.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash
   Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

127

 

 

 

 

 

 

 

 

 

 

127

 

 

7,092

 

 

 

 

7,092

 

 

127

 

 

7,092

 

Interest rate

3.5000% to
4.7500%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

28

 

 

 

 

 

 

 

 

 

 

28

 

 

1,586

 

 

 

 

1,586

 

 

28

 

 

1,586

 

Interest rate

2.8000% to
5.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

2

 

 

 

 

 

 

 

 

 

 

2

 

 

129

 

 

 

 

129

 

 

2

 

 

129

 

Interest rate

0.5000% to 2.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

303

 

 

4

 

 

1

 

 

6

 

 

 

 

314

 

 

17,530

 

 

 

 

17,530

 

 

313

 

 

17,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar
   Notes

 

 

 

 

 

 

 

 

 

600

 

 

600

 

 

33,489

 

 

597

 

 

32,892

 

 

435

 

 

24,316

 

Interest rate

 

 

 

 

 

 

 

 

2.5000% to 3.4500%

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

319

 

 

124

 

 

340

 

 

576

 

 

540

 

 

1,899

 

 

106,018

 

 

919

 

 

105,099

 

 

1,744

 

 

97,327

 

Interest rate

3.9500% to 4.0000%

 

3.9500% to 5.1560%

 

4.0000% to 5.3500%

 

4.0000% to 5.3500%

 

4.0000% to 5.2000%

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar
   Loans

 

25

 

 

53

 

 

14

 

 

28

 

 

42

 

 

162

 

 

9,042

 

 

40

 

 

9,002

 

 

162

 

 

9,042

 

Interest rate

LIBOR + 1.0500%

 

LIBOR + 1.0500%

 

LIBOR + 1.0500%

 

LIBOR + 1.0500%

 

LIBOR + 1.0500%

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

93

 

 

55

 

 

141

 

 

1,383

 

 

1,672

 

 

93,310

 

 

723

 

 

92,587

 

 

1,672

 

 

93,310

 

Interest rate

 

 

0.5000%
to 1.0000% over
PHP BVAL
(floor rate 4.5000% to 4.6250%)

 

0.6000%
to 1.0000% over
PHP BVAL (floor rate 4.5000% to 4.6250%)

 

0.6000%
to 1.0000% over
PHP BVAL (floor rate 4.5000% to 4.6250%)

 

0.6000%
to 1.0000% over
PHP BVAL (floor rate 4.5000% to 4.6250%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

179

 

 

 

 

 

 

 

 

 

 

179

 

 

10,000

 

 

 

 

10,000

 

 

179

 

 

10,000

 

Interest rate

2.6000 to 5.1600%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

523

 

 

270

 

 

409

 

 

745

 

 

2,565

 

 

4,512

 

 

251,859

 

 

2,279

 

 

249,580

 

 

4,192

 

 

233,995

 

 

As at December 31, 2021

 

 

In U.S. Dollars

 

 

 

 

 

 

 

Fair Value

 

 

Below 1 year

 

1-2 years

 

2-3 years

 

3-5 years

 

Over 5 years

 

Total

 

In Php

 

Discount/
Debt
Issuance Cost
In Php

 

Carrying
Value
In Php

 

In U.S. Dollar

 

In Php

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Instruments at Amortized
   Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

4

 

 

 

 

 

 

 

 

 

 

4

 

 

207

 

 

 

 

207

 

 

4

 

 

207

 

Interest rate

2.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

 

 

2

 

 

 

 

6

 

 

8

 

 

400

 

 

 

 

400

 

 

8

 

 

403

 

Interest rate

 

 

 

 

2.3750%

 

 

 

 

4.6250

%

 

 

 

 

 

 

 

 

 

 

 

 

Cash in Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

3

 

 

 

 

 

 

 

 

 

 

3

 

 

152

 

 

 

 

152

 

 

3

 

 

152

 

Interest rate

0.0500% to
0.5000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

99

 

 

 

 

 

 

 

 

 

 

99

 

 

5,068

 

 

 

 

5,068

 

 

99

 

 

5,068

 

Interest rate

0.0500% to
1.0000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Cash Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

53

 

 

 

 

 

 

 

 

 

 

53

 

 

2,676

 

 

 

 

2,676

 

 

53

 

 

2,676

 

Interest rate

0.0500% to
0.2000%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

208

 

 

 

 

 

 

 

 

 

 

208

 

 

10,615

 

 

 

 

10,615

 

 

208

 

 

10,615

 

Interest rate

0.2000% to
1.9900%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

39

 

 

 

 

 

 

 

 

 

 

39

 

 

1,986

 

 

 

 

1,986

 

 

39

 

 

1,986

 

Interest rate

0.5000% to
1.9900%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

406

 

 

 

 

2

 

 

 

 

6

 

 

414

 

 

21,104

 

 

 

 

21,104

 

 

414

 

 

21,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Notes

 

 

 

 

 

 

 

 

 

600

 

 

600

 

 

30,584

 

 

613

 

 

29,971

 

 

597

 

 

30,441

 

Interest rate

 

 

 

 

 

 

 

 

2.5000% to
3.4500%

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Fixed Loans

 

4

 

 

 

 

 

 

 

 

 

 

4

 

 

191

 

 

 

 

191

 

 

4

 

 

193

 

Interest rate

2.8850%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

120

 

 

519

 

 

185

 

 

649

 

 

1,122

 

 

2,595

 

 

132,285

 

 

1,056

 

 

131,229

 

 

2,571

 

 

131,039

 

Interest rate

4.5500% to
5.4000%

 

3.9000% to 6.3457%

 

4.0000% to
6.3457%

 

4.0000% to
6.3457%

 

4.2588% to
6.3457%

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Loans

 

26

 

 

53

 

 

39

 

 

28

 

 

56

 

 

202

 

 

10,329

 

 

52

 

 

10,277

 

 

202

 

 

10,329

 

Interest rate

0.7900%
to 0.9500% over LIBOR

 

1.0500% over LIBOR

 

1.0500% over LIBOR

 

1.0500% over
LIBOR

 

1.0500% over
LIBOR

 

 

 

 

 

 

 

 

 

 

 

 

 

Philippine Peso

 

 

 

59

 

 

95

 

 

59

 

 

1,396

 

 

1,609

 

 

82,025

 

 

1,136

 

 

80,889

 

 

1,609

 

 

82,025

 

Interest rate

 

 

0.5000%
to 0.9000% over
PHP BVAL/
0.2500% over TDF
(floor rate 3.9000% to 4.5000%)

 

0.5000%
to 0.9000% over
PHP BVAL/
0.2500% over TDF (floor rate 3.9000% to 4.5000%)

 

0.6000%
to 0.9000% over
PHP BVAL/
0.2500% over TDF (floor rate 3.9000% to 4.5000%)

 

0.6000%
to 0.9000% over
PHP BVAL/
0.2500% over TDF (floor rate 3.9000% to 4.5000%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150

 

 

631

 

 

319

 

 

736

 

 

3,174

 

 

5,010

 

 

255,414

 

 

2,857

 

 

252,557

 

 

4,983

 

 

254,027