XML 71 R60.htm IDEA: XBRL DOCUMENT v3.23.1
Pension and Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Defined Benefit Pension Plans [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

PLDT’s actuarial valuation is performed every year-end. Based on the latest actuarial valuation, the actual present value of accrued (prepaid) benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

22,298

 

 

 

28,197

 

 

 

22,638

 

Interest costs on benefit obligation

 

 

1,173

 

 

 

922

 

 

 

1,056

 

Service costs

 

 

1,093

 

 

 

1,614

 

 

 

1,313

 

Actuarial losses on obligations – experience

 

 

78

 

 

 

538

 

 

 

265

 

Actual benefits paid/settlements

 

 

(102

)

 

 

(3,471

)

 

 

(369

)

Actuarial losses on obligations – economic assumptions

 

 

(3,972

)

 

 

(5,502

)

 

 

3,507

 

Curtailment and others

 

 

(4,685

)

 

 

 

 

 

(213

)

Present value of defined benefit obligations at end of the year

 

 

15,883

 

 

 

22,298

 

 

 

28,197

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

14,683

 

 

 

15,000

 

 

 

13,724

 

Actual contributions

 

 

6,359

 

 

 

3,614

 

 

 

3,227

 

Interest income on plan assets

 

 

983

 

 

 

605

 

 

 

322

 

Return on plan assets (excluding amount included in net interest)

 

 

 

 

 

(1,065

)

 

 

(1,904

)

Actual gain on plan assets

 

 

(421

)

 

 

 

 

 

 

Actual benefits paid/settlements

 

 

(5,313

)

 

 

(3,471

)

 

 

(369

)

Fair value of plan assets at end of the year

 

 

16,291

 

 

 

14,683

 

 

 

15,000

 

Unfunded status – net

 

 

408

 

 

 

(7,615

)

 

 

(13,197

)

Accrued benefit costs

 

 

482

 

 

 

7,760

 

 

 

13,342

 

Prepaid benefit costs (Note 19)

 

 

890

 

 

 

145

 

 

 

145

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 Service costs

 

 

1,093

 

 

 

1,614

 

 

 

1,313

 

Interest costs - net

 

 

190

 

 

 

317

 

 

 

734

 

Curtailment/settlement gains and other adjustments

 

 

261

 

 

 

 

 

 

(99

)

Net periodic benefit costs (Note 5)

 

 

1,544

 

 

 

1,931

 

 

 

1,948

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2022:

 

 

 

(in million pesos)

 

2023

 

 

261

 

2024

 

 

317

 

2025

 

 

433

 

2026

 

 

826

 

2027

 

 

1,077

 

2028 to 2032

 

 

11,904

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

Rate of increase in compensation

 

 

5.7

%

 

 

5.7

%

 

 

6.0

%

Discount rate

 

 

7.3

%

 

 

5.3

%

 

 

3.5

%

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2022 and 2021, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

1%

 

 

(14,223

)

 

 

(1%)

 

 

17,579

 

 

 

 

 

 

 

Future salary increases

 

1%

 

 

17,587

 

 

 

(1%)

 

 

(4,189

)

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at December 31, 2022 and 2021:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

Unquoted equity investments

 

 

13,509

 

 

 

11,332

 

Shares of stock

 

 

1,913

 

 

 

2,316

 

Corporate bonds

 

 

318

 

 

 

242

 

Mutual funds

 

 

7

 

 

 

7

 

Government securities

 

 

129

 

 

 

17

 

Total noncurrent financial assets

 

 

15,876

 

 

 

13,914

 

Current Financial Assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

410

 

 

 

518

 

Receivables

 

 

8

 

 

 

5

 

Total current financial assets

 

 

418

 

 

 

523

 

Total PLDT’s Plan Assets

 

 

16,294

 

 

 

14,437

 

Subsidiaries Plan Assets

 

 

(3

)

 

 

246

 

Total Plan Assets of Defined Benefit Pension Plans

 

 

16,291

 

 

 

14,683

 

Defined Benefit Pension Plans [Member] | Shares of Stocks [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2022 and 2021, this account consists of:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Common shares

 

 

 

 

 

 

PSE

 

 

1,054

 

 

 

1,401

 

PLDT

 

 

35

 

 

 

48

 

Others

 

 

464

 

 

 

507

 

Preferred shares

 

 

360

 

 

 

360

 

 

 

 

1,913

 

 

 

2,316

 

Defined Benefit Pension Plans [Member] | Unlisted Equity Investments [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

Unquoted Equity Investments

As at December 31, 2022 and 2021, this account consists of:

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

Percentage of Ownership

 

 

 

 

(in million pesos)

 

MediaQuest

 

 

100

%

 

 

100

%

 

 

12,634

 

 

 

10,508

 

Tahanan Mutual Building and Loan Association, Inc.,
   or TMBLA, (net of subscriptions payable of
   Php
32 million)

 

 

100

%

 

 

100

%

 

 

625

 

 

 

584

 

BTFHI

 

 

100

%

 

 

100

%

 

 

250

 

 

 

240

 

 

 

 

 

 

 

 

 

 

13,509

 

 

 

11,332

 

Defined Benefit Pension Plans [Member] | Investment Property [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of the assets for the PLDT pension plan as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

Investments in listed and unlisted equity securities

 

 

95

%

 

 

94

%

Temporary cash investments

 

 

2

%

 

 

4

%

Debt and fixed income securities

 

 

2

%

 

 

2

%

Mutual funds

 

 

1

%

 

 

 

 

 

 

100

%

 

 

100

%

Defined Contribution Plans [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end. Based on the latest actuarial valuation, the actual present value of prepaid benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

3,264

 

 

 

2,775

 

 

 

2,813

 

Service costs

 

 

262

 

 

 

313

 

 

 

294

 

Interest costs on benefit obligation

 

 

156

 

 

 

101

 

 

 

118

 

Actuarial losses – economic assumptions

 

 

(20

)

 

 

(40

)

 

 

28

 

Actuarial losses – experience

 

 

(216

)

 

 

12

 

 

 

69

 

Actual benefits paid/settlements

 

 

(396

)

 

 

 

 

 

(567

)

Curtailment and others

 

 

(273

)

 

 

103

 

 

 

20

 

Present value of defined benefit obligations at end of the year

 

 

2,777

 

 

 

3,264

 

 

 

2,775

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

4,137

 

 

 

3,651

 

 

 

3,084

 

Actual contributions

 

 

299

 

 

 

306

 

 

 

282

 

Interest income on plan assets

 

 

213

 

 

 

132

 

 

 

142

 

Return on plan assets (excluding amount included in net interest)

 

 

(322

)

 

 

(18

)

 

 

143

 

Actual benefits paid/settlements

 

 

(842

)

 

 

 

 

 

 

Others

 

 

 

 

 

66

 

 

 

 

Fair value of plan assets at end of the year

 

 

3,485

 

 

 

4,137

 

 

 

3,651

 

Funded status – net

 

 

708

 

 

 

873

 

 

 

876

 

Prepaid benefit costs (Note 19)

 

 

708

 

 

 

873

 

 

 

876

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 Service costs

 

 

262

 

 

 

313

 

 

 

294

 

Interest costs - net

 

 

(57

)

 

 

(31

)

 

 

(24

)

Curtailment/settlement gains and other adjustments

 

 

 

 

 

 

 

 

 

Net periodic benefit costs (Note 5)

 

 

205

 

 

 

282

 

 

 

270

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2022:

 

 

 

(in million pesos)

 

2023

 

 

81

 

2024

 

 

143

 

2025

 

 

142

 

2026

 

 

210

 

2027

 

 

216

 

2028 to 2062

 

 

2,163

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

Rate of increase in compensation

 

 

5.0

%

 

 

5.0

%

 

 

5.0

%

Discount rate

 

 

7.3

%

 

 

5.0

%

 

 

3.5

%

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2021 and 2020, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

(0.1%)

 

 

(4

)

 

 

0.2%

 

 

614

 

 

 

 

 

 

 

Future salary increases

 

0.2%

 

 

614

 

 

 

(0.1%)

 

 

(4

)

 

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at December 31, 2022 and 2021:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

Domestic fixed income

 

 

2,152

 

 

 

2,833

 

Domestic equities

 

 

676

 

 

 

997

 

International fixed income

 

 

222

 

 

 

558

 

Philippine foreign currency bonds

 

 

220

 

 

 

224

 

International equities

 

 

 

 

 

844

 

Total noncurrent financial assets

 

 

3,270

 

 

 

5,456

 

Current Financial Assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

1,411

 

 

 

37

 

Total current financial assets

 

 

1,411

 

 

 

37

 

Total plan assets

 

 

4,681

 

 

 

5,493

 

Less: Employee’s share, forfeitures and mandatory reserve account

 

 

1,196

 

 

 

1,356

 

Total Plan Assets of Defined Contribution Plans

 

 

3,485

 

 

 

4,137

 

Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

Investments in debt and fixed income securities and others

 

 

86

%

 

 

67

%

Investments in listed and unlisted equity securities

 

 

14

%

 

 

33

%

 

 

 

100

%

 

 

100

%