XML 55 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Presentation of leases for lessee [abstract]  
Schedule of Estimated Useful Life of Right of Use Assets

Our consolidated estimated useful lives of ROU assets as at December 31, 2022 are as follows:

 

Sites

 

1 30 years

International leased circuits(1)

 

1 – 11 years

Poles(2)

 

2 – 12 years

Domestic leased circuits(3)

 

1 – 10 years

Office buildings

 

1 – 25 years

Co-located sites

 

3 7 years

 

(1)
As at December 31, 2021, the estimated useful life ranges from 1-10 years.
(2)
As at December 31, 2021, the estimated useful life ranges from 1-12 years.
(3)
As at December 31, 2021, the estimated useful life ranges from 1-10 years.
Schedule of Changes in Right of Use Assets

Our consolidated rollforward analysis of ROU assets as at December 31, 2022 and 2021 are as follows:

 

 

Sites

 

 

International
Leased
Circuits

 

 

Poles

 

 

Domestic
Leased
Circuits

 

 

Office
Buildings

 

 

Co-located
Sites

 

 

Sale and Leaseback Adjustment

 

 

Total

 

 

 

(in million pesos)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

17,854

 

 

 

4,288

 

 

 

3,370

 

 

 

1,294

 

 

 

1,781

 

 

 

9

 

 

 

 

 

 

28,596

 

Additions (Note 29)

 

 

5,967

 

 

 

226

 

 

 

47

 

 

 

890

 

 

 

184

 

 

 

 

 

 

 

 

 

7,314

 

Modifications

 

 

107

 

 

 

33

 

 

 

230

 

 

 

(309

)

 

 

(9

)

 

 

1

 

 

 

 

 

 

53

 

Asset retirement obligation

 

 

211

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

213

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Disposals

 

 

(1

)

 

 

 

 

 

(16

)

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

(23

)

Terminations

 

 

(1,045

)

 

 

(290

)

 

 

 

 

 

(143

)

 

 

(284

)

 

 

 

 

 

 

 

 

(1,762

)

Balances at end of the year

 

 

23,093

 

 

 

4,257

 

 

 

3,631

 

 

 

1,732

 

 

 

1,669

 

 

 

10

 

 

 

 

 

 

34,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

(6,556

)

 

 

(1,346

)

 

 

(967

)

 

 

(427

)

 

 

(993

)

 

 

(4

)

 

 

 

 

 

(10,293

)

Terminations

 

 

889

 

 

 

148

 

 

 

 

 

 

35

 

 

 

281

 

 

 

 

 

 

 

 

 

1,353

 

Disposals

 

 

1

 

 

 

 

 

 

16

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

23

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

Modifications

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

(5

)

Depreciation (Note 3)

 

 

(2,999

)

 

 

(816

)

 

 

(678

)

 

 

(574

)

 

 

(319

)

 

 

(2

)

 

 

 

 

 

(5,388

)

Balances at end of the year

 

 

(8,666

)

 

 

(2,014

)

 

 

(1,629

)

 

 

(966

)

 

 

(1,030

)

 

 

(6

)

 

 

 

 

 

(14,311

)

Net book value as at December 31, 2021

 

 

14,427

 

 

 

2,243

 

 

 

2,002

 

 

 

766

 

 

 

639

 

 

 

4

 

 

 

 

 

 

20,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

23,093

 

 

 

4,257

 

 

 

3,631

 

 

 

1,732

 

 

 

1,669

 

 

 

10

 

 

 

 

 

 

34,392

 

Additions (Note 29)

 

 

32,735

 

 

 

402

 

 

 

116

 

 

 

851

 

 

 

165

 

 

 

5

 

 

 

 

 

 

34,274

 

Business combination

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

(5

)

Asset retirement obligation

 

 

(1,412

)

 

 

 

 

 

 

 

 

 

 

 

(95

)

 

 

 

 

 

 

 

 

(1,507

)

Modifications

 

 

(7

)

 

 

(106

)

 

 

432

 

 

 

(8

)

 

 

1

 

 

 

 

 

 

(12,776

)

 

 

(12,464

)

Terminations

 

 

(12,196

)

 

 

(294

)

 

 

 

 

 

(139

)

 

 

(316

)

 

 

 

 

 

 

 

 

(12,945

)

Balances at end of the year

 

 

42,303

 

 

 

4,259

 

 

 

4,179

 

 

 

2,436

 

 

 

1,420

 

 

 

15

 

 

 

(12,776

)

 

 

41,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

(8,666

)

 

 

(2,014

)

 

 

(1,629

)

 

 

(966

)

 

 

(1,030

)

 

 

(6

)

 

 

 

 

 

(14,311

)

Terminations

 

 

4,931

 

 

 

150

 

 

 

 

 

 

71

 

 

 

293

 

 

 

 

 

 

 

 

 

5,445

 

Charge from asset retirement obligation

 

 

1,545

 

 

 

 

 

 

 

 

 

 

 

 

103

 

 

 

 

 

 

 

 

 

1,648

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

5

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

Modifications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

 

 

 

 

 

 

 

 

(10

)

Business combination

 

 

(33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33

)

Depreciation (Note 3)

 

 

(3,824

)

 

 

(832

)

 

 

(875

)

 

 

(475

)

 

 

(347

)

 

 

(3

)

 

 

640

 

 

 

(5,716

)

Balances at end of the year

 

 

(6,047

)

 

 

(2,696

)

 

 

(2,504

)

 

 

(1,370

)

 

 

(987

)

 

 

(9

)

 

 

640

 

 

 

(12,973

)

Net book value as at December 31, 2022

 

 

36,256

 

 

 

1,563

 

 

 

1,675

 

 

 

1,066

 

 

 

433

 

 

 

6

 

 

 

(12,136

)

 

 

28,863

 

Summary of Number of Sites Awarded

The table below enumerates the selected TowerCos and number of BTS sites with SOs under the program:

 

Tower Providers

 

 

Number of Sites Awarded

 

Unity Digital Infrastructure

 

 

 

 

50

 

Alt-Global-Solutions, Inc.

 

 

 

 

34

 

Transcend Towers Infrastructure (Philippines) Inc.

 

 

 

 

13

 

Communication and Renewable Energy Infrastructure Phils. Inc.

 

 

 

 

67

 

Edotco Towers Inc.

 

 

 

 

10

 

Frontier Tower Associates Philippines, Inc.

 

 

 

 

84

 

ISON Tower Ltd. Inc.

 

 

 

 

108

 

MIESCOR Infrastructure Development Corporation

 

 

 

 

38

 

Phil-Tower Consortium Inc.

 

 

 

 

55

 

SBA Towers Philippines, Inc.

 

 

 

 

5

 

Summary of Amounts Recognized in Consolidated Income Statements

The following amounts are recognized in our consolidated income statements for the years ended December 31, 2022, 2021 and 2020:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Depreciation expense of ROU assets (Note 3)

 

 

5,716

 

 

 

5,388

 

 

 

4,940

 

Interest expense on lease liabilities (Note 5)

 

 

2,064

 

 

 

1,170

 

 

 

1,125

 

Expenses relating to short-term leases
   (included in general and administrative expenses) (Note 5)

 

 

1,440

 

 

 

1,459

 

 

 

618

 

Variable lease payments (included in general and administrative expenses) (Note 5)

 

 

589

 

 

 

771

 

 

 

764

 

Expenses relating to leases of low-value assets
   (included in general and administrative expenses) (Note 5)

 

 

2

 

 

 

1

 

 

 

2

 

Total amount recognized in consolidated income statements

 

 

9,811

 

 

 

8,789

 

 

 

7,449

 

Schedule of Changes in Lease Liabilities

Our consolidated rollforward analysis of lease liabilities as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

21,686

 

 

 

20,025

 

Additions (Note 29)

 

 

34,277

 

 

 

7,314

 

Accretion on lease liabilities (Note 5)

 

 

2,064

 

 

 

1,170

 

Lease modifications

 

 

317

 

 

 

33

 

Foreign exchange gains – net

 

 

215

 

 

 

147

 

Business combination

 

 

46

 

 

 

 

Adjustment

 

 

 

 

 

11

 

Reclassed to lease liabilities held-for-sale

 

 

(1,668

)

 

 

 

Termination

 

 

(6,171

)

 

 

(467

)

Settlement of obligations

 

 

(8,331

)

 

 

(6,547

)

Balances at end of the year (Notes 3 and 29)

 

 

42,435

 

 

 

21,686

 

Less current portion of lease liabilities (Note 28)

 

 

10,477

 

 

 

4,555

 

Noncurrent portion of lease liabilities (Note 28)

 

 

31,958

 

 

 

17,131

 

Summary of Operating Lease Commitments

Future minimum rentals receivable under non-cancellable operating leases as at December 31, 2022 and 2021 are as follows.

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Within one year

 

 

57

 

 

 

51

 

After one year but not more than five years

 

 

 

 

 

 

More than five years

 

 

 

 

 

 

 

 

 

57

 

 

 

51