XML 82 R69.htm IDEA: XBRL DOCUMENT v3.23.1
Operating Segment Information - Summary of Operating Segments (Detail) - PHP (₱)
₱ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure Of Operating Segments [Line Items]      
Revenues ₱ 205,245 ₱ 193,257 ₱ 181,004
Service revenues 196,227 185,751 173,634
Non-service revenues 9,018 7,506 7,370
Depreciation and amortization (Notes 9 and 10) 98,714 52,169 47,480
Asset impairment 6,107 4,985 7,646
Interest income 653 656 1,210
Equity share in net gains (losses) of associates and joint ventures (3,304) (1,101) (2,328)
Financing costs – net 11,766 10,414 10,086
Provision for income tax 2,774 7,478 8,441
Net income (loss) / Segment profit (loss) 10,735 26,676 24,580
EBITDA ₱ 93,945 ₱ 95,900 ₱ 86,158
EBITDA margin 48.00% 52.00% 50.00%
Core income (loss) ₱ 30,567 ₱ 29,937 ₱ 27,129
Telco core income (loss) 33,116 30,233 28,087
Operating assets 554,980 559,579 504,167
VIH Equity 51,546 53,364 52,123
Deferred income tax assets – net 17,636 13,385 19,556
TOTAL ASSETS 624,162 626,328 575,846
Operating liabilities 509,997 498,694 455,455
Deferred income tax liabilities 204 169 726
TOTAL LIABILITIES 510,201 498,863 456,181
Capital expenditures, including capitalized interest (Note 9) 96,810 88,983 71,904
External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 205,245 193,257 181,004
Service revenues 196,227 185,751 173,634
Non-service revenues 9,018 7,506 7,370
Wireless [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 103,482 105,492 101,789
Service revenues 95,060 98,512 95,748
Fixed Line [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 101,763 87,765 79,215
Service revenues 101,167 87,239 77,886
Non-service revenues 596 526 1,329
Operating Segments [Member] | Wireless [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 104,274 106,619 104,211
Service revenues     95,748
Non-service revenues     6,041
Depreciation and amortization (Notes 9 and 10) 52,660 40,459 35,134
Asset impairment 1,173 1,241 2,196
Interest income 451 355 537
Financing costs – net 8,349 7,551 6,886
Provision for income tax 3,793 3,366 4,536
Net income (loss) / Segment profit (loss) 15,104 9,434 15,166
EBITDA ₱ 53,260 ₱ 60,876 ₱ 60,272
EBITDA margin 56.00% 61.00% 61.00%
Core income (loss) ₱ 13,034 ₱ 13,645 ₱ 16,440
Telco core income (loss) 13,034 13,645 17,217
Operating assets 310,549 299,513 219,412
VIH Equity 40 39 40
Deferred income tax assets – net 6,871 4,695 6,943
TOTAL ASSETS 317,460 304,247 226,395
Operating liabilities 246,170 213,219 227,687
Deferred income tax liabilities     23
TOTAL LIABILITIES 246,170 213,219 227,710
Capital expenditures, including capitalized interest (Note 9) 46,636 36,898 33,118
Operating Segments [Member] | Wireless [Member] | External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 103,482 105,492 101,789
Service revenues 95,060 98,512  
Non-service revenues 8,422 6,980  
Operating Segments [Member] | Wireless [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 792 1,127 2,422
Service revenues 792 1,127 2,422
Operating Segments [Member] | Fixed Line [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 128,712 117,063 98,739
Service revenues     77,886
Non-service revenues     1,329
Depreciation and amortization (Notes 9 and 10) 55,790 22,139 19,383
Asset impairment 4,933 3,743 5,490
Interest income 202 275 636
Equity share in net gains (losses) of associates and joint ventures (253) (103) (50)
Financing costs – net 6,107 6,029 6,059
Provision for income tax (1,025) 4,103 3,734
Net income (loss) / Segment profit (loss) 16,185 26,146 14,509
EBITDA ₱ 50,382 ₱ 45,832 ₱ 33,405
EBITDA margin 39.00% 39.00% 34.00%
Core income (loss) ₱ 38,448 ₱ 26,298 ₱ 15,463
Telco core income (loss) 37,970 25,736 13,649
Operating assets 257,976 285,083 319,384
VIH Equity 43,304 43,519 43,690
Deferred income tax assets – net 9,280 8,433 11,628
TOTAL ASSETS 310,560 337,035 374,702
Operating liabilities 272,489 293,162 274,614
Deferred income tax liabilities 204 169 330
TOTAL LIABILITIES 272,693 293,331 274,944
Capital expenditures, including capitalized interest (Note 9) 50,174 52,085 38,786
Operating Segments [Member] | Fixed Line [Member] | External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 101,763 87,765 79,215
Service revenues 101,167 87,239  
Non-service revenues 596 526  
Operating Segments [Member] | Fixed Line [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 26,949 29,298 19,524
Service revenues 26,949 29,290 19,524
Non-service revenues   8  
Operating Segments [Member] | Others [Member]      
Disclosure Of Operating Segments [Line Items]      
Asset impairment 1 1 1
Interest income 14 26 92
Equity share in net gains (losses) of associates and joint ventures (3,051) (1,204) 2,378
Financing costs – net     55
Provision for income tax (134) (270) (617)
Net income (loss) / Segment profit (loss) (2,669) 384 (318)
EBITDA (12) (7) (12)
Core income (loss) (2,959) (666) 193
Telco core income (loss) 68 192 2,188
Operating assets 10,768 7,351 6,371
VIH Equity 8,202 9,806 8,393
Deferred income tax assets – net 53 (81) (350)
TOTAL ASSETS 19,023 17,076 14,414
Operating liabilities 1,630 1,023 1,457
TOTAL LIABILITIES 1,630 1,023 1,457
Elimination of intersegment amounts [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues (27,741) (30,425) (21,946)
Depreciation and amortization (Notes 9 and 10) (9,736) (10,429) (7,037)
Asset impairment     (41)
Interest income (14)   (55)
Financing costs – net (2,690) (3,166) (2,914)
Provision for income tax 140 279 788
Net income (loss) / Segment profit (loss) (17,885) (9,288) (4,777)
EBITDA (9,685) (10,801) (7,507)
Core income (loss) (17,956) (9,340) (4,967)
Telco core income (loss) (17,956) (9,340) (4,967)
Operating assets (24,313) (32,368) (41,000)
Deferred income tax assets – net 1,432 338 1,335
TOTAL ASSETS (22,881) (32,030) (39,665)
Operating liabilities (10,292) (8,710) (48,303)
Deferred income tax liabilities     373
TOTAL LIABILITIES (10,292) (8,710) (47,930)
Elimination of intersegment amounts [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues (27,741) (30,425) (21,946)
Service revenues ₱ (27,741) (30,417) ₱ (21,946)
Non-service revenues   ₱ (8)