XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Summary of Major Components of Consolidated Net Deferred Income Tax Assets and Liabilities

The major components of consolidated net deferred income tax assets and liabilities recognized in our consolidated statements of financial position as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Net deferred income tax assets

 

 

17,636

 

 

 

13,385

 

Net deferred income tax liabilities

 

 

204

 

 

 

169

 

Summary of Components of Net Deferred Income Tax Assets and Liabilities

The components of our consolidated net deferred income tax assets and liabilities as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Net deferred income tax assets:

 

 

 

 

 

 

Unearned revenues

 

 

6,305

 

 

 

3,022

 

Lease liability over ROU assets under IFRS 16

 

 

3,693

 

 

 

581

 

Unamortized past service pension costs

 

 

3,229

 

 

 

3,364

 

Accumulated provision for expected credit losses

 

 

2,814

 

 

 

2,920

 

Unrealized foreign exchange gains

 

 

1,509

 

 

 

403

 

Pension and other employee benefits

 

 

1,304

 

 

 

3,590

 

Accumulated write-down of inventories to net realizable values

 

 

544

 

 

 

662

 

Derivative financial instruments

 

 

248

 

 

 

(30

)

NOLCO

 

 

165

 

 

 

10

 

Fixed asset impairment/depreciation due to shortened life of property and equipment

 

 

115

 

 

 

79

 

Excess MCIT over RCIT

 

 

103

 

 

 

1

 

Taxes and duties capitalized

 

 

(129

)

 

 

(141

)

Customer list and trademark

 

 

(197

)

 

 

129

 

Capitalized charges and others

 

 

(2,067

)

 

 

(1,205

)

Total deferred income tax assets – net

 

 

17,636

 

 

 

13,385

 

Net deferred income tax liabilities:

 

 

 

 

 

 

Investment property

 

 

240

 

 

 

241

 

Unrealized foreign exchange gains

 

 

10

 

 

 

5

 

Others

 

 

(46

)

 

 

(77

)

Total deferred income tax liabilities

 

 

204

 

 

 

169

 

Summary of Changes in Consolidated Net Deferred Income Tax Assets (Liabilities)

Changes in our consolidated net deferred income tax assets (liabilities) as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Net deferred income tax assets – balances at beginning of the year

 

 

13,385

 

 

 

19,556

 

Net deferred income tax liabilities – balances at beginning of the year

 

 

(169

)

 

 

(726

)

Net balances at beginning of the year

 

 

13,216

 

 

 

18,830

 

Benefit from (provision for) deferred income tax

 

 

4,175

 

 

 

(2,348

)

Movement charged directly to other comprehensive loss

 

 

(148

)

 

 

(3,239

)

Others

 

 

189

 

 

 

(27

)

Net balances at end of the year

 

 

17,432

 

 

 

13,216

 

Net deferred income tax assets – balances at end of the year

 

 

17,636

 

 

 

13,385

 

Net deferred income tax liabilities – balances at end of the year

 

 

(204

)

 

 

(169

)

Summary of Analysis of Net Deferred Income Tax Assets

The analysis of our consolidated net deferred income tax assets as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Deferred income tax assets:

 

 

 

 

 

 

Deferred income tax assets to be recovered after 12 months

 

 

15,336

 

 

 

10,127

 

Deferred income tax assets to be recovered within 12 months

 

 

2,300

 

 

 

3,258

 

 

 

 

17,636

 

 

 

13,385

 

 

Summary of Analysis of Net Deferred Income Tax Liabilities

The analysis of our consolidated net deferred income tax liabilities as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Deferred income tax liabilities:

 

 

 

 

 

 

Deferred income tax liabilities to be settled after 12 months

 

 

(221

)

 

 

(173

)

Deferred income tax liabilities to be settled within 12 months

 

 

17

 

 

 

4

 

Net deferred income tax liabilities

 

 

(204

)

 

 

(169

)

Summary of Provision for (Benefit from) Income Tax

Provision for (benefit from) income tax for the years ended December 31, 2022, 2021 and 2020 consist of:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Current

 

 

6,949

 

 

 

5,130

 

 

 

4,452

 

Deferred (Note 3)

 

 

(4,175

)

 

 

2,348

 

 

 

3,989

 

 

 

 

2,774

 

 

 

7,478

 

 

 

8,441

 

Summary of Reconciliation Between the Provision for Income Tax at the Applicable Statutory Tax Rate and the Actual Provision for Corporate Income Tax

The reconciliation between the provision for income tax at the applicable statutory tax rate and the actual provision for corporate income tax for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Provision for income tax at the applicable statutory tax rate

 

 

3,377

 

 

 

8,538

 

 

 

9,906

 

Tax effects of:

 

 

 

 

 

 

 

 

 

Equity share in net loss (income) of associates and joint ventures

 

 

427

 

 

 

(284

)

 

 

(20

)

Nondeductible expenses

 

 

145

 

 

 

558

 

 

 

144

 

Loss (income) not subject to income tax

 

 

16

 

 

 

(50

)

 

 

(27

)

NOLCO/MCIT expiration

 

 

3

 

 

 

248

 

 

 

352

 

Tax adjustment due to CREATE

 

 

 

 

94

 

 

 

 

Special deductible items and income subject to lower tax rate

 

 

(141

)

 

 

(204

)

 

 

(537

)

Income subject to final tax

 

 

(185

)

 

 

(186

)

 

 

(189

)

Difference between Optional Standard Deduction, OSD, and
   itemized deductions

 

 

(765

)

 

 

(610

)

 

 

(426

)

Net movement in unrecognized deferred income tax assets and
   other adjustments

 

 

(103

)

 

 

(626

)

 

 

(762

)

Actual provision for income tax

 

 

2,774

 

 

 

7,478

 

 

 

8,441

 

Summary of Amount of Unrecognized Deferred Income Tax Assets

The breakdown of our consolidated deductible temporary differences, carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO (excluding those not recognized due to the adoption of the OSD method) for which no deferred income tax assets were recognized and the equivalent amount of unrecognized deferred income tax assets as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Fixed asset impairment

 

 

1,271

 

 

 

1,286

 

Accumulated provision for expected credit losses

 

 

1,042

 

 

 

963

 

NOLCO

 

 

592

 

 

 

327

 

Pension and other employee benefits

 

 

101

 

 

 

75

 

Lease liability over ROU assets under IFRS 16

 

 

38

 

 

 

19

 

Unearned revenues

 

 

16

 

 

 

21

 

Excess MCIT over RCIT

 

 

15

 

 

 

22

 

Accumulated write-down of inventories to net realizable values

 

 

13

 

 

 

13

 

Interest on subordinated shareholder advances

 

 

 

 

 

(4

)

Unrealized foreign exchange losses

 

 

(25

)

 

 

28

 

Provisions

 

 

(114

)

 

 

787

 

 

 

 

2,949

 

 

 

3,537

 

Unrecognized deferred income tax assets

 

 

748

 

 

 

901

 

Summary of Breakdown of Consolidated Excess MCIT and NOLCO

The breakdown of our consolidated excess MCIT and NOLCO as at December 31, 2022 are as follows:

 

Date Incurred

 

Expiry Date

 

MCIT

 

 

NOLCO

 

 

 

 

 

(in million pesos)

 

December 31, 2020

 

December 31, 2023

 

 

14

 

 

 

 

December 31, 2020

 

December 31, 2025

 

 

 

 

 

 

December 31, 2021

 

December 31, 2024

 

 

1

 

 

 

 

December 31, 2021

 

December 31, 2026

 

 

 

 

 

81

 

December 31, 2022

 

December 31, 2025

 

 

103

 

 

 

1,016

 

 

 

 

 

 

118

 

 

 

1,097

 

NOLCO incurred by foreign affiliates which can be
   carried over indefinitely

 

 

 

 

 

 

 

155

 

 

 

 

 

 

118

 

 

 

1,252

 

Consolidated tax benefits

 

 

 

 

118

 

 

 

313

 

Consolidated unrecognized deferred income tax assets

 

 

 

 

(15

)

 

 

(148

)

Consolidated recognized deferred income tax assets

 

 

 

 

103

 

 

 

165