XML 52 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Income and Expenses (Tables)
12 Months Ended
Dec. 31, 2022
Analysis of income and expense [abstract]  
Summary of Revenues from Contracts with Customers

Set out is the disaggregation of PLDT Group’s revenues from contracts with customers for the years ended December 31, 2022, 2021 and 2020:

 

Revenue Streams

 

Wireless

 

 

Fixed Line

 

 

Others

 

 

Inter-
segment
Transactions

 

 

Consolidated

 

 

 

(in million pesos)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

95,852

 

 

 

128,116

 

 

 

 

 

 

(27,741

)

 

 

196,227

 

Non-service revenue

 

 

8,422

 

 

 

596

 

 

 

 

 

 

 

 

 

9,018

 

Total revenues from contracts with customers

 

 

104,274

 

 

 

128,712

 

 

 

 

 

 

(27,741

)

 

 

205,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

95,852

 

 

 

128,116

 

 

 

 

 

 

(27,741

)

 

 

196,227

 

Transferred at a point time

 

 

8,422

 

 

 

596

 

 

 

 

 

 

 

 

 

9,018

 

Total revenues from contracts with customers

 

 

104,274

 

 

 

128,712

 

 

 

 

 

 

(27,741

)

 

 

205,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

99,639

 

 

 

116,529

 

 

 

 

 

 

(30,417

)

 

 

185,751

 

Non-service revenue

 

 

6,980

 

 

 

534

 

 

 

 

 

 

(8

)

 

 

7,506

 

Total revenues from contracts with customers

 

 

106,619

 

 

 

117,063

 

 

 

 

 

 

(30,425

)

 

 

193,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

99,639

 

 

 

116,529

 

 

 

 

 

 

(30,417

)

 

 

185,751

 

Transferred at a point time

 

 

6,980

 

 

 

534

 

 

 

 

 

 

(8

)

 

 

7,506

 

Total revenues from contracts with customers

 

 

106,619

 

 

 

117,063

 

 

 

 

 

 

(30,425

)

 

 

193,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

98,170

 

 

 

97,410

 

 

 

 

 

 

(21,946

)

 

 

173,634

 

Non-service revenue

 

 

6,041

 

 

 

1,329

 

 

 

 

 

 

 

 

 

7,370

 

Total revenues from contracts with customers

 

 

104,211

 

 

 

98,739

 

 

 

 

 

 

(21,946

)

 

 

181,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

98,170

 

 

 

97,410

 

 

 

 

 

 

(21,946

)

 

 

173,634

 

Transferred at a point time

 

 

6,041

 

 

 

1,329

 

 

 

 

 

 

 

 

 

7,370

 

Total revenues from contracts with customers

 

 

104,211

 

 

 

98,739

 

 

 

 

 

 

(21,946

)

 

 

181,004

 

Summary of Contract Balances

Contract balances as at December 31, 2022 and 2021 consists of the following:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Trade and other receivables (Note 17)

 

 

39,916

 

 

 

35,625

 

Contract assets

 

 

2,278

 

 

 

2,306

 

Contract liabilities and unearned revenues (Notes 22 and 24)

 

 

17,114

 

 

 

13,621

 

Summary of Movement in Allowance for Expected Credit Losses of Contracts Assets

Set out below is the movement in the allowance for expected credit losses of contracts assets for the years ended December 31, 2022, 2021 and 2020.

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Balances at beginning of the year

 

 

55

 

 

 

92

 

 

 

70

 

Provisions

 

 

4

 

 

 

32

 

 

 

 

Reclassification

 

 

(14

)

 

 

(69

)

 

 

22

 

Balances at end of the year

 

 

45

 

 

 

55

 

 

 

92

 

 

Summary of Changes in Contract Liabilities and Unearned Revenues Accounts

Changes in the contract liabilities and unearned revenues accounts for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Balances at beginning of the year

 

 

13,621

 

 

 

9,571

 

 

 

8,483

 

Deferred during the year

 

 

123,218

 

 

 

138,346

 

 

 

127,160

 

Recognized as revenue during the year

 

 

(119,725

)

 

 

(134,296

)

 

 

(126,072

)

Balances at end of the year

 

 

17,114

 

 

 

13,621

 

 

 

9,571

 

Summary of Contract Liabilities and Unearned Revenues Account

The contract liabilities and unearned revenues accounts as at December 31, 2022 and 2021 are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

Unearned revenues from prepaid contracts

 

 

5,842

 

 

 

6,716

 

Leased facilities

 

 

4,938

 

 

 

2,045

 

Short-term advances for installation services

 

 

4,180

 

 

 

2,355

 

Advance monthly service fees

 

 

2,136

 

 

 

2,476

 

Long-term advances from equipment

 

 

18

 

 

 

29

 

Total contract liabilities and unearned revenues

 

 

17,114

 

 

 

13,621

 

 

 

 

 

 

 

 

Contract liabilities:

 

 

 

 

 

 

Noncurrent (Note 22)

 

 

204

 

 

 

223

 

Current (Note 24)

 

 

5

 

 

 

21

 

 

 

 

 

 

 

 

Unearned revenues:

 

 

 

 

 

 

Noncurrent (Note 22)

 

 

7,411

 

 

 

3,335

 

Current (Note 24)

 

 

9,494

 

 

 

10,042

 

Summary of Selling, General and Administrative Expenses

Selling, general and administrative expenses for the years ended December 31, 2022, 2021 and 2020 consist of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Compensation and employee benefits

 

 

29,812

 

 

 

25,344

 

 

 

26,833

 

Repairs and maintenance (Notes 14, 18 and 25)

 

 

28,981

 

 

 

24,653

 

 

 

21,555

 

Professional and other contracted services (Note 25)

 

 

8,845

 

 

 

8,371

 

 

 

7,307

 

Selling and promotions (Note 25)

 

 

6,560

 

 

 

6,716

 

 

 

6,542

 

Taxes and licenses

 

 

4,059

 

 

 

4,331

 

 

 

5,495

 

Rent (Notes 10 and 25)

 

 

2,031

 

 

 

2,231

 

 

 

1,384

 

Insurance and security services (Note 25)

 

 

1,588

 

 

 

1,739

 

 

 

1,699

 

Communication, training and travel (Note 25)

 

 

1,479

 

 

 

977

 

 

 

903

 

Amortization of intangible assets (Note 15)

 

 

228

 

 

 

2,822

 

 

 

2,496

 

Other expenses

 

 

1,721

 

 

 

1,119

 

 

 

1,041

 

Total selling, general and administrative expenses

 

 

85,304

 

 

 

78,303

 

 

 

75,255

 

Summary of Compensation and Employee Benefits

Compensation and employee benefits for the years ended December 31, 2022, 2021 and 2020 consist of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Salaries and other employee benefits

 

 

21,763

 

 

 

21,676

 

 

 

20,856

 

MRP

 

 

5,028

 

 

 

269

 

 

 

2,625

 

Pension benefit costs (Note 26)

 

 

1,749

 

 

 

2,213

 

 

 

2,218

 

Incentive plan (Note 26)

 

 

1,272

 

 

 

1,186

 

 

 

1,134

 

Total compensation and employee benefits

 

 

29,812

 

 

 

25,344

 

 

 

26,833

 

Summary of Cost of Sales and Services

Cost of sales and services for the years ended December 31, 2022, 2021 and 2020 consist of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Cost of computers, mobile handsets and broadband data modems (Note 18)

 

 

9,775

 

 

 

8,286

 

 

 

8,275

 

Cost of services (Note 18)

 

 

3,488

 

 

 

3,492

 

 

 

2,991

 

Cost of point-product-sales (Note 18)

 

 

1,254

 

 

 

1,563

 

 

 

1,029

 

Total cost of sales and services

 

 

14,517

 

 

 

13,341

 

 

 

12,295

 

Summary of Asset Impairment

Asset impairment for the years ended December 31, 2022, 2021 and 2020 consist of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Trade and other receivables (Note 17)

 

 

5,156

 

 

 

3,737

 

 

 

6,446

 

Inventories and supplies (Note 18)

 

 

414

 

 

 

847

 

 

 

934

 

Property and equipment (Note 9)

 

 

309

 

 

 

148

 

 

 

 

Contract assets

 

 

227

 

 

 

253

 

 

 

266

 

Prepayments

 

 

1

 

 

 

 

 

 

 

Total asset impairment

 

 

6,107

 

 

 

4,985

 

 

 

7,646

 

Summary of Other Income (Expenses) - Net

Other income (expenses) – net for the years ended December 31, 2022, 2021 and 2020 consist of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Gain on sale and leaseback of telecom towers – gross of expenses (Note 9)

 

 

25,234

 

 

 

 

 

 

 

Income from prescription of preferred shares redemption liability (Note 20)

 

 

7,839

 

 

 

 

 

 

 

Gains (losses) on derivative financial instruments – net (Note 28)

 

 

2,322

 

 

 

1,400

 

 

 

(378

)

Reversal of provisions

 

 

1,135

 

 

 

2,594

 

 

 

2,679

 

Gain on dilution of shares (Note 11)

 

 

660

 

 

 

826

 

 

 

394

 

Interest income

 

 

653

 

 

 

656

 

 

 

1,210

 

Gain on deconsolidation of PG1 (Note 11)

 

 

377

 

 

 

 

 

 

 

Gain on sale of property and equipment (Note 9)

 

 

148

 

 

 

884

 

 

 

3,369

 

Gain on change in fair value of Phunware, Inc., or Phunware (Note 12)

 

 

 

 

 

306

 

 

 

 

Gain on sale of Phunware

 

 

 

 

 

115

 

 

 

 

Gain (loss) on debt modification(1)

 

 

(295

)

 

 

1,372

 

 

 

 

Equity share in net losses of associates and joint ventures (Note 11)

 

 

(3,304

)

 

 

(1,101

)

 

 

(2,328

)

Foreign exchange gains (losses) – net (Note 28)

 

 

(4,685

)

 

 

(3,890

)

 

 

1,488

 

Financing costs – net

 

 

(11,766

)

 

 

(10,414

)

 

 

(10,086

)

Others – net (Notes 11, 12 and 14)

 

 

692

 

 

 

645

 

 

 

491

 

Total other income (expenses) – net

 

 

19,010

 

 

 

(6,607

)

 

 

(3,161

)

 

(1) PLDT and Smart re-negotiated terms of selected outstanding Philippine Peso loans in 2022 and 2021. Under IFRS 9, the difference of the current carrying value and the present value of the modified cash flows of the loan should be recognized as a gain or loss on debt modification.



 

Summary of Interest Income

Interest income for the years ended December 31, 2022, 2021 and 2020 consist of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Interest income arising from revenue contracts with customers

 

 

294

 

 

 

299

 

 

 

414

 

Interest income on cash and cash equivalents (Note 16)

 

 

255

 

 

 

269

 

 

 

560

 

Interest income on financial instruments at amortized cost (Note 13)

 

 

59

 

 

 

13

 

 

 

143

 

Interest income on financial instruments at FVPL

 

 

12

 

 

 

23

 

 

 

8

 

Interest income on financial instruments at FVOCI

 

 

 

 

 

2

 

 

 

70

 

Interest income – others

 

 

33

 

 

 

50

 

 

 

15

 

Total interest income

 

 

653

 

 

 

656

 

 

 

1,210

 

Summary of Financing Costs - Net

Financing costs – net for the years ended December 31, 2022, 2021 and 2020 consist of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

(in million pesos)

 

 

Interest on loans and other related items (Notes 21 and 28)

 

 

10,860

 

 

 

10,482

 

 

 

10,333

 

Accretion on lease liabilities (Note 10)

 

 

2,064

 

 

 

1,170

 

 

 

1,125

 

Accretion on financial liabilities

 

 

375

 

 

 

239

 

 

 

146

 

Financing charges

 

 

215

 

 

 

105

 

 

 

79

 

Capitalized interest (Notes 9 and 29)

 

 

(1,748

)

 

 

(1,582

)

 

 

(1,597

)

Total financing costs – net

 

 

11,766

 

 

 

10,414

 

 

 

10,086