XML 122 R108.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule 1 - Condensed Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Income Statements, Captions [Line Items]      
Operating income $ 692,097 $ 661,187 $ 602,709
Interest expense 283,362 238,116 207,709
Other (income) expense (2,613) 494 (2,848)
Income before income taxes 431,781 450,908 422,000
Income tax benefit (66,445) (14,329) (9,612)
Net income 498,226 465,237 431,612
Comprehensive income $ 498,226 $ 465,237 $ 431,612
Basic $ 1.86 $ 1.77 $ 1.68
Diluted $ 1.86 $ 1.77 $ 1.67
Basic 267,171 262,246 257,487
Diluted 267,659 262,868 258,180
Parent Company [Member]      
Condensed Income Statements, Captions [Line Items]      
Other income $ 2,985 $ 5,368 $ 8,388
Operating expense and other expenses 6,479 10,724 5,821
Operating income (3,494) (5,356) 2,567
Interest expense 64,031 35,817 21,729
Interest income (348) (107) (9)
Other (income) expense (584) 893 (609)
Income before income taxes (66,593) (41,959) (18,544)
Equity in earnings of subsidiaries 547,617 495,556 445,951
Income before income taxes 481,024 453,597 427,407
Income tax benefit (17,202) (11,640) (4,205)
Net income 498,226 465,237 431,612
Comprehensive income $ 498,226 $ 465,237 $ 431,612
Basic $ 1.86 $ 1.77 $ 1.68
Diluted $ 1.86 $ 1.77 $ 1.67
Basic 267,171 262,246 257,487
Diluted 267,659 262,868 258,180