XML 30 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension Plans And Other Post-retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2012
Schedule Of Benefit Payments Of Expected Future Service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Pension

 

Post-retirement

 

Benefits

 

Benefits

Years:

 

 

 

 

 

2013

$

10,574 

 

$

1,557 

2014

 

11,478 

 

 

1,782 

2015

 

12,420 

 

 

1,940 

2016

 

13,356 

 

 

2,173 

2017

 

14,314 

 

 

2,394 

2018 - 2022

 

84,914 

 

 

14,142 

 

Schedule Of Changes In Benefit Obligation And Fair Value Of Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Pension Benefits

 

Post-retirement Benefits

 

 

2012

 

2011

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

Benefit obligation at January 1,

$

237,087 

 

209,459 

 

 

50,189 

 

43,956 

Service cost

 

4,920 

 

4,127 

 

 

1,309 

 

1,092 

Interest cost

 

12,728 

 

12,052 

 

 

2,482 

 

2,414 

Actuarial loss

 

34,750 

 

19,000 

 

 

5,218 

 

3,701 

Plan participants' contributions

 

 -

 

 -

 

 

199 

 

219 

Benefits paid

 

(9,329)

 

(7,967)

 

 

(1,160)

 

(1,193)

Plan amendments

 

 -

 

416 

 

 

(392)

 

 -

Acquisition

 

23,652 

 

 -

 

 

5,188 

 

 -

Settlements

 

(731)

 

 -

 

 

 -

 

 -

Benefit obligation at December 31,

 

303,077 

 

237,087 

 

 

63,033 

 

50,189 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

Fair value of plan assets at January 1,

 

148,912 

 

145,524 

 

 

28,131 

 

26,739 

Actual return on plan assets

 

17,153 

 

(1,871)

 

 

2,019 

 

562 

Employer contributions

 

15,256 

 

13,226 

 

 

1,905 

 

1,790 

Benefits paid

 

(9,329)

 

(7,967)

 

 

(941)

 

(960)

Acquisition

 

18,823 

 

 -

 

 

2,940 

 

 -

Settlements

 

(731)

 

 -

 

 

 -

 

 -

Fair value of plan assets at December 31,

 

190,084 

 

148,912 

 

 

34,054 

 

28,131 

 

 

 

 

 

 

 

 

 

 

Funded status of plan:

 

 

 

 

 

 

 

 

 

 Net amount recognized at December 31,

$

112,993 

$

88,175 

 

$

28,979 

$

22,058 

 

Schedule Of Net Liability Recognized On Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Pension Benefits

 

Post-retirement Benefits

 

 

2012

 

2011

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

Current liability

$

222 

$

217 

 

$

 -

$

 -

Noncurrent liability

 

112,771 

 

87,958 

 

 

28,979 

 

22,058 

Net liability recognized

$

112,993 

$

88,175 

 

$

28,979 

$

22,058 

 

Schedule Of Accumulated And Projected Benefit Obligations

 

 

 

 

 

 

 

 

 

 

 

Projected Benefit

 

Obligation Exceeds

 

the Fair Value of

 

Plan Assets

 

 

2012

 

2011

 

 

 

 

 

Projected benefit obligation

$

303,077 

$

237,087 

Fair value of plan assets

 

190,084 

 

148,912 

 

 

 

 

 

 

Accumulated Benefit

 

Obligation Exceeds

 

the Fair Value of

 

Plan Assets

 

 

2012

 

2011

 

 

 

 

 

Accumulated benefit obligation

$

267,400 

$

210,511 

Fair value of plan assets

 

190,084 

 

148,912 

 

Components Of Net Periodic Benefit Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Pension Benefits

 

 

Post-retirement Benefits

 

 

2012

 

2011

 

2010

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

$

4,920 

$

4,127 

$

4,008 

 

$

1,309 

$

1,092 

$

1,016 

Interest cost

 

12,728 

 

12,052 

 

11,386 

 

 

2,482 

 

2,414 

 

2,151 

Expected return on plan assets

 

(13,588)

 

(11,731)

 

(10,206)

 

 

(1,950)

 

(1,689)

 

(1,540)

Amortization of transition

 

 

 

 

 

 

 

 

 

 

 

 

 

obligation (asset)

 

 -

 

 -

 

 -

 

 

 -

 

104 

 

104 

Amortization of prior service cost

 

277 

 

253 

 

245 

 

 

(299)

 

(268)

 

(268)

Amortization of actuarial loss

 

6,568 

 

3,578 

 

3,852 

 

 

1,024 

 

783 

 

638 

Amortization of regulatory asset

 

 -

 

 -

 

 -

 

 

69 

 

137 

 

137 

Settlement loss

 

304 

 

 -

 

 -

 

 

90 

 

 -

 

 -

Capitalized costs

 

(3,696)

 

(3,499)

 

(3,216)

 

 

(671)

 

(668)

 

(470)

Net periodic benefit cost

$

7,513 

$

4,780 

$

6,069 

 

$

2,054 

$

1,905 

$

1,768 

 

Schedule Of Net Periodic Benefit Cost Not Yet Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Pension Benefits

 

 

Post-retirement Benefits

 

 

2012

 

2011

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

$

106,980 

$

83,008 

 

$

21,315 

$

15,937 

Prior service cost (credit)

 

1,297 

 

1,554 

 

 

(977)

 

(923)

Transition obligation (asset)

 

 -

 

 -

 

 

 -

 

74 

Total recognized in regulatory assets

$

108,277 

$

84,562 

 

$

20,338 

$

15,088 

 

Schedule Of Assumptions Related To Pension And Other Postretirement benefit Plans

The significant assumptions related to the Company’s benefit obligations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Pension Benefits

 

Post-retirement Benefits

 

2012

2011

 

2012

2011

Weighted Average Assumptions Used

 

 

 

 

 

 to Determine Benefit Obligations

 

 

 

 

 

 as of December 31,

 

 

 

 

 

   Discount rate

4.17% 
5.0% 

 

4.17% 
5.0% 

   Rate of compensation increase

4.0-4.5%

4.0-4.5%

 

4.0% 
4.0% 

 

 

 

 

 

 

Assumed Health Care Cost Trend

 

 

 

 

 

 Rates Used to Determine Benefit

 

 

 

 

 

 Obligations as of December 31,

 

 

 

 

 

   Health care cost trend rate

n/a

n/a

 

8.0% 
8.5% 

   Rate to which the cost trend is assumed

 

 

 

 

 

     to decline (the ultimate trend rate)

n/a

n/a

 

5.0% 
5.0% 

   Year that the rate reaches the ultimate

 

 

 

 

 

     trend rate

n/a

n/a

 

2019 
2019 

 

 

 

 

 

 

n/a – Assumption is not applicable to pension benefits.

The significant assumptions related to the Company’s net periodic benefit costs are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Pension Benefits

 

Post-retirement Benefits

 

2012

2011

2010

 

2012

2011

2010

Weighted Average Assumptions Used

 

 

 

 

 

 

 

 to Determine Net Periodic Benefit

 

 

 

 

 

 

 

 Costs for Years Ended December 31,

 

 

 

 

 

 

 

   Discount rate

5.0% 
5.75% 
5.91% 

 

5.0% 
5.75% 
5.91% 

   Expected return on plan assets

7.75% 
7.75% 
8.0% 

 

5.17-7.75%

5.17-7.75%

5.33-8.0%

   Rate of compensation increase

4.0-4.5%

4.0-4.5%

4.0-4.5%

 

4.0% 
4.0% 
4.0% 

 

 

 

 

 

 

 

 

Assumed Health Care Cost Trend

 

 

 

 

 

 

 

 Rates Used to Determine Net Periodic

 

 

 

 

 

 

 

 Benefit Costs for Years Ended December 31,

 

 

 

 

 

 

 

   Health care cost trend rate

n/a

n/a

n/a

 

8.5% 
9.0% 
8.0% 

   Rate to which the cost trend is assumed

 

 

 

 

 

 

 

     to decline (the ultimate trend rate)

n/a

n/a

n/a

 

5.0% 
5.0% 
5.0% 

   Year that the rate reaches the ultimate

 

 

 

 

 

 

 

     trend rate

n/a

n/a

n/a

 

2019 
2019 
2016 

 

n/a – Assumption is not applicable to pension benefits.

 

Schedule Of Effect Of One-Percentage-Point Change In Assumed Health Care Cost Trend Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-Percentage-

 

 

1-Percentage-

 

 

Point

 

 

Point

 

 

Increase

 

 

Decrease

Effect on the health-care component of the

 

 

 

 

 

 accrued other post-retirement benefit

 

 

 

 

 

 obligation

$

4,009 

 

$

(3,713)

Effect on aggregate service and interest cost

 

 

 

 

 

 components of net periodic post-retirement

 

 

 

 

 

 health-care benefit cost

$

186 

 

$

(185)

 

Schedule Of Changes In The Fair Value For Pension Assets Valued Using Significant Unobservable Inputs

 

 

 

 

 

 

 

 

 

 

 

2013 

 

Percentage of Plan

 

Target

 

Assets at December 31,

 

Allocation

 

2012

2011

Asset Class:

 

 

 

 

 Equity securities

50 to 75%

 

64% 
66% 

 Debt securities

25 to 50%

 

23% 
24% 

 Cash

0% 

 

13% 
10% 

 Total

100% 

 

100% 
100% 

 

Pension Plans [Member]
 
Schedule Of Fair Value Of Plan Assets

The fair value of the Company’s pension plans’ assets at December 31, 2012 by asset class are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Class:

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Equity securities (a)

 

 

 

 

 

 

 

 

 

 

Common stocks

$

121,902 

 

$

121,902 

$

 -

$

 -

 

Mutual funds

 

898 

 

 

898 

 

 -

 

 -

 

Debt securities (b)

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government

 

 

 

 

 

 

 

 

 

 

agency bonds

 

12,156 

 

 

 -

 

12,156 

 

 -

 

Corporate and foreign bonds      

 

5,975 

 

 

 -

 

5,975 

 

 -

 

Mutual funds

 

24,928 

 

 

24,928 

 

 -

 

 -

 

Cash (c)

 

24,225 

 

 

 -

 

24,225 

 

 -

 

Total pension assets

$

190,084 

 

$

147,728 

$

42,356 

$

 -

 

 

 

 

 

 

 

 

 

The fair value of the Company’s pension plans’ assets at December 31, 2011 by asset class are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Class:

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Equity securities (a)

 

 

 

 

 

 

 

 

 

 

Common stocks

$

95,909 

 

$

95,909 

$

 -

$

 -

 

Mutual funds

 

3,507 

 

 

3,507 

 

 -

 

 -

 

Debt securities (b)

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government

 

 

 

 

 

 

 

 

 

 

agency bonds

 

14,236 

 

 

 -

 

14,236 

 

 -

 

Corporate and foreign bonds      

 

4,898 

 

 

 -

 

4,898 

 

 -

 

Mutual funds

 

15,072 

 

 

15,072 

 

 -

 

 -

 

Cash (c)

 

15,290 

 

 

 -

 

15,290 

 

 -

 

Total pension assets

$

148,912 

 

$

114,488 

$

34,424 

$

 -

 

(a)

Investments in common stocks are valued using unadjusted quoted prices obtained from active markets.  Investments in mutual funds, which invest in common stocks, are valued using the net asset value per unit as obtained from quoted market prices for the mutual funds. 

(b)

Investments in U.S. Treasury and government agency bonds and corporate and foreign bonds are valued by a pricing service which utilizes pricing models that incorporate available trade, bid, and other market information to value the fixed income securities.  Investments in mutual funds, which invest in bonds, are valued using the net asset value per unit as obtained from quoted market prices in active markets for the mutual fund.

(c)

Cash is comprised of money market funds, which are valued utilizing the net asset value per unit based on the fair value of the underlying assets as determined by the fund’s investment managers.

Other Postretirement Benefit Plans [Member]
 
Schedule Of Fair Value Of Plan Assets

The fair value of the Company’s other post-retirement benefit plans’ assets at December 31, 2012 by asset class are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Class:

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Equity securities (a)

 

 

 

 

 

 

 

 

 

 

Common stocks

$

9,170 

 

$

9,170 

$

 -

$

 -

 

Mutual funds

 

6,465 

 

 

6,465 

 

 -

 

 -

 

Debt securities (b)

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government

 

 

 

 

 

 

 

 

 

 

agency bonds

 

4,751 

 

 

 -

 

4,751 

 

 -

 

Corporate and foreign bonds      

 

2,735 

 

 

 -

 

2,735 

 

 -

 

Mutual funds

 

1,398 

 

 

1,398 

 

 -

 

 -

 

Cash (c)

 

9,535 

 

 

 -

 

9,535 

 

 -

 

Total other post-retirement assets

$

34,054 

 

$

17,033 

$

17,021 

$

 -

 

The fair value of the Company’s other post-retirement benefit plans’ assets at December 31, 2011 by asset class are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Class:

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Equity securities (a)

 

 

 

 

 

 

 

 

 

 

Common stocks

$

9,010 

 

$

9,010 

$

 -

$

 -

 

Mutual funds

 

6,524 

 

 

6,524 

 

 -

 

 -

 

Debt securities (b)

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government

 

 

 

 

 

 

 

 

 

 

agency bonds

 

4,904 

 

 

 -

 

4,904 

 

 -

 

Corporate and foreign bonds      

 

3,042 

 

 

 -

 

3,042 

 

 -

 

Mutual funds

 

1,420 

 

 

1,420 

 

 

 

 -

 

Cash (c)

 

3,231 

 

 

 -

 

3,231 

 

 -

 

Total other post-retirement assets

$

28,131 

 

$

16,954 

$

11,177 

$

 -

 

 

 

(a)

Investments in common stocks are valued using unadjusted quoted prices obtained from active markets.  Investments in mutual funds, which invest in common stocks, are valued using the net asset value per unit as obtained from quoted market prices for the mutual funds.

(b)

Investments in U.S. Treasury and government agency bonds and corporate and foreign bonds are valued by a pricing service which utilizes pricing models that incorporate available trade, bid, and other market information to value the fixed income securities.  Investments in mutual funds, which invest in bonds, are valued using the net asset value per unit as obtained from quoted market prices in active markets for the mutual fund.   

(c)

Cash is comprised of money market funds, which are valued utilizing the net asset value per unit based on the fair value of the underlying assets as determined by the fund’s investment managers.

Schedule Of Target Asset Allocations

 

 

 

 

 

 

 

 

 

 

 

2013 

 

Percentage of Plan

 

Target

 

Assets at December 31,

 

Allocation

 

2012

2011

Asset Class:

 

 

 

 

 Equity securities

50 to 75%

 

46% 
56% 

 Debt securities

25 to 50%

 

26% 
34% 

 Cash

0% 

 

28% 
10% 

 Total

100% 

 

100% 
100%