XML 49 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule 1 - Condensed Parent Company Financial Statements
12 Months Ended
Dec. 31, 2018
Aqua America, Inc. [Member]  
Condensed Financial Statements, Captions [Line Items]  
Schedule I - Condensed Financial Information Of Parent Company

     



 

 

 

 



December 31,



 

2018

 

2017

Assets

 

 

 

 

Current assets:

 

 

 

 

Accounts receivable, net

$

38 

$

139 

Accounts receivable - affiliates

 

104,494 

 

55,108 

Prepayments and other current assets

 

14,321 

 

3,578 

Total current assets

 

118,853 

 

58,825 



 

 

 

 

Deferred charges and other assets, net

 

29,247 

 

29,397 

Notes receivable - affiliates

 

369,740 

 

329,738 

Deferred income tax asset

 

35,696 

 

32,782 

Investment in subsidiaries

 

2,510,120 

 

2,213,102 

Total assets

$

3,063,656 

$

2,663,844 

Liabilities and Equity

 

 

 

 

Stockholders' equity

$

2,009,363 

$

1,957,621 



 

 

 

 

Long-term debt, excluding current portion, net of debt issuance costs

 

758,206 

 

497,958 



 

 

 

 

Current liabilities:

 

 

 

 

Current portion of long-term debt

 

50,000 

 

30,800 

Accrued interest

 

3,236 

 

3,267 

Accounts payable - affiliates

 

39,879 

 

34,537 

Interest rate swap agreements

 

59,779 

 

 -

Other accrued liabilities

 

11,583 

 

9,329 

Total current liabilities

 

164,477 

 

77,933 



 

 

 

 

Other liabilities

 

131,610 

 

130,332 

Total liabilities and equity

$

3,063,656 

$

2,663,844 



 

 

 

 

The accompanying condensed notes are an integral part of these condensed financial statements.





 





 

 

 

 

 

 



Years ended December 31,



 

2018

 

2017

 

2016

Other income

$

894 

$

1,629 

$

3,301 

Operating expense and other expenses

 

19,728 

 

53 

 

4,569 

Operating (loss) income  

 

(18,834)

 

1,576 

 

(1,268)

Interest expense, net

 

9,419 

 

5,210 

 

2,901 

Change in fair value of interest rate swap agreements

 

59,779 

 

 -

 

 -

Other expense (income)

 

95 

 

 -

 

(87)

Loss before equity in earnings of subsidiaries and income taxes

 

(88,127)

 

(3,634)

 

(4,082)

Equity in earnings of subsidiaries

 

261,700 

 

244,327 

 

236,309 

Income before income taxes

 

173,573 

 

240,693 

 

232,227 

Provision for income taxes (benefit)

 

(18,415)

 

955 

 

(1,955)

Net income

$

191,988 

$

239,738 

$

234,182 



 

 

 

 

 

 

Comprehensive income

$

191,988 

$

239,929 

$

234,164 



 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

Basic

$

1.08 

$

1.35 

$

1.32 

Diluted

$

1.08 

$

1.35 

$

1.32 



 

 

 

 

 

 

Average common shares outstanding during the period:

 

 

 

 

 

 

Basic

 

177,904 

 

177,612 

 

177,273 

Diluted

 

178,399 

 

178,175 

 

177,846 



 

 

 

 

 

 

The accompanying condensed notes are an integral part of these condensed financial statements.





 





 

 

 

 

 

 



Years ended December 31,



 

2018

 

2017

 

2016

Net cash flows (used in) from operating activities

$

(12,930)

$

98,821 

$

84,649 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisitions of utility systems and other, net

 

(103,364)

 

(220)

 

(3,713)

Net proceeds from the sale of utility systems and other assets

 

 -

 

 -

 

205 

(Increase) decrease in investment of subsidiary

 

(13,258)

 

20,021 

 

(26,470)

Other

 

241 

 

1,811 

 

204 

Net cash flows (used in) from investing activities

 

(116,381)

 

21,612 

 

(29,774)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from long-term debt

 

1,107,600 

 

286,969 

 

418,957 

Repayments of long-term debt

 

(830,900)

 

(268,050)

 

(346,050)

Proceeds from issuing common stock

 

5,163 

 

1,453 

 

1,388 

Proceeds from exercised stock options

 

1,459 

 

2,873 

 

4,260 

Share-based compensation windfall tax benefits

 

 -

 

 -

 

1,332 

Repurchase of common stock

 

(2,555)

 

(2,167)

 

(3,028)

Dividends paid on common stock

 

(150,736)

 

(140,660)

 

(130,923)

Other

 

(720)

 

(851)

 

(811)

Net cash flows from (used in) financing activities

 

129,311 

 

(120,433)

 

(54,875)

Net change in cash and cash equivalents

 

 -

 

 -

 

 -

Cash and cash equivalents at beginning of year

 

 -

 

 -

 

 -

Cash and cash equivalents at end of year

$

 -

$

 -

$

 -



 

 

 

 

 

 

See Note 1 - Basis of Presentation

 

 

 

 

 

 



 

 

 

 

 

 

The accompanying condensed notes are an integral part of these condensed financial statements.





 

Note 1 – Basis of Presentation – The accompanying condensed financial statements of Aqua America, Inc. (the “Parent”) should be read in conjunction with the consolidated financial statements and notes thereto of Aqua America, Inc. and subsidiaries (collectively, the “Registrant”) included in Part II, Item 8 of the Form 10-K.  The Parent’s significant accounting policies are consistent with those of the Registrant.



The Parent borrows from third parties and provides funds to its subsidiaries, in support of their operations.  Amounts owed to the Parent for borrowings under this facility are reflected as inter-company receivables on the condensed balance sheets.  The interest rate charged to the subsidiaries is sufficient to cover the Parent’s interest costs under its associated borrowings. 



As of December 31, 2018 and 2017, the Parent had a current accounts receivable – affiliates balance of $104,494 and $55,108.  As of December 31, 2018 and 2017, the Parent had a notes receivable – affiliates balance of $369,740 and $329,738.  The changes in these balances represent non-cash adjustments that are recorded through the Parent’s investment in subsidiaries.



In the ordinary course of business, the Parent indemnifies a third-party for surety bonds issued on behalf of subsidiary companies, guarantees the performance of one of its regulated utilities in a jurisdiction that requires such guarantees, and guarantees several projects associated with the treatment of water in a jurisdiction.



Note 2 – Dividends from subsidiaries – Dividends in the amount of $81,250 $51,100, and $45,750 were paid to the Parent by its wholly-owned subsidiaries during the years ended December 31, 2018, 2017, and 2016, respectively. 



Note 3 – Long-term debt – the Parent has long-term debt under unsecured note purchase agreements with investors in addition to its $550,000 revolving credit agreement.  Excluding amounts due under the revolving credit agreement, the debt maturities of the Parent’s long-term debt are as follows: 





 

 

 

Year

 

 

Debt Maturity

2019

 

$

50,000

2020

 

 

28,200

2021

 

 

17,250

2022

 

 

17,250

2023

 

 

10,800

Thereafter

 

 

315,000