XML 95 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 694 $ 898 $ 536 $ 635
Restricted cash 206 207 252 253
Accounts receivable, net        
Customer 4,094 4,445    
Other 1,407 1,132    
Inventory, net        
Materials and Supplies 1,320 1,311    
Other current assets 1,360 1,260    
Total current assets 11,489 11,896    
Property, plant and equipment, net 75,284 74,202    
Nuclear decommissioning trust funds 13,110 13,272    
Goodwill 6,677 6,677    
Mark-to-market derivative assets 457 337    
Other noncurrent assets 1,194 1,330    
Total assets [1] 117,249 116,770    
Long-term debt due within one year 1,158 2,088    
Accounts payable 3,113 3,532    
Accrued expenses 1,665 1,837    
Unamortized energy contract liabilities 171 231    
Other 973 982    
Total current liabilities 9,626 10,798    
Long-term debt 33,179 32,176    
Asset retirement obligations 10,222 10,029    
Pension obligation 3,412 3,736    
Unamortized energy contract liabilities 538 609    
Other noncurrent liabilities 2,087 2,097    
Total liabilities [1] 84,410 84,583    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents [2] 205 126    
Restricted cash [2] 77 64    
Accounts receivable, net        
Customer [2] 149 170    
Other [2] 32 25    
Inventory, net        
Materials and Supplies [2] 208 205    
Other current assets [2] 47 45    
Total current assets [2] 718 635    
Property, plant and equipment, net [2] 6,157 6,186    
Nuclear decommissioning trust funds [2] 2,483 2,502    
Other noncurrent assets [2] 254 274    
Total noncurrent assets [2] 8,894 8,962    
Total assets [2] 9,612 9,597    
Long-term debt due within one year [2] 95 102    
Accounts payable [2] 74 114    
Accrued expenses [2] 81 67    
Unamortized energy contract liabilities [2] 16 18    
Other [2] 2 7    
Total current liabilities [2] 268 308    
Long-term debt [2] 1,119 1,154    
Asset retirement obligations [2] 2,088 2,035    
Other noncurrent liabilities [2] 69 121    
Total noncurrent liabilities [2] 3,276 3,310    
Total liabilities [2] 3,544 3,618    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 420 416 265 290
Restricted cash 130 138 166 158
Accounts receivable, net        
Customer 2,435 2,697    
Other 276 321    
Inventory, net        
Materials and Supplies 953 937    
Other current assets 1,148 933    
Total current assets 6,567 6,882    
Property, plant and equipment, net 24,479 24,906    
Nuclear decommissioning trust funds 13,110 13,272    
Goodwill 47 47    
Mark-to-market derivative assets 457 334    
Other noncurrent assets 679 670    
Total assets [3] 47,668 48,457    
Long-term debt due within one year 321 346    
Accounts payable 1,264 1,773    
Accrued expenses 976 1,022    
Unamortized energy contract liabilities 36 43    
Other 295 265    
Total current liabilities 3,522 4,191    
Long-term debt 7,661 7,734    
Asset retirement obligations 10,037 9,844    
Unamortized energy contract liabilities 34 48    
Other noncurrent liabilities 648 658    
Total liabilities [3] 31,729 32,498    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 205 126    
Restricted cash 72 58    
Accounts receivable, net        
Customer 149 170    
Other 32 25    
Inventory, net        
Materials and Supplies 208 205    
Other current assets 43 41    
Total current assets 709 625    
Property, plant and equipment, net 6,157 6,186    
Nuclear decommissioning trust funds 2,483 2,502    
Other noncurrent assets 226 243    
Total noncurrent assets 8,866 8,931    
Total assets 9,575 9,556    
Long-term debt due within one year 66 67    
Accounts payable 74 114    
Accrued expenses 80 66    
Unamortized energy contract liabilities 16 18    
Other 2 7    
Total current liabilities 238 272    
Long-term debt 1,061 1,088    
Asset retirement obligations 2,088 2,035    
Other noncurrent liabilities 69 121    
Total noncurrent liabilities 3,218 3,244    
Total liabilities 3,456 3,516    
Baltimore Gas and Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 7 17 12 23
Restricted cash 1 1 6 24
Accounts receivable, net        
Customer 300 375    
Other 89 94    
Inventory, net        
Materials and Supplies 45 40    
Other current assets 4 3    
Total current assets 658 811    
Property, plant and equipment, net 7,864 7,602    
Other noncurrent assets 6 4    
Total assets 9,241 9,104    
Accounts payable 249 265    
Accrued expenses 95 164    
Other 23 24    
Total current liabilities 777 760    
Long-term debt 2,578 2,577    
Asset retirement obligations 23 23    
Other noncurrent liabilities 73 56    
Total liabilities 6,026 5,963    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 195 30 151 170
Restricted cash 38 42 40 43
Accounts receivable, net        
Customer 495 486    
Other 201 206    
Inventory, net        
Materials and Supplies 145 151    
Other current assets 81 75    
Total current assets 1,672 1,551    
Property, plant and equipment, net 12,929 12,498    
Goodwill 4,005 4,005    
Other noncurrent assets 70 70    
Total assets [4] 21,766 21,247    
Long-term debt due within one year 379 396    
Accounts payable 514 348    
Accrued expenses 220 261    
Unamortized energy contract liabilities 134 188    
Other 57 81    
Total current liabilities 1,926 1,931    
Long-term debt 5,737 5,478    
Asset retirement obligations 16 16    
Unamortized energy contract liabilities 504 561    
Other noncurrent liabilities 403 389    
Total liabilities [4] 12,666 12,422    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents [2] 0 0    
Restricted cash [2] 5 6    
Accounts receivable, net        
Customer [2] 0 0    
Other [2] 0 0    
Inventory, net        
Materials and Supplies [2] 0 0    
Other current assets [2] 4 4    
Total current assets [2] 9 10    
Property, plant and equipment, net [2] 0 0    
Nuclear decommissioning trust funds [2] 0 0    
Other noncurrent assets [2] 28 31    
Total noncurrent assets [2] 28 31    
Total assets [2] 37 41    
Long-term debt due within one year [2] 29 35    
Accounts payable [2] 0 0    
Accrued expenses [2] 1 1    
Unamortized energy contract liabilities [2] 0 0    
Other [2] 0 0    
Total current liabilities [2] 30 36    
Long-term debt [2] 58 66    
Asset retirement obligations [2] 0 0    
Other noncurrent liabilities [2] 0 0    
Total noncurrent liabilities [2] 58 66    
Total liabilities [2] 88 102    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 6 2 7 101
Restricted cash 5 6 $ 7 $ 9
Accounts receivable, net        
Customer 103 92    
Other 50 56    
Inventory, net        
Other current assets 7 2    
Total current assets 292 258    
Property, plant and equipment, net 2,831 2,706    
Other noncurrent assets 42 45    
Total assets [5] 3,619 3,445    
Long-term debt due within one year 275 281    
Accounts payable 143 118    
Accrued expenses 35 33    
Other 9 8    
Total current liabilities 789 619    
Long-term debt 832 840    
Other noncurrent liabilities 26 25    
Total liabilities [5] 2,580 2,402    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 5 6    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory, net        
Materials and Supplies 0 0    
Other current assets 0 0    
Total current assets 5 6    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Other noncurrent assets 20 23    
Total noncurrent assets 20 23    
Total assets 25 29    
Long-term debt due within one year 25 31    
Accounts payable 0 0    
Accrued expenses 1 1    
Unamortized energy contract liabilities 0 0    
Other 0 0    
Total current liabilities 26 32    
Long-term debt 50 58    
Asset retirement obligations 0 0    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities 50 58    
Total liabilities $ 76 $ 90    
[1] Exelon’s consolidated assets include $9,612 million and $9,597 million at June 30, 2018 and December 31, 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,544 million and $3,618 million at June 30, 2018 and December 31, 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 — Variable Interest Entities for additional information.
[2] Includes certain purchase accounting adjustments not pushed down to the ACE standalone entity.
[3] Generation’s consolidated assets include $9,575 million and $9,556 million at June 30, 2018 and December 31, 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,456 million and $3,516 million at June 30, 2018 and December 31, 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 — Variable Interest Entities for additional information.
[4] PHI’s consolidated total assets include $37 million and $41 million at June 30, 2018 and December 31, 2017, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $88 million and $102 million at June 30, 2018 and December 31, 2017, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 3 — Variable Interest Entities for additional information.
[5] ACE’s consolidated total assets include $25 million and $29 million at June 30, 2018 and December 31, 2017, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $76 million and $90 million at June 30, 2018 and December 31, 2017, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 3 — Variable Interest Entities for additional information.