XML 80 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statement of Changes in Shareholders Equity (Unaudited) - 9 months ended Sep. 30, 2015 - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Preference Stock Not Subject To Mandatory Redemption [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Other Additional Capital [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Unappropriated [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Appropriated [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Membership Interest [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Baltimore Gas and Electric Company [Member]
Preference Stock Not Subject To Mandatory Redemption [Member]
Beginning Balance (in shares) at Dec. 31, 2014 894,568                                                  
Beginning Balance at Dec. 31, 2014 $ 24,133 $ 16,709 $ (2,327) $ 10,910 $ (2,684) $ 1,332 $ 193 $ 7,907 $ 1,588 $ 5,468 $ (1,639) $ 2,490 $ 14,051 $ 3,803 $ 8,951 $ (36) $ 1,333 $ 3,121 $ 2,439 $ 681 $ 1 $ 2,753 $ 1,360 $ 2,563 $ 1,203 $ 190
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income 1,959     1,959   (10) 10 339     339   1,208 1,218   0 (10) 299 0     212   212 212  
Net income attributable to common shareholders $ 1,959                                 299   299 0 202        
Noncontrolling Interest, Increase from Sale of Parent Equity Interest                         2 0   0 2                  
Long-term incentive plan activity (in shares) 1,394                                                  
Long-term incentive plan activity $ 47 47                                                
Employee stock purchase plan issuances (in shares) 1,083                                                  
Employee stock purchase plan issuances $ 24 24                                                
Appropriation of retained earnings for future dividends               0     (339) 339                            
Tax benefit on stock compensation (1) (1)                                                
Common stock dividends (823)     (823)     (10) (226)       (226)             0 (209) 0 (116)   (116) (116)  
Contribution from parent               75   75                                
Distribution to members                         (2,368) (2,368)   0 0                  
Allocation of tax benefit from members                                   16 16 0 0 6 6 6    
Allocation of tax benefit from parent               5   5                                
Consolidated VIE dividend to non-controlling interest 0                       0                          
Minority Interest Increase From Acquisition 4         4                                        
Reversal of CENG equity method AOCI 0                       0                          
Preferred security dividends $ (10)                                         (10)   (10) (10)  
Stock Issued During Period, Shares, New Issues 57,500                                                  
Stock Issued During Period, Value, New Issues $ 1,868 1,868                                                
Other comprehensive loss, net of income taxes of $53 88       88               (24) 0   (24) 0                  
Other comprehensive income (loss), net of tax [1] 88                       (24)                          
Ending Balance at Sep. 30, 2015 $ 27,289 $ 18,647 $ (2,327) $ 12,046 $ (2,596) $ 1,326 $ 193 $ 8,100 $ 1,588 $ 5,548 $ (1,639) $ 2,603 $ 12,924 $ 2,653 $ 9,006 $ (60) $ 1,325 $ 3,227 $ 2,455 $ 771 $ 1 $ 2,845 $ 1,366 $ 2,655 $ 1,289 $ 190
Ending Balance (in shares) at Sep. 30, 2015 954,545                                                  
[1] All amounts are net of tax. Amounts in parentheses represent a decrease in accumulated other comprehensive income.