XML 112 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Changes in Shareholders Equity (Unaudited) (USD $)
Share data in Thousands
Total
Common Stock
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net
Noncontrolling Interest
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Exelon Generation Co L L C [Member]
Noncontrolling Interest
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock
PECO Energy Co [Member]
Receivable From Parent [Member]
PECO Energy Co [Member]
Retained Earnings
PECO Energy Co [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock
Commonwealth Edison Co [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Commonwealth Edison Co [Member]
Other Paid-In Capital
Commonwealth Edison Co [Member]
Retained Deficit Unappropriated
Commonwealth Edison Co [Member]
Retained Earnings Appropriated
Beginning Balance at Dec. 31, 2008                       $ 2,182,000,000 $ 2,291,000,000 $ (500,000,000) $ 389,000,000 $ 2,000,000 $ 6,735,000,000 $ 1,588,000,000 $ (5,000,000) $ 4,982,000,000 $ (1,639,000,000) $ 1,809,000,000
Beginning Balance at Dec. 31, 2008 11,047,000,000 8,816,000,000 (2,338,000,000) 6,820,000,000 (2,251,000,000) 0                                
Beginning Balance at Dec. 31, 2008   692,953                                        
Beginning Balance at Dec. 31, 2008             6,566,000,000 2,323,000,000 3,407,000,000 835,000,000 1,000,000                      
Net income 2,707,000,000     2,707,000,000     2,122,000,000 2,122,000,000       353,000,000     353,000,000   374,000,000       374,000,000  
Long-term incentive plan activity   1,088                                        
Employee stock purchase plan issuances   524                                        
Appropriation of retained earnings for future dividends                                 0       (374,000,000) 374,000,000
Long-term incentive plan activity 90,000,000 85,000,000 10,000,000 (5,000,000)                                    
Employee stock purchase plan issuances 22,000,000 22,000,000                                        
Common stock dividends (1,388,000,000)     (1,388,000,000)               (312,000,000)     (312,000,000)   (240,000,000)         (240,000,000)
Distribution to members             (2,276,000,000) (2,276,000,000)                            
Allocation of tax benefit from member             57,000,000   57,000,000                          
Transfer of AmerGen pension and non-pension postretirement benefit plans to Exelon, net of income taxes             20,000,000     20,000,000                        
Allocation of tax benefit from parent                       27,000,000 27,000,000       8,000,000     8,000,000    
Preferred security dividends                       (4,000,000)     (4,000,000)              
Repayment of receivable from parent                       320,000,000   320,000,000                
Other comprehensive income (loss), net of tax 162,000,000       162,000,000   302,000,000     302,000,000   (1,000,000)       (1,000,000) 5,000,000   5,000,000      
Noncontrolling interest in income of consolidated entity             1,000,000       1,000,000                      
Ending Balance at Dec. 31, 2009                       2,565,000,000 2,318,000,000 (180,000,000) 426,000,000 1,000,000 6,882,000,000 1,588,000,000 0 4,990,000,000 (1,639,000,000) 1,943,000,000
Ending Balance at Dec. 31, 2009 12,640,000,000 8,923,000,000 (2,328,000,000) 8,134,000,000 (2,089,000,000)                                  
Ending Balance at Dec. 31, 2009   694,565                                        
Ending Balance at Dec. 31, 2009             6,792,000,000 2,169,000,000 3,464,000,000 1,157,000,000 2,000,000                      
Net income 749,000,000           561,000,000         100,000,000         116,000,000          
Ending Balance at Mar. 31, 2010                                            
Beginning Balance at Dec. 31, 2009                       2,565,000,000 2,318,000,000 (180,000,000) 426,000,000 1,000,000 6,882,000,000 1,588,000,000 0 4,990,000,000 (1,639,000,000) 1,943,000,000
Beginning Balance at Dec. 31, 2009 12,640,000,000 8,923,000,000 (2,328,000,000) 8,134,000,000 (2,089,000,000) 0                                
Beginning Balance at Dec. 31, 2009   694,565                                        
Beginning Balance at Dec. 31, 2009             6,792,000,000 2,169,000,000 3,464,000,000 1,157,000,000 2,000,000                      
Net income 2,563,000,000     2,563,000,000     1,972,000,000 1,972,000,000       324,000,000     324,000,000   337,000,000       337,000,000  
Long-term incentive plan activity   1,380                                        
Employee stock purchase plan issuances   644                                        
Appropriation of retained earnings for future dividends                                 0       (337,000,000) 337,000,000
Long-term incentive plan activity 60,000,000 60,000,000 1,000,000 (1,000,000)                                    
Employee stock purchase plan issuances 23,000,000 23,000,000                                        
Common stock dividends (1,392,000,000)     (1,392,000,000)               (224,000,000)     (224,000,000)   (310,000,000)       (310,000,000)  
Distribution to members             (1,508,000,000) (1,508,000,000)                            
Allocation of tax benefit from member             62,000,000   62,000,000                          
Allocation of tax benefit from parent                       43,000,000 43,000,000       2,000,000     2,000,000    
Preferred security dividends                       (4,000,000)     (4,000,000)              
Repayment of receivable from parent                       180,000,000   180,000,000                
Acquisition of Exelon Wind 3,000,000         3,000,000 3,000,000       3,000,000                      
Other comprehensive income (loss), net of tax (334,000,000)       (334,000,000)   (144,000,000)     (144,000,000)   (1,000,000)       (1,000,000) (1,000,000)   (1,000,000)      
Ending Balance at Dec. 31, 2010 13,560,000,000                     2,883,000,000 2,361,000,000 0 522,000,000 0 6,910,000,000 1,588,000,000 (1,000,000) 4,992,000,000 (1,639,000,000) 1,970,000,000
Ending Balance at Dec. 31, 2010 13,563,000,000 9,006,000,000 (2,327,000,000) 9,304,000,000 (2,423,000,000) 3,000,000                                
Ending Balance at Dec. 31, 2010   696,589                                        
Ending Balance at Dec. 31, 2010             7,177,000,000 2,633,000,000 3,526,000,000 1,013,000,000 5,000,000                      
Beginning Balance at Sep. 30, 2010                                            
Net income 524,000,000           424,000,000         20,000,000         91,000,000          
Ending Balance at Dec. 31, 2010 13,560,000,000                     2,883,000,000         6,910,000,000 1,588,000,000        
Ending Balance at Dec. 31, 2010 13,563,000,000                                          
Ending Balance at Dec. 31, 2010             7,177,000,000                              
Net income 668,000,000           495,000,000         125,000,000         69,000,000          
Ending Balance at Mar. 31, 2011                                            
Beginning Balance at Dec. 31, 2010 13,560,000,000                     2,883,000,000 2,361,000,000 0 522,000,000   6,910,000,000 1,588,000,000 (1,000,000) 4,992,000,000 (1,639,000,000) 1,970,000,000
Beginning Balance at Dec. 31, 2010 13,563,000,000 9,006,000,000 (2,327,000,000) 9,304,000,000 (2,423,000,000)                                  
Beginning Balance at Dec. 31, 2010   696,589                                        
Beginning Balance at Dec. 31, 2010             7,177,000,000 2,633,000,000 3,526,000,000 1,013,000,000 5,000,000                      
Net income 2,495,000,000     2,495,000,000     1,771,000,000 1,771,000,000       389,000,000     389,000,000   416,000,000       416,000,000  
Long-term incentive plan activity   861                                        
Employee stock purchase plan issuances   662                                        
Appropriation of retained earnings for future dividends                                 0       (416,000,000) 416,000,000
Long-term incentive plan activity 76,000,000 76,000,000 0 0                                    
Employee stock purchase plan issuances 25,000,000 25,000,000                                        
Common stock dividends (1,744,000,000)     (1,744,000,000)               (348,000,000)     (348,000,000)   (300,000,000)         (300,000,000)
Distribution to members             (172,000,000) (172,000,000)                            
Allocation of tax benefit from member             30,000,000   30,000,000                          
Allocation of tax benefit from parent                       18,000,000 18,000,000       11,000,000     11,000,000    
Preferred security dividends                       (4,000,000)     (4,000,000)              
Repayment of receivable from parent                       0   0                
Acquisition of Exelon Wind             0       0                      
Other comprehensive income (loss), net of tax (27,000,000)       (27,000,000)   (98,000,000)     (98,000,000)   0         0   0      
Ending Balance at Dec. 31, 2011 14,385,000,000                     2,938,000,000 2,379,000,000 0 559,000,000 0 7,037,000,000 1,588,000,000 (1,000,000) 5,003,000,000 (1,639,000,000) 2,086,000,000
Ending Balance at Dec. 31, 2011 14,388,000,000 9,107,000,000 (2,327,000,000) 10,055,000,000 (2,450,000,000) 3,000,000                                
Ending Balance at Dec. 31, 2011   698,112                                        
Ending Balance at Dec. 31, 2011             8,708,000,000 4,232,000,000 3,556,000,000 915,000,000 5,000,000                      
Beginning Balance at Sep. 30, 2011                                            
Net income 606,000,000           446,000,000         73,000,000         121,000,000          
Ending Balance at Dec. 31, 2011 14,385,000,000                     2,938,000,000       0 7,037,000,000 1,588,000,000        
Ending Balance at Dec. 31, 2011 14,388,000,000         3,000,000                                
Ending Balance at Dec. 31, 2011             $ 8,708,000,000