XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Stock-Based Compensation Expense and Related Tax Benefit
Total stock-based compensation expense and the related tax benefit were as follows:
Year Ended December 31,
In thousands202220212020
Stock options$891 $1,371 $1,944 
Restricted stock units20,038 21,391 22,285 
Unrestricted stock awards952 856 824 
Phantom stock units1,315 3,242 3,720 
Total stock-based compensation$23,196 $26,860 $28,773 
Related tax benefit$5,371 $4,991 $5,086 
Employee Stock Options Activity A summary of our stock option activity is as follows:
SharesWeighted Average Exercise Price per ShareWeighted Average Remaining Contractual LifeAggregate Intrinsic ValueWeighted Average Grant Date Fair Value
In thousandsYearsIn thousands
Outstanding, January 1, 2020458 $56.38 7.0$12,641 
Granted83 84.39 $26.37 
Exercised(103)53.99 2,061 
Forfeited(5)83.94 
Outstanding, December 31, 2020433 $61.95 6.9$14,697 
Granted— — $— 
Exercised(34)67.21 1,215 
Forfeited(6)83.33 
Outstanding, December 31, 2021393 $61.18 5.9$4,737 
Granted— — $— 
Exercised(1)45.90 
Canceled(9)80.00 
Forfeited(2)87.27 
Outstanding, December 31, 2022381 $60.63 4.8$1,892 
Exercisable, December 31, 2022360 $59.25 4.7$1,892 
Stock Options, Valuation Assumptions
The weighted average assumptions used to estimate the fair value of stock options granted and the resulting weighted average fair value are as follows:
Year Ended December 31,
202220212020
Expected volatility— %— %32.3 %
Risk-free interest rate— %— %1.3 %
Expected term (years)N/AN/A5.3
Restricted Stock Units Award Activity
The following table summarizes restricted stock unit activity:
Number of Restricted Stock UnitsWeighted Average Grant Date Fair ValueAggregate Intrinsic Value
In thousandsIn thousands
Outstanding, January 1, 2020684 $64.38 
Granted262 83.42 
Released (1)
(363)$23,702 
Forfeited(39)
Outstanding, December 31, 2020544 $71.79 
Granted230 97.66 
Released (1)
(293)$20,639 
Forfeited(51)
Outstanding, December 31, 2021430 $85.77 
Granted391 53.33 
Released (1)
(227)80.08 $18,169 
Forfeited(66)71.08 
Outstanding, December 31, 2022528 $66.39 
Vested but not released, December 31, 202212 $50.65 $606 
Restricted Stock Units, Valuation Assumptions
The weighted average assumptions used to estimate the fair value of performance-based restricted stock units granted with a service and market condition and the resulting weighted average fair value are as follows:
Year Ended December 31,
202220212020
Expected volatility55.7 %54.2 %44.9 %
Risk-free interest rate1.7 %0.4 %1.0 %
Expected term (years)2.91.91.8
Weighted average fair value$57.88 $77.65 $93.97 
Schedule of Other Share-based Compensation, Activity
The following table summarizes phantom stock unit activity:
Number of Phantom Stock UnitsWeighted
Average Grant
Date Fair Value
Aggregate Intrinsic Value
In thousandsIn thousands
Outstanding, January 1, 202089 $62.85 
Granted38 87.27 
Released(40)$2,971 
Forfeited(5)
Outstanding, December 31, 202082 $73.13 
Granted35 96.49 
Released(41)$4,100 
Forfeited(7)
Outstanding, December 31, 202169 $85.47 
Granted59 53.07 
Released(34)79.08 $1,780 
Forfeited(9)76.02 
Outstanding, December 31, 202285 $66.46