XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating activities    
Net income $ 13,580 $ 9,162
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 21,810 24,031
Non-cash operating lease expense 4,330 5,496
Stock-based compensation 6,498 8,482
Amortization of prepaid debt fees 2,695 1,007
Deferred taxes, net 2,109 4,062
Loss on sale of business 1,392 0
Restructuring, non-cash (45) (955)
Other adjustments, net 391 (874)
Changes in operating assets and liabilities, net of sale of business:    
Accounts receivable (2,078) 1,185
Inventories 9,008 (543)
Other current assets 15,692 (4,526)
Other long-term assets (7,627) (6,501)
Accounts payable, other current liabilities, and taxes payable (26,978) 135
Wages and benefits payable 5,458 (19,977)
Unearned revenue 18,050 17,395
Warranty (1,382) (4,250)
Other operating, net (12,948) (14,435)
Net cash provided by operating activities 49,955 18,894
Investing activities    
Payments for (Proceeds from) Businesses and Interest in Affiliates 2,842 0
Acquisitions of property, plant, and equipment (11,412) (12,602)
Other investing, net 2,764 3,345
Net cash used in investing activities (5,806) (9,257)
Financing activities    
Proceeds from borrowings 460,000 400,000
Payments on debt (475,000) 0
Issuance of common stock 2,238 2,911
Proceeds from common stock offering 389,419 0
Proceeds from sale of warrants 45,349 0
Payments for Hedge, Financing Activities (84,139) 0
Repurchase of common stock 0 (664)
Prepaid debt fees (11,722) (175)
Other financing, net (1,564) (335)
Net cash provided by financing activities 324,581 401,737
Effect of foreign exchange rate changes on cash and cash equivalents (1,071) (6,758)
Increase in cash and cash equivalents 367,659 404,616
Cash and cash equivalents at beginning of period 206,933 149,904
Cash and cash equivalents at end of period 574,592 554,520
Supplemental disclosure of cash flow information:    
Income taxes, net 2,147 (5,370)
Interest $ 3,193 $ 14,804