XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Beginning balance (in shares) at Dec. 31, 2018   39,498,000          
Beginning balance at Dec. 31, 2018 $ 734,048   $ 1,334,364 $ (196,305) $ (425,396) $ 712,663 $ 21,385
Net income (loss) (149)       (1,907) (1,907) 1,758
Other comprehensive income (loss), net of tax (1,780)     (1,780)   (1,780)  
Distributions to noncontrolling interests (517)           (517)
Net stock issuance and repurchases (in shares)   360,000          
Net stock issues and repurchases 1,195   1,195     1,195  
Stock-based compensation expense 7,048   7,048     7,048  
Stock repurchased during period (in shares)   165,000          
Stock repurchased (7,814)   (7,814)     (7,814)  
Ending balance (in shares) at Mar. 31, 2019   39,693,000          
Ending balance at Mar. 31, 2019 732,031   1,334,793 (198,085) (427,303) 709,405 22,626
Beginning balance (in shares) at Dec. 31, 2018   39,498,000          
Beginning balance at Dec. 31, 2018 734,048   1,334,364 (196,305) (425,396) 712,663 21,385
Net income (loss) 38,145            
Other comprehensive income (loss), net of tax (10,749)            
Ending balance (in shares) at Sep. 30, 2019   39,533,000          
Ending balance at Sep. 30, 2019 761,916   1,335,353 (207,054) (391,010) 737,289 24,627
Net income attributable to noncontrolling interests 3,759            
Net Income (Loss) Attributable to Parent 34,386            
Beginning balance (in shares) at Dec. 31, 2018   39,498,000          
Beginning balance at Dec. 31, 2018 $ 734,048   1,334,364 (196,305) (425,396) 712,663 21,385
Stock repurchased during period (in shares) 529,396            
Stock repurchased $ (25,000)            
Ending balance (in shares) at Dec. 31, 2019 39,941,000 39,941,000          
Ending balance at Dec. 31, 2019 $ 800,815   1,357,600 (204,672) (376,390) 776,538 24,277
Beginning balance (in shares) at Mar. 31, 2019   39,693,000          
Beginning balance at Mar. 31, 2019 732,031   1,334,793 (198,085) (427,303) 709,405 22,626
Net income (loss) 20,117         19,446  
Other comprehensive income (loss), net of tax 3,736     3,736   3,736  
Net stock issuance and repurchases (in shares)   66,000          
Net stock issues and repurchases 1,481   1,481     1,481  
Stock-based compensation expense 6,420   6,420     6,420  
Stock repurchased during period (in shares)   364,000          
Stock repurchased (17,186)   (17,186)     (17,186)  
Ending balance (in shares) at Jun. 30, 2019   39,395,000          
Ending balance at Jun. 30, 2019 746,599   1,325,508 (194,349) (407,857) 723,302 23,297
Net income attributable to noncontrolling interests             671
Net Income (Loss) Attributable to Parent         19,446    
Net income (loss) 18,177         16,847  
Other comprehensive income (loss), net of tax (12,705)     (12,705)   (12,705)  
Net stock issuance and repurchases (in shares)   138,000          
Net stock issues and repurchases 2,722   2,722     2,722  
Stock-based compensation expense 7,123   7,123     7,123  
Ending balance (in shares) at Sep. 30, 2019   39,533,000          
Ending balance at Sep. 30, 2019 761,916   1,335,353 (207,054) (391,010) 737,289 24,627
Net income attributable to noncontrolling interests 1,330           1,330
Net Income (Loss) Attributable to Parent $ 16,847       16,847    
Beginning balance (in shares) at Dec. 31, 2019 39,941,000 39,941,000          
Beginning balance at Dec. 31, 2019 $ 800,815   1,357,600 (204,672) (376,390) 776,538 24,277
Net income (loss) 9,162       8,684 8,684 478
Other comprehensive income (loss), net of tax (25,211)     (25,211)   (25,211)  
Net stock issuance and repurchases (in shares)   235,000          
Net stock issues and repurchases 2,247   2,247     2,247  
Stock-based compensation expense 8,482   8,482     8,482  
Ending balance (in shares) at Mar. 31, 2020   40,176,000          
Ending balance at Mar. 31, 2020 $ 795,495   1,368,329 (229,883) (367,706) 770,740 24,755
Beginning balance (in shares) at Dec. 31, 2019 39,941,000 39,941,000          
Beginning balance at Dec. 31, 2019 $ 800,815   1,357,600 (204,672) (376,390) 776,538 24,277
Net income (loss) (78,383)            
Other comprehensive income (loss), net of tax $ 50,659            
Ending balance (in shares) at Sep. 30, 2020 40,356,000 40,356,000          
Ending balance at Sep. 30, 2020 $ 797,265   1,381,774 (154,013) (455,865) 771,896 25,369
Net income attributable to noncontrolling interests 1,092            
Net Income (Loss) Attributable to Parent (79,475)            
Beginning balance (in shares) at Mar. 31, 2020   40,176,000          
Beginning balance at Mar. 31, 2020 795,495   1,368,329 (229,883) (367,706) 770,740 24,755
Net income (loss) (62,487)       (62,802) (62,802) 315
Other comprehensive income (loss), net of tax 62,056     62,056   62,056  
Net stock issuance and repurchases (in shares)   58,000          
Net stock issues and repurchases 706   706     706  
Stock-based compensation expense 7,099   7,099     7,099  
Ending balance (in shares) at Jun. 30, 2020   40,234,000          
Ending balance at Jun. 30, 2020 802,869   1,376,134 (167,827) (430,508) 777,799 25,070
Net income (loss) (25,058)       (25,357) (25,357) 299
Other comprehensive income (loss), net of tax 13,814     13,814   13,814  
Net stock issuance and repurchases (in shares)   122,000          
Net stock issues and repurchases     583        
Stock-based compensation expense $ 5,057   5,057     5,057  
Ending balance (in shares) at Sep. 30, 2020 40,356,000 40,356,000          
Ending balance at Sep. 30, 2020 $ 797,265   $ 1,381,774 $ (154,013) $ (455,865) $ 771,896 $ 25,369
Net income attributable to noncontrolling interests 299            
Net Income (Loss) Attributable to Parent $ (25,357)