XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement [Abstract]  
Stock-Based Compensation Expense and Related Tax Benefit
Total stock-based compensation expense and the related tax benefit were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2020201920202019
Stock options$452 $389 $1,445 $1,413 
Restricted stock units4,399 6,734 18,575 19,178 
Unrestricted stock awards206 158 618 473 
Phantom stock units582 822 2,075 2,265 
Total stock-based compensation$5,639 $8,103 $22,713 $23,329 
Related tax benefit$1,070 $1,443 $4,257 $4,161 
Employee Stock Options Activity
A summary of our stock option activity is as follows:
SharesWeighted
Average Exercise
Price per Share
Weighted Average
Remaining
Contractual Life
Aggregate
Intrinsic Value
Weighted
Average Grant
Date Fair Value
(in thousands)(years)(in thousands)
Outstanding, January 1, 2019895 $47.93 6.2$4,806 
Granted76 76.55 $26.20 
Exercised(117)40.10 2,745 
Forfeited(8)67.38 
Expired(11)66.24 
Outstanding, September 30, 2019835 $51.22 5.5$19,190 
Outstanding, January 1, 2020458 $56.38 7.0$12,641 
Granted80 84.38 $26.21 
Exercised(49)50.90 1,189 
        Forfeited(5)83.80 
Outstanding, September 30, 2020484 $61.30 7.0$3,816 
Exercisable, September 30, 2020319 $52.68 6.0$3,764 
Stock Options, Valuation Assumptions
The weighted average assumptions used to estimate the fair value of stock options granted and the resulting weighted average fair value are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Expected volatility41.5 %31.7 %32.1 %31.7 %
Risk-free interest rate0.3 %1.7 %1.3 %1.7 %
Expected term (years)5.36.15.36.1
Restricted Stock Units Award Activity
The following table summarizes restricted stock unit activity:
In thousands, except fair valueNumber of
Restricted Stock Units
Weighted
Average Grant
Date Fair Value
Aggregate
Intrinsic Value
Outstanding, January 1, 2019817 
Granted334 $62.04 
Released (1)
(435)$26,852 
Forfeited(53)
Outstanding, September 30, 2019663 
Outstanding, January 1, 2020684 $64.38 
Granted209 83.34 
Released (1)
(338)65.01 $21,947 
Forfeited(23)69.12 
Outstanding, September 30, 2020532 71.45 
Vested but not released, September 30, 2020$549 
(1)     Shares released is presented gross of shares netted for employee payroll tax obligations.
Restricted Stock Units, Valuation Assumptions
The weighted average assumptions used to estimate the fair value of performance-based restricted stock units granted with a service and market condition and the resulting weighted average fair value are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Expected volatility52.6 %33.4 %38.2 %31.4 %
Risk-free interest rate0.2 %1.8 %1.5 %2.5 %
Expected term (years)2.32.51.81.6
Weighted average fair value$61.45 $72.18 $93.05 $61.25