XML 94 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Beginning balance (in shares) at Dec. 31, 2018   39,498,000          
Beginning balance at Dec. 31, 2018 $ 734,048   $ 1,334,364 $ (196,305) $ (425,396) $ 712,663 $ 21,385
Net income (loss) (149)       (1,907) (1,907) 1,758
Other comprehensive income (loss), net of tax (1,780)     (1,780)   (1,780)  
Distributions to noncontrolling interests (517)           (517)
Net stock issuance and repurchases (in shares)   360,000          
Net stock issues and repurchases 1,195   1,195     1,195  
Stock-based compensation expense 7,048   7,048     7,048  
Stock repurchased during period (in shares)   165,000          
Stock repurchased (7,814)   (7,814)     (7,814)  
Ending balance (in shares) at Mar. 31, 2019   39,693,000          
Ending balance at Mar. 31, 2019 $ 732,031   1,334,793 (198,085) (427,303) 709,405 22,626
Beginning balance (in shares) at Dec. 31, 2019 39,941,000 39,941,000          
Beginning balance at Dec. 31, 2019 $ 800,815   1,357,600 (204,672) (376,390) 776,538 24,277
Net income (loss) 9,162       8,684 8,684 478
Other comprehensive income (loss), net of tax (25,211)     (25,211)   (25,211)  
Distributions to noncontrolling interests 0           0
Net stock issuance and repurchases (in shares)   235,000          
Net stock issues and repurchases 2,247   2,247     2,247  
Stock-based compensation expense $ 8,482   8,482     8,482  
Stock repurchased during period (in shares) 529,396            
Stock repurchased $ (25,000)            
Ending balance (in shares) at Mar. 31, 2020 40,176,000 40,176,000          
Ending balance at Mar. 31, 2020 $ 795,495   $ 1,368,329 $ (229,883) $ (367,706) $ 770,740 $ 24,755