XML 68 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock-Based Compensation Expense and Related Tax Benefit
Total stock-based compensation expense and the related tax benefit were as follows:
Three Months Ended March 31,
In thousands20202019
Stock options$467  $581  
Restricted stock units7,809  6,467  
Unrestricted stock awards206  157  
Phantom stock units433  918  
Total stock-based compensation$8,915  $8,123  
Related tax benefit$1,767  $1,443  
Employee Stock Options Activity
A summary of our stock option activity is as follows:
SharesWeighted
Average Exercise
Price per Share
Weighted Average
Remaining
Contractual Life
Aggregate
Intrinsic Value
Weighted
Average Grant
Date Fair Value
(in thousands)(years)(in thousands)
Outstanding, January 1, 2019895  $47.93  6.2$4,806  
Exercised(20) 44.99  211  
Forfeited(7) 67.53  
Outstanding, March 31, 2019868  $47.83  6.0$4,402  
Outstanding, January 1, 2020458  $56.38  7.0$12,641  
Granted73  87.27  $26.72  
Exercised(40) 54.03  934  
Outstanding, March 31, 2020491  $61.13  7.5$3,106  
Exercisable, March 31, 2020295  $49.74  6.3$3,096  
Stock Options, Valuation Assumptions
The weighted average assumptions used to estimate the fair value of stock options granted and the resulting weighted average fair value are as follows:
Three Months Ended March 31,
20202019
Expected volatility31.0 %— %
Risk-free interest rate1.4 %— %
Expected term (years)5.3N/A
Restricted Stock Units Award Activity
The following table summarizes restricted stock unit activity:
In thousands, except fair valueNumber of
Restricted Stock Units
Weighted
Average Grant
Date Fair Value
Aggregate
Intrinsic Value
Outstanding, January 1, 2019817  
Granted107  $56.04  
Released (1)
(316) $19,074  
Forfeited(17) 
Outstanding, March 31, 2019591  
Outstanding, January 1, 2020684  $64.38  
Granted182  87.17  
Released (1)
(192) 65.08  $12,454  
Forfeited(7) 67.42  
Outstanding, March 31, 2020667  70.55  
Vested but not released, March 31, 2020 $473  
(1)  Shares released is presented gross of shares netted for employee payroll tax obligations.
[1]
Restricted Stock Units, Valuation Assumptions
The weighted average assumptions used to estimate the fair value of performance-based restricted stock units granted with a service and market condition and the resulting weighted average fair value are as follows:
Three Months Ended March 31,
20202019
Expected volatility37.6 %31.3 %
Risk-free interest rate1.5 %2.5 %
Expected term (years)1.81.6
Weighted average fair value$94.28  $60.91  
[1] (1)  Shares released is presented gross of shares netted for employee payroll tax obligations.