XML 53 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
SIlver Spring Networks, Inc. [Member]
Common Stock Including Additional Paid in Capital [Member]
SIlver Spring Networks, Inc. [Member]
Parent [Member]
Beginning balance (in shares) at Dec. 31, 2017   38,771,000              
Beginning balance at Dec. 31, 2017 $ 805,632   $ 1,294,767 $ (170,478) $ (337,873) $ 786,416 $ 19,216    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (145,270)       (145,666) (145,666) 396    
Other Comprehensive Income (Loss), Net of Tax 17,883     17,883   17,883      
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (981)           (981)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   62,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 2,883   2,883     2,883      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   338,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross 0   0     0      
Shares Issued, Shares, Share-based Payment Arrangement, before Forfeiture   2,000              
Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture 207   207     207      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   8,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 501   501     501      
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 7,888   7,888     7,888      
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs (7)   (7)     (7)      
Adjustments to Additional Paid in Capital, Other               $ 4,140 $ 4,140
Ending balance (in shares) at Mar. 31, 2018   39,181,000              
Ending balance at Mar. 31, 2018 704,603   1,310,379 (152,595) (471,812) 685,972 18,631    
Net Income (Loss) Attributable to Parent (123,127)                
Beginning balance (in shares) at Dec. 31, 2017   38,771,000              
Beginning balance at Dec. 31, 2017 805,632   1,294,767 (170,478) (337,873) 786,416 19,216    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (121,710)                
Other Comprehensive Income (Loss), Net of Tax (14,768)                
Ending balance (in shares) at Sep. 30, 2018   39,400,000              
Ending balance at Sep. 30, 2018 712,332   1,326,719 (185,246) (449,273) 692,200 20,132    
Net income (loss) attributable to noncontrolling interests 1,417                
Net Income (Loss) Attributable to Parent         2,657        
Beginning balance (in shares) at Mar. 31, 2018   39,181,000              
Beginning balance at Mar. 31, 2018 704,603   1,310,379 (152,595) (471,812) 685,972 18,631    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 3,773         2,657      
Other Comprehensive Income (Loss), Net of Tax (33,273)     (33,273)   (33,273)      
Contribution from noncontrolling interests 481           481    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   26,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 655   655     655      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   60,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross 0   0     0      
Shares Issued, Shares, Share-based Payment Arrangement, before Forfeiture   2,000              
Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture 207   207     207      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   10,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 627   627     627      
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 8,317   8,317     8,317      
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs (16)   16     (16)      
Adjustments to Additional Paid in Capital, Other               (2,388) $ (2,388)
Ending balance (in shares) at Jun. 30, 2018   39,279,000              
Ending balance at Jun. 30, 2018 682,986   1,317,781 (185,868) (469,155) 662,758 20,228    
Net income (loss) attributable to noncontrolling interests             1,116    
Net Income (Loss) Attributable to Parent 19,882       19,882        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 19,787         19,882      
Other Comprehensive Income (Loss), Net of Tax 622     622   622      
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (1)           1    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   63,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 2,364   2,364     2,364      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   38,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross 0   0     0      
Shares Issued, Shares, Share-based Payment Arrangement, before Forfeiture   3,000              
Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture 158   158     158      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   17,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 992   992     992      
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 6,292   6,292     6,292      
Adjustments to Additional Paid in Capital, Other (868)             $ (868)  
Ending balance (in shares) at Sep. 30, 2018   39,400,000              
Ending balance at Sep. 30, 2018 712,332   1,326,719 (185,246) (449,273) 692,200 20,132    
Net income (loss) attributable to noncontrolling interests $ (95)           (95)    
Beginning balance (in shares) at Dec. 31, 2018 39,498,000 39,498,000              
Beginning balance at Dec. 31, 2018 $ 734,048   1,334,364 (196,305) (425,396) 712,663 21,385    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (149)       (1,907) (1,907) 1,758    
Other Comprehensive Income (Loss), Net of Tax (1,780)     (1,780)   (1,780)      
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (517)           (517)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   20,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 889   889     889      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   319,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross (720)   (720)     (720)      
Shares Issued, Shares, Share-based Payment Arrangement, before Forfeiture   2,000              
Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture 157   157     157      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   19,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 869   869     869      
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture $ 7,048   7,048     7,048      
Stock Repurchased During Period, Shares (165,000)                
Stock Repurchased During Period, Value $ (7,814)   (7,814)     (7,814)      
Ending balance (in shares) at Mar. 31, 2019   39,693,000              
Ending balance at Mar. 31, 2019 732,031   1,334,793 (198,085) (427,303) 709,405 22,626    
Net Income (Loss) Attributable to Parent $ 34,386                
Beginning balance (in shares) at Dec. 31, 2018 39,498,000 39,498,000              
Beginning balance at Dec. 31, 2018 $ 734,048   1,334,364 (196,305) (425,396) 712,663 21,385    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 38,145                
Other Comprehensive Income (Loss), Net of Tax $ (10,749)                
Stock Repurchased During Period, Shares (529,396)                
Stock Repurchased During Period, Value $ (25,000)                
Ending balance (in shares) at Sep. 30, 2019 39,533,000 39,533,000              
Ending balance at Sep. 30, 2019 $ 761,916   1,335,353 (207,054) (391,010) 737,289 24,627    
Net income (loss) attributable to noncontrolling interests 3,759                
Beginning balance (in shares) at Mar. 31, 2019   39,693,000              
Beginning balance at Mar. 31, 2019 732,031   1,334,793 (198,085) (427,303) 709,405 22,626    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 20,117       19,446 19,446 671    
Other Comprehensive Income (Loss), Net of Tax 3,736     3,736   3,736      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   39,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 1,501   1,501     1,501      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   7,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross (920)   (920)     (920)      
Shares Issued, Shares, Share-based Payment Arrangement, before Forfeiture   3,000              
Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture 158   158     158      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   17,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 742   742     742      
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture $ 6,420   6,420     6,420      
Stock Repurchased During Period, Shares (364,000)                
Stock Repurchased During Period, Value $ (17,186)   (17,186)     (17,186)      
Ending balance (in shares) at Jun. 30, 2019   39,395,000              
Ending balance at Jun. 30, 2019 746,599   1,325,508 (194,349) (407,857) 723,302 23,297    
Net Income (Loss) Attributable to Parent 16,847                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 18,177       16,847 16,847 1,330    
Other Comprehensive Income (Loss), Net of Tax (12,705)     (12,705)   (12,705)      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   58,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 2,317   2,317     2,317      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   65,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross (552)   (552)     (552)      
Shares Issued, Shares, Share-based Payment Arrangement, before Forfeiture   2,000              
Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture 158   158     158      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   13,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 799   799     799      
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture $ 7,123   7,123     7,123      
Ending balance (in shares) at Sep. 30, 2019 39,533,000 39,533,000              
Ending balance at Sep. 30, 2019 $ 761,916   $ 1,335,353 $ (207,054) $ (391,010) $ 737,289 $ 24,627    
Net income (loss) attributable to noncontrolling interests $ 1,330