XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
SIlver Spring Networks, Inc. [Member]
Common Stock Including Additional Paid in Capital [Member]
SIlver Spring Networks, Inc. [Member]
Parent [Member]
Beginning balance (in shares) at Dec. 31, 2017   38,771,000              
Beginning balance at Dec. 31, 2017 $ 805,632   $ 1,294,767 $ (170,478) $ (337,873) $ 786,416 $ 19,216    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (145,270)       (145,666) (145,666) 396    
Other Comprehensive Income (Loss), Net of Tax 17,883     17,883   17,883      
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (981)           (981)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   62,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 2,883   2,883     2,883      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   338,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross 0   0     0      
Stock Issued During Period, Shares, Share-based Compensation, Gross   2,000              
Stock Issued During Period, Value, Share-based Compensation, Gross 207   207     207      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   8,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 501   501     501      
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 7,888   7,888     7,888      
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs (7)   (7)     (7)      
Adjustments to Additional Paid in Capital, Other               $ 4,140 $ 4,140
Ending balance (in shares) at Mar. 31, 2018   39,181,000              
Ending balance at Mar. 31, 2018 704,603   1,310,379 (152,595) (471,812) 685,972 18,631    
Net Income (Loss) Attributable to Parent (143,009)                
Beginning balance (in shares) at Dec. 31, 2017   38,771,000              
Beginning balance at Dec. 31, 2017 805,632   1,294,767 (170,478) (337,873) 786,416 19,216    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (141,497)                
Other Comprehensive Income (Loss), Net of Tax (15,390)                
Ending balance (in shares) at Jun. 30, 2018   39,279,000              
Ending balance at Jun. 30, 2018 682,986   1,317,781 (185,868) (469,155) 662,758 20,228    
Net income attributable to noncontrolling interests 1,512                
Net Income (Loss) Attributable to Parent 2,657       2,657        
Beginning balance (in shares) at Mar. 31, 2018   39,181,000              
Beginning balance at Mar. 31, 2018 704,603   1,310,379 (152,595) (471,812) 685,972 18,631    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 3,773         2,657      
Other Comprehensive Income (Loss), Net of Tax (33,273)     (33,273)   (33,273)      
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 481           (481)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   26,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 655   655     655      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   60,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross 0   0     0      
Stock Issued During Period, Shares, Share-based Compensation, Gross   2,000              
Stock Issued During Period, Value, Share-based Compensation, Gross 207   207     207      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   10,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 627   627     627      
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 8,317   8,317     8,317      
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs (16)   16     (16)      
Adjustments to Additional Paid in Capital, Other               $ (2,388) $ (2,388)
Ending balance (in shares) at Jun. 30, 2018   39,279,000              
Ending balance at Jun. 30, 2018 682,986   1,317,781 (185,868) (469,155) 662,758 20,228    
Net income attributable to noncontrolling interests $ 1,116           1,116    
Beginning balance (in shares) at Dec. 31, 2018 39,498,000 39,498,000              
Beginning balance at Dec. 31, 2018 $ 734,048   1,334,364 (196,305) (425,396) 712,663 21,385    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (149)       (1,907) (1,907) 1,758    
Other Comprehensive Income (Loss), Net of Tax (1,780)     (1,780)   (1,780)      
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (517)           (517)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   20,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 889   889     889      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   319,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross (720)   (720)     (720)      
Stock Issued During Period, Shares, Share-based Compensation, Gross   2,000              
Stock Issued During Period, Value, Share-based Compensation, Gross 157   157     157      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   19,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 869   869     869      
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures $ 7,048   7,048     7,048      
Stock Repurchased During Period, Shares (165,000)                
Stock Repurchased During Period, Value $ (7,814)   (7,814)     (7,814)      
Ending balance (in shares) at Mar. 31, 2019   39,693,000              
Ending balance at Mar. 31, 2019 732,031   1,334,793 (198,085) (427,303) 709,405 22,626    
Net Income (Loss) Attributable to Parent $ 17,539                
Beginning balance (in shares) at Dec. 31, 2018 39,498,000 39,498,000              
Beginning balance at Dec. 31, 2018 $ 734,048   1,334,364 (196,305) (425,396) 712,663 21,385    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 19,968                
Other Comprehensive Income (Loss), Net of Tax $ 1,956                
Stock Repurchased During Period, Shares (529,396)                
Stock Repurchased During Period, Value $ (25,000)                
Ending balance (in shares) at Jun. 30, 2019 39,395,000 39,395,000              
Ending balance at Jun. 30, 2019 $ 746,599   1,325,508 (194,349) (407,857) 723,302 23,297    
Net income attributable to noncontrolling interests 2,429                
Net Income (Loss) Attributable to Parent 19,446                
Beginning balance (in shares) at Mar. 31, 2019   39,693,000              
Beginning balance at Mar. 31, 2019 732,031   1,334,793 (198,085) (427,303) 709,405 22,626    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 20,117       19,446 19,446 671    
Other Comprehensive Income (Loss), Net of Tax 3,736     3,736   3,736      
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 0           0    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   39,000              
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) 1,501   1,501     1,501      
Stock Issued During Period, Shares, Restricted Stock Award, Gross   7,000              
Stock Issued During Period, Value, Restricted Stock Award, Gross (920)   (920)     (920)      
Stock Issued During Period, Shares, Share-based Compensation, Gross   3,000              
Stock Issued During Period, Value, Share-based Compensation, Gross 158   158     158      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   17,000              
Stock Issued During Period, Value, Employee Stock Purchase Plan 742   742     742      
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures $ 6,420   6,420     6,420      
Stock Repurchased During Period, Shares 364,000                
Stock Repurchased During Period, Value $ (17,186)   (17,186)     (17,186)      
Ending balance (in shares) at Jun. 30, 2019 39,395,000 39,395,000              
Ending balance at Jun. 30, 2019 $ 746,599   $ 1,325,508 $ (194,349) $ (407,857) $ 723,302 $ 23,297    
Net income attributable to noncontrolling interests $ 671