XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2018
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Schedule of Business Acquisitions, by Acquisition The following reflects our preliminary allocation of purchase price as of January 5, 2018:
 
Fair Value
 
Weighted Average Useful Life
 
(in thousands)
 
(in years)
Current Assets
$
86,444

 
 
Property, plant, and equipment
27,670

 
 
Other long-term assets (1)
(290
)
 
 
 
 
 
 
Identifiable intangible assets
 
 
 
 Core-developed technology
81,900

 
5
 Customer contract and relationships
134,000

 
10
 Trademark and trade names
10,800

 
3
Total identified intangible assets subject to amortization
226,700

 
8
In-process research and development (IPR&D)
14,400

 
 
Total identified intangible assets
241,100

 
 
 
 
 
 
Goodwill
570,790

 
 
Current liabilities
(90,034
)
 
 
Customer contract and relationships
(23,900
)
 
5
Long-term liabilities
(2,565
)
 
 
Total net assets acquired
$
809,215

 
 

(1) 
Reflects adjustments to deferred tax assets and liabilities, net as a result of the acquisition, and is classified as part of our overall consolidated deferred tax asset. This unfavorable deferred tax asset more than offsets the fair value of other noncurrent assets acquired.
 
SIlver Spring Networks, Inc. [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Schedule Of Revenues and Earnings Attributable to an Acquired Business  
The following table presents the revenues and net loss from SSNI operations that are included in our Consolidated Statements of Operations:
 
Three Months Ended
September 30, 2018
 
January 5, 2018 - September 30, 2018
 
(in thousands)
Revenues
$
89,789

 
$
249,315

Net loss
(10,738
)
 
(54,411
)
Business Acquisition, Pro Forma Information The following supplemental pro forma results are based on the individual historical results of Itron and SSNI, with adjustments to give effect to the combined operations as if the acquisition had been consummated on January 1, 2017.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
( in thousands)
Revenues
$
595,962

 
$
534,315

 
$
1,789,073

 
$
1,826,824

Net income (loss)
19,882

 
5,462

 
(108,427
)
 
(1,532
)