XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation Expense and Related Tax Benefit Total stock-based compensation expense and the related tax benefit were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Stock options
$
911

 
$
717

 
$
2,694

 
$
1,974

Restricted stock units
5,381

 
4,170

 
19,803

 
12,538

Unrestricted stock awards
158

 
232

 
572

 
742

Phantom stock units
762

 
626

 
2,039

 
1,510

Total stock-based compensation
$
7,212

 
$
5,745

 
$
25,108

 
$
16,764

 
 
 
 
 
 
 
 
Related tax benefit
$
1,259

 
$
1,192

 
$
4,387

 
$
3,520

Employee Stock Options Activity A summary of our stock option activity is as follows:
 
Shares
 
Weighted
Average Exercise
Price per Share
 
Weighted Average
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
 
Weighted
Average Grant
Date Fair Value
 
(in thousands)
 
 
 
(years)
 
(in thousands)
 
 
Outstanding, January 1, 2017
959

 
$
45.64

 
6.6
 
$
19,125

 
 
Granted
135

 
65.94

 
 
 
 
 
$
21.98

Exercised
(36
)
 
38.68

 
 
 
972

 
 
Forfeited
(35
)
 
47.38

 
 
 
 
 
 
Expired
(47
)
 
67.43

 
 
 
 
 
 
Outstanding, September 30, 2017
976

 
$
47.60

 
6.5
 
$
30,320

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 1, 2018
956

 
$
47.10

 
6.3
 
$
21,965

 
 
Converted upon acquisition
42

 
51.86

 
 
 
 
 
$
14.86

Granted
117

 
68.90

 
 
 
 
 
$
24.55

Exercised
(151
)
 
38.98

 
 
 
4,509

 
 
Forfeited
(3
)
 
68.43

 
 
 
 
 
 
Expired
(66
)
 
95.31

 
 
 
 
 
 
Outstanding, September 30, 2018
895

 
$
47.92

 
6.6
 
$
15,332

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable September 30, 2018
590

 
$
42.53

 
5.6
 
$
12,867

 
 
 
 
 
 
 
 
 
 
 
 
Expected to vest, September 30, 2018
305

 
$
58.35

 
8.5
 
$
2,466

 
 

Stock Options, Valuation Assumptions The weighted-average assumptions used to estimate the fair value of stock options granted and the resulting weighted average fair value are as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Expected volatility
28.6
%
 
29.0
%
 
30.6
%
 
32.5
%
Risk-free interest rate
2.9
%
 
1.8
%
 
2.8
%
 
2.0
%
Expected term (years)
6.1

 
5.5

 
6.1

 
5.5

Restricted Stock Units Award Activity The following table summarizes restricted stock unit activity:
 
Number of
Restricted Stock Units
 
Weighted
Average Grant
Date Fair Value
 
Aggregate
Intrinsic Value
 
(in thousands)
 
 
 
(in thousands)
Outstanding, January 1, 2017
701

 

 
 
Granted
141

 
$
65.54

 
 
Released
(340
)
 

 
$
13,097

Forfeited
(23
)
 

 
 
Outstanding, September 30, 2017
479

 

 
 
 
 
 
 
 
 
Outstanding, January 1, 2018
556

 
$
47.68

 
 
Converted upon acquisition
579

 
69.40

 
 
Granted
262

 
65.22

 
 
Released
(494
)
 
54.08

 
$
26,753

Forfeited
(102
)
 
68.15

 
 
Outstanding, September 30, 2018
801

 
62.57

 
 
 
 
 
 
 
 
Vested but not released, September 30, 2018
9

 
 
 
$
586

 
 
 
 
 
 
Expected to vest, September 30, 2018
741

 
 
 
$
47,554


Restricted Stock Units, Valuation Assumptions The weighted-average assumptions used to estimate the fair value of performance-based restricted stock units granted and the resulting weighted average fair value are as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Expected volatility
N/A
 
27.9
%
 
28.0
%
 
28.0
%
Risk-free interest rate
N/A
 
1.4
%
 
2.2
%
 
1.0
%
Expected term (years)
N/A
 
2.3

 
2.1

 
1.7

 
 
 
 
 
 
 
 
Weighted average fair value
N/A
 
$
80.64

 
$
78.56

 
$
77.75

Schedule of Other Share-based Compensation, Activity The following table summarizes phantom stock unit activity:
 
Number of Phantom Stock Units
 
Weighted
Average Grant
Date Fair Value
 
(in thousands)
 
 
Outstanding, January 1, 2017
62

 


Granted
32

 
$
65.55

Released
(20
)
 


Forfeited
(7
)
 


Outstanding, September 30, 2017
67

 


 
 
 
 
Expected to vest, September 30, 2017
67

 
 
 
 
 
 
Outstanding, January 1, 2018
63

 
$
51.88

Converted upon acquisition
21

 
69.40

Granted
37

 
68.06

Released
(34
)
 
53.55

Forfeited
(3
)
 
56.47

Outstanding, September 30, 2018
84

 
62.53

 
 
 
 
Expected to vest, September 30, 2018
84