XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2018
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Schedule of Business Acquisitions, by Acquisition
The following reflects our preliminary allocation of purchase price as of January 5, 2018:
 
Fair Value
 
Weighted Average Useful Life
 
(in thousands)
 
(in years)
Current Assets
$
86,783

 
 
Property, plant, and equipment
27,670

 
 
Other long-term assets (1)
(1,578
)
 
 
 
 
 
 
Identifiable intangible assets
 
 
 
 Core-developed technology
81,900

 
5
 Customer contract and relationships
133,500

 
10
 Trademark and trade names
10,800

 
3
Total identified intangible assets subject to amortization
226,200

 
8
In-process research and development (IPR&D)
14,400

 
 
Total identified intangible assets
240,600

 
 
 
 
 
 
Goodwill
572,870

 
 
Current liabilities
(91,301
)
 
 
Customer contract and relationships
(23,900
)
 
5
Long-term liabilities
(1,928
)
 
 
Total net assets acquired
$
809,216

 
 

(1) 
Reflects adjustments to deferred tax assets and liabilities, net as a result of the acquisition, and is classified as part of our overall consolidated deferred tax asset. This unfavorable deferred tax asset more than offsets the fair value of other noncurrent assets acquired.
 
SIlver Spring Networks, Inc. [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Schedule Of Revenues and Earnings Attributable to an Acquired Business  

The following table presents the revenues and net loss from SSNI operations that are included in our Consolidated Statements of Operations:
 
April 1, 2018 - June 30, 2018
 
January 5, 2018 - June 30, 2018
 
 
 
Revenues
$
73,643

 
$
159,526

Net loss
(13,919
)
 
(43,672
)
Business Acquisition, Pro Forma Information
The following supplemental pro forma results are based on the individual historical results of Itron and SSNI, with adjustments to give effect to the combined operations as if the acquisition had been consummated on January 1, 2017.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
( in thousands)
Revenues
$
585,890

 
$
764,654

 
$
1,193,111

 
$
1,292,509

Net income (loss)
2,657

 
20,240

 
(128,309
)
 
(6,994
)
 
Comverge [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Business Acquisition, Pro Forma Information
The following supplemental pro forma results are based on the individual historical results of Itron and Comverge, with adjustments to give effect to the combined operations as if the acquisition had been consummated on January 1, 2016.

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
( in thousands)
Revenues
$
585,890

 
$
511,024

 
$
1,193,111

 
$
1,002,786

Net income (loss)
2,657

 
18,954

 
(143,009
)
 
34,061