XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation Expense and Related Tax Benefit
Total stock-based compensation expense and the related tax benefit were as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Stock options
$
952

 
$
598

 
$
1,783

 
$
1,257

Restricted stock units
7,365

 
4,071

 
14,422

 
8,368

Unrestricted stock awards
207

 
255

 
414

 
510

Phantom stock units
587

 
492

 
1,277

 
884

Total stock-based compensation
$
9,111

 
$
5,416

 
$
17,896

 
$
11,019

 
 
 
 
 
 
 
 
Related tax benefit
$
1,594

 
$
1,100

 
$
3,128

 
$
2,328

Employee Stock Options Activity
A summary of our stock option activity is as follows:
 
Shares
 
Weighted
Average Exercise
Price per Share
 
Weighted Average
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
 
Weighted
Average Grant
Date Fair Value
 
(in thousands)
 
 
 
(years)
 
(in thousands)
 
 
Outstanding, January 1, 2017
959

 
$
45.64

 
6.6
 
$
19,125

 
 
Granted
132

 
65.80

 
 
 
 
 
$
21.99

Exercised
(34
)
 
37.58

 
 
 
933

 
 
Forfeited
(35
)
 
47.38

 
 
 
 
 
 
Expired
(47
)
 
67.43

 
 
 
 
 
 
Outstanding, June 30, 2017
975

 
$
47.54

 
6.7
 
$
21,680

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 1, 2018
956

 
$
47.10

 
6.3
 
$
21,965

 
 
Converted upon acquisition
42

 
51.86

 
 
 
 
 
$
14.86

Granted
101

 
69.30

 
 
 
 
 
$
24.83

Exercised
(87
)
 
40.08

 
 
 
2,779

 
 
Forfeited
(3
)
 
68.43

 
 
 
 
 
 
Expired
(66
)
 
95.33

 
 
 
 
 
 
Outstanding, June 30, 2018
943

 
$
46.92

 
6.7
 
$
14,066

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable June 30, 2018
648

 
$
41.97

 
5.8
 
$
12,006

 
 
 
 
 
 
 
 
 
 
 
 
Expected to vest, June 30, 2018
295

 
$
57.82

 
8.7
 
$
2,061

 
 

Stock Options, Valuation Assumptions
The weighted-average assumptions used to estimate the fair value of stock options granted and the resulting weighted average fair value are as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Expected volatility
%
 
30.8
%
 
30.9
%
 
32.6
%
Risk-free interest rate
%
 
1.8
%
 
2.8
%
 
2.0
%
Expected term (years)
N/A

 
5.5

 
6.1

 
5.5

Restricted Stock Units Award Activity
The following table summarizes restricted stock unit activity:
 
Number of
Restricted Stock Units
 
Weighted
Average Grant
Date Fair Value
 
Aggregate
Intrinsic Value
 
(in thousands)
 
 
 
(in thousands)
Outstanding, January 1, 2017
701

 

 
 
Granted
140

 
$
65.48

 
 
Released
(328
)
 

 
$
12,533

Forfeited
(19
)
 

 
 
Outstanding, June 30, 2017
494

 

 
 
 
 
 
 
 
 
Outstanding, January 1, 2018
556

 
$
47.68

 
 
Converted upon acquisition
579

 
69.40

 
 
Granted
150

 
67.61

 
 
Released
(445
)
 
53.01

 
$
23,609

Forfeited
(79
)
 
68.56

 
 
Outstanding, June 30, 2018
761

 
62.85

 
 
 
 
 
 
 
 
Vested but not released, June 30, 2018
11

 
 
 
$
656

 
 
 
 
 
 
Expected to vest, June 30, 2018
699

 
 
 
$
41,948


Restricted Stock Units, Valuation Assumptions
The weighted-average assumptions used to estimate the fair value of performance-based restricted stock units granted and the resulting weighted average fair value are as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Expected volatility
%
 
28.0
%
 
28.0
%
 
28.0
%
Risk-free interest rate
%
 
1.4
%
 
2.2
%
 
1.1
%
Expected term (years)
N/A

 
2.5

 
2.1

 
1.7

 
 
 
 
 
 
 
 
Weighted average fair value
$

 
$
75.58

 
$
78.56

 
$
77.65

Schedule of Other Share-based Compensation, Activity
The following table summarizes phantom stock unit activity:
 
Number of Phantom Stock Units
 
Weighted
Average Grant
Date Fair Value
 
(in thousands)
 
 
Outstanding, January 1, 2017
62

 


Granted
32

 
$
65.55

Released
(20
)
 


Forfeited
(6
)
 


Outstanding, June 30, 2017
68

 


 
 
 
 
Expected to vest, June 30, 2017
68

 
 
 
 
 
 
Outstanding, January 1, 2018
63

 
$
51.88

Converted upon acquisition
21

 
69.40

Granted
32

 
69.22

Released
(32
)
 
52.59

Forfeited
(3
)
 
57.29

Outstanding, June 30, 2018
81

 
62.76

 
 
 
 
Expected to vest, June 30, 2018
81