XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Text Block)
3 Months Ended
Mar. 31, 2018
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets [Text Block]
Intangible Assets and Liabilities

The gross carrying amount and accumulated amortization (accretion) of our intangible assets and liabilities, other than goodwill, were as follows:
 
March 31, 2018
 
December 31, 2017
 
Gross
 
Accumulated
(Amortization) Accretion
 
Net
 
Gross
 
Accumulated
(Amortization) Accretion
 
Net
 
(in thousands)
Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Core-developed technology
$
531,263

 
$
(423,634
)
 
$
107,629

 
$
429,548

 
$
(399,969
)
 
$
29,579

Customer contracts and relationships
400,566

 
(210,757
)
 
189,809

 
258,586

 
(197,582
)
 
61,004

Trademarks and trade names
82,337

 
(68,982
)
 
13,355

 
70,056

 
(66,004
)
 
4,052

Other
11,664

 
(11,073
)
 
591

 
11,661

 
(11,068
)
 
593

Total intangible assets subject to amortization
$
1,025,830

 
$
(714,446
)
 
$
311,384

 
$
769,851

 
$
(674,623
)
 
$
95,228

In-process research and development
7,600

 

 
7,600

 

 

 

Total intangible assets
$
1,033,430

 
$
(714,446
)
 
$
318,984

 
$
769,851

 
$
(674,623
)
 
$
95,228

 
 
 
 
 
 
 
 
 
 
 
 
Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Customer contracts and relationships
$
(23,900
)
 
$
1,304

 
$
(22,596
)
 
$

 
$

 
$



A summary of intangible assets and liabilities activity is as follows:
 
Three Months Ended March 31,
 
2018
 
2017
 
(in thousands)
Beginning balance, intangible assets, gross
$
769,851

 
$
669,896

Intangible assets acquired
240,600

 

Effect of change in exchange rates
22,979

 
16,168

Ending balance, intangible assets, gross
$
1,033,430

 
$
686,064

 
 
 
 
Beginning balance, intangible liabilities, gross
$

 
$

Intangible liabilities acquired
(23,900
)
 

Effect of change in exchange rates

 

Ending balance, intangible liabilities, gross
$
(23,900
)
 
$



On January 5, 2018, we completed our acquisition of SSNI by purchasing 100% of the voting stock. Intangible assets acquired in 2018 are based on the preliminary purchase price allocation relating to this acquisition. Acquired intangible assets include in-process research and development (IPR&D), which is not amortized until such time as the associated development projects are completed. Of these projects, $6.8 million were completed during the first quarter of 2018 and are included in core-developed technology. The remaining IPR&D is expected to be completed in the next year. Acquired intangible liabilities reflect the present value of the projected cash outflows for an existing contract where remaining costs are expected to exceed projected revenues. Refer to Note 17 for additional information regarding this acquisition.

Estimated future annual amortization (accretion) is as follows:
Year Ending December 31,
 
Amortization
 
Accretion
 
Estimated Annual Amortization, net
 
 
(in thousands)
2018 (amount remaining at March 31, 2018)
 
$
58,564

 
$
(3,913
)
 
$
54,651

2019
 
72,345

 
(8,233
)
 
64,112

2020
 
52,265

 
(8,028
)
 
44,237

2021
 
36,649

 
(1,963
)
 
34,686

2022
 
26,317

 
(459
)
 
25,858

Beyond 2022
 
65,244

 

 
65,244

Total intangible assets subject to amortization (accretion)
 
$
311,384

 
$
(22,596
)
 
$
288,788



We have recognized $17.7 million and $4.5 million of net amortization of intangible assets for the three months ended March 31, 2018 and 2017, respectively, within operating expenses in the Consolidated Statement of Operations. These expenses relate to intangible assets and liabilities acquired as part of a business combination.