XML 78 R56.htm IDEA: XBRL DOCUMENT v3.5.0.1
Revision of Prior Period Financial Statements Revised Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net income (loss) $ 13,270 $ (13,614) $ 5,853 $ 3,830 $ 21,421 $ (914) $ (7,761) $ 20,507 $ 5,509 $ 24,337 $ 15,003 $ (22,300) $ (150,934)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                          
Depreciation and amortization     19,355     25,187 38,792 50,201 57,790 74,827 75,993 98,139 99,246
Stock-based compensation     4,108     4,584 7,997 9,454 10,879 13,306 14,089 17,860 18,850
Amortization of prepaid debt fees     390     404 1,579 808 1,851 1,212 2,128 1,612 1,657
Increase (Decrease) in Deferred Income Taxes     (4,932)     (2,703) 1,885 (9,499) 14,744 (13,068) 1,488 (34,757) (25,308)
Goodwill, Impairment Loss 0 0 0 0 0 0 0 0 0 0 0 0 174,226
Restructuring, non-cash     (110)     0 (110) 0 1,018 0 976 5,172 1,259
Other adjustments, net     337     32 919 85 1,877 120 2,003 914 551
Changes in operating assets and liabilities, net of acquisitions:                          
Increase (Decrease) in Accounts Receivable     237     15,186 (8,641) (14,540) (14,193) (1,768) (9,009) (15,119) 11,732
Increase (Decrease) in Inventories     (23,732)     (12,449) (49,928) (16,145) (73,464) (23,085) (52,737) 7,208 (12,391)
Other current assets     (7,888)     5,838 (6,254) (3,768) (998) (5,154) 12,512 (10,947) (9,950)
Increase (Decrease) in Other Noncurrent Assets     (3,081)     (9,446) (3,185) (10,166) (2,529) (15,766) (3,721) (12,540) (2,298)
Accounts payables, other current liabilities, and taxes payable     3,760     26,804 23,965 12,797 (11,119) 20,105 (7,060) 56,158 (4,466)
Wages and benefits payable     (9,913)     (2,092) (5,846) 1,356 3,787 3,839 (10,866) 7,502 (1,822)
Unearned revenue     14,582     19,217 10,649 25,999 6,536 35,704 11,943 30,584 8,744
Warranty     2,384     (342) 23,046 (3,881) 20,207 (4,560) 20,161 (7,297) (6,546)
Other operating, net     (5,305)     (2,545) (9,540) 3,983 (1,741) 6,489 447 10,784 2,871
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     (3,955)     66,761 17,567 67,191 20,154 116,538 73,350 132,973 105,421
Investing activities                          
Payments to Acquire Property, Plant, and Equipment     (9,472)     (8,564) (20,992) (19,403) (33,324) (32,060) (43,918) (44,495) (60,020)
Payments to Acquire Businesses, Net of Cash Acquired     0     0 0 0 (5,754) 0 (5,754) 0 (860)
Payments for (Proceeds from) Other Investing Activities     (118)     167 693 56 545 (193) 721 2,999 4,109
Net cash used in investing activities     (9,590)     (8,397) (20,299) (19,347) (38,533) (32,253) (48,951) (41,496) (56,771)
Financing activities                          
Proceeds from borrowings     63,000     0 74,183 0 89,709 0 113,467 47,657 35,000
Repayments of Long-term Debt     (22,373)     (30,625) (22,373) (51,250) (30,186) (68,750) (62,998) (102,438) (73,750)
Issuance of common stock     451     310 1,864 1,530 2,229 2,324 2,663 3,647 5,299
Repurchase of common stock     (16,341)     (2,948) (23,185) (7,164) (35,278) (15,324) (38,283) (39,665) (26,977)
Other financing, net     1,186     (2,244) (3,942) 1,204 1,881 2,395 (7,109) (1,078) 2,990
Net cash provided by (used in) financing activities     25,923     (35,507) 26,547 (55,680) 28,355 (79,355) 7,740 (91,877) (57,438)
Effect of foreign exchange rate changes on cash and cash equivalents     (6,665)     (1,335) (7,372) (2,189) (12,889) (7,260) (13,492) (12,034) (2,818)
Increase (decrease) in cash and cash equivalents     5,713     21,522 16,443 (10,025) (2,913) (2,330) 18,647 (12,434) (11,606)
Cash and cash equivalents at beginning of period 128,814 118,084 112,371 114,780 146,327 124,805 112,371 124,805 112,371 124,805 112,371 124,805 136,411
Cash and cash equivalents at end of period 109,458 128,814 118,084 122,475 114,780 146,327 128,814 114,780 109,458 122,475 131,018 112,371 124,805
Supplemental disclosure of cash flow information:                          
Income taxes, net     19,245     (891) 21,233 3,502 22,578 8,528 29,189 18,222 18,659
Interest, net of amounts capitalized     2,265     2,460 4,998 4,911 7,549 7,536 10,198 9,912 9,026
Scenario, Previously Reported [Member]                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net income (loss) 13,325 (13,466) 5,365 7,553 19,844 (118) (8,101) 19,726 5,224 27,279   (21,550) (144,590)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                          
Depreciation and amortization     19,339     25,592 38,760 50,606 58,514 75,233   98,463 98,845
Stock-based compensation     4,108     4,584 7,997 9,454 10,879 12,703   17,860 18,850
Amortization of prepaid debt fees     390     404 1,579 808 1,851 1,212   1,612 1,657
Increase (Decrease) in Deferred Income Taxes     (4,790)     (3,915) 1,901 (8,046) 14,926 (9,787)   (31,542) (26,757)
Goodwill, Impairment Loss 0 0 0 0 0 977 0 977 0 977   977 173,249
Restructuring, non-cash     267     0 267 0 1,395 0   5,220 1,259
Other adjustments, net     337     32 919 85 1,877 120   914 551
Changes in operating assets and liabilities, net of acquisitions:                          
Increase (Decrease) in Accounts Receivable     2,028     15,392 (6,849) (14,712) (12,401) (1,576)   (16,789) 13,652
Increase (Decrease) in Inventories     (23,480)     (15,827) (49,677) (16,801) (73,212) (23,986)   6,021 (10,861)
Other current assets     (9,395)     (1,547) (9,043) (9,103) (4,696) (5,298)   (9,447) (4,143)
Increase (Decrease) in Other Noncurrent Assets     (54)     892 406 312 605 (1,396)   1,582 1,093
Accounts payables, other current liabilities, and taxes payable     3,774     25,303 23,990 12,360 (11,666) 19,669   55,924 (7,702)
Wages and benefits payable     (10,343)     272 (6,276) 4,473 4,110 6,717   10,334 (1,995)
Unearned revenue     11,032     16,441 7,807 16,560 4,128 11,800   9,240 (3,274)
Warranty     2,457     675 23,119 (2,864) 20,280 (3,544)   (6,364) (7,552)
Other operating, net     (4,990)     (2,396) (9,232) 3,356 (1,660) 6,415   10,518 3,139
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     (3,955)     66,761 17,567 67,191 20,154 116,538   132,973 105,421
Investing activities                          
Payments to Acquire Property, Plant, and Equipment     (9,472)     (8,564) (20,992) (19,403) (33,324) (32,060)   (44,495) (60,020)
Payments to Acquire Businesses, Net of Cash Acquired     0     0 0 0 (5,754) 0   0 (860)
Payments for (Proceeds from) Other Investing Activities     (118)     167 693 56 545 (193)   2,999 4,109
Net cash used in investing activities     (9,590)     (8,397) (20,299) (19,347) (38,533) (32,253)   (41,496) (56,771)
Financing activities                          
Proceeds from borrowings     63,000     0 74,183 0 89,709 0   47,657 35,000
Repayments of Long-term Debt     (22,373)     (30,625) (22,373) (51,250) (30,186) (68,750)   (102,438) (73,750)
Issuance of common stock     451     310 1,864 1,530 2,229 2,324   3,647 5,299
Repurchase of common stock     (16,341)     (2,948) (23,185) (7,164) (35,278) (15,324)   (39,665) (26,977)
Other financing, net     1,186     (2,244) (3,942) 1,204 1,881 2,395   (1,078) 2,990
Net cash provided by (used in) financing activities     25,923     (35,507) 26,547 (55,680) 28,355 (79,355)   (91,877) (57,438)
Effect of foreign exchange rate changes on cash and cash equivalents     (6,665)     (1,335) (7,372) (2,189) (12,889) (7,260)   (12,034) (2,818)
Increase (decrease) in cash and cash equivalents     5,713     21,522 16,443 (10,025) (2,913) (2,330)   (12,434) (11,606)
Cash and cash equivalents at beginning of period 128,814 118,084 112,371 114,780 146,327 124,805 112,371 124,805 112,371 124,805 112,371 124,805 136,411
Cash and cash equivalents at end of period 109,458 128,814 118,084 122,475 114,780 146,327 128,814 114,780 109,458 122,475   112,371 124,805
Supplemental disclosure of cash flow information:                          
Income taxes, net     19,245     (891) 21,233 3,502 22,578 8,528   18,222 18,659
Interest, net of amounts capitalized     2,265     2,460 4,998 4,911 7,549 7,536   9,912 9,026
Restatement Adjustment [Member]                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Net income (loss) (55) (148) 488 (3,723) 1,577 (796) 340 781 285 (2,942)   (750) (6,344)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                          
Depreciation and amortization     16     (405) 32 (405) (724) (406)   (324) 401
Stock-based compensation     0     0 0 0 0 603   0 0
Amortization of prepaid debt fees     0     0 0 0 0 0   0 0
Increase (Decrease) in Deferred Income Taxes     (142)     1,212 (16) (1,453) (182) (3,281)   (3,215) 1,449
Goodwill, Impairment Loss 0 0 0 0 0 (977) 0 (977) 0 (977)   (977) 977
Restructuring, non-cash     (377)     0 (377) 0 (377) 0   (48) 0
Other adjustments, net     0     0 0 0 0 0   0 0
Changes in operating assets and liabilities, net of acquisitions:                          
Increase (Decrease) in Accounts Receivable     (1,791)     (206) (1,792) 172 (1,792) (192)   1,670 (1,920)
Increase (Decrease) in Inventories     (252)     3,378 (251) 656 (252) 901   1,187 (1,530)
Other current assets     1,507     7,385 2,789 5,335 3,698 144   (1,500) (5,807)
Increase (Decrease) in Other Noncurrent Assets     (3,027)     (10,338) (3,591) (10,478) (3,134) (14,370)   (14,122) (3,391)
Accounts payables, other current liabilities, and taxes payable     (14)     1,501 (25) 437 547 436   234 3,236
Wages and benefits payable     430     (2,364) 430 (3,117) (323) (2,878)   (2,832) 173
Unearned revenue     3,550     2,776 2,842 9,439 2,408 23,904   21,344 12,018
Warranty     (73)     (1,017) (73) (1,017) (73) (1,016)   (933) 1,006
Other operating, net     (315)     (149) (308) 627 (81) 74   266 (268)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     0     0 0 0 0 0   0 0
Investing activities                          
Payments to Acquire Property, Plant, and Equipment     0     0 0 0 0 0   0 0
Payments to Acquire Businesses, Net of Cash Acquired     0     0 0 0 0 0   0 0
Payments for (Proceeds from) Other Investing Activities     0     0 0 0 0 0   0 0
Net cash used in investing activities     0     0 0 0 0 0   0 0
Financing activities                          
Proceeds from borrowings     0     0 0 0 0 0   0 0
Repayments of Long-term Debt     0     0 0 0 0 0   0 0
Issuance of common stock     0     0 0 0 0 0   0 0
Repurchase of common stock     0     0 0 0 0 0   0 0
Other financing, net     0     0 0 0 0 0   0 0
Net cash provided by (used in) financing activities     0     0 0 0 0 0   0 0
Effect of foreign exchange rate changes on cash and cash equivalents     0     0 0 0 0 0   0 0
Increase (decrease) in cash and cash equivalents     0     0 0 0 0 0   0 0
Cash and cash equivalents at beginning of period 0 0 0 0 0 0 0 0 0 0 $ 0 0 0
Cash and cash equivalents at end of period $ 0 $ 0 0 $ 0 $ 0 0 0 0 0 0   0 0
Supplemental disclosure of cash flow information:                          
Income taxes, net     0     0 0 0 0 0   0 0
Interest, net of amounts capitalized     $ 0     $ 0 $ 0 $ 0 $ 0 $ 0   $ 0 $ 0