XML 75 R53.htm IDEA: XBRL DOCUMENT v3.5.0.1
Revision of Prior Period Financial Statements Revised Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues $ 496,448 $ 469,528 $ 470,811 $ 446,746 $ 510,521 $ 482,352 $ 482,314 $ 472,429 $ 917,557 $ 954,743 $ 1,387,085 $ 1,437,095 $ 1,883,533 $ 1,947,616 $ 1,938,025
Cost of revenues   322,238 352,257 308,324   337,053 321,627 319,606 660,581 641,233 982,819 978,286 1,326,848 1,333,566 1,323,257
Gross profit 152,419 147,290 118,554 138,422 155,241 145,299 160,687 152,823 256,976 313,510 404,266 458,809 556,685 614,050 614,768
Operating expenses                              
Sales and marketing   39,217 43,058 41,027   44,559 45,371 45,609 84,085 90,980 123,302 135,539 161,380 182,503 182,687
Product development   41,559 43,318 41,522   42,357 43,958 44,434 84,840 88,392 126,399 130,749 162,334 175,500 175,420
General and administrative   31,118 32,492 39,585   36,603 38,029 39,864 72,077 77,893 103,195 114,496 155,715 162,466 143,932
Amortization of Intangible Assets   7,869 7,888 7,973   10,917 11,109 11,070 15,861 22,179 23,730 33,096 31,673 43,619 42,019
Costs incurred (released) and charged to expense   587 (4,234) (5,181)   57 (8,657) 6,383 (9,415) (2,274) (8,828) (2,217) (7,263) 49,482 36,347
Goodwill, Impairment Loss   0 0 0   0 0 0 0 0 0 0 0 0 174,226
Total operating expenses   120,350 122,522 124,926   134,493 129,810 147,360 247,448 277,170 367,798 411,663 503,839 613,570 754,631
Operating income (loss)   26,940 (3,968) 13,496   10,806 30,877 5,463 9,528 36,340 36,468 47,146 52,846 480 (139,863)
Other income (expense)                              
Interest income   180 212 48   163 53 97 260 150 440 313 761 494 1,152
Interest Expense   (2,799) (3,855) (2,682)   (3,015) (2,912) (2,910) (6,537) (5,822) (9,336) (8,837) (12,289) (11,602) (10,686)
Other income (expense), net   (1,119) (1,905) 21   (1,567) (1,374) (2,503) (1,884) (3,877) (3,003) (5,444) (4,216) (7,637) (4,003)
Total other income (expense)   (3,738) (5,548) (2,613)   (4,419) (4,233) (5,316) (8,161) (9,549) (11,899) (13,968) (15,744) (18,745) (13,537)
Income (loss) before income taxes   23,202 (9,516) 10,883   6,387 26,644 147 1,367 26,791 24,569 33,178 37,102 (18,265) (153,400)
Income Tax Expense (Benefit)   (9,932) (4,098) (5,030)   (2,557) (5,223) (1,061) (9,128) (6,284) (19,060) (8,841) (22,099) (4,035) 2,466
Net income (loss)   13,270 (13,614) 5,853   3,830 21,421 (914) (7,761) 20,507 5,509 24,337 15,003 (22,300) (150,934)
Net income attributable to noncontrolling interests   630 732 455   245 585 136 1,187 721 1,817 966 2,325 1,370 2,219
Net income (loss) attributable to Itron, Inc. $ 8,986 $ 12,640 $ (14,346) $ 5,398 $ (47,041) $ 3,585 $ 20,836 $ (1,050) $ (8,948) $ 19,786 $ 3,692 $ 23,371 $ 12,678 $ (23,670) $ (153,153)
Earnings (loss) per common share - Basic $ 0.23 $ 0.33 $ (0.37) $ 0.14 $ (1.21) $ 0.09 $ 0.53 $ (0.03) $ (0.23) $ 0.50 $ 0.10 $ 0.60 $ 0.33 $ (0.60) $ (3.90)
Earnings (loss) per common share - Diluted $ 0.23 $ 0.33 $ (0.37) $ 0.14 $ (1.21) $ 0.09 $ 0.53 $ (0.03) $ (0.23) $ 0.50 $ 0.10 $ 0.59 $ 0.33 $ (0.60) $ (3.90)
Weighted average common shares outstanding - Basic   38,114 38,434 38,442   39,213 39,356 39,235 38,438 39,296 38,329 39,268 38,224 39,184 39,281
Weighted average common shares outstanding - Diluted   38,358 38,434 38,758   39,493 39,544 39,235 38,438 39,528 38,591 39,516 38,506 39,184 39,281
Scenario, Previously Reported [Member]                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 469,092 $ 470,103 $ 448,247   $ 496,454 $ 489,353 $ 474,795 $ 918,350 $ 964,148 $ 1,387,442 $ 1,460,602   $ 1,970,697 $ 1,948,728
Cost of revenues   322,126 351,532 310,048   345,692 326,312 320,260 661,580 646,572 983,706 992,264   1,347,572 1,334,195
Gross profit   146,966 118,571 138,199   150,762 163,041 154,535 256,770 317,576 403,736 468,338   623,125 614,533
Operating expenses                              
Sales and marketing   39,217 43,058 41,027   44,484 46,119 47,609 84,085 93,728 123,302 138,212   185,239 180,371
Product development   41,559 43,318 41,522   42,303 43,999 44,409 84,840 88,408 126,399 130,711   175,500 176,019
General and administrative   31,118 32,492 39,585   36,542 37,680 40,407 72,077 78,087 103,195 114,629   163,101 142,559
Amortization of Intangible Assets   7,869 7,888 7,973   10,917 11,109 11,070 15,861 22,179 23,730 33,096   43,619 42,019
Costs incurred (released) and charged to expense   (5) (4,234) (5,447)   58 (7,793) 5,524 (9,681) (2,269) (9,686) (2,211)   50,857 35,497
Goodwill, Impairment Loss   0 0 0   0 0 977 0 977 0 977   977 173,249
Total operating expenses   119,758 122,522 124,660   134,304 131,114 149,996 247,182 281,110 366,940 415,414   619,293 749,714
Operating income (loss)   27,208 (3,951) 13,539   16,458 31,927 4,539 9,588 36,466 36,796 52,924   3,832 (135,181)
Other income (expense)                              
Interest income   180 213 47   163 53 97 260 150 440 313   494 1,620
Interest Expense   (2,799) (3,855) (2,682)   (3,015) (2,913) (2,909) (6,537) (5,822) (9,336) (8,837)   (11,602) (10,686)
Other income (expense), net   (1,120) (1,907) 24   (1,569) (1,375) (2,498) (1,883) (3,873) (3,003) (5,442)   (7,633) (4,007)
Total other income (expense)   (3,739) (5,549) (2,611)   (4,421) (4,235) (5,310) (8,160) (9,545) (11,899) (13,966)   (18,741) (13,073)
Income (loss) before income taxes   23,469 (9,500) 10,928   12,037 27,692 (771) 1,428 26,921 24,897 38,958   (14,909) (148,254)
Income Tax Expense (Benefit)   (10,144) (3,966) (5,563)   (4,484) (7,848) 653 (9,529) (7,195) (19,673) (11,679)   (6,641) 3,664
Net income (loss)   13,325 (13,466) 5,365   7,553 19,844 (118) (8,101) 19,726 5,224 27,279   (21,550) (144,590)
Net income attributable to noncontrolling interests   630 732 455   245 585 136 1,187 721 1,817 966   1,370 2,219
Net income (loss) attributable to Itron, Inc.   $ 12,695 $ (14,198) $ 4,910   $ 7,308 $ 19,259 $ (254) $ (9,288) $ 19,005 $ 3,407 $ 26,313   $ (22,920) $ (146,809)
Earnings (loss) per common share - Basic   $ 0.33 $ (0.37) $ 0.13   $ 0.19 $ 0.49 $ (0.01) $ (0.24) $ 0.48 $ 0.09 $ 0.67   $ (0.58) $ (3.74)
Earnings (loss) per common share - Diluted   $ 0.33 $ (0.37) $ 0.13   $ 0.19 $ 0.49 $ (0.01) $ (0.24) $ 0.48 $ 0.09 $ 0.67   $ (0.58) $ (3.74)
Weighted average common shares outstanding - Basic   38,114 38,434 38,442   39,213 39,356 39,235 38,438 39,296 38,329 39,268   39,184 39,281
Weighted average common shares outstanding - Diluted   38,358 38,434 38,758   39,493 39,544 39,235 38,438 39,528 38,591 39,516   39,184 39,281
Restatement Adjustment [Member]                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 436 $ 708 $ (1,501)   $ (14,102) $ (7,039) $ (2,366) $ (793) $ (9,405) $ (357) $ (23,507)   $ (23,081) $ (10,703)
Cost of revenues   112 725 (1,724)   (8,639) (4,685) (654) (999) (5,339) (887) (13,978)   (14,006) (10,938)
Gross profit   324 (17) 223   (5,463) (2,354) (1,712) 206 (4,066) 530 (9,529)   (9,075) 235
Operating expenses                              
Sales and marketing   0 0 0   75 (748) (2,000) 0 (2,748) 0 (2,673)   (2,736) 2,316
Product development   0 0 0   54 (41) 25 0 (16) 0 38   0 (599)
General and administrative   0 0 0   61 349 (543) 0 (194) 0 (133)   (635) 1,373
Amortization of Intangible Assets   0 0 0   0 0 0 0 0 0 0   0 0
Costs incurred (released) and charged to expense   592 0 266   (1) (864) 859 266 (5) 858 (6)   (1,375) 850
Goodwill, Impairment Loss   0 0 0   0 0 (977) 0 (977) 0 (977)   (977) 977
Total operating expenses   592 0 266   189 (1,304) (2,636) 266 (3,940) 858 (3,751)   (5,723) 4,917
Operating income (loss)   (268) (17) (43)   (5,652) (1,050) 924 (60) (126) (328) (5,778)   (3,352) (4,682)
Other income (expense)                              
Interest income   0 (1) 1   0 0 0 0 0 0 0   0 (468)
Interest Expense   0 0 0   0 1 (1) 0 0 0 0   0 0
Other income (expense), net   1 2 (3)   2 1 (5) (1) (4) 0 (2)   (4) 4
Total other income (expense)   1 1 (2)   2 2 (6) (1) (4) 0 (2)   (4) (464)
Income (loss) before income taxes   (267) (16) (45)   (5,650) (1,048) 918 (61) (130) (328) (5,780)   (3,356) (5,146)
Income Tax Expense (Benefit)   212 (132) 533   1,927 2,625 (1,714) 401 911 613 2,838   2,606 (1,198)
Net income (loss)   (55) (148) 488   (3,723) 1,577 (796) 340 781 285 (2,942)   (750) (6,344)
Net income attributable to noncontrolling interests   0 0 0   0 0 0 0 0 0 0   0 0
Net income (loss) attributable to Itron, Inc.   $ (55) $ (148) $ 488   $ (3,723) $ 1,577 $ (796) $ 340 $ 781 $ 285 $ (2,942)   $ (750) $ (6,344)
Earnings (loss) per common share - Basic   $ 0.00 $ 0.00 $ 0.01   $ (0.10) $ 0.04 $ (0.02) $ 0.01 $ 0.02 $ 0.01 $ (0.07)   $ (0.02) $ (0.16)
Earnings (loss) per common share - Diluted   $ 0.00 $ 0.00 $ 0.01   $ (0.10) $ 0.04 $ (0.02) $ 0.01 $ 0.02 $ 0.01 $ (0.08)   $ (0.02) $ (0.16)
Weighted average common shares outstanding - Basic   0 0 0   0 0 0 0 0 0 0   0 0
Weighted average common shares outstanding - Diluted   0 0 0   0 0 0 0 0 0 0   0 0