XML 51 R29.htm IDEA: XBRL DOCUMENT v3.5.0.1
Revision of Prior Period Financial Statements (Tables)
12 Months Ended
Dec. 31, 2015
Error Corrections and Prior Period Adjustments Restatement [Line Items]  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
Statement of operations data:
Year Ended December 31, 2014
 
As Previously Reported
 
Adjustments
 
As Revised
 
(in thousands, except per share data)
Revenues
$
1,970,697

 
$
(23,081
)
 
$
1,947,616

Cost of revenues
1,347,572

 
(14,006
)
 
1,333,566

Gross profit
623,125

 
(9,075
)
 
614,050

 
 
 
 
 
 
Operating expenses
 
 
 
 
 
Sales and marketing
185,239

 
(2,736
)
 
182,503

Product development
175,500

 

 
175,500

General and administrative
163,101

 
(635
)
 
162,466

Amortization of intangible assets
43,619

 

 
43,619

Restructuring
50,857

 
(1,375
)
 
49,482

Goodwill impairment
977

 
(977
)
 

Total operating expenses
619,293

 
(5,723
)
 
613,570

 
 
 
 
 
 
Operating income (loss)
3,832

 
(3,352
)
 
480

Other income (expense)
 
 
 
 
 
Interest income
494

 

 
494

Interest expense
(11,602
)
 

 
(11,602
)
Other income (expense), net
(7,633
)
 
(4
)
 
(7,637
)
Total other income (expense)
(18,741
)
 
(4
)
 
(18,745
)
 
 
 
 
 
 
Income (loss) before income taxes
(14,909
)
 
(3,356
)
 
(18,265
)
Income tax (provision) benefit
(6,641
)
 
2,606

 
(4,035
)
Net income (loss)
(21,550
)
 
(750
)
 
(22,300
)
Net income attributable to noncontrolling interests
1,370

 

 
1,370

Net income (loss) attributable to Itron, Inc.
$
(22,920
)
 
$
(750
)
 
$
(23,670
)
 
 
 
 
 
 
Earnings (loss) per common share - Basic
$
(0.58
)
 
$
(0.02
)
 
$
(0.60
)
Earnings (loss) per common share - Diluted
$
(0.58
)
 
$
(0.02
)
 
$
(0.60
)
 
 
 
 
 
 
Weighted average common shares outstanding - Basic
39,184

 

 
39,184

Weighted average common shares outstanding - Diluted
39,184

 

 
39,184


Statement of operations data:
Year Ended December 31, 2013
 
As Previously Reported
 
Adjustments
 
As Revised
 
(in thousands, except per share data)
Revenues
$
1,948,728

 
$
(10,703
)
 
$
1,938,025

Cost of revenues
1,334,195

 
(10,938
)
 
1,323,257

Gross profit
614,533

 
235

 
614,768

 
 
 
 
 
 
Operating expenses
 
 
 
 
 
Sales and marketing
180,371

 
2,316

 
182,687

Product development
176,019

 
(599
)
 
175,420

General and administrative
142,559

 
1,373

 
143,932

Amortization of intangible assets
42,019

 

 
42,019

Restructuring
35,497

 
850

 
36,347

Goodwill impairment
173,249

 
977

 
174,226

Total operating expenses
749,714

 
4,917

 
754,631

 
 
 
 
 
 
Operating income (loss)
(135,181
)
 
(4,682
)
 
(139,863
)
Other income (expense)
 
 
 
 
 
Interest income
1,620

 
(468
)
 
1,152

Interest expense
(10,686
)
 

 
(10,686
)
Other income (expense), net
(4,007
)
 
4

 
(4,003
)
Total other income (expense)
(13,073
)
 
(464
)
 
(13,537
)
 
 
 
 
 
 
Income (loss) before income taxes
(148,254
)
 
(5,146
)
 
(153,400
)
Income tax (provision) benefit
3,664

 
(1,198
)
 
2,466

Net income (loss)
(144,590
)
 
(6,344
)
 
(150,934
)
Net income attributable to noncontrolling interests
2,219

 

 
2,219

Net income (loss) attributable to Itron, Inc.
$
(146,809
)
 
$
(6,344
)
 
$
(153,153
)
 
 
 
 
 
 
Earnings (loss) per common share - Basic
$
(3.74
)
 
$
(0.16
)
 
$
(3.90
)
Earnings (loss) per common share - Diluted
$
(3.74
)
 
$
(0.16
)
 
$
(3.90
)
 
 
 
 
 
 
Weighted average common shares outstanding - Basic
39,281

 

 
39,281

Weighted average common shares outstanding - Diluted
39,281

 

 
39,281

Statement of Comprehensive Income (loss) data:
Year Ended December 31, 2014
 
As Previously Reported
 
Adjustments
 
As Revised
 
(in thousands)
Net income (loss)
$
(21,550
)
 
$
(750
)
 
$
(22,300
)
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
Foreign currency translation adjustments
(90,333
)
 
1,036

 
(89,297
)
Net unrealized gain (loss) on derivative instruments, designated as cash flow hedges
488

 

 
488

Pension plan benefits liability adjustment
(24,947
)
 

 
(24,947
)
Total other comprehensive income (loss), net of tax
(114,792
)
 
1,036

 
(113,756
)
 
 
 
 
 
 
Total comprehensive income (loss), net of tax
(136,342
)
 
286

 
(136,056
)
 
 
 
 
 
 
Comprehensive income (loss) attributable to noncontrolling interest, net of tax:
 
 
 
 
 
Net income attributable to noncontrolling interests
1,370

 

 
1,370

Foreign currency translation adjustments

 

 

Amounts attributable to noncontrolling interests
1,370

 

 
1,370

 
 
 
 
 
 
Comprehensive income (loss) attributable to Itron, Inc.
$
(137,712
)
 
$
286

 
$
(137,426
)

Statement of Comprehensive Income (loss) data:
Year Ended December 31, 2013
 
As Previously Reported
 
Adjustments
 
As Revised
 
(in thousands)
Net income (loss)
$
(144,590
)
 
$
(6,344
)
 
$
(150,934
)
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
Foreign currency translation adjustments
7,077

 
827

 
7,904

Net unrealized gain (loss) on derivative instruments, designated as cash flow hedges
433

 

 
433

Pension plan benefits liability adjustment
5,117

 

 
5,117

Total other comprehensive income (loss), net of tax
12,627

 
827

 
13,454

 
 
 
 
 
 
Total comprehensive income (loss), net of tax
(131,963
)
 
(5,517
)
 
(137,480
)
 
 
 
 
 
 
Comprehensive income (loss) attributable to noncontrolling interest, net of tax:
 
 
 
 
 
Net income attributable to noncontrolling interests
2,219

 

 
2,219

Foreign currency translation adjustments
(35
)
 

 
(35
)
Amounts attributable to noncontrolling interests
2,184

 

 
2,184

 
 
 
 
 
 
Comprehensive income (loss) attributable to Itron, Inc.
$
(134,147
)
 
$
(5,517
)
 
$
(139,664
)
Balance Sheet Data:
As of December 31, 2014
 
As Previously Reported
 
Adjustments
 
As Revised
 
(in thousands)
ASSETS
 
 
 
 
 
Current assets
 
 
 
 
 
Cash and cash equivalents
$
112,371

 
$

 
$
112,371

Accounts receivable, net
348,389

 
(1,842
)
 
346,547

Inventories
154,504

 
(283
)
 
154,221

Deferred tax assets current, net
39,115

 
6,389

 
45,504

Other current assets
104,307

 
19,512

 
123,819

Total current assets
758,686

 
23,776

 
782,462

 
 
 
 
 
 
Property, plant, and equipment, net
207,789

 
(637
)
 
207,152

Deferred tax assets noncurrent, net
74,598

 
(159
)
 
74,439

Other long-term assets
28,503

 
18,462

 
46,965

Intangible assets, net
139,909

 

 
139,909

Goodwill
500,820

 

 
500,820

Total assets
$
1,710,305

 
$
41,442

 
$
1,751,747

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
Current liabilities
 
 
 
 
 
Accounts payable
$
184,132

 
$
(301
)
 
$
183,831

Other current liabilities
100,945

 
370

 
101,315

Wages and benefits payable
95,248

 
(430
)
 
94,818

Taxes payable
21,951

 

 
21,951

Current portion of debt
30,000

 

 
30,000

Current portion of warranty
21,063

 
82

 
21,145

Unearned revenue
43,436

 
23,573

 
67,009

Total current liabilities
496,775

 
23,294

 
520,069

 
 
 
 
 
 
Long-term debt
293,969

 

 
293,969

Long-term warranty
15,403

 

 
15,403

Pension plan benefit liability
101,432

 
430

 
101,862

Deferred tax liabilities noncurrent, net
3,808

 

 
3,808

Other long-term obligations
84,437

 
33,657

 
118,094

Total liabilities
995,824

 
57,381

 
1,053,205

 
 
 
 
 
 
Commitments and contingencies (Note 13)
 
 
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
Preferred stock

 

 

Common stock
1,270,045

 

 
1,270,045

Accumulated other comprehensive loss, net
(136,514
)
 
1,454

 
(135,060
)
Accumulated deficit
(436,591
)
 
(17,393
)
 
(453,984
)
Total Itron, Inc. shareholders' equity
696,940

 
(15,939
)
 
681,001

Noncontrolling interests
17,541

 

 
17,541

Total equity
714,481

 
(15,939
)
 
698,542

Total liabilities and equity
$
1,710,305

 
$
41,442

 
$
1,751,747

Statement of cash flows data:
Year Ended December 31, 2014
 
As Previously Reported
 
Adjustments
 
As Revised
 
(in thousands)
Operating activities
 
 
 
 
 
Net income (loss)
$
(21,550
)
 
$
(750
)
 
$
(22,300
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
98,463

 
(324
)
 
98,139

Stock-based compensation
17,860

 

 
17,860

Amortization of prepaid debt fees
1,612

 

 
1,612

Deferred taxes, net
(31,542
)
 
(3,215
)
 
(34,757
)
Goodwill impairment
977

 
(977
)
 

Restructuring, non-cash
5,220

 
(48
)
 
5,172

Other adjustments, net
914

 

 
914

Changes in operating assets and liabilities, net of acquisitions:
 
 
 
 
 
Accounts receivable
(16,789
)
 
1,670

 
(15,119
)
Inventories
6,021

 
1,187

 
7,208

Other current assets
(9,447
)
 
(1,500
)
 
(10,947
)
Other long-term assets
1,582

 
(14,122
)
 
(12,540
)
Accounts payables, other current liabilities, and taxes payable
55,924

 
234

 
56,158

Wages and benefits payable
10,334

 
(2,832
)
 
7,502

Unearned revenue
9,240

 
21,344

 
30,584

Warranty
(6,364
)
 
(933
)
 
(7,297
)
Other operating, net
10,518

 
266

 
10,784

Net cash provided by operating activities
132,973

 

 
132,973

 
 
 
 
 
 
Investing activities
 
 
 
 
 
Acquisitions of property, plant, and equipment
(44,495
)
 

 
(44,495
)
Business acquisitions, net of cash equivalents acquired

 

 

Other investing, net
2,999

 

 
2,999

Net cash used in investing activities
(41,496
)
 

 
(41,496
)
 
 
 
 
 
 
Financing activities
 
 
 
 
 
Proceeds from borrowings
47,657

 

 
47,657

Payments on debt
(102,438
)
 

 
(102,438
)
Issuance of common stock
3,647

 

 
3,647

Repurchase of common stock
(39,665
)
 

 
(39,665
)
Other financing, net
(1,078
)
 

 
(1,078
)
Net cash provided by (used in) financing activities
(91,877
)
 

 
(91,877
)
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents
(12,034
)
 

 
(12,034
)
Increase (decrease) in cash and cash equivalents
(12,434
)
 

 
(12,434
)
Cash and cash equivalents at beginning of period
124,805

 

 
124,805

Cash and cash equivalents at end of period
$
112,371

 
$

 
$
112,371

 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
Cash paid during the period for:
 
 
 
 
 
Income taxes, net
$
18,222

 
$

 
$
18,222

Interest, net of amounts capitalized
9,912

 

 
9,912


Statement of cash flows data:
Year Ended December 31, 2013
 
As Previously Reported
 
Adjustments
 
As Revised
 
(in thousands)
Operating activities
 
 
 
 
 
Net income (loss)
$
(144,590
)
 
$
(6,344
)
 
$
(150,934
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
98,845

 
401

 
99,246

Stock-based compensation
18,850

 

 
18,850

Amortization of prepaid debt fees
1,657

 

 
1,657

Deferred taxes, net
(26,757
)
 
1,449

 
(25,308
)
Goodwill impairment
173,249

 
977

 
174,226

Restructuring, non-cash
1,259

 

 
1,259

Other adjustments, net
551

 

 
551

Changes in operating assets and liabilities, net of acquisitions:
 
 
 
 
 
Accounts receivable
13,652

 
(1,920
)
 
11,732

Inventories
(10,861
)
 
(1,530
)
 
(12,391
)
Other current assets
(4,143
)
 
(5,807
)
 
(9,950
)
Other long-term assets
1,093

 
(3,391
)
 
(2,298
)
Accounts payables, other current liabilities, and taxes payable
(7,702
)
 
3,236

 
(4,466
)
Wages and benefits payable
(1,995
)
 
173

 
(1,822
)
Unearned revenue
(3,274
)
 
12,018

 
8,744

Warranty
(7,552
)
 
1,006

 
(6,546
)
Other operating, net
3,139

 
(268
)
 
2,871

Net cash provided by operating activities
105,421

 

 
105,421

 
 
 
 
 
 
Investing activities
 
 
 
 
 
Acquisitions of property, plant, and equipment
(60,020
)
 

 
(60,020
)
Business acquisitions, net of cash equivalents acquired
(860
)
 

 
(860
)
Other investing, net
4,109

 

 
4,109

Net cash used in investing activities
(56,771
)
 

 
(56,771
)
 
 
 
 
 
 
Financing activities
 
 
 
 
 
Proceeds from borrowings
35,000

 

 
35,000

Payments on debt
(73,750
)
 

 
(73,750
)
Issuance of common stock
5,299

 

 
5,299

Repurchase of common stock
(26,977
)
 

 
(26,977
)
Other financing, net
2,990

 

 
2,990

Net cash provided by (used in) financing activities
(57,438
)
 

 
(57,438
)
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents
(2,818
)
 

 
(2,818
)
Increase (decrease) in cash and cash equivalents
(11,606
)
 

 
(11,606
)
Cash and cash equivalents at beginning of period
136,411

 

 
136,411

Cash and cash equivalents at end of period
$
124,805

 
$

 
$
124,805

 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
Cash paid during the period for:
 
 
 
 
 
Income taxes, net
$
18,659

 
$

 
$
18,659

Interest, net of amounts capitalized
9,026

 

 
9,026