XML 106 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income (loss) $ 5,365us-gaap_ProfitLoss $ (118)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 19,339us-gaap_DepreciationDepletionAndAmortization 25,592us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 4,108us-gaap_ShareBasedCompensation 4,584us-gaap_ShareBasedCompensation
Amortization of prepaid debt fees 390us-gaap_AmortizationOfFinancingCosts 404us-gaap_AmortizationOfFinancingCosts
Deferred taxes, net (4,790)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (3,915)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 977us-gaap_GoodwillImpairmentLoss
Restructuring expense, non-cash 267us-gaap_RestructuringCosts 0us-gaap_RestructuringCosts
Other adjustments, net 337us-gaap_OtherNoncashIncomeExpense 32us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable 2,028us-gaap_IncreaseDecreaseInAccountsReceivable 15,392us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (23,480)us-gaap_IncreaseDecreaseInInventories (15,827)us-gaap_IncreaseDecreaseInInventories
Other current assets (9,395)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,547)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other long-term assets (54)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 892us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable, other current liabilities, and taxes payable 3,774us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 25,303us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Wages and benefits payable (10,343)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 272us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Unearned revenue 11,032us-gaap_IncreaseDecreaseInDeferredRevenue 16,441us-gaap_IncreaseDecreaseInDeferredRevenue
Warranty 2,457itri_Warranty 675itri_Warranty
Other operating, net (4,990)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (2,396)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by (used in) operating activities (3,955)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 66,761us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Acquisitions of property, plant, and equipment (9,472)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,564)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other investing, net (118)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 167us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (9,590)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (8,397)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Proceeds from borrowings 63,000us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on debt (22,373)us-gaap_RepaymentsOfLongTermDebt (30,625)us-gaap_RepaymentsOfLongTermDebt
Issuance of common stock 451us-gaap_ProceedsFromIssuanceOfCommonStock 310us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common stock (16,341)us-gaap_PaymentsForRepurchaseOfCommonStock (2,948)us-gaap_PaymentsForRepurchaseOfCommonStock
Other financing, net 1,186us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (2,244)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 25,923us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (35,507)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign exchange rate changes on cash and cash equivalents (6,665)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,335)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in cash and cash equivalents 5,713us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 21,522us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 112,371us-gaap_CashAndCashEquivalentsAtCarryingValue 124,805us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 118,084us-gaap_CashAndCashEquivalentsAtCarryingValue 146,327us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash transactions:    
Property, plant, and equipment purchased but not yet paid 890us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 540us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Supplemental disclosure of cash flow information:    
Income taxes, net 19,245us-gaap_IncomeTaxesPaidNet (891)us-gaap_IncomeTaxesPaidNet
Interest, net of amounts capitalized $ 2,265us-gaap_InterestPaidNet $ 2,460us-gaap_InterestPaidNet