Exhibit 99.1

FOR IMMEDIATE RELEASE

CONTACT:	Abdo H. Khoury
	Chief Financial and Portfolio Officer
	(949) 718-4400

NHP REPORTS INCREASED FFO GUIDANCE WITH 2006 INVESTMENTS EXPECTED TO TOP $1 BILLION

(NEWPORT BEACH, California, November 1, 2006)… Nationwide Health Properties, Inc. (NYSE:NHP) today announced third quarter 2006 operating results and an increase in its 2006 diluted FFO guidance range to between $1.92 per share and $1.93 per share.

“NHP continues to have great success completing accretive investments with an additional $40 million of closed investments during the third quarter and over $200 million approved by our Board. This brings us to over $850 million of new investments this year,” commented Douglas M. Pasquale, NHP’s President and Chief Executive Officer. “The substantial rent escalators in the new leases and our proven investment strategy should bring continued growth and value creation for our shareholders. With $350 million of long-term debt and nearly $340 million of net equity issued through the end of the third quarter, NHP is well positioned for growth with $600 million available on our credit facility,” Mr. Pasquale added.

2006 THIRD QUARTER RESULTS

The following tables present selected financial results for the third quarter of 2006 and the nine months ended September 30, 2006 as compared to 2005:

1

SELECTED FINANCIAL RESULTS

($ in thousands, except per share amounts)

Three Months Ended September 30

Item	2006		2005		Change
Revenues	$	73,314	$	53,883	$	19,431	36.1	%
Net Income	$	31,719	$	12,715	$	19,004	149.5	%
Income Available to Common Stockholders Per Share	$	0.34	$	0.12	$	0.22	183.3	%
Diluted FFO	$	42,627	$	24,688	$	17,939	72.7	%
Diluted FFO Before Extinguishments	$	42,627	$	34,048	$	8,579	25.2	%
Diluted FFO Per Share	$	0.49	$	0.33	$	0.16	48.5	%
Diluted FFO Per Share Before Impairments and Extinguishments	$	0.49	$	0.47	$	0.02	4.3	%
Nine Months Ended September 30
Item	2006		2005		Change
Revenues	$	196,708	$	152,592	$	44,116	28.9	%
Net Income	$	82,821	$	46,058	$	36,763	79.8	%
Income Available to Common Stockholders Per Share	$	0.95	$	0.50	$	0.45	90.0	%
Diluted FFO	$	115,997	$	81,420	$	34,577	42.5	%
Diluted FFO Before Impairments and Extinguishments	$	116,080	$	98,842	$	17,238	17.4	%
Diluted FFO Per Share	$	1.45	$	1.12	$	0.33	29.5	%
Diluted FFO Per Share Before Impairments and Extinguishments	$	1.45	$	1.37	$	0.08	5.8	%

Funds From Operation (FFO)

FFO is a non-GAAP measure that NHP believes is important to an understanding of its operations. A reconciliation between net income, the most directly comparable GAAP financial measure, and FFO is included in the accompanying financial data. We believe FFO is an important supplemental measure of operating performance because it excludes the effects of depreciation and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance).

The results for the nine months ended September 30, 2006 include impairments totaling $83,000. The results for the three months ended September 30, 2005 include extinguishments (loss on extinguishment of debt and preferred stock redemption charge) totaling $9,360,000. The results for the nine months ended September 30, 2005 include

2

impairments totaling $8,062,000, extinguishments totaling $9,360,000 and a separation charge of $585,000.

NEW INVESTMENTS

The following table summarizes our third quarter and year to date investment activity (excluding $79 million of approved developments in progress and capital expenditures of $4 million for the third quarter and $10 million year to date):

2006 INVESTMENT ACTIVITY

Type	Amount ($million)		Unit Price (000s)		Under- written Cap Rate		Initial Yield		Annual CPI Ups		Underwritten Rent Coverage
											DARM	DAR (1)
SENIOR HOUSING
CLOSED Q1 & Q2	$	463	$	139	9.2	%	8.1	%	3.0	%	1.3x	1.1x
CLOSED Q3	$	40	$	76	10.7	%	8.6	%	2.8	%	1.5x	1.2z
CLOSING QUEUE Q4 (2)	$	243	$	149	10.1	%	8.2	%	3.0	%	1.4x	1.3x
TOTAL SENIOR HOUSING	$	746	$	139/unit	9.6	%	8.2	%	3.0	%	1.4x	1.2x
MEDICAL OFFICE BUILDINGS (3)
TOTAL MEDICAL OFFICE	$	56	$	74/sq.ft.	9.3	%	8.5	%	n/a		n/a	n/a
LONG-TERM CARE
CLOSED Q1 & Q2 (4)	$	204	$	77	12.2	%	8.8	%	2.1	%	1.9x	1.4x
CLOSED Q3	$	0
CLOSING QUEUE Q4 (2)	$	17	$	74	13.0	%	9.7	%	2.1	%	1.8x	1.3x
TOTAL LONG-TERM CARE	$	221	$	77/bed	12.3	%	8.8	%	2.1	%	1.9x	1.4x
GRAND TOTALS
TOTAL INVESTMENTS	$	1,023			10.2	%	8.3	%	2.8	% (5)

(1) After 5% management fee.

(2) Includes previously announced Koelsch ($29M) and Wingate ($10M) Phase II closings.

(3) Medical Office Building joint venture.

(4) Includes $171M Wingate investment announced in 2005.

(5) Excludes Medical Office Buildings.

3

Nearly all of these investments are with new, growth oriented customers, all of which have expressed a desire to grow with NHP with varying commitments to look to NHP for a portion of their future financings. These commitments currently total approximately $425 million. A key feature of most of these investments is that by using our extensive healthcare operating backgrounds to partner with the management teams and enable them to benefit further from the excellent operating platforms they have developed, we have been successful in turning potential auction exit strategies into privately negotiated transactions.

2006 FINANCING TRANSACTIONS

On July 14, 2006, we issued $350 million of 6.5% senior unsecured notes maturing on July 15, 2011, resulting in net proceeds of approximately $347 million. The issuance of these notes, combined with the issuance of 5.4 million shares of stock through September 30, 2006 through our controlled equity issuance program and our dividend reinvestment plan, resulted in net proceeds of approximately $126.3 million. Through these transactions, we reduced our floating rate debt as a percentage of our total debt from 41% at June 30, 2006, to 12% at September 30, 2006.

Earlier this year we closed on an offering totaling 10.4 million shares, including the underwriters’ over-allotments, related to the Hearthstone transaction that resulted in net proceeds of approximately $211 million after underwriters’ discounts and expenses.

2006 GUIDANCE

We have increased our 2006 diluted FFO guidance for diluted FFO before impairments to between $1.92 per share and $1.93 per share from between $1.90 per

4

share and $1.92 per share. The increase is due to the acquisitions and financings noted above and updated information regarding the expected leakage for the year.

Although management has reiterated its commitment to continue accretive acquisitions in 2006, this guidance incorporates no results from acquisitions that have not already been announced or closed, nor does it incorporate the impact of any future impairments that might arise or any future capital transactions that have not already been announced or closed. This guidance assumes asset sales, mortgage loan receivable prepayments and other leakage during 2006 as described in the supplementary analyst information section of this press release.

CONFERENCE CALL INFORMATION

The Company has scheduled a conference call and webcast on Thursday, November 2, 2006 at 8:00 a.m. Pacific time in order to present the Company’s performance and operating results for the quarter ended September 30, 2006. The conference call is accessible by dialing (877) 356-5705 and referencing conference ID number 8563232 or by logging on to our website at www.nhp-reit.com. The earnings release and any additional financial information that may be discussed on the conference call will also be available at the same location on our website. A digitized replay of the conference call will be available from 12:00 p.m. Pacific time that day until midnight Pacific time on Thursday, November 16, 2006. Callers can access the replay by dialing (800) 642-1687 or (706) 645-9291 and entering conference ID number 8563232. Webcast replays will also be available on our website for at least 12 months following the conference call.

5

Nationwide Health Properties, Inc. is a real estate investment trust that invests in senior housing and long-term care facilities. The Company has investments in 493 facilities in 40 states. For more information on Nationwide Health Properties, Inc., visit our website at www.nhp-reit.com.

###

Certain information contained in this news release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are not statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. All forward-looking statements included in this news release are based on information available to us on the date hereof. These statements speak only as of the date hereof, and we assume no obligation to update such forward-looking statements for any reason or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. These risks and uncertainties include (without limitation) the following: deterioration in the operating results or financial condition, including bankruptcies, of our tenants; occupancy levels at certain facilities; changes in the ratings of our debt securities; access to the capital markets and the cost of capital; government regulations, including changes in the reimbursement levels under the Medicare and Medicaid programs; the general distress of the health care industry; the effect of economic and market conditions and changes in interest rates; the amount and yield of any additional investments; our ability to meet acquisition goals, including the achievement of the anticipated benefits from the Hearthstone acquisition; the ability of our operators to repay deferred rent or loans in future periods; the ability of our operators to obtain and maintain adequate liability and other insurance; our ability to attract new operators for certain facilities; our ability to sell certain facilities for their book value; changes in or inadvertent violations of tax laws and regulations and other factors that can affect real estate investment trusts and our status as a real estate investment trust; and the risk factors described in our Annual Report on Form 10-K filed with the SEC on February 8, 2006 and our quarterly report on Form 10-Q filed with the SEC on August 2, 2006.

6

NATIONWIDE HEALTH PROPERTIES, INC.

STATEMENTS OF OPERATIONS

SEPTEMBER 30, 2006

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2006			2005			2006			2005
Revenues:
Rental income
Triple net lease rent	$	66,775		$	51,385		$	179,840		$	145,128
Medical office building rent		2,479			—			6,902			—
		69,254			51,385			186,742			145,128
Interest and other income		4,060			2,498			9,966			7,464
		73,314			53,883			196,708			152,592
Expenses:
Interest & amortization of deferred financing costs		24,890			17,886			65,492			49,506
Depreciation and amortization		21,190			13,797			55,093			39,171
General and administrative		4,165			3,421			11,819			10,465
Medical office building operating expenses		1,513			—			3,895			—
Impairment of assets from continuing operations		—			—			—			310
Loss on extinguishment of debt		—			8,565			—			8,565
		51,758			43,669			136,299			108,017
Income before unconsolidated entity and minority interest		21,556			10,214			60,409			44,575
Income from unconsolidated joint venture		—			—			—			689
Minority interest in net loss of consolidated joint venture		160			—			287			—
Income from continuing operations		21,716			10,214			60,696			45,264
Discontinued operations
Gain on sale of facilities, net		8,682			54			17,508			87
Income from discontinued operations		1,321			2,447			4,617			707
		10,003			2,501			22,125			794
Net income		31,719			12,715			82,821			46,058
Preferred stock dividends		(3,791	)		(3,868	)		(11,372	)		(11,831	)
Preferred stock redemption charge		—			(795	)		—			(795	)
Income available to common stockholders	$	27,928		$	8,052		$	71,449		$	33,432
Basic/diluted per share amounts available to common stockholders:
Income from continuing operations	$	0.22		$	0.08		$	0.66		$	0.49
Discontinued operations		0.12			0.04			0.29			0.01
Income available to common stockholders	$	0.34		$	0.12		$	0.95		$	0.50
Diluted weighted average shares outstanding		81,826			67,623			75,125			67,339

NATIONWIDE HEALTH PROPERTIES, INC.

RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS

SEPTEMBER 30, 2006

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2006			2005			2006			2005
Net income	$	31,719		$	12,715		$	82,821		$	46,058
Preferred stock dividends		(3,791	)		(3,868	)		(11,372	)		(11,831	)
Preferred stock redemption charge		—			(795	)		—			(795	)
Real estate related depreciation and amortization		21,319			14,628			55,869			41,973
Depreciation in income from joint venture		—			—			—			246
Gain on sale of facilities		(8,682	)		(54	)		(17,508	)		(87	)
Gain on sale of facility from joint venture		—			—			—			(330	)
Funds From Operations (“FFO”) available to common stockholders (1)		40,565			22,626			109,810			75,234
Series B preferred dividend add-back		2,062			2,062			6,187			6,186
Diluted FFO		42,627			24,688			115,997			81,420
Impairments		—			—			83			8,062
Loss on extinguishment of debt		—			8,565			—			8,565
Preferred stock redemption charge		—			795			—			795
Diluted FFO before impairments and extinguishment	$	42,627		$	34,048		$	116,080		$	98,842
Weighted average shares outstanding		81,826			67,623			75,125			67,339
Series B preferred stock add-back		4,689			4,681			4,686			4,681
Diluted weighted average shares outstanding		86,515			72,304			79,811			72,020
Basic/diluted per share amounts:
FFO	$	0.49		$	0.33		$	1.45		$	1.12
FFO before impairments and extinguishment	$	0.49		$	0.47		$	1.45		$	1.37
Cash rent in excess of (less than) rent received	$	(386	)	$	243		$	(391	)	$	895

(1) We believe that funds from operations is an important supplemental measure of operating performance because it excludes the effect of depreciation and gains (losses) from sales of facilities (both of which are based on historical costs which may be of limited relevance in evaluating current performance). Additionally, funds from operations is widely used by industry analysts as a measure of operating performance for equity REITs. We therefore disclose funds from operations, although it is a measurement that is not defined by accounting principles generally accepted in the United States. We calculate funds from operations in accordance with the National Association of Real Estate Investment Trusts' definition. Funds from operations does not represent cash generated from operating activities as defined by accounting principles generally accepted in the United States (funds from operations does not include changes in operating assets and liabilities) and, therefore, should not be considered as an alternative to net income as the primary indicator of operating performance or to cash flow as a measure of liquidity.

NATIONWIDE HEALTH PROPERTIES, INC.

BALANCE SHEETS

JUNE 30, 2006

(IN THOUSANDS)

	September 30, 2006			December 31, 2005
ASSETS
Investments in real estate:
Real estate properties
Land	$	260,523		$	207,563
Buildings and improvements		2,451,415			1,835,183
		2,711,938			2,042,746
Less accumulated depreciation		(374,557	)		(344,224	)
		2,337,381			1,698,522
Mortgage loans receivable, net		110,246			87,553
		2,447,627			1,786,075
Cash and cash equivalents		22,477			10,005
Receivables		6,860			5,741
Assets held for sale		9,605			9,198
Other assets		79,283			56,201
	$	2,565,852		$	1,867,220
LIABILITIES AND STOCKHOLDERS’ EQUITY
Credit facility	$	100,000		$	224,000
Senior notes due 2006 - 2038		920,225			570,225
Notes and bonds payable		362,328			236,278
Accounts payable and accrued liabilities		74,385			55,685
Total liabilities		1,456,938			1,086,188
Minority interest		1,440			—
Stockholders’ equity:
Series A preferred stock		90,049			90,049
Series B convertible preferred stock		106,450			106,450
Common stock		8,371			6,781
Capital in excess of par value		1,228,069			889,008
Cumulative net income		961,537			878,716
Other comprehensive income		1,153			—
Cumulative dividends		(1,288,155	)		(1,189,972	)
Total stockholders’ equity		1,107,474			781,032
	$	2,565,852		$	1,867,220

NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

SEPTEMBER 30, 2006

PORTFOLIO COMPOSITION

EQUITY OWNERSHIP	96	%
MORTGAGE LOANS RECEIVABLE	4	%
	100	%
ASSISTED AND INDEPENDENT LIVING FACILITIES	61	%
SKILLED NURSING FACILITIES	32	%
CONTINUING CARE RETIREMENT COMMUNITIES	3	%
SPECIALTY HOSPITALS	2	%
MEDICAL OFFICE BUILDINGS	2	%
	100	%

OWNED FACILITIES

	FACILITIES	INVESTMENT		INVESTMENT PER BED/ UNIT SQ FT			BEDS/ UNITS/ SQ FT
ASSISTED & IND LIVING FACILITIES	244	$	1,686,089,000	$	90,000		18,820
SKILLED NURSING FACILITIES	182		842,607,000	$	40,000		21,192
CONTINUING CARE RETIREMENT COM	6		76,750,000	$	65,000		1,177
SPECIALTY HOSPITALS	7		67,138,000	$	222,000		303
MEDICAL OFFICE BUILDINGS	21		39,354,000	$	75	*	759,283
	460	$	2,711,938,000
*  Medical office building cost per square foot reflects total purchase price including amounts classified as other assets
MORTGAGE LOANS RECEIVABLE
	FACILITIES	LOAN VALUE		LOAN VALUE PER BED/ UNIT			BEDS/ UNITS
SKILLED NURSING FACILITIES	14	$	53,183,000	$	25,000		2,107
ASSISTED & IND LIVING FACILITIES	6		37,520,000	$	75,000		502
CONTINUING CARE RETIREMENT COM.	1		19,543,000	$	46,000		428
	21	$	110,246,000
	FACILITIES	INVESTMENT
ASSETS HELD FOR SALE	6	$	9,605,000

PORTFOLIO STATISTICS

	2006	2005
RENT COVERAGE
EBITDARM
ASSISTED AND INDEPENDENT LIVING FACILITIES	1.3x	1.4x
SKILLED NURSING FACILITIES	2.2x	2.4x
CONTINUING CARE RETIREMENT COMMUNITIES	1.4x	1.5x
EBITDAR
ASSISTED AND INDEPENDENT LIVING FACILITIES	1.1x	1.2x
SKILLED NURSING FACILITIES	1.4x	1.7x
CONTINUING CARE RETIREMENT COMMUNITIES	1.1x	1.2x
EBITDAR MINUS CAPEX
ASSISTED AND INDEPENDENT LIVING FACILITIES	1.1x	1.1x
SKILLED NURSING FACILITIES	1.3x	1.6x
CONTINUING CARE RETIREMENT COMMUNITIES	1.0x	1.1x

NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

SEPTEMBER 30, 2006

	2006		2005
OCCUPANCY
ASSISTED AND INDEPENDENT LIVING FACILITIES	89	%	88	%
SKILLED NURSING FACILITIES	82	%	80	%
CONTINUING CARE RETIREMENT COMMUNITIES	87	%	89	%
TENANT PRIVATE PAY AND MEDICARE REVENUES
ASSISTED AND INDEPENDENT LIVING FACILITIES	99	%	100	%
SKILLED NURSING FACILITIES	43	%	43	%
CONTINUING CARE RETIREMENT COMMUNITIES	72	%	71	%
TOTAL PORTFOLIO	64	%	62	%
NHP RENT BY PAYMENT SOURCE
MEDICAID	21	%	22	%
MEDICARE	12	%	14	%
PRIVATE AND OTHER	67	%	64	%
AVERAGE AGE OF FACILITY IN YEARS
ASSISTED AND INDEPENDENT LIVING FACILITIES	10		10
SKILLED NURSING FACILITIES	28		30
CONTINUING CARE RETIREMENT COMMUNITIES	27		27
AVERAGE REMAINING LEASE TERM IN YEARS
ASSISTED AND INDEPENDENT LIVING FACILITIES	14		13
SKILLED NURSING FACILITIES	9		8
CONTINUING CARE RETIREMENT COMMUNITIES	11		11

INVESTMENT BY OPERATOR

(excluding six assets held for sale and medical office buildings)

	NUMBER OF FACILITIES	INVESTMENT AMOUNT		PERCENT OF INVESTMENT		PERCENT OF REVENUES
BROOKDALE SENIOR LIVING, INC.*	126	$	583,873,000	21	%	24	%
HEARTHSTONE SENIOR SERVICES	32		430,922,000	15	%	14	%
WINGATE HEALTHCARE, INC.	18		219,445,000	8	%	7	%
EMERITUS CORPORATION*	23		179,467,000	6	%	6	%
ATRIA SENIOR LIVING GROUP	17		124,583,000	5	%	7	%
LAUREATE GROUP	9		118,946,000	4	%	4	%
BEVERLY ENTERPRISES, INC.	28		100,113,000	4	%	5	%
COMPLETE CARE SERVICES	37		87,878,000	3	%	4	%
EPOCH SENIOR LIVING, INC.	8		81,067,000	3	%	3	%
SENIOR SERVICES OF AMERICA	11		72,587,000	3	%	2	%
NEXION HEALTH MANAGEMENT, INC.	18		55,275,000	2	%	3	%
HEALTH SYSTEMS, INC.	12		48,974,000	2	%	2	%
HEALTHSOUTH CORPORATION*	2		45,645,000	2	%	2	%
HEARTH MANAGEMENT, LLC	3		41,285,000	1	%	1	%
LIBERTY HEALTHCARE	11		41,138,000	1	%	1	%
OTHER - PUBLIC COMPANIES	14		56,975,000	2	%	2	%
OTHER	91		494,657,000	18	%	13	%
	460	$	2,782,830,000	100	%	100	%

* PUBLIC COMPANY

NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

SEPTEMBER 30, 2006

TOP FIVE STATES INVESTMENT AND REVENUE

	NUMBER OF FACILITIES	INVESTMENT AMOUNT		PERCENT OF INVESTMENT		PERCENT OF REVENUES		MEDICAID AS A PERCENTAGE OF REVENUES
TEXAS	106	$	538,132,000	19	%	19	%	7	%
MASSACHUSETTS	30	$	292,450,000	11	%	10	%	5	%
FLORIDA	33	$	192,762,000	7	%	7	%	2	%
CALIFORNIA	24	$	181,089,000	7	%	9	%	1	%
WISCONSIN	23	$	164,494,000	6	%	5	%	1	%

SECURITY DEPOSITS

BANK LETTERS OF CREDIT	$	52,441,000
CASH DEPOSITS		17,530,000
	$	69,971,000

CURRENT CAPITALIZATION

CREDIT FACILITY	$	100,000,000	3	%
SENIOR DEBT		1,282,553,000	45	%
EQUITY (UNDEPRECIATED BOOK BASIS)		1,482,031,000	52	%
	$	2,864,584,000

DEBT COMPOSITION

	AMOUNT		WEIGHTED RATE
FIXED RATE	$	1,222,523,000	6.6	%
FLOATING RATE SECURED	$	60,030,000	5.5	%
FLOATING RATE CREDIT FACILITY	$	100,000,000	8.25% Prime/6.22% LIBOR

	FACILITIES	INVESTMENT		INVESTMENT PER BED/ UNIT/ SQ FT.		BEDS/UNITS/ SQ FT.
CURRENT QUARTER INVESTMENTS
REAL ESTATE
ASSISTED & IND LIVING FACILITIES	5	$	40,000,000	$	76,000	523
SKILLED NURSING FACILITIES	—		—		—	—
CAPITAL EXPENDITURES	—		4,000,000
	5	$	44,000,000

NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

SEPTEMBER 30, 2006

CURRENT YEAR INVESTMENTS

	FACILITIES	INVESTMENT		INVESTMENT PER BED/ UNIT/ SQ FT.		BEDS/ UNITS/ SQ FT.
REAL ESTATE
ASSISTED & IND LIVING FACILITIES	40	$	503,000,000	$	130,000	3,858
SKILLED NURSING FACILITIES	19		201,000,000	$	78,000	2,570
JV MEDICAL OFFICE BUILDINGS	21		56,000,000	$	74	759,283
CAPITAL EXPENDITURES	—		10,000,000
	80	$	770,000,000
MORTGAGE LOANS
SKILLED NURSING FACILITIES	1	$	3,000,000	$	30,000	100
ANNOUNCED INVESTMENTS
ASSISTED & IND LIVING FACILITIES		$	243,000,000
SKILLED NURSING FACILITIES			17,000,000
		$	260,000,000
TOTAL CLOSED AND ANNOUNCED		$	1,033,000,000
TOTAL EXCLUDING WINGATE ANNOUNCED IN 2005		$	859,000,000

SENIOR NOTE MATURITIES

YEAR	AMOUNT			WEIGHTED RATE
Q4 2006	$	32,725,000		7.4	%
Q1 2007		5,000,000		7.4	%
Q2 2007		12,000,000		7.3	%
Q4 2007		55,000,000	(1)	6.9	%
Q1 2008		10,000,000		6.7	%
Q3 2008		40,000,000	(2)	6.6	%
Q4 2008		33,500,000	(3)	7.6	%
2009		32,000,000		7.8	%
2011		350,000,000		6.5	%
2012		100,000,000		8.3	%
2015		250,000,000		6.0	%
	$	920,225,000		6.7	%

(1) Includes $55,000,000 of 6.9% MTNs putable October of 2007, ‘09, ‘12, ‘17, ‘27 with a final maturity in 2037.

(2) Includes $40,000,000 of 6.59% MTNs putable July of 2008, ‘13, ‘18, ‘23, ‘28 with a final maturity in 2038.

(3) Includes $33,500,000 of 7.6% MTNs putable November of 2008, ‘13, ‘18, ‘23 with a final maturity in 2028.

NOTES AND BONDS PAYABLE MATURITIES

YEAR	AMOUNT		WEIGHTED RATE
2007	$	671,000	6.6	%
2008		850,000	6.4	%
2009		38,050,000	6.7	%
2010		75,587,000	6.0	%
2011		5,625,000	7.7	%
2012		33,752,000	7.6	%
2013		49,868,000	6.0	%
2015		17,919,000	5.8	%
THEREAFTER		140,006,000	6.0	%
	$	362,328,000	6.3	%

NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

SEPTEMBER 30, 2006

LEASE EXPIRATIONS (excluding held for sale and medical office building portfolio)

YEAR	MINIMUM RENT		NUMBER OF FACILITIES
2007		5,101,000	12
2008		3,205,000	6
2009		3,313,000	7
2010		12,395,000	24
2011		6,763,000	20
2012		16,715,000	18
2013		16,906,000	30
2014		21,282,000	25
2015		5,738,000	5
THEREAFTER		164,444,000	292
	$	255,862,000	439

MORTGAGE LOAN RECEIVABLE PRINCIPAL PAYMENTS

YEAR	PRINCIPAL PAYMENTS		NUMBER OF FACILITIES
2006	$	181,000	—
2007		1,394,000	—
2008		11,278,000	5
2009		33,774,000	5
2010		894,000	—
2011		4,853,000	2
2012		1,053,000	—
2013		10,091,000	—
2014		1,251,000	—
2015		3,630,000	1
THEREAFTER		51,240,000	8
	$	119,639,000	21

RECONCILIATION OF 2006 NET INCOME GUIDANCE TO 2006 DILUTED FFO GUIDANCE

	LOW			HIGH
NET INCOME	$	1.46		$	1.47
LESS: PREFERRED DIVIDENDS		(0.09	)		(0.09	)
REAL ESTATE RELATED DEPRECIATION AND AMORTIZATION		0.99			0.99
LESS: GAINS ON SALE		(0.32	)		(0.32	)
DILUTION FROM CONVERTIBLE PREFERRED STOCK		(0.12	)		(0.12	)
DILUTED FUNDS FROM OPERATIONS	$	1.92		$	1.93

We are projecting FFO of between $0.48 and $0.49 per share for the fourth quarter, however, full year guidance is diluted by one cent as a result of the approximately 3.4 million shares of common stock sold during the third quarter.

NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

SEPTEMBER 30, 2006

2006 EXPECTED REVENUE LEAKAGE

	2006 REVENUE		FULL YEAR REVENUE		PROCEEDS		GAIN		YIELD
First Nine Months 2006
Purchase Option Sales Closed	$	1,696,000	$	3,320,000	$	34,149,000	$	15,507,000	11.4	%
Loan Payoffs		785,000		1,681,000		13,663,000		—	12.3	%
Asset Recycling		1,160,000		1,707,000		10,150,000		1,807,000	10.8	%
Lease Restructurings/Renewals		1,022,000		1,460,000		—		—
Total Nine Months 2006		4,663,000		8,168,000		57,962,000		17,314,000
Projected Remaining 2006
Certain
Purchase Options		93,000		1,085,000		11,491,000		2,090,000	9.4	%
Loan Payoffs		14,000		506,000		3,885,000		—
Lease Restructurings/Renewals		166,000		434,000		—		—
Total Certain		273,000		2,025,000		15,376,000		2,090,000
High Probability
Purchase Options		15,000		89,000		750,000		106,000	12.3	%
Lease Restructurings/Renewals		117,000		276,000		—		—
Total High		132,000		365,000		750,000		106,000
Total Projected Remaining 2006		405,000		2,390,000		16,126,000		2,196,000
Total Actual and Projected 2006
Total Certain		4,936,000		10,193,000		73,338,000		19,404,000
Total High		132,000		365,000		750,000		106,000
	$	5,068,000	$	10,558,000	$	74,088,000	$	19,510,000