EX-99.1 3 dex991.htm NHPI PRESS RELEASE DATED JULY 24, 2003 NHPI PRESS RELEASE DATED JULY 24, 2003

EXHIBIT 99.1

 

FOR IMMEDIATE RELEASE

 

CONTACT:

  

R. Bruce Andrews

  

Mark L. Desmond

    
    

President & CEO

  

Senior Vice President & CFO

  
    

(949) 718-4400

  

(949) 718-4400

  

 

NATIONWIDE REPORTS SECOND QUARTER RESULTS

 

(NEWPORT BEACH, California, July 24, 2003) … Nationwide Health Properties, Inc. (NYSE:NHP) announced today results of its operations for the second quarter of 2003 and the six months ended June 30, 2003.

 

Revenues for the second quarter of 2003 were $40,570,000 versus $36,404,000 a year ago, and net income available to common stockholders was $12,173,000 ($0.22 per share) compared to $13,284,000 ($.27 per share) in the second quarter of 2002. Funds from operations (FFO) was $22,809,000 ($0.41 per diluted share) compared with $21,996,000 ($.45 per diluted share) for the second quarter of 2002. (FFO is a non-GAAP measure that the Company believes is important to an understanding of its operations; a reconciliation between FFO and net income, the most directly comparable GAAP financial measure, is included in the accompanying financial data.)

 

Revenues for the six months ended June 30, 2003 were $80,840,000 versus $73,262,000 a year ago and net income available to common stockholders was $23,163,000 ($0.44 per share) compared to $11,230,000 ($0.23 per share) for the six months ended June 30, 2002. For the six months ended June 30, 2003 diluted FFO per share was $0.87 versus $0.89 for the six months ended June 30, 2002.


“Our earnings for the second quarter were in line with management’s expectations,” said R. Bruce Andrews, President & Chief Executive Officer. “Although our recent $115 million common stock offering caused some per share earnings dilution, the Company has benefited from the additional liquidity and improved cost of capital which will enable us to be much more competitive in investment opportunities,” said R. Bruce Andrews, President and Chief Executive Officer.

 

The Company continues to project diluted per share funds from operations for 2003 to range between $1.71 and $1.73. Diluted FFO per share is predicated on a diluted earnings per share range of $0.91 to $0.93, adjusted for real estate depreciation of $0.80, impairments of assets of $0.01 and gains on sale of facilities of $(0.01).

 

The Company has scheduled a conference call and webcast later today at 1:00 p.m. Pacific time in order to present the Company’s performance and operating results for the quarter ended June 30, 2003. The conference call is accessible by dialing 877-356-5705 or by logging on to our website at www.nhp-reit.com and selecting the News, Filings, Governance page on the menu bar. The earnings release and any additional financial information that may be discussed on the conference call will also be available at the same location on our website. A digitized replay of the conference call will be available from 4:30 p.m. PDT that day until midnight Thursday, July 31, 2003. Callers can access the replay be dialing (800) 642-1687 or (706) 645-9291 and entering conference ID number 1814234. Webcast replays will also be available on our website for at least 12 months following the conference call.

 

Nationwide Health Properties, Inc. is a real estate investment trust that invests in senior housing and long-term care facilities.


The Company and its joint venture have investments in 381 facilities in 38 states. For more information on Nationwide Health Properties, Inc., visit our website at http://www.nhp-reit.com.

 

###

 

Certain information contained in this news release includes forward-looking statements. Forward looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitation, by the use of forward looking terminology such as “may”, “will”, “anticipates”, “expects”, “believes”, “intends”, “should” or comparable terms or the negative thereof. All forward-looking statements included in this news release are based on information available to us on the date hereof. Such statements speak only as of the date hereof and we assume no obligation to update such forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. These risks and uncertainties include (without limitation) the following: the effect of economic and market conditions and changes in interest rates; the general distress of the healthcare industry; government regulations, including changes in the reimbursement levels under the Medicare and Medicaid programs; continued deterioration of the operating results or financial condition, including bankruptcies, of our tenants; the ability of the Company to attract new operators for certain facilities; occupancy levels at certain facilities; the ability of our operators to repay deferred rent or loans in future periods; our ability to attract new operators for certain facilities; occupancy levels at certain facilities; our ability to sell certain facilities for their book value; the amount and yield of any additional investments; changes in tax laws and regulations affecting real estate investment trusts; access to the capital markets and the cost of capital; and changes in the ratings of our debt securities. Some of these risk factors are described from time to time in the SEC reports filed by the Company.


NATIONWIDE HEALTH PROPERTIES, INC.

STATEMENTS OF OPERATIONS

JUNE 30, 2003

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2003

    2002

    2003

    2002

 

Revenues:

                                

Rental income

   $ 37,272     $ 32,958     $ 74,281     $ 65,535  

Interest and other income

     3,298       3,446       6,559       7,727  
    


 


 


 


       40,570       36,404       80,840       73,262  

Expenses:

                                

Interest & amortization of deferred financing costs

     14,508       12,528       29,638       25,029  

Depreciation and amortization

     10,856       8,345       21,417       16,396  

General and administrative

     2,040       1,596       3,901       3,604  

Impairment of assets

     —         —         —         12,472  
    


 


 


 


       27,404       22,469       54,956       57,501  
    


 


 


 


Income before unconsolidated entities

     13,166       13,935       25,884       15,761  

Income from unconsolidated joint venture

     489       359       982       359  
    


 


 


 


Income from continuing operations

     13,655       14,294       26,866       16,120  

Discontinued operations

                                

Gain on sale of facilities

     444       102       444       102  

Income/(loss) from discontinued operations

     (7 )     807       (308 )     (1,153 )
    


 


 


 


       437       909       136       (1,051 )
    


 


 


 


Net income

     14,092       15,203       27,002       15,069  

Preferred stock dividends

     (1,919 )     (1,919 )     (3,839 )     (3,839 )
    


 


 


 


Net income available to common stockholders

   $ 12,173     $ 13,284     $ 23,163     $ 11,230  
    


 


 


 


Adjustments for funds from operations:

                                

Depreciation and amortization

     10,856       8,345       21,417       16,396  

Depreciation in income from joint venture

     187       153       374       153  

Depreciation in discontinued operations

     37       316       150       832  

Gain on sale of facilities

     (444 )     (102 )     (444 )     (102 )

Impairment of assets in discontinued operations

     —         —         645       2,065  

Impairment of assets

     —         —         —         12,472  
    


 


 


 


Funds From Operations (“FFO”) available to common stockholders(1)

   $ 22,809     $ 21,996     $ 45,305     $ 43,046  
    


 


 


 


Basic/diluted per share amounts available to common stockholders:

                                

Income from continuing operations

   $ 0.21     $ 0.25     $ 0.44     $ 0.25  
    


 


 


 


Net income

   $ 0.22     $ 0.27     $ 0.44     $ 0.23  
    


 


 


 


Funds from operations(1)

   $ 0.41     $ 0.45     $ 0.87     $ 0.89  
    


 


 


 


Weighted average shares outstanding

     55,451       49,181       52,362       48,583  
    


 


 


 



(1)   We believe that funds from operations is an important supplemental measure of operating performance because it is predicated on operating funds flow analysis and is widely used by industry analysts as a measure of operating performance for equity REITs. We therefore disclose funds from operations, although it is a measurement that is not defined by accounting principles generally accepted in the United States. We define funds from operations as income before extraordinary items adjusted for certain non-cash items, primarily real estate depreciation, less gains/losses on sales of facilities. Our measure may not be comparable to similarly titled measures used by other REITs. Consequently, our funds from operations may not provide a meaningful measure of our performance as compared to that of other REITs. Funds from operations does not represent cash generated from operating activities as defined by accounting principles generally accepted in the United States (funds from operations does not include changes in operating assets and liabilities) and, therefore, should not be considered as an alternative to net income as the primary indicator of operating performance or to cash flow as a measure of liquidity.

 


NATIONWIDE HEALTH PROPERTIES, INC.

BALANCE SHEETS

JUNE 30, 2003

(IN THOUSANDS)

 

     June 30,     December 31,  
     2003

    2002

 

ASSETS

                

Investments in real estate:

                

Real estate properties

                

Land

   $ 153,692     $ 154,563  

Buildings and improvements

     1,309,303       1,299,625  
    


 


       1,462,995       1,454,188  

Less accumulated depreciation

     (244,189 )     (224,400 )
    


 


       1,218,806       1,229,788  

Mortgage loans receivable, net

     100,442       99,292  

Investment in unconsolidated joint venture

     15,087       16,115  
    


 


       1,334,335       1,345,195  

Cash and cash equivalents

     9,186       8,387  

Receivables

     4,552       4,429  

Assets held for sale

     6,337       9,682  

Other assets

     45,981       42,240  
    


 


     $ 1,400,391     $ 1,409,933  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Bank borrowings

   $ 48,000     $ 107,000  

Senior notes due 2003—2038

     579,750       614,750  

Notes and bonds payable

     110,386       111,303  

Accounts payable and accrued liabilities

     41,915       47,740  

Stockholders’ equity:

                

Preferred stock

     100,000       100,000  

Common stock

     5,880       4,916  

Capital in excess of par value

     722,050       610,173  

Cumulative net income

     707,513       680,511  

Cumulative dividends

     (915,103 )     (866,460 )
    


 


Total stockholders’ equity

     620,340       529,140  
    


 


     $ 1,400,391     $ 1,409,933  
    


 



NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

JUNE 30, 2003

 

PORTFOLIO COMPOSITION

 

EQUITY OWNERSHIP

   94 %

MORTGAGE LOANS RECEIVABLE

   6 %
    

     100 %
        

ASSISTED LIVING FACILITIES

   47 %

SKILLED NURSING FACILITIES

   39 %

CONTINUING CARE RETIREMENT COMMUNITIES

   13 %

OTHER

   1 %
    

     100 %

 

OWNED FACILITIES

 

     FACILITIES

   INVESTMENT

ASSISTED LIVING FACILITIES

   128    $ 722,551,000    $ 71,222    PER UNIT

SKILLED NURSING FACILITIES

   159    $ 537,285,000    $ 29,567    PER BED

CONTINUING CARE RETIREMENT COM.

   11    $ 186,088,000    $ 63,576    PER BED/UNIT

REHABILITATION HOSPITAL

   1    $ 10,710,000    $ 178,500    PER BED

LONG-TERM ACUTE CARE HOSPITAL

   1    $ 6,361,000    $ 113,589    PER BED

 

MORTGAGE LOANS RECEIVABLE

 

                       
     FACILITIES

   INVESTMENT

SKILLED NURSING FACILITIES

   26    $ 69,410,000    $ 21,752    PER BED

ASSISTED LIVING FACILITIES

   4    $ 18,039,000    $ 39,998    PER UNIT

CONTINUING CARE RETIREMENT COM.

   1    $ 12,993,000    $ 52,391    PER BED/UNIT

 

     2003

    2002

    2001

 

TOTAL RENT COVERAGE—MATURE FACILITIES

                  

ASSISTED LIVING FACILITIES

   1.34     1.42     1.67  

SKILLED NURSING FACILITIES

   1.63     1.71     1.57  

CONTINUING CARE RETIREMENT COMMUNITIES

   1.48     1.47     1.69  

OCCUPANCY—MATURE FACILITIES

                  

ASSISTED LIVING FACILITIES

   88 %   88 %   89 %

SKILLED NURSING FACILITIES

   83 %   84 %   87 %

CONTINUING CARE RETIREMENT COMMUNITIES

   90 %   90 %   92 %

PERCENT PRIVATE PAY AND MEDICARE

                  

ASSISTED LIVING FACILITIES

   100 %   100 %   100 %

SKILLED NURSING FACILITIES

   30 %   29 %   28 %

 

Page 1 of 4


NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

JUNE 30, 2003

 

INVESTMENT BY OPERATOR

(excluding assets held for sale)

 

    

NUMBER OF

FACILITIES


  

INVESTMENT

AMOUNT


  

PERCENT OF

INVESTMENT


 

PERCENT OF

REVENUES


ALTERRA HEALTHCARE CORPORATION*

     54    $ 193,261,000      12%     13%

AMERICAN RETIREMENT CORPORATION*

     16      186,101,000      12%     12%

ATRIA SENIOR LIVING GROUP

     17      124,329,000        8%     12%

BEVERLY ENTERPRISES, INC.*

     30      97,311,000        6%       9%

SENIOR SERVICES OF AMERICA

     10      69,948,000        5%       1%

LAUREATE GROUP

       4      69,702,000        4%       4%

COMPLETE CARE SERVICES

     33      66,070,000        4%       5%

NEXION HEALTH MANAGEMENT, INC.

     23      59,339,000        4%       5%

AMERICAN SENIOR LIVING

     10      58,888,000        4%       3%

EPOCH SENIOR LIVING, INC.

       6      53,354,000        3%       3%

LIBERTY HEALTHCARE

     14      49,581,000        3%       3%

LIFE CARE CENTERS OF AMERICA, INC.

       6      46,705,000        3%       3%

THE NEWTON GROUP, LLC

       4      42,376,000        3%       2%

INTEGRATED HEALTH SERVICES*

       7      30,334,000        2%       2%

AMERICAN HEALTH CENTERS

       6      22,495,000        2%       2%

OTHER—PUBLIC COMPANIES

     23      78,908,000        5%       7%

OTHER

     68      314,735,000      20%     14%
    
  

  
 
     331    $ 1,563,437,000    100%   100%
    
  

  
 

 

* PUBLIC COMPANY

 

SECURITY DEPOSITS

             

BANK LETTERS OF CREDIT

   $ 30,505,000       

CASH DEPOSITS

   $ 15,398,000       

CURRENT CAPITALIZATION

             

REVOLVING BANK LINE OF CREDIT

   $ 48,000,000    3 %

SENIOR DEBT

   $ 690,136,000    43 %

EQUITY (UNDEPRECIATED BOOK BASIS)

   $ 864,529,000    54 %

 

CURRENT YEAR ACQUISITIONS

           

2       SKILLED NURSING FACILITIES

   242 BEDS    $ 9,077,000

1       ASSISTED LIVING FACILITIES

   74 UNITS      4,586,000
         

          $ 13,663,000

 

Page 2 of 4


NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

JUNE 30, 2003

 

MEDIUM TERM NOTE MATURITIES

 

YEAR


   AMOUNT

 

Q3 2003

     31,000,000  

Q4 2003

     41,500,000 (1)

Q1 2004

     23,750,000  

Q3 2004

     44,000,000  

Q4 2004

     55,000,000 (2)

Q1 2005

     18,000,000  

2006

     63,500,000  

2007

     85,000,000  

2008

     65,000,000 (3)

2009

     50,000,000  

2010

     —    

2011

     —    

2012

     100,000,000  

THEREAFTER

     3,000,000  
    


     $ 579,750,000  
    


 

(1)   Includes $41,500,000 of 7.6% MTNs putable November of 2003, ‘08, ‘13, ‘18, '23 with a final maturity in 2028.
(2)   Includes $55,000,000 of 6.9% MTNs putable October of 2004, ‘07, ‘09, ‘12, ‘17, ‘27 with a final maturity in 2037.
(3)   Includes $40,000,000 of 6.59% MTNs putable July of 2008, ‘13, ‘18, ‘23, ‘28 with a final maturity in 2038.

 

LEASE EXPIRATIONS

 

YEAR


  

MINIMUM

RENT


  

NUMBER OF

FACILITIES


     

2004

   $ 720,000    2

2005

     943,000    1

2006

     17,501,000    40

2007

     5,638,000    13

2008

     2,477,000    5

2009

     2,923,000    5

2010

     15,034,000    31

2011

     6,008,000    19

2012

     17,526,000    24

THEREAFTER

     76,480,000    160
    

  
     $ 145,250,000    300
    

  

 

Page 3 of 4


NATIONWIDE HEALTH PROPERTIES, INC.

SUPPLEMENTAL ANALYST INFORMATION

JUNE 30, 2003

 

MORTGAGE LOAN RECEIVABLE PRINCIPAL PAYMENTS

 

YEAR


  

PRINCIPAL

PAYMENTS


       

NUMBER

OF FACILITIES


        

2003

   $ 5,476,000         4

2004

     4,050,000         1

2005

     4,624,000         6

2006

     10,045,000         4

2007

     19,086,000         3

2008

     5,559,000         1

2009

     874,000         —  

2010

     1,022,000         —  

2011

     6,751,000         2

2012

     1,244,000         —  

THEREAFTER

     44,257,000         10
    

       
     $ 102,988,000         31
    

       

 

JOINT VENTURE INFORMATION FOR THE PERIOD ENDED JUNE 30, 2003 (dollars in thousands)

 

NHP has a 25% interest in a joint venture that owns 49 assisted living facilities operated by Alterra. In addition to its share of the income, NHP receives a management fee of 2.5% of the joint venture revenues. This fee is included in general and administrative expense below.

 

INCOME STATEMENTS

 

    

Three Months

Ended

June 30, 2003


       

Six Months

Ended

June 30, 2003


        
        

Rental income

   $ 3,693         $ 7,386

Expenses:

                  

Interest and amortization of deferred financing costs

     1,206           2,402

Depreciation and amortization

     750           1,499

General and administrative

     151           296
    

       

       2,107           4,197
    

       

Net income

   $ 1,586         $ 3,189
    

       

 

BALANCE SHEET

 

ASSETS             LIABILITIES AND EQUITY       

Investments in real estate:

                    

Land

   $  13,410       

Notes and bonds payable

   $60,812  

Buildings and improvements

     107,829       

Accounts payable and accr. liab.

   3,718  
     121,239       

Equity:

      

Less accumulated depreciation

        (3,443 )     

Capital Contributions

   65,501  
     117,796       

Distributions

   (12,200 )

Cash and cash equivalents

   5,579       

Cumulative net income

         7,048  

Other assets

         1,504       

Total equity

       60,349  
    

$124,879

 

          $124,879  
    

         

 

Page 4 of 4