EX-99.1 2 c00403exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
(NATIONWIDE HEALTH PROPERTIES LOGO)
NATIONWIDE HEALTH PROPERTIES, INC.
REPORTS 2010 FIRST QUARTER RESULTS
   
Completed $438 Million of Investments through Earnings Release Date
 
   
Raising FFO Guidance on the High End of the Range by $0.08 per Share
 
   
Increased Quarterly Cash Dividend to $0.45 per Share
NEWPORT BEACH, Calif., — May 6, 2010 /PRNewswire—FirstCall/ — Nationwide Health Properties, Inc. (NYSE: NHP) today announced results of operations for the first quarter ended March 31, 2010. Contemporaneously with this press release, the Company filed its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010 with the Securities and Exchange Commission.
“We began 2010 with a strong balance sheet and an enviable liquidity position. Leveraging our excellent financial position with improvements in the capital markets and the economy, we acquired during the first quarter seven medical office buildings and made an $80 million loan secured by 26 medical office buildings located in seven states,” commented Douglas M. Pasquale, NHP’s Chairman and Chief Executive Officer. “Subsequent to quarter end, we have completed an additional $58 million of investments bringing the year to date total to $438 million,” Mr. Pasquale added.

 

1


 

FIRST QUARTER 2010 RESULTS OF OPERATIONS
The following table presents selected unaudited financial information for the first quarter ended March 31, 2010 as compared to the same period of 2009:
SELECTED FINANCIAL DATA
($ in thousands, except per share amounts)
                                 
    Three Months Ended March 31,  
    2010     2009     $ Change     % Change  
Revenue
  $ 102,428     $ 97,083     $ 5,345       5.5 %
Income from Continuing Operations
  $ 31,217     $ 29,428     $ 1,789       6.1 %
Net Income Attributable to NHP Common Stockholders
  $ 31,429     $ 49,154     $ (17,725 )     -36.1 %
Net Income Attributable to NHP Common Stockholders Per Diluted Share
  $ 0.26     $ 0.47     $ (0.21 )     -44.7 %
Diluted FFO
  $ 64,191     $ 61,569     $ 2,622       4.3 %
Adjusted Diluted FFO
  $ 64,939     $ 61,569     $ 3,370       5.5 %
Diluted FFO Per Share
  $ 0.54     $ 0.57     $ (0.03 )     -5.3 %
Adjusted Diluted FFO Per Share
  $ 0.54     $ 0.57     $ (0.03 )     -5.3 %
Diluted FAD
  $ 64,267     $ 61,427     $ 2,840       4.6 %
Adjusted Diluted FAD
  $ 65,015     $ 61,427     $ 3,588       5.8 %
Diluted FAD Per Share
  $ 0.54     $ 0.57     $ (0.03 )     -5.3 %
Adjusted Diluted FAD Per Share
  $ 0.54     $ 0.57     $ (0.03 )     -5.3 %
NON-GAAP FINANCIAL MEASURES
Diluted Funds From Operations (“FFO”) and Diluted Funds Available for Distribution (“FAD”) are non-GAAP measures that we believe are important to understanding our operations. We believe diluted FFO is an important supplemental measure of operating performance because it excludes the effects of depreciation and amortization and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance). We believe diluted FAD is an important supplemental measure of operating performance because, like diluted FFO, it excludes the effects of depreciation and amortization and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance). It also excludes straight-lined rent and other non-cash items that have become more significant for us and our competitors over the last several years. We believe that net income is the most directly comparable GAAP measure to diluted FFO and diluted FAD. Reconciliations between net income and diluted FFO and net income and diluted FAD are included in the accompanying financial data. For guidance, we have also included in the accompanying financial data reconciliations between net income per share and diluted FFO and diluted FAD per share. We have also included adjusted diluted FFO and adjusted diluted FAD amounts which exclude acquisition costs and the recognition of a net gain on re-measurement of equity interest upon acquisition and a gain on debt extinguishment in 2010.

 

2


 

FIRST QUARTER 2010 INVESTMENT ACTIVITY
Pacific Medical Buildings Update
In February of 2010, we acquired the Poway, CA medical office building for $74.0 million including the issuance of 301,599 OP units and a 71% interest in a joint venture which owns a medical office building in Gilbert, AZ for $6.3 million. Additionally, we committed to loan the joint venture $8.8 million of which we have funded $6.8 million.
In March of 2010, we acquired a 65% interest in a joint venture that owns the Mission Viejo, CA medical office building valued at $79.9 million including the assumption of a $48.1 million mortgage loan with a fixed interest rate of 5.5% expiring in 2017 and the issuance of 152,238 OP units; a 69% interest in a joint venture that owns the Orange, CA medical office building valued at $69.3 million including the assumption of a $50.2 million mortgage loan with a fixed interest rate of 5.8% expiring in 2017 and the issuance of 121,489 OP units; the remaining 55.05% interest in two San Bernardino, CA assets that we did not already own with a total value of $17.4 million including the assumption of a $11.2 million mortgage loan with a variable interest rate currently at 3.0% expiring in July 2010; and a 71% interest in a joint venture which owns a medical office building in Pasadena, CA for $13.5 million. Additionally, we committed to loan the Pasadena, CA joint venture $59.5 million of which we have funded $52.8 million.
We have also signed the amended and restated pipeline agreement whereby Pacific Medical Buildings will be responsible for development and NHP will be responsible for project financing for approved development projects. Other modifications to the development agreement provide NHP with improved terms, including preferred returns, a reduced promote interest to PMB and pricing determined at the time of acquisition rather than at the pre-development stage.
Other Investments
We invested approximately $3.7 million in revenue producing capital expenditures at a blended yield of 8.6% on our existing triple-net portfolio and $80.1 million in an 8.25% loan secured by 26 medical office buildings located in seven states.
FIRST QUARTER 2010 FINANCING TRANSACTIONS
During the first quarter of 2010, we issued and sold 1.3 million shares of our common stock through our at-the-market equity offering program at an average price of $35.58 per share, resulting in net proceeds of approximately $44.7 million. From April 1, 2010 to May 6, 2010, we issued and sold 1.6 million shares of our common stock through our at-the-market equity offering program at an average price of $35.08 per share, resulting in net proceeds of approximately $55.2 million.

 

3


 

In the fourth quarter of 2009, we called for redemption our Series B convertible preferred stock. During the first quarter of 2010, shareholders of our Series B convertible preferred stock converted 512,727 shares of Series B preferred stock into 2.3 million shares of our common stock, and we redeemed the remaining 917 shares of our Series B convertible preferred stock.
2010 GUIDANCE
As a result of closed acquisitions and common shares issued through our release date of May 6, 2010, we are increasing by $0.08 per share the high end of the range from $2.09 per share to $2.17 per share and by $0.09 per share the low end of the range from $2.05 per share to $2.14 per share for our full-year 2010 adjusted diluted FFO guidance. We are also increasing by $0.08 per share the high end of the range from $2.05 per share to $2.13 per share and by $0.09 per share the low end of the range from $2.01 per share to $2.10 per share for our full-year 2010 adjusted diluted FAD guidance. Our guidance includes shares issued through our at-the-market equity offering program and closed acquisitions through May 6, 2010 and excludes any other acquisitions, investments, impairments or capital transactions that may occur in the remainder of 2010.
CONFERENCE CALL INFORMATION
We have scheduled a conference call and webcast on Friday, May 7, 2010 at 8:30 a.m. Pacific Time (11:30 a.m. Eastern Time) to discuss these results. The conference call is accessible by dialing 800-299-7098 and referencing conference ID number 32150685 or by logging on to our website at http://www.nhp-reit.com. The international dial-in number is 617-801-9715. The earnings release and any additional financial information that may be discussed on the conference call and webcast will also be available at the same location on our website. A digitized replay of the conference call will be available from 11:30 a.m. Pacific Time (2:30 p.m. Eastern Time) that day until 9:00 p.m. Pacific Time (Midnight Eastern Time) on June 7, 2010. Callers can access the replay by dialing 888-286-8010 or 617-801-6888 and entering conference ID number 46033547. Webcast replays will also be available on our website for at least 12 months following the conference call. Our supplemental information package for the quarter ended March 31, 2010 is available on our website, free of charge, at http://www.nhp-reit.com by selecting “Investor Relations” followed by “Financial Information” and is included in our Current Report on Form 8-K filed May 6, 2010 with the SEC also containing this release. Shareholders may receive free of charge a complete set of our audited financial statements upon request.

 

4


 

ABOUT NATIONWIDE HEALTH PROPERTIES, INC.
Nationwide Health Properties, Inc. is a real estate investment trust (REIT) that invests primarily in healthcare real estate in the United States. As of March 31, 2010, the Company’s portfolio of properties, including mortgage loans and properties owned by unconsolidated joint ventures, totaled 606 properties among the following segments: 279 senior housing facilities, 197 skilled nursing facilities, 112 medical office buildings, 11 continuing care retirement communities and 7 specialty hospitals. For more information on Nationwide Health Properties, Inc., visit our website at http://www.nhp-reit.com.
FORWARD LOOKING STATEMENTS
Certain information contained in this release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are not statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. Risks and uncertainties associated with our business include (without limitation) the following: deterioration in the operating results or financial condition, including bankruptcies, of our tenants; non-payment or late payment of rent, interest or loan principal amounts by our tenants; our reliance on two tenants for a significant percentage of our revenue; occupancy levels at certain facilities; our level of indebtedness; changes in the ratings of our debt securities; maintaining compliance with our debt covenants; access to the capital markets and the cost and availability of capital; the effect of healthcare reform legislation or government regulations, including changes in the reimbursement levels under the Medicare and Medicaid programs; the general distress of the healthcare industry; increasing competition in our business sector; the effect of economic and market conditions and changes in interest rates; the amount and yield of any additional investments; risks associated with acquisitions, including our ability to identify and complete favorable transactions, delays or failures in obtaining third party consents or approvals, the failure to achieve perceived benefits, unexpected costs or liabilities and potential litigation; the ability of our tenants to pay contractual rent and/or interest escalations in future periods; the ability of our tenants to obtain and maintain adequate liability and other insurance; our ability to attract new tenants for certain facilities; our ability to sell certain facilities for their book value; our ability to retain key personnel; potential liability under environmental laws; the possibility that we could be required to repurchase some of our senior notes; changes in or inadvertent violations of tax laws and regulations and other factors that can affect our status as a real estate investment trust; and other factors discussed from time to time in our news releases, public statements and/or filings with the Securities and Exchange Commission, especially the “Risk Factors” sections of our Annual and Quarterly Reports on Forms 10-K and 10-Q. Forward-looking information is provided by us pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. We disclaim any intent or obligation to update these forward-looking statements.

 

5


 

Contact:
Abdo H. Khoury
Chief Financial and Portfolio Officer
Nationwide Health Properties, Inc.
(949) 718-4400
***Financial Tables to Follow***

 

6


 

NATIONWIDE HEALTH PROPERTIES, INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share data)
(Unaudited)
                 
    Three Months Ended March 31,  
    2010     2009  
Revenue:
               
Triple-net lease rent
  $ 74,214     $ 74,095  
Medical office building operating rent
    21,251       16,653  
 
           
 
    95,465       90,748  
Interest and other income
    6,963       6,335  
 
           
 
    102,428       97,083  
Expenses:
               
Interest expense
    23,590       24,071  
Depreciation and amortization
    31,969       30,832  
General and administrative
    6,984       6,931  
Acquisition costs
    1,443        
Medical office building operating expenses
    8,647       6,834  
 
           
 
    72,633       68,668  
 
           
Operating income
    29,795       28,415  
Income from unconsolidated joint ventures
    1,347       1,013  
Gain on debt extinguishment
    75        
 
           
Income from continuing operations
    31,217       29,428  
Discontinued operations:
               
Gains on sale of facilities, net
    22       21,152  
Income from discontinued operations
          53  
 
           
 
    22       21,205  
 
           
Net income
    31,239       50,633  
Net loss (income) attributable to noncontrolling interests
    190       (27 )
 
           
Net income attributable to NHP
    31,429       50,606  
Preferred stock dividends
          (1,452 )
 
           
Income available to NHP common stockholders
  $ 31,429     $ 49,154  
 
           
 
               
Basic earnings per share (EPS):
               
Income from continuing operations attributable to NHP common stockholders
  $ 0.27     $ 0.27  
Discontinued operations attributable to NHP common stockholders
          0.21  
 
           
Net income attributable to NHP common stockholders
  $ 0.27     $ 0.48  
 
           
 
               
Diluted EPS:
               
Income from continuing operations attributable to NHP common stockholders
  $ 0.26     $ 0.27  
Discontinued operations attributable to NHP common stockholders
          0.20  
 
           
Net income attributable to NHP common stockholders
  $ 0.26     $ 0.47  
 
           
 
               
Weighted average shares outstanding for EPS:
               
Basic
    117,048       102,355  
 
           
Diluted
    119,466       104,408  
 
           

 

7


 

NATIONWIDE HEALTH PROPERTIES, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Reconciliation of Net Income to Adjusted Diluted FFO
                 
    Three Months Ended March 31,  
    2010     2009  
Net income
  $ 31,239     $ 50,633  
Preferred stock dividends
          (1,452 )
Net loss (income) attributable to noncontrolling interests
    190       (27 )
Real estate related depreciation and amortization
    31,545       30,808  
Depreciation in income from unconsolidated joint ventures
    1,239       1,307  
Gains on sale of facilities, net
    (22 )     (21,152 )
 
           
FFO available to NHP common stockholders
    64,191       60,117  
Series B preferred dividend add-back
          1,452  
 
           
Diluted FFO
    64,191       61,569  
Acquisition costs
    1,443        
Gain on extinguishment of debt
    (75 )      
Gain on re-measurement of equity interest upon acquisition, net
    (620 )      
 
           
Adjusted diluted FFO
  $ 64,939     $ 61,569  
 
           
 
               
Weighted average shares outstanding for diluted FFO:
               
Diluted weighted average shares outstanding (1)
    119,600       104,451  
Series B preferred stock conversion add-back if not already converted
    69       3,358  
 
           
Fully diluted weighted average shares outstanding
    119,669       107,809  
 
           
 
               
Diluted FFO per share
  $ 0.54     $ 0.57  
 
           
Adjusted diluted FFO per share
  $ 0.54     $ 0.57  
 
           
 
               
Dividends declared per common share
  $ 0.44     $ 0.44  
 
           
 
               
Adjusted diluted FFO payout ratio
    81 %     77 %
 
           
Adjusted diluted FFO coverage
    1.23       1.30  
 
           
     
(1)  
Diluted weighted average shares outstanding includes the effect of all participating and non-participating share-based payment awards which for us consists of stock options and other share-based payment awards if the effect is dilutive. The dilutive effect of all share-based payment awards is calculated using the treasury stock method. Additionally, our redeemable OP units are included as if converted to common stock on a one-for-one basis.

 

8


 

NATIONWIDE HEALTH PROPERTIES, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Reconciliation of Net Income to Adjusted Diluted FAD
                 
    Three Months Ended March 31,  
    2010     2009  
Net income
  $ 31,239     $ 50,633  
Preferred stock dividends
          (1,452 )
Net loss (income) attributable to noncontrolling interests
    190       (27 )
Real estate related depreciation and amortization
    31,545       30,808  
Gains on sale of facilities, net
    (22 )     (21,152 )
Straight-lined rent
    (1,687 )     (1,590 )
Amortization of intangible assets and liabilities
    (59 )     (222 )
Non-cash stock-based compensation expense
    1,594       1,573  
Deferred financing cost amortization
    845       814  
Lease commissions and tenant and capital improvements
    (637 )     (726 )
Unconsolidated joint ventures:
               
Real estate related depreciation and amortization
    1,239       1,307  
Straight-lined rent
    (1 )     (12 )
Deferred finance cost amortization
    21       21  
 
           
FAD available to NHP common stockholders
    64,267       59,975  
Series B preferred dividends
          1,452  
 
           
Diluted FAD
    64,267       61,427  
Acquisition costs
    1,443        
Gain on extinguishment of debt
    (75 )      
Gain on re-measurement of equity interest upon acquisition, net
    (620 )      
 
           
Adjusted diluted FAD
  $ 65,015     $ 61,427  
 
           
 
               
Weighted average shares outstanding for diluted FAD:
               
Diluted weighted average shares outstanding (1)
    119,600       104,451  
Series B preferred stock add-back if not already converted
    69       3,358  
 
           
Fully diluted weighted average shares outstanding
    119,669       107,809  
 
           
 
               
Diluted FAD per share
  $ 0.54     $ 0.57  
 
           
Adjusted diluted FAD per share
  $ 0.54     $ 0.57  
 
           
 
               
Dividends declared per common share
  $ 0.44     $ 0.44  
 
           
 
               
Adjusted diluted FAD payout ratio
    81 %     77 %
 
           
Adjusted diluted FAD coverage
    1.23       1.30  
 
           
     
(1)  
Diluted weighted average shares outstanding includes the effect of all participating and non-participating share-based payment awards which for us consists of stock options and other share-based payment awards if the effect is dilutive. The dilutive effect of all share-based payment awards is calculated using the treasury stock method. Additionally, our redeemable OP units are included as if converted to common stock on a one-for-one basis.

 

9


 

NATIONWIDE HEALTH PROPERTIES, INC.
RECONCILIATION OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
2010 Guidance Reconciliation of Net Income to Adjusted Diluted FFO and FAD Per Share
                 
    Year Ended December 31, 2010  
    Guidance  
    Low     High  
Net income
  $ 142,262     $ 145,912  
Preferred stock dividends
           
Real estate related depreciation and amortization
    126,072       126,072  
Depreciation in income from unconsolidated joint ventures
    5,190       5,190  
Net income attributable to noncontrolling interests
    (660 )     (660 )
Gains on sales of facilities, net
    (12,174 )     (12,174 )
 
           
FFO available to common stockholders
    260,690       264,340  
Series B preferred dividends
           
 
           
Diluted FFO
    260,690       264,340  
Acquisition costs
    1,443       1,443  
Gain on extinguishment of debt
    (75 )     (75 )
Gain on re-measurement of equity interest upon acquisition, net
    (620 )     (620 )
 
           
Adjusted Diluted FFO
    261,438       265,088  
Straight-lined rent
    (6,984 )     (6,984 )
Amortization of intangible assets and liabilities
    (273 )     (273 )
Non-cash stock-based compensation expense
    6,741       6,741  
Deferred financing cost amortization
    3,149       3,149  
Lease commissions and tenant and capital improvements
    (8,198 )     (8,198 )
Unconsolidated Joint Ventures:
               
Straight-lined rent
    (1 )     (1 )
Deferred financing cost amortization
    84       84  
 
           
Adjusted Diluted FAD
  $ 255,956     $ 259,606  
 
           
 
               
Diluted FFO per share
  $ 2.13     $ 2.16  
 
           
Adjusted Diluted FFO per share
  $ 2.14     $ 2.17  
 
           
Adjusted Diluted FAD per share
  $ 2.10     $ 2.13  
 
           
 
               
Weighted average shares outstanding:
               
Diluted weighted average shares outstanding
    120,022       120,022  
NHP/PMB OP units
    2,135       2,135  
 
           
Total
    122,157       122,157  
 
           

 

10


 

NATIONWIDE HEALTH PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
                 
    March 31,     December 31,  
    2010     2009  
    (unaudited)        
Assets
               
Investments in real estate:
               
Land
  $ 317,531     $ 318,457  
Buildings and improvements
    3,346,489       3,088,183  
 
           
 
    3,664,020       3,406,640  
Less accumulated depreciation
    (606,231 )     (585,294 )
 
           
 
    3,057,789       2,821,346  
Mortgage loans receivable, net
    197,271       110,613  
Mortgage loan receivable from related party
          47,500  
Investments in unconsolidated joint ventures
    47,797       51,924  
 
           
Net real estate related investments
    3,302,857       3,031,383  
Cash and cash equivalents
    210,590       382,278  
Receivables, net
    8,750       6,605  
Intangible assets
    150,120       93,657  
Other assets
    141,327       133,152  
 
           
Total assets
  $ 3,813,644     $ 3,647,075  
 
           
 
               
Liabilities and Equity
               
Unsecured senior credit facility
  $     $  
Senior notes
    991,633       991,633  
Notes and bonds payable
    535,950       431,456  
Accounts payable and accrued liabilities
    125,244       132,915  
 
           
Total liabilities
    1,652,827       1,556,004  
 
               
Redeemable OP unitholder interests
    77,557       57,335  
 
               
Equity:
               
NHP stockholders’ equity:
               
Series B convertible preferred stock
          51,364  
Common stock
    11,818       11,432  
Capital in excess of par value
    2,225,737       2,128,843  
Cumulative net income
    1,736,708       1,705,279  
Accumulated other comprehensive loss
    (1,385 )     (823 )
Cumulative dividends
    (1,915,071 )     (1,862,996 )
 
           
Total NHP stockholders’ equity
    2,057,807       2,033,099  
Noncontrolling interests
    25,453       637  
 
           
Total equity
    2,083,260       2,033,736  
 
           
Total liabilities and equity
  $ 3,813,644     $ 3,647,075  
 
           

 

11